Statement Of Financial Position [Abstract]

Multiconsult - Filing #2548022

Concept	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31
Statement of financial position [abstract]
Assets [abstract]
Non-current assets [abstract]
Property, plant and equipment	—	146 398 NOK	—	—	—	—	—	—	—	—	—	104 737 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Right-of-use assets	—	729 400 NOK	—	—	—	—	—	—	—	—	—	673 371 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Goodwill	—	1 064 414 NOK	—	—	—	—	—	—	—	—	—	923 835 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Intangible assets other than goodwill	—	33 745 NOK	—	—	—	—	—	—	—	—	—	24 247 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Investments accounted for using equity method	—	36 989 NOK	—	—	—	—	—	—	—	—	—	25 722 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax assets	—	53 319 NOK	—	—	—	—	—	—	—	—	—	38 441 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Other non-current financial assets	—	34 714 NOK	—	—	—	—	—	—	—	—	—	30 298 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Non-current assets	—	2 185 929 NOK	—	—	—	—	—	—	—	—	—	1 877 496 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Current assets [abstract]
Trade and other current receivables	—	1 415 954 NOK	—	—	—	—	—	—	—	—	—	1 018 000 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Cash and cash equivalents	—	278 088 NOK	—	—	—	—	—	—	—	—	—	114 559 NOK	—	—	—	—	—	—	—	—	—	—	—	—	156 165 NOK	—	—	—	—	—	—	—	—
Current assets	—	1 694 042 NOK	—	—	—	—	—	—	—	—	—	1 132 558 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Assets	—	3 879 971 NOK	—	—	—	—	—	—	—	—	—	3 010 054 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Equity and liabilities [abstract]
Equity [abstract]
Issued capital	—	13 837 NOK	—	—	—	—	—	—	—	—	—	13 767 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Retained earnings	—	1 087 916 NOK	—	—	—	—	—	—	—	—	—	1 063 480 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Share premium	—	196 603 NOK	—	—	—	—	—	—	—	—	—	175 630 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Treasury shares	—	4 625 NOK	—	—	—	—	—	—	—	—	—	3 855 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Other reserves	—	258 883 NOK	—	—	—	—	—	—	—	—	—	256 575 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Equity attributable to owners of parent	—	1 034 850 NOK	—	—	—	—	—	—	—	—	—	992 448 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Non-controlling interests	—	45 422 NOK	—	—	—	—	—	—	—	—	—	- NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Equity	203 530 NOK	1 080 272 NOK	1 087 916 NOK	45 422 NOK	196 603 NOK	13 837 NOK	21 506 NOK	4 625 NOK	205 815 NOK	1 034 850 NOK	76 860 NOK	992 448 NOK	202 866 NOK	- NOK	175 630 NOK	59 315 NOK	1 063 480 NOK	3 855 NOK	13 767 NOK	5 606 NOK	185 543 NOK	992 448 NOK	5 126 NOK	924 848 NOK	850 123 NOK	202 891 NOK	850 123 NOK	170 343 NOK	- NOK	48 969 NOK	6 791 NOK	13 715 NOK	161 754 NOK
Liabilities [abstract]
Non-current liabilities [abstract]
Non-current provisions [abstract]
Non-current provisions	—	96 795 NOK	—	—	—	—	—	—	—	—	—	64 895 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	—	11 739 NOK	—	—	—	—	—	—	—	—	—	12 158 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Non-current liabilities	—	1 212 690 NOK	—	—	—	—	—	—	—	—	—	653 533 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Current liabilities [abstract]
Current tax liabilities, current	—	91 307 NOK	—	—	—	—	—	—	—	—	—	89 028 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Current liabilities	—	1 587 009 NOK	—	—	—	—	—	—	—	—	—	1 364 072 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Liabilities	—	2 799 699 NOK	—	—	—	—	—	—	—	—	—	2 017 606 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Equity and liabilities	—	3 879 971 NOK	—	—	—	—	—	—	—	—	—	3 010 054 NOK	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—