Statement Of Cash Flows [Abstract]
| Concept |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
As at 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
As at 2020-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of cash flows [abstract] | |||||||||||||||||||||||||||||||
| Cash flows from (used in) operating activities [abstract] | |||||||||||||||||||||||||||||||
| Profit (loss) |
515,000,000
NOK
|
— |
-
NOK
|
402,000,000
NOK
|
112,000,000
NOK
|
402,000,000
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
— |
-
NOK
|
1 151
NOK
|
958,000,000
NOK
|
193,000,000
NOK
|
-
NOK
|
-
NOK
|
958,000,000
NOK
|
-
NOK
|
-
NOK
|
210,000,000
NOK
|
-
NOK
|
1 019
NOK
|
— |
-
NOK
|
-
NOK
|
-
NOK
|
-
NOK
|
1 229
NOK
|
1 019
NOK
|
— |
| Adjustments to reconcile profit (loss) [abstract] | |||||||||||||||||||||||||||||||
| Adjustments for decrease (increase) in inventories |
164,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
169,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
18,000,000
NOK
|
— | — |
| Adjustments for share-based payments |
56,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
55,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
62,000,000
NOK
|
— | — |
| Cash flows from (used in) operating activities |
1 552
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
1 460
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1 415
NOK
|
— | — |
| Cash flows from (used in) investing activities [abstract] | |||||||||||||||||||||||||||||||
| Cash flows used in obtaining control of subsidiaries or other businesses, classified as investing activities |
32,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
70,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-
NOK
|
— | — |
| Proceeds from sales of property, plant and equipment, classified as investing activities |
85,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
118,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
113,000,000
NOK
|
— | — |
| Cash flows from (used in) investing activities |
613,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
67,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
175,000,000
NOK
|
— | — |
| Cash flows from (used in) financing activities [abstract] | |||||||||||||||||||||||||||||||
| Proceeds from issuing shares |
81,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
85,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
119,000,000
NOK
|
— | — |
| Proceeds from borrowings, classified as financing activities |
1,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
381,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
50,000,000
NOK
|
— | — |
| Repayments of borrowings, classified as financing activities |
516,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
352,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
393,000,000
NOK
|
— | — |
| Cash flows from (used in) financing activities |
1 401
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
1 437
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1 565
NOK
|
— | — |
| Increase (decrease) in cash and cash equivalents before effect of exchange rate changes |
462,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
90,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
24,000,000
NOK
|
— | — |
| Effect of exchange rate changes on cash and cash equivalents [abstract] | |||||||||||||||||||||||||||||||
| Effect of exchange rate changes on cash and cash equivalents |
44,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — |
4,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
52,000,000
NOK
|
— | — |
| Cash and cash equivalents | — |
347,000,000
NOK
|
— | — | — | — | — | — | — | — |
765,000,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — |
680,000,000
NOK
|
— | — | — | — | — | — |
708,000,000
NOK
|