Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2021-12-31 |
As at 2020-12-31 |
As at 2019-12-31 |
|---|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | |||
| Property, plant and equipment [abstract] | |||
| Machinery |
25,000,000
NOK
|
34,000,000
NOK
|
— |
| Property, plant and equipment |
281,000,000
NOK
|
291,000,000
NOK
|
— |
| Intangible assets and goodwill [abstract] | |||
| Intangible assets other than goodwill [abstract] | |||
| Computer software |
113,000,000
NOK
|
113,000,000
NOK
|
— |
| Other intangible assets |
73,000,000
NOK
|
58,000,000
NOK
|
— |
| Goodwill |
433,000,000
NOK
|
358,000,000
NOK
|
— |
| Intangible assets and goodwill |
620,000,000
NOK
|
529,000,000
NOK
|
— |
| Investment property [abstract] | |||
| Investment property |
3,000,000
NOK
|
3,000,000
NOK
|
— |
| Investments accounted for using equity method [abstract] | |||
| Investments accounted for using equity method |
11,000,000
NOK
|
9,000,000
NOK
|
— |
| Miscellaneous non-current assets [abstract] | |||
| Other non-current assets |
70,000,000
NOK
|
85,000,000
NOK
|
— |
| Trade and other current receivables [abstract] | |||
| Current trade receivables |
676,000,000
NOK
|
491,000,000
NOK
|
— |
| Current prepayments and current accrued income other than current contract assets [abstract] | |||
| Current prepayments [abstract] | |||
| Current prepaid expenses |
31,000,000
NOK
|
28,000,000
NOK
|
— |
| Other current receivables |
315,000,000
NOK
|
230,000,000
NOK
|
— |
| Trade and other current receivables |
130,000,000
NOK
|
152,000,000
NOK
|
— |
| Current prepayments and current accrued income including current contract assets [abstract] | |||
| Trade and other receivables [abstract] | |||
| Other receivables |
34,000,000
NOK
|
44,000,000
NOK
|
— |
| Trade and other receivables |
1 152
NOK
|
900,000,000
NOK
|
— |
| Classes of current inventories [abstract] | |||
| Current inventories |
1 305
NOK
|
880,000,000
NOK
|
— |
| Classes of current inventories, alternative [abstract] | |||
| Cash and cash equivalents [abstract] | |||
| Cash and cash equivalents |
41,000,000
NOK
|
54,000,000
NOK
|
50,000,000
NOK
|
| Classes of other provisions [abstract] | |||
| Other provisions [abstract] | |||
| Other non-current provisions |
49,000,000
NOK
|
-
NOK
|
— |
| Borrowings [abstract] | |||
| Non-current portion of non-current borrowings |
400,000,000
NOK
|
-
NOK
|
— |
| Current borrowings and current portion of non-current borrowings [abstract] | |||
| Current borrowings |
207,000,000
NOK
|
48,000,000
NOK
|
— |
| Non-current portion of non-current borrowings, by type [abstract] | |||
| Trade and other current payables [abstract] | |||
| Current payables on social security and taxes other than income tax |
293,000,000
NOK
|
247,000,000
NOK
|
— |
| Trade and other payables [abstract] | |||
| Trade payables |
1 124
NOK
|
934,000,000
NOK
|
— |
| Miscellaneous current liabilities [abstract] | |||
| Other current liabilities |
212,000,000
NOK
|
233,000,000
NOK
|
— |
| Issued capital [abstract] | |||
| Issued capital |
29,000,000
NOK
|
29,000,000
NOK
|
— |
| Net assets (liabilities) [abstract] | |||
| Assets |
3 469
NOK
|
2 739
NOK
|
— |
| Liabilities |
2 663
NOK
|
1 821
NOK
|
— |
| Net current assets (liabilities) [abstract] | |||
| Current assets |
2 498
NOK
|
1 834
NOK
|
— |
| Current liabilities |
1 984
NOK
|
1 586
NOK
|
— |
| Assets less current liabilities [abstract] |