Disclosure Of Interests In Other Entities [Text Block]
| Concept |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
As at 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
As at 2020-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Disclosure of interests in other entities [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of interests in subsidiaries [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of composition of group [text block] | — |
1. Consolidated companies
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of subsidiaries [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of subsidiaries [abstract] | |||||||||||||||||||||||||||||||
| Disclosure of subsidiaries [line items] | |||||||||||||||||||||||||||||||
| Profit (loss), attributable to non-controlling interests | — |
1,074,000
EUR
|
— | — | — | — | — | — | — | — | — | — |
677,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
878,000
EUR
|
— | — |
| Non-controlling interests | — | — |
15,961,000
EUR
|
— | — | — | — | — | — | — |
19,792,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
41,031,000
EUR
|
— | — | — | — | — | — |
| Current assets | — | — |
756,188,000
EUR
|
— | — | — | — | — | — | — |
773,815,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
715,311,000
EUR
|
— | — | — | — | — | — |
| Non-current assets | — | — |
403,227,000
EUR
|
— | — | — | — | — | — | — |
373,590,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
388,938,000
EUR
|
— | — | — | — | — | — |
| Current liabilities | — | — |
242,822,000
EUR
|
— | — | — | — | — | — | — |
273,338,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
251,211,000
EUR
|
— | — | — | — | — | — |
| Non-current liabilities | — | — |
105,298,000
EUR
|
— | — | — | — | — | — | — |
95,086,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
118,224,000
EUR
|
— | — | — | — | — | — |
| Revenue | — |
1,050,137,000
EUR
|
— | — | — | — | — | — | — | — | — | — |
1,058,291,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
804,288,000
EUR
|
— | — |
| Profit (loss) |
-
EUR
|
81,242,000
EUR
|
— |
80,168,000
EUR
|
1,074,000
EUR
|
80,168,000
EUR
|
-
EUR
|
-
EUR
|
-
EUR
|
-
EUR
|
— |
-
EUR
|
75,896,000
EUR
|
75,219,000
EUR
|
677,000
EUR
|
-
EUR
|
75,219,000
EUR
|
-
EUR
|
-
EUR
|
-
EUR
|
878,000
EUR
|
-
EUR
|
-
EUR
|
8,881,000
EUR
|
— |
-
EUR
|
-
EUR
|
-
EUR
|
9,759,000
EUR
|
8,881,000
EUR
|
— |
| Comprehensive income | — |
78,494,000
EUR
|
— | — | — | — | — | — | — | — | — | — |
79,687,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
56,496,000
EUR
|
— | — |
| Disclosure of interests in associates [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of associates [text block] | — |
1.2 List of equity accounted companies on 31 December 2023
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of associates [abstract] | |||||||||||||||||||||||||||||||
| Disclosure of associates [line items] | |||||||||||||||||||||||||||||||
| Other comprehensive income |
-
EUR
|
2,748,000
EUR
|
— |
2,362,000
EUR
|
386,000
EUR
|
13,736,000
EUR
|
15,883,000
EUR
|
-
EUR
|
215,000
EUR
|
-
EUR
|
— |
-
EUR
|
3,791,000
EUR
|
9,301,000
EUR
|
2,504,000
EUR
|
1,032,000
EUR
|
1,287,000
EUR
|
-
EUR
|
-
EUR
|
9,556,000
EUR
|
2,355,000
EUR
|
398,000
EUR
|
-
EUR
|
44,382,000
EUR
|
— |
-
EUR
|
26,787,000
EUR
|
-
EUR
|
46,737,000
EUR
|
17,197,000
EUR
|
— |
| Disclosure of interests in joint arrangements [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of joint ventures [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of joint ventures [abstract] | |||||||||||||||||||||||||||||||
| Disclosure of joint ventures [line items] | |||||||||||||||||||||||||||||||
| Cash and cash equivalents | — | — |
286,077,000
EUR
|
— | — | — | — | — | — | — |
305,915,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
351,571,000
EUR
|
— | — | — | — | — |
235,402,000
EUR
|
| Interest income | — |
6,514,000
EUR
|
— | — | — | — | — | — | — | — | — | — |
2,773,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
713,000
EUR
|
— | — |
| Interest expense | — |
1,830,000
EUR
|
— | — | — | — | — | — | — | — | — | — |
1,930,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,823,000
EUR
|
— | — |
| Tax expense (income) | — |
17,276,000
EUR
|
— | — | — | — | — | — | — | — | — | — |
15,927,000
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,132,000
EUR
|
— | — |