Statement Of Cash Flows [Abstract]
| Concept |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
As at 2024-12-31 |
2024-01-01 to 2024-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
As at 2021-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of cash flows [abstract] | |||||||||||||||||||||||||||||||
| Cash flows from (used in) operating activities [abstract] | |||||||||||||||||||||||||||||||
| Profit (loss) |
708,000,000
NOK
|
-
NOK
|
-
NOK
|
708,000,000
NOK
|
126,000,000
NOK
|
834,000,000
NOK
|
-
NOK
|
-
NOK
|
— |
-
NOK
|
515,000,000
NOK
|
— |
-
NOK
|
402,000,000
NOK
|
112,000,000
NOK
|
402,000,000
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
— |
-
NOK
|
1 151
NOK
|
958,000,000
NOK
|
193,000,000
NOK
|
-
NOK
|
-
NOK
|
958,000,000
NOK
|
-
NOK
|
-
NOK
|
— |
| Adjustments to reconcile profit (loss) [abstract] | |||||||||||||||||||||||||||||||
| Adjustments for decrease (increase) in inventories | — | — | — | — | — |
119,000,000
NOK
|
— | — | — | — |
164,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
169,000,000
NOK
|
— | — | — | — | — | — | — | — |
| Adjustments for share-based payments | — | — | — | — | — |
64,000,000
NOK
|
— | — | — | — |
56,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
55,000,000
NOK
|
— | — | — | — | — | — | — | — |
| Cash flows from (used in) operating activities | — | — | — | — | — |
2 217
NOK
|
— | — | — | — |
1 552
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
1 460
NOK
|
— | — | — | — | — | — | — | — |
| Cash flows from (used in) investing activities [abstract] | |||||||||||||||||||||||||||||||
| Cash flows used in obtaining control of subsidiaries or other businesses, classified as investing activities | — | — | — | — | — |
43,000,000
NOK
|
— | — | — | — |
32,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
70,000,000
NOK
|
— | — | — | — | — | — | — | — |
| Proceeds from sales of property, plant and equipment, classified as investing activities | — | — | — | — | — |
125,000,000
NOK
|
— | — | — | — |
85,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
118,000,000
NOK
|
— | — | — | — | — | — | — | — |
| Cash flows from (used in) investing activities | — | — | — | — | — |
226,000,000
NOK
|
— | — | — | — |
613,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
67,000,000
NOK
|
— | — | — | — | — | — | — | — |
| Cash flows from (used in) financing activities [abstract] | |||||||||||||||||||||||||||||||
| Proceeds from issuing shares | — | — | — | — | — |
72,000,000
NOK
|
— | — | — | — |
81,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
85,000,000
NOK
|
— | — | — | — | — | — | — | — |
| Proceeds from borrowings, classified as financing activities | — | — | — | — | — |
14,000,000
NOK
|
— | — | — | — |
1,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
381,000,000
NOK
|
— | — | — | — | — | — | — | — |
| Repayments of borrowings, classified as financing activities | — | — | — | — | — |
447,000,000
NOK
|
— | — | — | — |
516,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
352,000,000
NOK
|
— | — | — | — | — | — | — | — |
| Cash flows from (used in) financing activities | — | — | — | — | — |
1 298
NOK
|
— | — | — | — |
1 401
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
1 437
NOK
|
— | — | — | — | — | — | — | — |
| Increase (decrease) in cash and cash equivalents before effect of exchange rate changes | — | — | — | — | — |
693,000,000
NOK
|
— | — | — | — |
462,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
90,000,000
NOK
|
— | — | — | — | — | — | — | — |
| Effect of exchange rate changes on cash and cash equivalents [abstract] | |||||||||||||||||||||||||||||||
| Effect of exchange rate changes on cash and cash equivalents | — | — | — | — | — |
7,000,000
NOK
|
— | — | — | — |
44,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
4,000,000
NOK
|
— | — | — | — | — | — | — | — |
| Cash and cash equivalents | — | — | — | — | — | — | — | — |
1 033
NOK
|
— | — |
347,000,000
NOK
|
— | — | — | — | — | — | — | — |
765,000,000
NOK
|
— | — | — | — | — | — | — | — | — |
680,000,000
NOK
|