Disclosure Of Interests In Other Entities [Text Block]

Multiconsult - Filing #5454311

Concept	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2022-12-31
Disclosure of interests in other entities [text block]	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Disclosure of interests in subsidiaries [text block]	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Disclosure of subsidiaries [text block]	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Disclosure of subsidiaries [abstract]
Disclosure of subsidiaries [line items]
Profit (loss), attributable to non-controlling interests	—	—	—	—	—	—	—	3 151 NOK	—	—	—	—	1 521 NOK	—	—	—	—	—	—	—	—	—	—	—	—
Non-controlling interests	—	—	—	—	—	—	—	—	—	—	42 314 NOK	—	—	—	45 422 NOK	—	—	—	—	—	—	—	—	—	—
Current assets	—	—	—	—	—	—	—	—	—	—	1 588 560 NOK	—	—	—	1 694 042 NOK	—	—	—	—	—	—	—	—	—	—
Non-current assets	—	—	—	—	—	—	—	—	—	—	2 180 803 NOK	—	—	—	2 185 929 NOK	—	—	—	—	—	—	—	—	—	—
Current liabilities	—	—	—	—	—	—	—	—	—	—	1 631 469 NOK	—	—	—	1 587 009 NOK	—	—	—	—	—	—	—	—	—	—
Non-current liabilities	—	—	—	—	—	—	—	—	—	—	859 023 NOK	—	—	—	1 212 690 NOK	—	—	—	—	—	—	—	—	—	—
Revenue	—	—	—	—	—	—	—	6 349 488 NOK	—	—	—	—	5 626 259 NOK	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss)	—	—	—	—	—	—	—	413 334 NOK	—	—	—	—	316 597 NOK	—	—	—	—	—	—	—	—	—	—	—	—
Comprehensive income	- NOK	428 923 NOK	- NOK	- NOK	12 875 NOK	416 443 NOK	3 109 NOK	425 815 NOK	- NOK	- NOK	—	394,000 NOK	331 833 NOK	- NOK	—	663,000 NOK	333 365 NOK	1 532 NOK	318 129 NOK	- NOK	15 899 NOK	- NOK	- NOK	- NOK	—
Disclosure of interests in associates [text block]	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Disclosure of associates [text block]	—	—	—	—	—	—	—		—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Disclosure of associates [abstract]
Disclosure of associates [line items]
Other comprehensive income	—	—	—	—	—	—	—	12 481 NOK	—	—	—	—	15 236 NOK	—	—	—	—	—	—	—	—	—	—	—	—
Investments accounted for using equity method	—	—	—	—	—	—	—	—	—	—	37 596 NOK	—	—	—	36 989 NOK	—	—	—	—	—	—	—	—	—	—
Disclosure of interests in joint arrangements [text block]	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Disclosure of joint ventures [text block]	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Disclosure of joint ventures [abstract]
Disclosure of joint ventures [line items]
Cash and cash equivalents	—	—	—	—	—	—	—	—	—	—	164 488 NOK	—	—	—	278 088 NOK	—	—	—	—	—	—	—	—	—	114 559 NOK
Tax expense (income)	—	—	—	—	—	—	—	100 936 NOK	—	—	—	—	78 907 NOK	—	—	—	—	—	—	—	—	—	—	—	—