Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2021-12-31 |
As at 2020-12-31 |
As at 2019-12-31 |
|---|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | |||
| Property, plant and equipment [abstract] | |||
| Land and buildings [abstract] | |||
| Land and buildings |
21,000,000
NOK
|
22,000,000
NOK
|
— |
| Vehicles [abstract] | |||
| Vehicles |
0
NOK
|
1,000,000
NOK
|
— |
| Fixtures and fittings |
738,000,000
NOK
|
739,000,000
NOK
|
— |
| Construction in progress |
17,000,000
NOK
|
18,000,000
NOK
|
— |
| Property, plant and equipment |
2 952
NOK
|
3 408
NOK
|
— |
| Intangible assets and goodwill [abstract] | |||
| Intangible assets other than goodwill [abstract] | |||
| Brand names |
193,000,000
NOK
|
194,000,000
NOK
|
— |
| Goodwill |
2 744
NOK
|
2 744
NOK
|
— |
| Intangible assets and goodwill |
3 069
NOK
|
3 019
NOK
|
— |
| Trade and other current receivables [abstract] | |||
| Current trade receivables |
161,000,000
NOK
|
166,000,000
NOK
|
— |
| Other current receivables |
440,000,000
NOK
|
118,000,000
NOK
|
— |
| Trade and other current receivables |
601,000,000
NOK
|
284,000,000
NOK
|
— |
| Classes of current inventories [abstract] | |||
| Current inventories |
2 220
NOK
|
1 835
NOK
|
— |
| Classes of current inventories, alternative [abstract] | |||
| Cash and cash equivalents [abstract] | |||
| Cash and cash equivalents |
173,000,000
NOK
|
830,000,000
NOK
|
433,000,000
NOK
|
| Borrowings [abstract] | |||
| Non-current portion of non-current borrowings |
485,000,000
NOK
|
483,000,000
NOK
|
— |
| Current borrowings and current portion of non-current borrowings [abstract] | |||
| Current borrowings |
395,000,000
NOK
|
418,000,000
NOK
|
— |
| Non-current portion of non-current borrowings, by type [abstract] | |||
| Trade and other current payables [abstract] | |||
| Current trade payables |
644,000,000
NOK
|
532,000,000
NOK
|
— |
| Current payables on social security and taxes other than income tax |
544,000,000
NOK
|
391,000,000
NOK
|
— |
| Miscellaneous current liabilities [abstract] | |||
| Other current liabilities |
600,000,000
NOK
|
574,000,000
NOK
|
— |
| Issued capital [abstract] | |||
| Issued capital |
101,000,000
NOK
|
102,000,000
NOK
|
— |
| Retained earnings [abstract] | |||
| Retained earnings |
537,000,000
NOK
|
417,000,000
NOK
|
— |
| Miscellaneous equity [abstract] | |||
| Additional paid-in capital |
36,000,000
NOK
|
31,000,000
NOK
|
— |
| Net assets (liabilities) [abstract] | |||
| Assets |
9 015
NOK
|
9 375
NOK
|
— |
| Liabilities |
5 262
NOK
|
5 190
NOK
|
— |
| Net current assets (liabilities) [abstract] | |||
| Current assets |
2 994
NOK
|
2 949
NOK
|
— |
| Current liabilities |
2 852
NOK
|
2 524
NOK
|
— |
| Assets less current liabilities [abstract] |