Statement Of Changes In Equity [Abstract]

Multiconsult - Filing #5454311

Concept	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31
Statement of changes in equity [abstract]
Statement of changes in equity [line items]
Equity	—	—	—	—	1 283 223 NOK	196 603 NOK	—	13 837 NOK	42 314 NOK	34 381 NOK	7 372 NOK	—	—	1 236 557 NOK	—	—	80 192 NOK	203 068 NOK	—	1 278 871 NOK	—	203 924 NOK	203 530 NOK	—	—	—	1 080 272 NOK	—	1 087 916 NOK	—	—	—	45 422 NOK	—	196 603 NOK	13 837 NOK	21 506 NOK	—	—	4 625 NOK	205 815 NOK	1 034 850 NOK	—	76 860 NOK	992 448 NOK	202 866 NOK	- NOK	175 630 NOK	1 063 480 NOK	3 855 NOK	13 767 NOK	185 543 NOK	59 315 NOK	5 606 NOK	992 448 NOK
Changes in equity [abstract]
Comprehensive income [abstract]
Profit (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—	—	413 334 NOK	—	—	—	—	—	—	—	—	—	316 597 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Other comprehensive income	—	—	—	—	—	—	—	—	—	—	—	—	—	—	12 481 NOK	—	—	—	—	—	—	—	—	—	15 236 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Comprehensive income	- NOK	428 923 NOK	- NOK	- NOK	—	—	12 875 NOK	—	—	—	—	416 443 NOK	3 109 NOK	—	425 815 NOK	- NOK	—	—	- NOK	—	394,000 NOK	—	—	- NOK	331 833 NOK	663,000 NOK	—	333 365 NOK	—	1 532 NOK	318 129 NOK	- NOK	—	15 899 NOK	—	—	—	- NOK	- NOK	—	—	—	- NOK	—	—	—	—	—	—	—	—	—	—	—	—
Issue of equity	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	- NOK	21 043 NOK	- NOK	—	21 043 NOK	—	- NOK	- NOK	20 972 NOK	—	- NOK	—	—	—	70,000 NOK	- NOK	—	—	—	21 043 NOK	—	—	—	—	—	—	—	—	—	—	—	—
Dividends recognised as distributions to owners	- NOK	221 136 NOK	- NOK	- NOK	—	—	- NOK	—	—	—	—	221 136 NOK	- NOK	—	221 136 NOK	- NOK	—	—	- NOK	—	- NOK	—	—	- NOK	247 288 NOK	- NOK	—	247 288 NOK	—	- NOK	247 288 NOK	- NOK	—	- NOK	—	—	—	- NOK	- NOK	—	—	—	- NOK	—	—	—	—	—	—	—	—	—	—	—	—
Increase (decrease) through treasury share transactions, equity	2 747 NOK	3 981 NOK	- NOK	- NOK	—	—	- NOK	—	—	—	—	- NOK	- NOK	—	3 981 NOK	6 728 NOK	—	—	2 747 NOK	—	- NOK	—	—	770,000 NOK	7 512 NOK	- NOK	—	7 512 NOK	—	- NOK	- NOK	- NOK	—	- NOK	—	—	—	- NOK	6 742 NOK	—	—	—	770,000 NOK	—	—	—	—	—	—	—	—	—	—	—	—
Increase (decrease) through changes in ownership interests in subsidiaries that do not result in loss of control, equity	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	- NOK	46 954 NOK	- NOK	—	- NOK	—	46 954 NOK	- NOK	- NOK	—	- NOK	—	—	—	- NOK	- NOK	—	—	—	- NOK	—	—	—	—	—	—	—	—	—	—	—	—
Increase (decrease) through share-based payment transactions, equity	- NOK	10 060 NOK	- NOK	- NOK	—	—	- NOK	—	—	—	—	- NOK	- NOK	—	10 060 NOK	10 060 NOK	—	—	- NOK	—	- NOK	—	—	- NOK	10 803 NOK	- NOK	—	10 803 NOK	—	- NOK	- NOK	- NOK	—	- NOK	—	—	—	- NOK	10 803 NOK	—	—	—	- NOK	—	—	—	—	—	—	—	—	—	—	—	—