AI assistant
Zignago Vetro — Earnings Release 2021
Jul 29, 2021
4402_rns_2021-07-29_76d697fa-425b-4631-9032-67cb328306a9.pdf
Earnings Release
Open in viewerOpens in your device viewer
PRESS RELEASE In accordance with Consob Resolution 11971/99 and subsequent amendments and supplements
ZIGNAGO VETRO S.P.A.
Board of Directors of Zignago Vetro S.p.A. approves 2021 Half-Year Report
Revenues and results significantly up in H1 2021 - outperforming H1 2019 (pre-COVID-19).
- Revenues of Euro 233.0 million (+18.6% on Euro 196.4 million in 2020), of which exports account for 30.4%;
- EBITDA of Euro 61.9 million, 26.6% margin (+26.7% on Euro 48.9 million, 24.9% margin in H1 2020);
- EBIT of Euro 34.9 million, 15.0% margin (+59.4% on Euro 21.9 million, 11.2% margin in H1 2020);
- Group Profit of Euro 28.7 million, 12.3% margin (+105.5% on Euro 14 million, 7.1% margin in H1 2020).
Cash generation, before investments, of Euro 48.6 million (Euro 43.4 million in H1 2020).
Net financial debt of Euro 274.0 million (Euro 266.8 million at 30 June 2020).
General improvement of sustainability indicators (ESG).
Zignago Vetro Group Key Financial Highlights (*)
| H1 | H1 | Cge.% | H1 | |
|---|---|---|---|---|
| 2021 | 2020 | 2019 | ||
| (in Euro millions) | (in Euro millions) | (in Euro millions) | ||
| Revenues | 233.0 | 196.4 | + 18.6% | 209.7 |
| EBITDA | 61.9 | 48.9 | + 26.7% | 56.3 |
| EBIT | 34.9 | 21.9 | + 59.4% | 30.7 |
| Operating Profit | 35.4 | 22.1 | + 60.1% | 30.9 |
| Profit before taxes | 35.5 | 18.8 | + 89.2% | 29.7 |
| Group Profit | 28.7 | 14.0 | + 105.5% | 22.4 |
| 30.06.2021 (in Euro millions) |
30.06.2020 (in Euro millions) |
31.12.2020 (in Euro millions) |
|
|---|---|---|---|
| Capital expenditure | 33.8 | 15.0 | 42.7 |
| Free cash flow | |||
| after investments |
13.8 | 22.3 | 49.8 |
| before investments |
48.6 | 43.4 | 93.2 |
| (further details on page 3) | |||
| Financial debt | (342.5) | (321.2) | (308.7) |
| Liquidity | 68.5 | 54.4 | 51.5 |
| Net financial debt | (274.0) | (266.8) | (257.2) |
(*)
The figures (and the subsequent comments concerning the consolidated figures) were based on the management view of the Group business, which provides for the proportional consolidation of the joint venture, in continuity with the accounting policies adopted until 31 December 2013. Following the entry into force of the new "IFRS 11 – Joint Arrangements" and "IAS 28 – Interests in associates and joint ventures" the accounting policies changed for the consolidation of the joint ventures of the Zignago Vetro Group. In particular, from 1 January 2014 the joint ventures in Vetri Speciali SpA and Vetreco Srl are not consolidated under the proportional method, but rather are recognised in the consolidated financial statements at equity.
The income statement, the statement of comprehensive income, the statement of financial position and the statement of cash flows of the Zignago Vetro Group at 30 June 2021 and 2020 and at 31 December 2020, prepared according to international accounting standards in force from 1 January 2014, are reported respectively at attachments 3, 4, 5, 6 and 7 of this press release.
Fossalta di Portogruaro, 29 July 2021 – The Board of Directors of Zignago Vetro S.p.A – a company listed on the STAR segment of the Italian Stock Exchange - in a meeting held today chaired by Paolo Giacobbo, approved the Group 2021 Half-Year Report.
Company profile
The Zignago Vetro Group companies produce high quality glass containers for the Food and Beverage, Cosmetics and Perfumery industries and Speciality Glass bottles for wines and spirits, for the domestic and international markets.
Zignago Vetro Group operating performance
The first half of the year saw a modest market recovery, which had emerged in the second half of 2020 and strengthened in Q2 2021.
Although differing among the various market segments and partly impacted by fears of an incomplete resolution of the pandemic, the recovery appeared however to encompass a broad range of product categories - from those mostly carried by the major retail chains - already seeing a recovery in H2 2020 - to Perfumery, the hardest hit segment which now appears to be on the path to recovery.
Against this backdrop, the Group - thanks to the flexibility and commitment of its workers, both individually and collectively and at all levels - has been able to significantly boost business volumes, not only against Q2 2020 (+40.8%), but also Q1 2021 (+11.8%), returning record quarterly and half-year results not only in terms of sales volumes, but also earnings. This development was reported by all business units.
Although against the current economic climate, glass continues to prove to be an ever-more appreciated material among users and consumers for its features of healthiness, sturdiness, conservability and recyclability.
Again in Q2 2021, all Group companies continued to operate as normal, with results improving. All appropriate prevention and protection measures against the ongoing emergency remain in place. Again in the second quarter, there were no significant impacts from the COVID-19 outbreak.
Consolidated revenues in the first half of 2021 totalled Euro 233.0 million compared to Euro 196.4 million in the same period of the previous year (+18.6%). Export revenues totalled Euro 70.7 million, comprising 30.4% of revenues (Euro 62.3 million and 31.7% in H1 2020).
Consolidated EBITDA in the first half of 2021 amounted to Euro 61.9 million, +26.7% on H1 2020 (Euro 48.9 million), with a 26.6% margin (24.9% in H1 2020).
Consolidated EBIT was Euro 34.9 million (compared to Euro 21.9 million in the first half of 2020, +59.4%), with a margin of 15.0% (11.2% in the first half of 2020).
The consolidated Operating profit was Euro 35.4 million in H1 2021, compared to Euro 22.1 million in H1 2020 (+60.1%), with a 15.2% revenue margin (compared to 11.3%).
Consolidated Profit before taxes was Euro 35.5 million in H1 2021 (Euro 18.8 million in H1 2020, +89.2%), with a margin of 15.2% (9.6%).
Consolidated Profit in the first half of 2021 amounted to Euro 28.7 million, compared to Euro 14.0 million in H1 2020 (+105.5%) – a margin of 12.3% (7.1% in H1 2020).
Group balance sheet and financial position
Group capital expenditure in the first half of 2021 amounted to Euro 33.8 million (Euro 15.0 million in H1 2020). Payments on fixed assets amounted to Euro 35.1 million in H1 2021 (Euro 21.0 million in H1 2020).
The Group generated Free cash flow in H1 2021, before payments on fixed assets, of Euro 48.6 million (Euro 43.4 million in the first half of 2020). Free cash flow, after payments on fixed assets and dividends of Euro 31.6 million, of Euro 13.8 million was generated, compared to Euro 22.3 million in H1 2020.
The Group net financial debt at 30 June 2021 was Euro 274.0 million, compared to Euro 257.2 million at 31 December 2020 (Euro 266.8 million at 30 June 2020). Group liquidity totalled Euro 68.5 million at 30 June 2021, compared to Euro 51.5 million at the
end of 2020 and Euro 54.4 million at 30 June 2020.
Outlook and subsequent events.
On the basis of market indications emerging over recent months and the backlogs of the various Group companies, the strong performance reported in the first half of the year is expected to continue over the coming quarters.
The Group also, as already demonstrated, expects that it can handle the effects of any new restrictions related to the still ongoing COVID-19 pandemic.
There were no significant events after 30 June 2021.
***********************
Approval of the new Engagement Policy Regulation.
The Board of Directors approved the Engagement Policy Regulation which will enter into force on September 1, 2021.
***********************
Declaration
The Executive Responsible for Financial Reporting, Mr. Roberto Celot, declares in accordance with Article 154 bis, paragraph 2, of the Consolidated Finance Act, that the accounting information contained in this press release corresponds to the underlying accounting documents, records and accounting entries.
***********************
2021 Half-Year Report
The 2021 Half-Year Report will be made available to the public as soon as available and in accordance with law at the registered office of the company and on the company website www.zignagovetro.com
***********************
This press release is available on the website: www. zignagovetro.com
For further information: Roberto Celot Chief Financial Officer & Investor relations manager Zignago Vetro S.p.A. 0421-246111 [email protected]
All the figures in the Consolidated Reclassified Income Statement and Statement of Financial Position (attachments 1 and 2) reported below were prepared on the basis of management's view which considers the proportional consolidation of joint ventures appropriate, in line with the approach taken until 31 December 2013. Following the entry into force of the new "IFRS 11 – Joint Arrangements" and "IAS 28 – Interests in associates and joint ventures" the accounting policies changed for the consolidation of the joint ventures of the Zignago Vetro Group. In particular, from 1 January 2014 the joint ventures in Vetri Speciali SpA and Vetreco Srl are not consolidated under the proportional method, but rather are recognised in the consolidated financial statements at equity.
The statement of financial position, the income statement, the statement of comprehensive income and the statement of cash flows of the Zignago Vetro Group at 30 June 2021 and 31 December and 30 June 2020 and the statement of changes in Equity, prepared in accordance with the accounting standards in force from 1 January 2014, are reported respectively in the subsequent attachments 3, 4, 5, 6 and 7.
ATTACHMENT 1
Zignago Vetro Group
Reclassified Consolidated Income Statement (unaudited)
(management point of view, based on accounting standards in force at 31 December 2013)
| H1 2021 | H1 2020 | Changes | |||
|---|---|---|---|---|---|
| Euro thou. | % | Euro thou. | % | % | |
| Revenues | 233,010 | 100.0% | 196,427 | 100.0% | 18.6% |
| Changes in finished and semi-finished products and work in progress Internal production of fixed assets and |
(2,785) | (1.2%) | 9,396 | 4.8% | n.a. |
| contributions on investments | 506 | 0.2% | 828 | 0.4% | (38.9%) |
| Value of production | 230,731 | 99.0% | 206,651 | 105.2% | 11.7% |
| Cost of goods and services | (121,200) | (52.0%) | (112,110) | (57.1%) | 8.1% |
| Value added | 109,531 | 47.0% | 94,541 | 48.1% | 15.9% |
| Personnel expense | (47,587) | (20.4%) | (45,641) | (23.2%) | 4.3% |
| EBITDA | 61,944 | 26.6% | 48,900 | 24.9% | 26.7% |
| Amortisation & depreciation | (26,522) | (11.4%) | (26,361) | (13.4%) | 0.6% |
| Accruals to provisions | (488) | (0.2%) | (627) | (0.3%) | (22.2%) |
| EBIT | 34,934 | 15.0% | 21,912 | 11.2% | 59.4% |
| Net recurring non-operating income | 468 | 0.2% | 197 | 0.1% | 137.6% |
| Operating Profit | 35,402 | 15.2% | 22,109 | 11.3% | 60.1% |
| Net financial expense | (658) | (0.3%) | (1,476) | (0.8%) | (55.4%) |
| Net exchange rate gains/(losses) | 762 | 0.3% | (1,868) | (1.0%) | n.a. |
| Profit before taxes | 35,506 | 15.2% | 18,765 | 9.6% | 89.2% |
| Income taxes | (6,753) | (2.9%) | (4,831) | (2.5%) | 39.8% |
| (Tax-rate H1 2021: 19%) (Tax-rate H1 2020: 25.7%) |
|||||
| (Profit) Loss non-con. int. | (12) | --- | 52 | --- | n.a. |
| Profit for the period | 28,741 | 12.3% | 13,986 | 7.1% | 105.5% |
Zignago Vetro Group
Reclassified Consolidated Statement of Financial Position (unaudited)
(management point of view, based on accounting standards in force at 31 December 2013)
| 30.06.2021 | 31.12.2020 | 30.06.2020 | |||||
|---|---|---|---|---|---|---|---|
| Euro thou. | % | Euro thou. | % | Euro thou. | % | ||
| Trade receivables | 119,876 | 97,966 | 88,987 | ||||
| Other receivables | 12,293 | 19,038 | 15,953 | ||||
| Inventories | 117,513 | 119,063 | 120,935 | ||||
| Current non-financial payables | (109,050) | (97,911) | (96,054) | ||||
| Payables on fixed assets | (9,915) | (10,874) | (5,459) | ||||
| A) Working capital | 130,717 | 26.0% | 127,282 | 26.1% | 124,362 | 26.7% | |
| Net tangible and intangible assets | 326,340 | 319,029 | 306,441 | ||||
| Goodwill | 52,315 | 52,280 | 43,197 | ||||
| Other equity investments and non current assets Non-current provisions and non |
12,713 | 9,014 | 6,216 | ||||
| financial payables | (19,974) | (20,392) | (15,241) | ||||
| B) Net fixed capital | 371,394 | 74.0% | 359,931 | 73.9% | 340,613 | 73.3% | |
| A+B= Net capital employed | 502,111 | 100.0% | 487,213 | 100.0% | 464,975 | 100.0% | |
| Financed by: | |||||||
| Current loans and borrowings | 135,624 | 129,738 | 144,509 | ||||
| Cash and cash equivalents | (68,496) | (51,459) | (54,425) | ||||
| Current net debt | 67,128 | 13.4% | 78,279 | 16.1% | 90,084 | 19.4% | |
| Non-current loans and borrowings |
206,902 | 41.2% | 178,914 | 36.7% | 176,741 | 38.0% | |
| C) Net financial debt | 274,030 | 54.6% | 257,193 | 52.8% | 266,825 | 57.4% | |
| Opening equity | 229,976 | 221,946 | 221,946 | ||||
| Dividends paid in the period | (31,569) | (37,005) | (37,005) | ||||
| Change in translation reserve & other share. eq. changes |
877 | (592) | (661) | ||||
| Profit for the period | 28,741 | 45,627 | 13,986 | ||||
| D) Group equity | 228,025 | 45.4% | 229,976 | 47.2% | 198,266 | 42.6% | |
| E) Non-controlling interest equity | 56 | 44 | (116) | ||||
| D+E) Total Consolidated Equity | 228,081 | 45.4% | 230,020 | 47.2% | 198,150 | 42.6% | |
| C+D+E = Total financial debt and equity |
502,111 | 100.0% | 487,213 | 100.0% | 464,975 | 100.0% |
Zignago Vetro Group
.
Consolidated Statement of Financial Position (unaudited)
| (Euro thousands) | 30.06.2021 | 31.12.2020 | 30.06.2020 | Notes |
|---|---|---|---|---|
| ASSETS | ||||
| Non-current assets | ||||
| Property, plant and equipment | 234,263 | 232,262 | 229,069 | (1) |
| Goodwill | 2,697 | 2,691 | 2,707 | (2) |
| Intangible assets | 2,156 | 2,533 | 2,092 | |
| Equity-accounted Joint Ventures | 85,835 | 89,763 | 79,469 | (3) |
| Investments | 389 | 389 | 389 | |
| Other non-current assets | 5,447 | 1,951 | 747 | (4) |
| Deferred tax assets | 4,671 | 5,828 | 4,325 | |
| Total non-current assets | 335,458 | 335,417 | 318,798 | |
| Current assets | ||||
| Inventories | 97,194 | 95,777 | 99,421 | (5) |
| Trade receivables | 92,278 | 75,695 | 68,605 | (6) |
| Other current assets | 5,177 | 8,903 | 12,408 | (7) |
| Tax Assets | 3,625 | 6,199 | 3,912 | |
| Cash and cash equivalents | 54,930 | 50,154 | 47,585 | (8) |
| Total current assets | 253,204 | 236,728 | 231,931 | |
| TOTAL ASSETS | 588,662 | 572,145 | 550,729 | |
| EQUITY & LIABILITIES EQUITY |
||||
| Share capital | 8,800 | 8,800 | 8,800 | |
| Reserves and other equity items | 41,302 | 40,742 | 39,733 | |
| Acquisition of treasury shares | (1,093) | (1,093) | (1,093) | |
| Retained earnings | 150,275 | 135,900 | 136,840 | |
| Profit for the period | 28,741 | 45,627 | 13,986 | |
| TOTAL EQUITY OWNERS OF THE PARENT | 228,025 | 229,976 | 198,266 | (9) |
| NON-CONTROLLING INT. EQUITY | 56 | 44 | (116) | |
| TOTAL EQUITY | 228,081 | 230,020 | 198,150 | |
| LIABILITIES | ||||
| Non-current liabilities | ||||
| Provisions for risks and charges | 3,616 | 3,468 | 3,967 | (10) |
| Post-employment benefit provision | 4,113 | 4,127 | 4,414 | (11) |
| Non-current loans and borrowings | 162,475 | 146,049 | 137,214 | (12) |
| Other non-current liabilities | 1,445 | 1,624 | 1,876 | (13) |
| Deferred tax liabilities | 2,059 | 2,061 | 2,212 | |
| Total non-current liabilities | 173,708 | 157,329 | 149,683 | |
| Current liabilities Bank loans and borrowings |
||||
| non-current portion | 100,630 | 104,015 | 120,123 | (14) |
| Trade and other payables | 63,459 | 60,292 | 59,938 | (15) |
| Other current liabilities | 22,368 | 20,016 | 20,439 | (16) |
| Current tax payables | 416 | 473 | 2,396 | (17) |
| Total current liabilities | 186,873 | 184,796 | 202,896 | |
| TOTAL LIABILITIES | 360,581 | 342,125 | 352,579 | |
| TOTAL EQUITY AND LIABILITIES | 588,662 | 572,145 | 550,729 | |
ATTACHMENT 4
Zignago Vetro Group
Consolidated Income Statement (unaudited)
| (Euro thousands) | H1 2021 | H1 2020 | Notes | |
|---|---|---|---|---|
| Revenues | 169,235 | 148,518 | (18) | |
| Raw material, ancillary, | ||||
| consumables and goods | (32,306) | (23,723) | (19) | |
| Service costs | (56,260) | (55,690) | (20) | |
| Personnel expense | (36,084) | (35,278) | (21) | |
| Amortisation & Depreciation | (21,713) | (21,752) | (22) | |
| Other operating costs | (2,293) | (2,129) | ||
| Other operating income | 980 | 722 | ||
| Equity-accounted joint ventures | 10,632 | 8,811 | (3) | |
| Operating Profit | 32,191 | 19,479 | ||
| Financial income | 539 | 204 | ||
| Financial expenses | (969) | (1,493) | (23) | |
| Net exchange rate gains/(losses) | 726 | (1,864) | (24) | |
| Profit before taxes | 32,487 | 16,326 | ||
| Income taxes | (3,734) | (2,392) | (25) | |
| Profit (loss) non-con. int. | (12) | 52 | ||
| Group Profit | 28,741 | 13,986 | ||
| Attributable to | ||||
| Group | 28,741 | 13,986 | ||
| Non-controlling interests | 12 | (52) | ||
| Consolidated profit | 28,753 | 13,934 | ||
| Earnings per share: | ||||
| Basic earnings (and diluted) per share | 0.328 | 0.159 |
Zignago Vetro Group
Consolidated Statement of Comprehensive Income (unaudited)
| (Euro thousands) | H1 2021 | H1 2020 |
|---|---|---|
| Profit for the period | 28,741 | 13,986 |
| Items that will be subsequently reclassified to profit or loss | ||
| Translation difference | 217 | (1,206) |
| Profit/(loss) cash flow hedge | ||
| Tax effect | --- | --- |
| 217 | (1,206) | |
| Total items that will be subsequently reclassified to profit or loss |
217 | (1,206) |
| Items that will not be subsequently reclassified to profit or loss |
||
| Actuarial gains/(losses) on defined benefit plans | --- | --- |
| Tax effect | --- | --- |
| --- | --- | |
| Total items that will not be subsequently reclassified to profit or loss |
--- | --- |
| Other comprehensive income (expense) for the period, net of taxes |
217 | (1,206) |
| Total comprehensive income for the period | 28,958 | 12,780 |
| Attributable to: | ||
| Group | 28,958 | 12,780 |
| Non-controlling interests (Loss) | 12 | (52) |
Zignago Vetro Group Consolidated Statement of Cash Flows(unaudited)
| (Euro thousands) | H1 2021 | H1 2020 | |
|---|---|---|---|
| CASH FLOW FROM OPERATING ACTIVITIES: | |||
| Group Profit for the period | 28,741 | 13,986 | |
| Adjustments to reconcile net profit with cash flow generated | |||
| from operating activities: | |||
| Amortisation & depreciation | 21,713 | 21,752 | |
| Losses/(gains) on sale of property, plant & equipment | (24) | 72 | |
| Provision adjustments | (116) | 163 | |
| Financial income | (539) | (204) | |
| Financial expenses | 969 | 1,493 | |
| Net exchange rate gains/(losses) | (726) | 1,864 | |
| Income taxes | 3,672 | 2,091 | |
| Equity-accounted joint ventures | (10,632) | (8,811) | |
| Dividends distributed by equity-accounted joint ventures | 14,590 | 12,377 | |
| Changes in operating assets and liabilities: | |||
| Decrease/(increase) in trade receivables | (16,333) | 9,373 | |
| Decrease/(increase) in other current assets | 3,726 | 2,297 | |
| Decrease/(increase) in inventories | (1,417) | (9,680) | |
| Increase/(decrease) in trade & other payables | 3,684 | 2,994 | |
| Increase (decrease) in current liabilities | 2,352 | (506) | |
| Change in other non-current assets and liabilities | (2,459) | (259) | |
| Total adjustments and changes | 18,460 | 35,016 | |
| Net Cash Flows from operating activities | (A) | 47,201 | 49,002 |
| CASH FLOW FROM INVESTING ACTIVITIES: | |||
| Gross investments in intangible assets | (41) | --- | |
| Gross investments in property, plant and equipment | (22,716) | (8,769) | |
| Increase/(decrease) in payables for purchases of non-current assets | (517) | (3,061) | |
| Equity Investments | --- | --- | |
| Sales price of securities | --- | --- | |
| Sales price of property, plant and equipment | 24 | 744 | |
| Net cash flow used in | |||
| investing activities | (B) | (23,250) | (11,086) |
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||
| Interest paid in the period | (871) | (911) | |
| Interest received in the period | 7 | 23 | |
| Increase in bank payables | 75,042 | 27,318 | |
| Decrease in bank payables | (62,001) | (23,355) | |
| Distribution of dividends | (31,569) | (37,005) | |
| Net cash flow used in financing activities | (C) | (19,392) | (33,930) |
| Change in assets and liabilities items due to translation effect | (D) | 217 | (1,206) |
| Net change in cash and cash equivalents | (A+B+C+D) | 4,776 | 2,780 |
| Cash & cash equivalents at beginning of period | 50,154 | 44,805 | |
| Cash & cash equivalents at end of period | 54,930 | 47,585 | |
ATTACHMENT 7
Zignago Vetro Group
Statement of Changes in Equity (unaudited)
| Share capital | Legal reserve | Revaluation reserve |
Other reserves | Capital paid-in | Treasury shares | Translation reserve |
Actuarial ind. deferred profit/(loss) on benefit plans |
Retained earnings | Net profit/(loss) | Group equity | controlling interest equity Total non- |
Total consolidated equity |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 31 December 2019 |
8,800 | 1,760 | 27,334 | 11,838 | 157 | (1,093) | (944) | (1,188) | 122,229 | 53,053 | 221,946 | (64) | 221,882 |
| Profit (Loss) | --- | --- | --- | --- | --- | --- | --- | --- | --- | 13,986 | 13,986 | (52) | 13,934 |
| Other profits/(losses), net of tax effect |
--- | --- | --- | --- | --- | --- | (1,206) | --- | --- | --- | (1,206) | --- | (1,206) |
| Total Comp. Income (loss) |
--- | --- | --- | --- | --- | --- | (1,206) | --- | --- | 13,986 | 12,780 | (52) | 12,728 |
| Allocation of result | --- | --- | --- | --- | --- | --- | --- | --- | 53,053 | (53,053) | --- | --- | --- |
| Sale of treasury shares | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Other changes | --- | --- | --- | 1,059 | --- | --- | --- | --- | (1,038) | --- | 21 | --- | 21 |
| IFRS 2 | --- | --- | --- | 524 | --- | --- | --- | --- | --- | --- | 524 | --- | 524 |
| Movement non-control. interests eq. | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Distribution of dividends | --- | --- | --- | --- | --- | --- | --- | --- | (37,005) | --- | (37,005) | --- | (37,005) |
| Balance at 30 June 2020 |
8,800 | 1,760 | 27,334 | 13,421 | 157 | (1,093) | (2,150) | (1,188) | 137,239 | 13,986 | 198,266 | (116) | 198,150 |
| Profit (Loss) | --- | --- | --- | --- | --- | --- | --- | --- | --- | 31,641 | 31,641 | 160 | 31,801 |
| Other profits/(losses), net of tax effect |
--- | --- | --- | --- | --- | --- | (540) | 105 | --- | --- | (435) | --- | (435) |
| Total Comp. Income (loss) |
--- | --- | --- | --- | --- | --- | (540) | 105 | --- | 31,641 | 31,206 | 160 | 31,366 |
| Allocation of result | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Sale of treasury shares | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Other changes | --- | --- | --- | (1,059) | --- | --- | --- | --- | 1,038 | --- | (21) | --- | (21) |
| Movement non-controlling interests eq. |
--- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | |
| IFRS 2 | --- | --- | --- | 525 | --- | --- | --- | --- | --- | --- | 525 | --- | 525 |
| Distribution of dividends | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Balance at 31 December 2020 |
8,800 | 1,760 | 27,334 | 12,887 | 157 | (1,093) | (2,690) | (1,083) | 138,277 | 45,627 | 229,976 | 4 4 |
230,020 |
| Profit (Loss) | --- | --- | --- | --- | --- | --- | --- | --- | --- | 28,741 | 28,741 | 12 | 28,753 |
| Other profits/(losses), net of tax effect |
--- | --- | --- | --- | --- | --- | 217 | --- | --- | --- | 217 | --- | 217 |
| Total Comp. Income (loss) |
--- | --- | --- | --- | --- | --- | 217 | --- | --- | 28,741 | 28,958 | 12 | 28,970 |
| Allocation of result | --- | --- | --- | --- | --- | --- | --- | --- | 45,627 | (45,627) | --- | --- | --- |
| Sale of treasury shares | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Other changes | --- | --- | --- | 137 | --- | --- | --- | --- | --- | --- | 137 | --- | 137 |
| Movement non-control. interests eq. | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | |
| IFRS 2 | --- | --- | --- | 523 | --- | --- | --- | --- | --- | --- | 523 | --- | 523 |
| Distribution of dividends | --- | --- | --- | --- | --- | --- | --- | --- | (31,569) | --- | (31,569) | --- | (31,569) |
| Balance at 30 June 2021 |
8,800 | 1,760 | 27,334 | 13,547 | 157 | (1,093) | (2,473) | (1,083) | 152,335 | 28,741 | 228,025 | 5 6 |
228,081 |
ATTACHMENT 8
Zignago Vetro Group ESG: main indicators and KPI's (*)
| Topic | KPIs | 2020 | 2021 | 30/06/2021 | 2026 | |
|---|---|---|---|---|---|---|
| actual | Objectives | actual | Strategic objectives | |||
| Raw materials management |
% of recycled glass of external origin on total glass produced |
48.0% | 52.0% | 49.7% | 57.0% | |
| Energy efficiency | Energy consumption per kilogram of glass produced (kWh/kg) |
2.355 | 2.340 | 2.333 | 2.130 | |
| % of electricity from renewable sources |
44.3% | 46% | 45.1% | 81.0% | ||
| Water resource management |
Specific water consumption per tonne of glass produced (m 3 /ton) |
3.38 | 2.52 | 2.46 | 2.00 | |
| Emissions | Specific Scope 1 & 2 CO2 emissions (tonCO2/ton) |
0.607 | 0.600 | 0.614 | 0.450 | |
| Sustainable logistics | Multi-modal transport system |
In development phase | In development phase | In development phase | ||
| Waste management |
Ordinary waste per tonne of glass produced (kg/ton) |
12.12 | n.a. (recorded annually) |
n.a. (recorded annually) |
n.a. (recorded annually) | |
| FSSC 22000 underway in Empoli, expected by mid-2021 |
Adopted FSSC 22000 in Empoli in March 2021 |
Maintain current certifications Adopt following new certifications: |
||||
| Other | Group certifications | adoption ISO 14001 in Poland |
ISO 9001 in France underway and expected In progress by 2021 |
● ISO 45001 in Empoli by 2023, in Fossalta by 2024, and in Poland by 2025 ● ISO 50001 in Poland by 2021, in Empoli and Fossalta by 2023 ● FSSC 22000 in Poland by 2023 |
||
| Ecovadis: Silver rating Ecovadis: obtain Gold rating |
Ecovadis: Silver rating | Improve Ecovadis and CDP | ||||
| CDP score B | CDP improvement score CDP score B | scores | ||||
| Social / environmental initiatives | over euro 590,000 (includes COVID-19 emergency aid) |
0.25% of annual consolidated result to social and environmental initiatives |
in progress | 0.25% of annual consolidated result to social and environmental initiatives |
Note A : Not all technical work carried due to COVID-19