Disclosure Of Interests In Other Entities [Text Block]

Multiconsult - Filing #2548022

Concept	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	As at 2021-12-31
Disclosure of interests in other entities [text block]	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Disclosure of interests in subsidiaries [text block]	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Disclosure of subsidiaries [text block]	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Disclosure of subsidiaries [abstract]
Disclosure of subsidiaries [line items]
Profit (loss), attributable to non-controlling interests	—	1 521 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	- NOK	—	—	—	—	—	—	—	—	—
Non-controlling interests	—	—	—	45 422 NOK	—	—	—	—	—	—	—	—	- NOK	—	—	—	—	—	—	—	—	—	—	—	—
Current assets	—	—	—	1 694 042 NOK	—	—	—	—	—	—	—	—	1 132 558 NOK	—	—	—	—	—	—	—	—	—	—	—	—
Non-current assets	—	—	—	2 185 929 NOK	—	—	—	—	—	—	—	—	1 877 496 NOK	—	—	—	—	—	—	—	—	—	—	—	—
Current liabilities	—	—	—	1 587 009 NOK	—	—	—	—	—	—	—	—	1 364 072 NOK	—	—	—	—	—	—	—	—	—	—	—	—
Non-current liabilities	—	—	—	1 212 690 NOK	—	—	—	—	—	—	—	—	653 533 NOK	—	—	—	—	—	—	—	—	—	—	—	—
Revenue	—	5 626 259 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	4 868 160 NOK	—	—	—	—	—	—	—	—	—
Profit (loss)	—	316 597 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	303 015 NOK	—	—	—	—	—	—	—	—	—
Comprehensive income	- NOK	331 833 NOK	663,000 NOK	—	333 365 NOK	1 532 NOK	318 129 NOK	- NOK	15 899 NOK	- NOK	- NOK	- NOK	—	- NOK	- NOK	301 855 NOK	303 015 NOK	- NOK	25,000 NOK	- NOK	301 855 NOK	- NOK	- NOK	1 186 NOK	—
Disclosure of interests in associates [text block]	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Disclosure of associates [text block]	—		—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Disclosure of associates [abstract]
Disclosure of associates [line items]
Other comprehensive income	—	15 236 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	1 161 NOK	—	—	—	—	—	—	—	—	—
Investments accounted for using equity method	—	—	—	36 989 NOK	—	—	—	—	—	—	—	—	25 722 NOK	—	—	—	—	—	—	—	—	—	—	—	—
Disclosure of interests in joint arrangements [text block]	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Disclosure of joint ventures [text block]	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Disclosure of joint ventures [abstract]
Disclosure of joint ventures [line items]
Cash and cash equivalents	—	—	—	278 088 NOK	—	—	—	—	—	—	—	—	114 559 NOK	—	—	—	—	—	—	—	—	—	—	—	156 165 NOK
Depreciation and amortisation expense	—	248 087 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	207 029 NOK	—	—	—	—	—	—	—	—	—
Tax expense (income)	—	78 907 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	84 028 NOK	—	—	—	—	—	—	—	—	—