Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2021-12-31 |
As at 2020-12-31 |
As at 2019-12-31 |
|---|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | |||
| Property, plant and equipment [abstract] | |||
| Property, plant and equipment |
3,672,000,000
DKK
|
4,213,000,000
DKK
|
— |
| Intangible assets and goodwill [abstract] | |||
| Intangible assets and goodwill |
5,290,000,000
DKK
|
4,336,000,000
DKK
|
— |
| Investments in subsidiaries, joint ventures and associates reported in separate financial statements [abstract] | |||
| Investments in joint ventures reported in separate financial statements |
908,000,000
DKK
|
865,000,000
DKK
|
— |
| Trade and other non-current receivables [abstract] | |||
| Trade and other non-current receivables |
130,000,000
DKK
|
374,000,000
DKK
|
— |
| Trade and other current receivables [abstract] | |||
| Current prepayments and current accrued income other than current contract assets [abstract] | |||
| Current prepayments [abstract] | |||
| Current prepaid expenses |
204,000,000
DKK
|
296,000,000
DKK
|
— |
| Trade and other current receivables |
1,876,100
DKK
|
1,367,900
DKK
|
— |
| Current prepayments and current accrued income including current contract assets [abstract] | |||
| Current accrued income including current contract assets [abstract] | |||
| Current contract assets |
3,796,000,000
DKK
|
2,094,000,000
DKK
|
— |
| Classes of current inventories [abstract] | |||
| Current inventories |
3,562,000,000
DKK
|
5,481,000,000
DKK
|
— |
| Classes of current inventories, alternative [abstract] | |||
| Cash and cash equivalents [abstract] | |||
| Cash [abstract] | |||
| Cash |
2,520,000,000
DKK
|
2,039,000,000
DKK
|
— |
| Cash and cash equivalents |
2,520,000,000
DKK
|
1,668,000,000
DKK
|
60,000,000
DKK
|
| Classes of other provisions [abstract] | |||
| Other provisions [abstract] | |||
| Other non-current provisions |
1,876,000,000
DKK
|
1,533,000,000
DKK
|
— |
| Current borrowings and current portion of non-current borrowings, by type [abstract] | |||
| Current loans received and current portion of non-current loans received |
10,000,000
DKK
|
371,000,000
DKK
|
— |
| Trade and other non-current payables [abstract] | |||
| Non-current payables to related parties |
173,000,000
DKK
|
173,000,000
DKK
|
— |
| Trade and other current payables [abstract] | |||
| Trade and other current payables |
9,964,000,000
DKK
|
7,093,000,000
DKK
|
— |
| Categories of non-current financial liabilities [abstract] | |||
| Non-current financial liabilities at amortised cost |
120,000,000
DKK
|
173,000,000
DKK
|
— |
| Categories of current financial liabilities [abstract] | |||
| Current financial liabilities at amortised cost |
53,000,000
DKK
|
53,000,000
DKK
|
— |
| Miscellaneous non-current liabilities [abstract] | |||
| Other non-current liabilities |
1,829,000,000
DKK
|
1,289,000,000
DKK
|
— |
| Miscellaneous current liabilities [abstract] | |||
| Other current liabilities |
3,630,000,000
DKK
|
3,729,000,000
DKK
|
— |
| Miscellaneous liabilities [abstract] | |||
| Subordinated liabilities [abstract] | |||
| Subordinated liabilities |
4,000,000,000
DKK
|
4,000,000,000
DKK
|
— |
| Issued capital [abstract] | |||
| Issued capital |
1,557,000,000
DKK
|
1,557,000,000
DKK
|
— |
| Retained earnings [abstract] | |||
| Retained earnings |
5,639,000,000
DKK
|
4,509,000,000
DKK
|
— |
| Accumulated other comprehensive income [abstract] | |||
| Reserve of exchange differences on translation |
11,000,000
DKK
|
30,000,000
DKK
|
— |
| Net assets (liabilities) [abstract] | |||
| Assets |
4,339,300
DKK
|
4,009,700
DKK
|
— |
| Liabilities |
3,602,500
DKK
|
3,385,300
DKK
|
— |
| Net current assets (liabilities) [abstract] | |||
| Current assets |
2,886,200
DKK
|
2,362,500
DKK
|
— |
| Current liabilities |
2,451,100
DKK
|
2,235,200
DKK
|
— |
| Assets less current liabilities [abstract] |