Disclosure Of Interests In Other Entities [Text Block]

Multiconsult - Filing #2617912

Concept	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	As at 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	As at 2019-12-31
Disclosure of interests in other entities [text block]	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Disclosure of interests in subsidiaries [text block]	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Disclosure of subsidiaries [text block]	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Disclosure of subsidiaries [abstract]
Disclosure of subsidiaries [line items]
Current assets	—	—	1 198 506 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1 245 209 NOK	—	—	—
Non-current assets	—	—	1 834 424 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1 472 977 NOK	—	—	—
Current liabilities	—	—	1 269 351 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1 162 328 NOK	—	—	—
Non-current liabilities	—	—	913 457 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	782 243 NOK	—	—	—
Revenue	—	—	—	—	—	—	—	—	4 284 666 NOK	—	4 186 161 NOK	—	—	—	—	—	—	—	—	—	—
Profit (loss)	—	—	—	—	—	—	—	—	234 666 NOK	—	249 209 NOK	—	—	—	—	—	—	—	—	—	—
Comprehensive income	- NOK	- NOK	—	- NOK	- NOK	114,000 NOK	13 730 NOK	- NOK	221 050 NOK	234 666 NOK	262 026 NOK	178,000 NOK	- NOK	- NOK	249 209 NOK	- NOK	- NOK	—	12 640 NOK	- NOK	—
Disclosure of interests in associates [text block]	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Disclosure of associates [text block]	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Disclosure of associates [abstract]
Disclosure of associates [line items]
Other comprehensive income	—	—	—	—	—	—	—	—	13 616 NOK	—	12 817 NOK	—	—	—	—	—	—	—	—	—	—
Investments accounted for using equity method	—	—	10 302 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	10 227 NOK	—	—	—
Disclosure of interests in joint arrangements [text block]	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Disclosure of joint ventures [text block]	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Disclosure of joint ventures [abstract]
Disclosure of joint ventures [line items]
Cash and cash equivalents	—	—	156 165 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	277 435 NOK	—	—	73 558 NOK
Depreciation and amortisation expense	—	—	—	—	—	—	—	—	193 981 NOK	—	197 639 NOK	—	—	—	—	—	—	—	—	—	—
Tax expense (income)	—	—	—	—	—	—	—	—	76 500 NOK	—	80 141 NOK	—	—	—	—	—	—	—	—	—	—