Disclosure Of Interests In Other Entities [Text Block]
| Concept |
As at 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2021-01-01 to 2021-12-31 |
As at 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Disclosure of interests in other entities [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of interests in subsidiaries [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of subsidiaries [text block] | — | — | — |
|
— | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of subsidiaries [abstract] | ||||||||||||||||
| Disclosure of subsidiaries [line items] | ||||||||||||||||
| Profit (loss), attributable to non-controlling interests | — | — | — |
20,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
6,000,000
NOK
|
| Non-controlling interests |
10,000,000
NOK
|
— | — | — | — | — | — | — | — |
30,000,000
NOK
|
— | — | — | — | — | — |
| Current assets |
3 140
NOK
|
— | — | — | — | — | — | — | — |
2 994
NOK
|
— | — | — | — | — | — |
| Non-current assets |
5 630
NOK
|
— | — | — | — | — | — | — | — |
6 020
NOK
|
— | — | — | — | — | — |
| Current liabilities |
3 745
NOK
|
— | — | — | — | — | — | — | — |
2 852
NOK
|
— | — | — | — | — | — |
| Non-current liabilities |
2 062
NOK
|
— | — | — | — | — | — | — | — |
2 410
NOK
|
— | — | — | — | — | — |
| Revenue | — | — | — |
8 426
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
9 597
NOK
|
| Profit (loss) | — |
-
NOK
|
522,000,000
NOK
|
542,000,000
NOK
|
-
NOK
|
20,000,000
NOK
|
-
NOK
|
-
NOK
|
6,000,000
NOK
|
— |
-
NOK
|
-
NOK
|
-
NOK
|
188,000,000
NOK
|
-
NOK
|
194,000,000
NOK
|
| Comprehensive income | — | — | — |
542,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
133,000,000
NOK
|
| Disclosure of interests in associates [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of associates [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of associates [abstract] | ||||||||||||||||
| Disclosure of associates [line items] | ||||||||||||||||
| Profit (loss) from continuing operations | — | — | — |
411,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
440,000,000
NOK
|
| Profit (loss) from discontinued operations | — | — | — |
130,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
246,000,000
NOK
|
| Other comprehensive income | — | — | — |
0
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
61,000,000
NOK
|
| Disclosure of interests in joint arrangements [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of joint ventures [text block] | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of joint ventures [abstract] | ||||||||||||||||
| Disclosure of joint ventures [line items] | ||||||||||||||||
| Cash and cash equivalents |
552,000,000
NOK
|
— | — | — | — | — | — | — | — |
173,000,000
NOK
|
— | — | — | — | — | — |
| Depreciation and amortisation expense | — | — | — |
703,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
771,000,000
NOK
|
| Tax expense (income) | — | — | — |
120,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
25,000,000
NOK
|