Statement Of Cash Flows [Abstract]
| Concept |
2024-01-01 to 2024-12-31 |
As at 2024-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
|---|---|---|---|---|---|
| Statement of cash flows [abstract] | |||||
| Cash flows from (used in) operating activities [abstract] | |||||
| Profit (loss) |
413 334
NOK
|
— |
316 597
NOK
|
— | — |
| Adjustments to reconcile profit (loss) [abstract] | |||||
| Other adjustments for non-cash items |
63 320
NOK
|
— |
913,000
NOK
|
— | — |
| Cash flows from (used in) operating activities |
671 777
NOK
|
— |
423 329
NOK
|
— | — |
| Cash flows from (used in) investing activities [abstract] | |||||
| Cash flows used in obtaining control of subsidiaries or other businesses, classified as investing activities |
62 238
NOK
|
— |
92 649
NOK
|
— | — |
| Cash flows from (used in) investing activities |
155 174
NOK
|
— |
193 326
NOK
|
— | — |
| Cash flows from (used in) financing activities [abstract] | |||||
| Payments to acquire or redeem entity's shares |
59 098
NOK
|
— |
143 789
NOK
|
— | — |
| Proceeds from borrowings, classified as financing activities |
350 000
NOK
|
— |
450 000
NOK
|
— | — |
| Repayments of borrowings, classified as financing activities |
550 000
NOK
|
— |
-
NOK
|
— | — |
| Payments of lease liabilities, classified as financing activities |
176 182
NOK
|
— |
160 250
NOK
|
— | — |
| Dividends paid, classified as financing activities |
221 136
NOK
|
— |
247 288
NOK
|
— | — |
| Cash flows from (used in) financing activities |
632 325
NOK
|
— |
73 009
NOK
|
— | — |
| Effect of exchange rate changes on cash and cash equivalents [abstract] | |||||
| Effect of exchange rate changes on cash and cash equivalents |
2 122
NOK
|
— |
6 536
NOK
|
— | — |
| Increase (decrease) in cash and cash equivalents after effect of exchange rate changes |
113 600
NOK
|
— |
163 530
NOK
|
— | — |
| Cash and cash equivalents | — |
164 488
NOK
|
— |
278 088
NOK
|
114 559
NOK
|