Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
|---|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | |||
| Property, plant and equipment [abstract] | |||
| Property, plant and equipment |
178 637
NOK
|
146 398
NOK
|
— |
| Intangible assets and goodwill [abstract] | |||
| Intangible assets other than goodwill [abstract] | |||
| Intangible assets other than goodwill |
39 892
NOK
|
33 745
NOK
|
— |
| Goodwill |
1 137 260
NOK
|
1 064 414
NOK
|
— |
| Investments accounted for using equity method [abstract] | |||
| Investments accounted for using equity method |
37 596
NOK
|
36 989
NOK
|
— |
| Trade and other current receivables [abstract] | |||
| Current trade receivables |
948 407
NOK
|
976 787
NOK
|
— |
| Trade and other current receivables |
1 424 073
NOK
|
1 415 954
NOK
|
— |
| Current prepayments and current accrued income including current contract assets [abstract] | |||
| Current accrued income including current contract assets [abstract] | |||
| Current contract assets |
320 491
NOK
|
259 207
NOK
|
— |
| Cash and cash equivalents [abstract] | |||
| Cash and cash equivalents |
164 488
NOK
|
278 088
NOK
|
114 559
NOK
|
| Borrowings [abstract] | |||
| Non-current portion of non-current borrowings |
250 000
NOK
|
450 000
NOK
|
— |
| Current borrowings and current portion of non-current borrowings [abstract] | |||
| Current borrowings |
34 920
NOK
|
-
NOK
|
— |
| Non-current portion of non-current borrowings, by type [abstract] | |||
| Trade and other current payables [abstract] | |||
| Current trade payables |
123 522
NOK
|
218 968
NOK
|
— |
| Current accruals and current deferred income including current contract liabilities [abstract] | |||
| Current deferred income including current contract liabilities [abstract] | |||
| Current contract liabilities [abstract] | |||
| Current contract liabilities |
169 383
NOK
|
168 458
NOK
|
— |
| Current payables on social security and taxes other than income tax |
528 959
NOK
|
491 429
NOK
|
— |
| Miscellaneous non-current liabilities [abstract] | |||
| Non-current net defined benefit liability |
4 409
NOK
|
4 628
NOK
|
— |
| Other non-current liabilities |
5 800
NOK
|
45 122
NOK
|
— |
| Miscellaneous current liabilities [abstract] | |||
| Other current liabilities |
482 368
NOK
|
421 544
NOK
|
— |
| Issued capital [abstract] | |||
| Issued capital |
13 837
NOK
|
13 837
NOK
|
— |
| Retained earnings [abstract] | |||
| Retained earnings |
1 283 222
NOK
|
1 087 916
NOK
|
— |
| Net assets (liabilities) [abstract] | |||
| Assets |
3 769 363
NOK
|
3 879 971
NOK
|
— |
| Liabilities |
2 490 492
NOK
|
2 799 699
NOK
|
— |
| Net current assets (liabilities) [abstract] | |||
| Current assets |
1 588 560
NOK
|
1 694 042
NOK
|
— |
| Current liabilities |
1 631 469
NOK
|
1 587 009
NOK
|
— |
| Assets less current liabilities [abstract] |