Statement Of Financial Position [Abstract]
| Concept |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of financial position [abstract] | |||||||||||||||||||||||||||
| Assets [abstract] | |||||||||||||||||||||||||||
| Non-current assets [abstract] | |||||||||||||||||||||||||||
| Right-of-use assets |
316 468
NOK
|
— | — | — | — | — | — | — | — |
222 299
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Goodwill |
53 871
NOK
|
— | — | — | — | — | — | — | — |
32 732
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax assets |
7 013
NOK
|
— | — | — | — | — | — | — | — |
4 552
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other non-current financial assets |
10,000
NOK
|
— | — | — | — | — | — | — | — |
10,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets |
492 522
NOK
|
— | — | — | — | — | — | — | — |
361 235
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current assets [abstract] | |||||||||||||||||||||||||||
| Cash and cash equivalents |
482 048
NOK
|
— | — | — | — | — | — | — | — |
443 427
NOK
|
— | — | — | — | — | — | — | — | — |
541 191
NOK
|
— | — | — | — | — | — | — |
| Current assets |
1 223 232
NOK
|
— | — | — | — | — | — | — | — |
1 083 678
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Assets |
1 715 754
NOK
|
— | — | — | — | — | — | — | — |
1 444 913
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity and liabilities [abstract] | |||||||||||||||||||||||||||
| Equity [abstract] | |||||||||||||||||||||||||||
| Issued capital |
10 380
NOK
|
— | — | — | — | — | — | — | — |
10 380
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Share premium |
179,000
NOK
|
— | — | — | — | — | — | — | — |
179,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Treasury shares |
19,000
NOK
|
— | — | — | — | — | — | — | — |
6,000
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-controlling interests |
5 074
NOK
|
— | — | — | — | — | — | — | — |
5 202
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity |
458 374
NOK
|
5 074
NOK
|
179,000
NOK
|
10 380
NOK
|
398,000
NOK
|
19,000
NOK
|
10 540
NOK
|
442 362
NOK
|
442 760
NOK
|
456 966
NOK
|
5 202
NOK
|
179,000
NOK
|
6,000
NOK
|
10 380
NOK
|
10 553
NOK
|
442 472
NOK
|
1 262
NOK
|
441 210
NOK
|
0
NOK
|
449 255
NOK
|
61 422
NOK
|
384 483
NOK
|
384 168
NOK
|
3 666
NOK
|
51 041
NOK
|
316,000
NOK
|
10 380
NOK
|
| Liabilities [abstract] | |||||||||||||||||||||||||||
| Non-current liabilities [abstract] | |||||||||||||||||||||||||||
| Non-current provisions [abstract] | |||||||||||||||||||||||||||
| Other non-current provisions |
5 545
NOK
|
— | — | — | — | — | — | — | — |
0
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities |
259 095
NOK
|
— | — | — | — | — | — | — | — |
178 908
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current liabilities [abstract] | |||||||||||||||||||||||||||
| Current tax liabilities, current |
95 210
NOK
|
— | — | — | — | — | — | — | — |
82 626
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current liabilities |
998 285
NOK
|
— | — | — | — | — | — | — | — |
809 039
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities |
1 257 380
NOK
|
— | — | — | — | — | — | — | — |
987 947
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity and liabilities |
1 715 754
NOK
|
— | — | — | — | — | — | — | — |
1 444 913
NOK
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |