Disclosure Of Interests In Other Entities [Text Block]
| Concept |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
As at 2024-12-31 |
2024-01-01 to 2024-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
As at 2021-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Disclosure of interests in other entities [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of interests in subsidiaries [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of subsidiaries [text block] | — | — | — | — | — |
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of subsidiaries [abstract] | |||||||||||||||||||||||||||||||
| Disclosure of subsidiaries [line items] | |||||||||||||||||||||||||||||||
| Profit (loss), attributable to non-controlling interests | — | — | — | — | — |
126,000,000
NOK
|
— | — | — | — |
112,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
193,000,000
NOK
|
— | — | — | — | — | — | — | — |
| Non-controlling interests | — | — | — | — | — | — | — | — |
882,000,000
NOK
|
— | — |
880,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current assets | — | — | — | — | — | — | — | — |
6 552
NOK
|
— | — |
6 241
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | — | — | — | — | — | — | — | — |
8 451
NOK
|
— | — |
8 407
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current liabilities | — | — | — | — | — | — | — | — |
9 978
NOK
|
— | — |
10 106
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | — | — | — | — | — | — | — | — |
1 537
NOK
|
— | — |
1 338
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Revenue | — | — | — | — | — |
30 638
NOK
|
— | — | — | — |
30 530
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
31 205
NOK
|
— | — | — | — | — | — | — | — |
| Profit (loss) |
708,000,000
NOK
|
-
NOK
|
-
NOK
|
708,000,000
NOK
|
126,000,000
NOK
|
834,000,000
NOK
|
-
NOK
|
-
NOK
|
— |
-
NOK
|
515,000,000
NOK
|
— |
-
NOK
|
402,000,000
NOK
|
112,000,000
NOK
|
402,000,000
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
— |
-
NOK
|
1 151
NOK
|
958,000,000
NOK
|
193,000,000
NOK
|
-
NOK
|
958,000,000
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
— |
| Comprehensive income |
681,000,000
NOK
|
-
NOK
|
16,000,000
NOK
|
708,000,000
NOK
|
128,000,000
NOK
|
809,000,000
NOK
|
42,000,000
NOK
|
-
NOK
|
— |
1,000,000
NOK
|
598,000,000
NOK
|
— |
1,000,000
NOK
|
479,000,000
NOK
|
119,000,000
NOK
|
402,000,000
NOK
|
83,000,000
NOK
|
-
NOK
|
-
NOK
|
5,000,000
NOK
|
— |
-
NOK
|
1 116
NOK
|
958,000,000
NOK
|
187,000,000
NOK
|
4,000,000
NOK
|
929,000,000
NOK
|
2,000,000
NOK
|
35,000,000
NOK
|
-
NOK
|
— |
| Disclosure of interests in associates [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of associates [text block] | — | — | — | — | — |
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of associates [abstract] | |||||||||||||||||||||||||||||||
| Disclosure of associates [line items] | |||||||||||||||||||||||||||||||
| Other comprehensive income |
27,000,000
NOK
|
-
NOK
|
16,000,000
NOK
|
-
NOK
|
1,000,000
NOK
|
25,000,000
NOK
|
42,000,000
NOK
|
-
NOK
|
— |
1,000,000
NOK
|
83,000,000
NOK
|
— |
1,000,000
NOK
|
77,000,000
NOK
|
7,000,000
NOK
|
-
NOK
|
83,000,000
NOK
|
-
NOK
|
-
NOK
|
5,000,000
NOK
|
— |
-
NOK
|
36,000,000
NOK
|
-
NOK
|
6,000,000
NOK
|
4,000,000
NOK
|
29,000,000
NOK
|
2,000,000
NOK
|
35,000,000
NOK
|
-
NOK
|
— |
| Investments accounted for using equity method | — | — | — | — | — | — | — | — |
636,000,000
NOK
|
— | — |
565,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of interests in joint arrangements [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of joint operations [text block] | — | — | — | — | — |
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of joint ventures [text block] | — | — | — | — | — |
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of joint ventures [abstract] | |||||||||||||||||||||||||||||||
| Disclosure of joint ventures [line items] | |||||||||||||||||||||||||||||||
| Cash and cash equivalents | — | — | — | — | — | — | — | — |
1 033
NOK
|
— | — |
347,000,000
NOK
|
— | — | — | — | — | — | — | — |
765,000,000
NOK
|
— | — | — | — | — | — | — | — | — |
680,000,000
NOK
|
| Tax expense (income) | — | — | — | — | — |
251,000,000
NOK
|
— | — | — | — |
185,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
248,000,000
NOK
|
— | — | — | — | — | — | — | — |