Statement Of Financial Position [Abstract]

XXL - Filing #2581730

Concept	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31
Statement of financial position [abstract]
Assets [abstract]
Property, plant and equipment	2 455 NOK	—	—	—	—	—	—	—	—	2 952 NOK	—	—	—	—	—	—	—	—	—	—	—
Right-of-use assets	1 842 NOK	—	—	—	—	—	—	—	—	2 126 NOK	—	—	—	—	—	—	—	—	—	—	—
Goodwill	2 744 NOK	—	—	—	—	—	—	—	—	2 744 NOK	—	—	—	—	—	—	—	—	—	—	—
Deferred tax assets	166,000,000 NOK	—	—	—	—	—	—	—	—	64,000,000 NOK	—	—	—	—	—	—	—	—	—	—	—
Cash and cash equivalents	552,000,000 NOK	—	—	—	—	—	—	—	—	173,000,000 NOK	—	—	—	—	—	—	—	—	—	—	—
Assets	9 034 NOK	—	—	—	—	—	—	—	—	9 015 NOK	—	—	—	—	—	—	—	—	—	—	—
Equity and liabilities [abstract]
Equity [abstract]
Issued capital	101,000,000 NOK	—	—	—	—	—	—	—	—	101,000,000 NOK	—	—	—	—	—	—	—	—	—	—	—
Retained earnings	14,000,000 NOK	—	—	—	—	—	—	—	—	537,000,000 NOK	—	—	—	—	—	—	—	—	—	—	—
Share premium	2 900 NOK	—	—	—	—	—	—	—	—	3 049 NOK	—	—	—	—	—	—	—	—	—	—	—
Other reserves	14,000,000 NOK	—	—	—	—	—	—	—	—	537,000,000 NOK	—	—	—	—	—	—	—	—	—	—	—
Non-controlling interests	10,000,000 NOK	—	—	—	—	—	—	—	—	30,000,000 NOK	—	—	—	—	—	—	—	—	—	—	—
Equity	3 066 NOK	61,000,000 NOK	10,000,000 NOK	2 900 NOK	101,000,000 NOK	47,000,000 NOK	40,000,000 NOK	583,000,000 NOK	36,000,000 NOK	3 753 NOK	3 049 NOK	30,000,000 NOK	47,000,000 NOK	101,000,000 NOK	26,000,000 NOK	31,000,000 NOK	101,000,000 NOK	13,000,000 NOK	404,000,000 NOK	3 609 NOK	4 185 NOK
Liabilities [abstract]
Liabilities included in disposal groups classified as held for sale	160,000,000 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Liabilities	5 808 NOK	—	—	—	—	—	—	—	—	5 262 NOK	—	—	—	—	—	—	—	—	—	—	—
Equity and liabilities	9 034 NOK	—	—	—	—	—	—	—	—	9 015 NOK	—	—	—	—	—	—	—	—	—	—	—