Statement Of Financial Position [Abstract]
| Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of financial position [abstract] | |||||||||||||||||||||||||||||||||
| Assets [abstract] | |||||||||||||||||||||||||||||||||
| Property, plant and equipment | — | — | — | — | — | — | — | — | — |
178 637
NOK
|
— | — |
146 398
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Right-of-use assets | — | — | — | — | — | — | — | — | — |
650 609
NOK
|
— | — |
729 400
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Goodwill | — | — | — | — | — | — | — | — | — |
1 137 260
NOK
|
— | — |
1 064 414
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets other than goodwill | — | — | — | — | — | — | — | — | — |
39 892
NOK
|
— | — |
33 745
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments accounted for using equity method | — | — | — | — | — | — | — | — | — |
37 596
NOK
|
— | — |
36 989
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax assets | — | — | — | — | — | — | — | — | — |
32 675
NOK
|
— | — |
53 319
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Cash and cash equivalents | — | — | — | — | — | — | — | — | — |
164 488
NOK
|
— | — |
278 088
NOK
|
— | — | — | — | — | — | — | — | — |
114 559
NOK
|
— | — | — | — | — | — | — | — | — | — |
| Assets | — | — | — | — | — | — | — | — | — |
3 769 363
NOK
|
— | — |
3 879 971
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity and liabilities [abstract] | |||||||||||||||||||||||||||||||||
| Equity [abstract] | |||||||||||||||||||||||||||||||||
| Issued capital | — | — | — | — | — | — | — | — | — |
13 837
NOK
|
— | — |
13 837
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings | — | — | — | — | — | — | — | — | — |
1 283 222
NOK
|
— | — |
1 087 916
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Share premium | — | — | — | — | — | — | — | — | — |
196 603
NOK
|
— | — |
196 603
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Treasury shares | — | — | — | — | — | — | — | — | — |
7 372
NOK
|
— | — |
4 625
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other reserves | — | — | — | — | — | — | — | — | — |
249 734
NOK
|
— | — |
258 883
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity attributable to owners of parent | — | — | — | — | — | — | — | — | — |
1 236 557
NOK
|
— | — |
1 034 850
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-controlling interests | — | — | — | — | — | — | — | — | — |
42 314
NOK
|
— | — |
45 422
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity |
1 283 223
NOK
|
196 603
NOK
|
13 837
NOK
|
42 314
NOK
|
34 381
NOK
|
7 372
NOK
|
1 236 557
NOK
|
80 192
NOK
|
203 068
NOK
|
1 278 871
NOK
|
203 924
NOK
|
203 530
NOK
|
1 080 272
NOK
|
1 087 916
NOK
|
45 422
NOK
|
196 603
NOK
|
13 837
NOK
|
21 506
NOK
|
4 625
NOK
|
205 815
NOK
|
1 034 850
NOK
|
76 860
NOK
|
992 448
NOK
|
202 866
NOK
|
-
NOK
|
175 630
NOK
|
59 315
NOK
|
1 063 480
NOK
|
3 855
NOK
|
13 767
NOK
|
5 606
NOK
|
992 448
NOK
|
185 543
NOK
|
| Liabilities [abstract] | |||||||||||||||||||||||||||||||||
| Deferred tax liabilities | — | — | — | — | — | — | — | — | — |
14 353
NOK
|
— | — |
11 739
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | — | — | — | — | — | — | — | — | — |
2 490 492
NOK
|
— | — |
2 799 699
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity and liabilities | — | — | — | — | — | — | — | — | — |
3 769 363
NOK
|
— | — |
3 879 971
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |