Statement Of Cash Flows [Abstract]
| Concept |
2021-01-01 to 2021-12-31 |
As at 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
As at 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
2020-01-01 to 2020-12-31 |
As at 2019-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of cash flows [abstract] | |||||||||||
| Cash flows from (used in) operating activities [abstract] | |||||||||||
| Profit (loss) |
331,000
NOK
|
— |
265 527
NOK
|
265 527
NOK
|
265 858
NOK
|
— |
241 199
NOK
|
241 113
NOK
|
86,000
NOK
|
241 113
NOK
|
— |
| Adjustments to reconcile profit (loss) [abstract] | |||||||||||
| Adjustments for share-based payments | — | — | — | — |
14 961
NOK
|
— |
9 801
NOK
|
— | — | — | — |
| Adjustments for losses (gains) on disposal of non-current assets | — | — | — | — |
53,000
NOK
|
— |
183,000
NOK
|
— | — | — | — |
| Income taxes paid (refund), classified as operating activities | — | — | — | — |
67 188
NOK
|
— |
46 434
NOK
|
— | — | — | — |
| Cash flows from (used in) operating activities | — | — | — | — |
294 144
NOK
|
— |
450 876
NOK
|
— | — | — | — |
| Cash flows from (used in) investing activities [abstract] | |||||||||||
| Proceeds from sales of property, plant and equipment, classified as investing activities | — | — | — | — |
167,000
NOK
|
— |
260,000
NOK
|
— | — | — | — |
| Purchase of property, plant and equipment, classified as investing activities | — | — | — | — |
21 944
NOK
|
— |
18 571
NOK
|
— | — | — | — |
| Cash flows from (used in) investing activities | — | — | — | — |
29 244
NOK
|
— |
27 385
NOK
|
— | — | — | — |
| Cash flows from (used in) financing activities [abstract] | |||||||||||
| Proceeds from changes in ownership interests in subsidiaries that do not result in loss of control | — | — | — | — |
2 462
NOK
|
— |
0
NOK
|
— | — | — | — |
| Proceeds from issuing shares | — | — | — | — |
21 568
NOK
|
— |
19 603
NOK
|
— | — | — | — |
| Payments of lease liabilities, classified as financing activities | — | — | — | — |
41 978
NOK
|
— |
37 324
NOK
|
— | — | — | — |
| Dividends paid, classified as financing activities | — | — | — | — |
277 732
NOK
|
— |
169 125
NOK
|
— | — | — | — |
| Cash flows from (used in) financing activities | — | — | — | — |
300 495
NOK
|
— |
191 431
NOK
|
— | — | — | — |
| Increase (decrease) in cash and cash equivalents after effect of exchange rate changes | — | — | — | — |
35 595
NOK
|
— |
232 061
NOK
|
— | — | — | — |
| Cash and cash equivalents | — |
541 191
NOK
|
— | — | — |
576 786
NOK
|
— | — | — | — |
344 725
NOK
|