Statement Of Financial Position [Abstract]
Société Anonyme d'Explosifs et Produits Chimiques - Filing #2813491
| Concept |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2021-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
As at 2019-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of financial position [abstract] | |||||||||||||||||||||||||
| Assets [abstract] | |||||||||||||||||||||||||
| Non-current assets [abstract] | |||||||||||||||||||||||||
| Property, plant and equipment |
111 181
EUR
|
— | — | — | — | — | — | — |
98 108
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Right-of-use assets |
24 468
EUR
|
— | — | — | — | — | — | — |
25 822
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Goodwill |
9 390
EUR
|
— | — | — | — | — | — | — |
9 509
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets other than goodwill |
4 615
EUR
|
— | — | — | — | — | — | — |
3 613
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments accounted for using equity method |
33 251
EUR
|
— | — | — | — | — | — | — |
29 018
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax assets |
6 971
EUR
|
— | — | — | — | — | — | — |
6 454
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other non-current financial assets |
3 236
EUR
|
— | — | — | — | — | — | — |
1 080
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets |
193 112
EUR
|
— | — | — | — | — | — | — |
173 627
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current assets [abstract] | |||||||||||||||||||||||||
| Current inventories |
60 423
EUR
|
— | — | — | — | — | — | — |
39 534
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Cash and cash equivalents |
27 710
EUR
|
— | — | — | — | — | — | — |
22 853
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current assets |
236 617
EUR
|
— | — | — | — | — | — | — |
190 408
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Assets |
429 729
EUR
|
— | — | — | — | — | — | — |
364 035
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity and liabilities [abstract] | |||||||||||||||||||||||||
| Equity [abstract] | |||||||||||||||||||||||||
| Issued capital |
7 015
EUR
|
— | — | — | — | — | — | — |
7 015
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity attributable to owners of parent |
121 815
EUR
|
— | — | — | — | — | — | — |
103 050
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-controlling interests |
4 565
EUR
|
— | — | — | — | — | — | — |
3 079
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity |
126 380
EUR
|
1 251
EUR
|
7 015
EUR
|
4 565
EUR
|
116 152
EUR
|
2 536
EUR
|
67,000
EUR
|
121 815
EUR
|
106 129
EUR
|
99 784
EUR
|
3 079
EUR
|
103 050
EUR
|
7 015
EUR
|
-
EUR
|
2 478
EUR
|
1 270
EUR
|
106 129
EUR
|
80 307
EUR
|
1 133
EUR
|
4 342
EUR
|
81 440
EUR
|
81 908
EUR
|
-
EUR
|
5 220
EUR
|
2 478
EUR
|
| Liabilities [abstract] | |||||||||||||||||||||||||
| Non-current liabilities [abstract] | |||||||||||||||||||||||||
| Non-current provisions [abstract] | |||||||||||||||||||||||||
| Non-current provisions for employee benefits |
10 810
EUR
|
— | — | — | — | — | — | — |
10 718
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other non-current provisions |
19 208
EUR
|
— | — | — | — | — | — | — |
21 721
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities |
1 761
EUR
|
— | — | — | — | — | — | — |
1 505
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities |
115 520
EUR
|
— | — | — | — | — | — | — |
100 359
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current liabilities [abstract] | |||||||||||||||||||||||||
| Current provisions [abstract] | |||||||||||||||||||||||||
| Other current provisions |
3 002
EUR
|
— | — | — | — | — | — | — |
2 429
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current liabilities |
187 829
EUR
|
— | — | — | — | — | — | — |
157 547
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity and liabilities |
429 729
EUR
|
— | — | — | — | — | — | — |
364 035
EUR
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |