Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Zignago Vetro Earnings Release 2021

Jul 29, 2021

4402_rns_2021-07-29_76d697fa-425b-4631-9032-67cb328306a9.pdf

Earnings Release

Open in viewer

Opens in your device viewer

PRESS RELEASE In accordance with Consob Resolution 11971/99 and subsequent amendments and supplements

ZIGNAGO VETRO S.P.A.

Board of Directors of Zignago Vetro S.p.A. approves 2021 Half-Year Report

Revenues and results significantly up in H1 2021 - outperforming H1 2019 (pre-COVID-19).

  • Revenues of Euro 233.0 million (+18.6% on Euro 196.4 million in 2020), of which exports account for 30.4%;
  • EBITDA of Euro 61.9 million, 26.6% margin (+26.7% on Euro 48.9 million, 24.9% margin in H1 2020);
  • EBIT of Euro 34.9 million, 15.0% margin (+59.4% on Euro 21.9 million, 11.2% margin in H1 2020);
  • Group Profit of Euro 28.7 million, 12.3% margin (+105.5% on Euro 14 million, 7.1% margin in H1 2020).

Cash generation, before investments, of Euro 48.6 million (Euro 43.4 million in H1 2020).

Net financial debt of Euro 274.0 million (Euro 266.8 million at 30 June 2020).

General improvement of sustainability indicators (ESG).

Zignago Vetro Group Key Financial Highlights (*)

H1 H1 Cge.% H1
2021 2020 2019
(in Euro millions) (in Euro millions) (in Euro millions)
Revenues 233.0 196.4 + 18.6% 209.7
EBITDA 61.9 48.9 + 26.7% 56.3
EBIT 34.9 21.9 + 59.4% 30.7
Operating Profit 35.4 22.1 + 60.1% 30.9
Profit before taxes 35.5 18.8 + 89.2% 29.7
Group Profit 28.7 14.0 + 105.5% 22.4
30.06.2021
(in Euro millions)
30.06.2020
(in Euro millions)
31.12.2020
(in Euro millions)
Capital expenditure 33.8 15.0 42.7
Free cash flow

after investments
13.8 22.3 49.8

before investments
48.6 43.4 93.2
(further details on page 3)
Financial debt (342.5) (321.2) (308.7)
Liquidity 68.5 54.4 51.5
Net financial debt (274.0) (266.8) (257.2)

(*)

The figures (and the subsequent comments concerning the consolidated figures) were based on the management view of the Group business, which provides for the proportional consolidation of the joint venture, in continuity with the accounting policies adopted until 31 December 2013. Following the entry into force of the new "IFRS 11 – Joint Arrangements" and "IAS 28 – Interests in associates and joint ventures" the accounting policies changed for the consolidation of the joint ventures of the Zignago Vetro Group. In particular, from 1 January 2014 the joint ventures in Vetri Speciali SpA and Vetreco Srl are not consolidated under the proportional method, but rather are recognised in the consolidated financial statements at equity.

The income statement, the statement of comprehensive income, the statement of financial position and the statement of cash flows of the Zignago Vetro Group at 30 June 2021 and 2020 and at 31 December 2020, prepared according to international accounting standards in force from 1 January 2014, are reported respectively at attachments 3, 4, 5, 6 and 7 of this press release.

Fossalta di Portogruaro, 29 July 2021 – The Board of Directors of Zignago Vetro S.p.A – a company listed on the STAR segment of the Italian Stock Exchange - in a meeting held today chaired by Paolo Giacobbo, approved the Group 2021 Half-Year Report.

Company profile

The Zignago Vetro Group companies produce high quality glass containers for the Food and Beverage, Cosmetics and Perfumery industries and Speciality Glass bottles for wines and spirits, for the domestic and international markets.

Zignago Vetro Group operating performance

The first half of the year saw a modest market recovery, which had emerged in the second half of 2020 and strengthened in Q2 2021.

Although differing among the various market segments and partly impacted by fears of an incomplete resolution of the pandemic, the recovery appeared however to encompass a broad range of product categories - from those mostly carried by the major retail chains - already seeing a recovery in H2 2020 - to Perfumery, the hardest hit segment which now appears to be on the path to recovery.

Against this backdrop, the Group - thanks to the flexibility and commitment of its workers, both individually and collectively and at all levels - has been able to significantly boost business volumes, not only against Q2 2020 (+40.8%), but also Q1 2021 (+11.8%), returning record quarterly and half-year results not only in terms of sales volumes, but also earnings. This development was reported by all business units.

Although against the current economic climate, glass continues to prove to be an ever-more appreciated material among users and consumers for its features of healthiness, sturdiness, conservability and recyclability.

Again in Q2 2021, all Group companies continued to operate as normal, with results improving. All appropriate prevention and protection measures against the ongoing emergency remain in place. Again in the second quarter, there were no significant impacts from the COVID-19 outbreak.

Consolidated revenues in the first half of 2021 totalled Euro 233.0 million compared to Euro 196.4 million in the same period of the previous year (+18.6%). Export revenues totalled Euro 70.7 million, comprising 30.4% of revenues (Euro 62.3 million and 31.7% in H1 2020).

Consolidated EBITDA in the first half of 2021 amounted to Euro 61.9 million, +26.7% on H1 2020 (Euro 48.9 million), with a 26.6% margin (24.9% in H1 2020).

Consolidated EBIT was Euro 34.9 million (compared to Euro 21.9 million in the first half of 2020, +59.4%), with a margin of 15.0% (11.2% in the first half of 2020).

The consolidated Operating profit was Euro 35.4 million in H1 2021, compared to Euro 22.1 million in H1 2020 (+60.1%), with a 15.2% revenue margin (compared to 11.3%).

Consolidated Profit before taxes was Euro 35.5 million in H1 2021 (Euro 18.8 million in H1 2020, +89.2%), with a margin of 15.2% (9.6%).

Consolidated Profit in the first half of 2021 amounted to Euro 28.7 million, compared to Euro 14.0 million in H1 2020 (+105.5%) – a margin of 12.3% (7.1% in H1 2020).

Group balance sheet and financial position

Group capital expenditure in the first half of 2021 amounted to Euro 33.8 million (Euro 15.0 million in H1 2020). Payments on fixed assets amounted to Euro 35.1 million in H1 2021 (Euro 21.0 million in H1 2020).

The Group generated Free cash flow in H1 2021, before payments on fixed assets, of Euro 48.6 million (Euro 43.4 million in the first half of 2020). Free cash flow, after payments on fixed assets and dividends of Euro 31.6 million, of Euro 13.8 million was generated, compared to Euro 22.3 million in H1 2020.

The Group net financial debt at 30 June 2021 was Euro 274.0 million, compared to Euro 257.2 million at 31 December 2020 (Euro 266.8 million at 30 June 2020). Group liquidity totalled Euro 68.5 million at 30 June 2021, compared to Euro 51.5 million at the

end of 2020 and Euro 54.4 million at 30 June 2020.

Outlook and subsequent events.

On the basis of market indications emerging over recent months and the backlogs of the various Group companies, the strong performance reported in the first half of the year is expected to continue over the coming quarters.

The Group also, as already demonstrated, expects that it can handle the effects of any new restrictions related to the still ongoing COVID-19 pandemic.

There were no significant events after 30 June 2021.

***********************

Approval of the new Engagement Policy Regulation.

The Board of Directors approved the Engagement Policy Regulation which will enter into force on September 1, 2021.

***********************

Declaration

The Executive Responsible for Financial Reporting, Mr. Roberto Celot, declares in accordance with Article 154 bis, paragraph 2, of the Consolidated Finance Act, that the accounting information contained in this press release corresponds to the underlying accounting documents, records and accounting entries.

***********************

2021 Half-Year Report

The 2021 Half-Year Report will be made available to the public as soon as available and in accordance with law at the registered office of the company and on the company website www.zignagovetro.com

***********************

This press release is available on the website: www. zignagovetro.com

For further information: Roberto Celot Chief Financial Officer & Investor relations manager Zignago Vetro S.p.A. 0421-246111 [email protected]

All the figures in the Consolidated Reclassified Income Statement and Statement of Financial Position (attachments 1 and 2) reported below were prepared on the basis of management's view which considers the proportional consolidation of joint ventures appropriate, in line with the approach taken until 31 December 2013. Following the entry into force of the new "IFRS 11 – Joint Arrangements" and "IAS 28 – Interests in associates and joint ventures" the accounting policies changed for the consolidation of the joint ventures of the Zignago Vetro Group. In particular, from 1 January 2014 the joint ventures in Vetri Speciali SpA and Vetreco Srl are not consolidated under the proportional method, but rather are recognised in the consolidated financial statements at equity.

The statement of financial position, the income statement, the statement of comprehensive income and the statement of cash flows of the Zignago Vetro Group at 30 June 2021 and 31 December and 30 June 2020 and the statement of changes in Equity, prepared in accordance with the accounting standards in force from 1 January 2014, are reported respectively in the subsequent attachments 3, 4, 5, 6 and 7.

ATTACHMENT 1

Zignago Vetro Group

Reclassified Consolidated Income Statement (unaudited)

(management point of view, based on accounting standards in force at 31 December 2013)

H1 2021 H1 2020 Changes
Euro thou. % Euro thou. % %
Revenues 233,010 100.0% 196,427 100.0% 18.6%
Changes
in
finished
and
semi-finished
products and work in progress
Internal
production
of
fixed
assets
and
(2,785) (1.2%) 9,396 4.8% n.a.
contributions on investments 506 0.2% 828 0.4% (38.9%)
Value of production 230,731 99.0% 206,651 105.2% 11.7%
Cost of goods and services (121,200) (52.0%) (112,110) (57.1%) 8.1%
Value added 109,531 47.0% 94,541 48.1% 15.9%
Personnel expense (47,587) (20.4%) (45,641) (23.2%) 4.3%
EBITDA 61,944 26.6% 48,900 24.9% 26.7%
Amortisation & depreciation (26,522) (11.4%) (26,361) (13.4%) 0.6%
Accruals to provisions (488) (0.2%) (627) (0.3%) (22.2%)
EBIT 34,934 15.0% 21,912 11.2% 59.4%
Net recurring non-operating income 468 0.2% 197 0.1% 137.6%
Operating Profit 35,402 15.2% 22,109 11.3% 60.1%
Net financial expense (658) (0.3%) (1,476) (0.8%) (55.4%)
Net exchange rate gains/(losses) 762 0.3% (1,868) (1.0%) n.a.
Profit before taxes 35,506 15.2% 18,765 9.6% 89.2%
Income taxes (6,753) (2.9%) (4,831) (2.5%) 39.8%
(Tax-rate H1 2021: 19%)
(Tax-rate H1 2020: 25.7%)
(Profit) Loss non-con. int. (12) --- 52 --- n.a.
Profit for the period 28,741 12.3% 13,986 7.1% 105.5%

Zignago Vetro Group

Reclassified Consolidated Statement of Financial Position (unaudited)

(management point of view, based on accounting standards in force at 31 December 2013)

30.06.2021 31.12.2020 30.06.2020
Euro thou. % Euro thou. % Euro thou. %
Trade receivables 119,876 97,966 88,987
Other receivables 12,293 19,038 15,953
Inventories 117,513 119,063 120,935
Current non-financial payables (109,050) (97,911) (96,054)
Payables on fixed assets (9,915) (10,874) (5,459)
A) Working capital 130,717 26.0% 127,282 26.1% 124,362 26.7%
Net tangible and intangible assets 326,340 319,029 306,441
Goodwill 52,315 52,280 43,197
Other equity investments and non
current assets
Non-current provisions and non
12,713 9,014 6,216
financial payables (19,974) (20,392) (15,241)
B) Net fixed capital 371,394 74.0% 359,931 73.9% 340,613 73.3%
A+B= Net capital employed 502,111 100.0% 487,213 100.0% 464,975 100.0%
Financed by:
Current loans and borrowings 135,624 129,738 144,509
Cash and cash equivalents (68,496) (51,459) (54,425)
Current net debt 67,128 13.4% 78,279 16.1% 90,084 19.4%
Non-current loans and
borrowings
206,902 41.2% 178,914 36.7% 176,741 38.0%
C) Net financial debt 274,030 54.6% 257,193 52.8% 266,825 57.4%
Opening equity 229,976 221,946 221,946
Dividends paid in the period (31,569) (37,005) (37,005)
Change in translation reserve & other
share. eq. changes
877 (592) (661)
Profit for the period 28,741 45,627 13,986
D) Group equity 228,025 45.4% 229,976 47.2% 198,266 42.6%
E) Non-controlling interest equity 56 44 (116)
D+E) Total Consolidated Equity 228,081 45.4% 230,020 47.2% 198,150 42.6%
C+D+E = Total financial debt and
equity
502,111 100.0% 487,213 100.0% 464,975 100.0%

Zignago Vetro Group

.

Consolidated Statement of Financial Position (unaudited)

(Euro thousands) 30.06.2021 31.12.2020 30.06.2020 Notes
ASSETS
Non-current assets
Property, plant and equipment 234,263 232,262 229,069 (1)
Goodwill 2,697 2,691 2,707 (2)
Intangible assets 2,156 2,533 2,092
Equity-accounted Joint Ventures 85,835 89,763 79,469 (3)
Investments 389 389 389
Other non-current assets 5,447 1,951 747 (4)
Deferred tax assets 4,671 5,828 4,325
Total non-current assets 335,458 335,417 318,798
Current assets
Inventories 97,194 95,777 99,421 (5)
Trade receivables 92,278 75,695 68,605 (6)
Other current assets 5,177 8,903 12,408 (7)
Tax Assets 3,625 6,199 3,912
Cash and cash equivalents 54,930 50,154 47,585 (8)
Total current assets 253,204 236,728 231,931
TOTAL ASSETS 588,662 572,145 550,729
EQUITY & LIABILITIES
EQUITY
Share capital 8,800 8,800 8,800
Reserves and other equity items 41,302 40,742 39,733
Acquisition of treasury shares (1,093) (1,093) (1,093)
Retained earnings 150,275 135,900 136,840
Profit for the period 28,741 45,627 13,986
TOTAL EQUITY OWNERS OF THE PARENT 228,025 229,976 198,266 (9)
NON-CONTROLLING INT. EQUITY 56 44 (116)
TOTAL EQUITY 228,081 230,020 198,150
LIABILITIES
Non-current liabilities
Provisions for risks and charges 3,616 3,468 3,967 (10)
Post-employment benefit provision 4,113 4,127 4,414 (11)
Non-current loans and borrowings 162,475 146,049 137,214 (12)
Other non-current liabilities 1,445 1,624 1,876 (13)
Deferred tax liabilities 2,059 2,061 2,212
Total non-current liabilities 173,708 157,329 149,683
Current liabilities
Bank loans and borrowings
non-current portion 100,630 104,015 120,123 (14)
Trade and other payables 63,459 60,292 59,938 (15)
Other current liabilities 22,368 20,016 20,439 (16)
Current tax payables 416 473 2,396 (17)
Total current liabilities 186,873 184,796 202,896
TOTAL LIABILITIES 360,581 342,125 352,579
TOTAL EQUITY AND LIABILITIES 588,662 572,145 550,729

ATTACHMENT 4

Zignago Vetro Group

Consolidated Income Statement (unaudited)

(Euro thousands) H1 2021 H1 2020 Notes
Revenues 169,235 148,518 (18)
Raw material, ancillary,
consumables and goods (32,306) (23,723) (19)
Service costs (56,260) (55,690) (20)
Personnel expense (36,084) (35,278) (21)
Amortisation & Depreciation (21,713) (21,752) (22)
Other operating costs (2,293) (2,129)
Other operating income 980 722
Equity-accounted joint ventures 10,632 8,811 (3)
Operating Profit 32,191 19,479
Financial income 539 204
Financial expenses (969) (1,493) (23)
Net exchange rate gains/(losses) 726 (1,864) (24)
Profit before taxes 32,487 16,326
Income taxes (3,734) (2,392) (25)
Profit (loss) non-con. int. (12) 52
Group Profit 28,741 13,986
Attributable to
Group 28,741 13,986
Non-controlling interests 12 (52)
Consolidated profit 28,753 13,934
Earnings per share:
Basic earnings (and diluted) per share 0.328 0.159

Zignago Vetro Group

Consolidated Statement of Comprehensive Income (unaudited)

(Euro thousands) H1 2021 H1 2020
Profit for the period 28,741 13,986
Items that will be subsequently reclassified to profit or loss
Translation difference 217 (1,206)
Profit/(loss) cash flow hedge
Tax effect --- ---
217 (1,206)
Total items that will be subsequently reclassified to profit
or loss
217 (1,206)
Items that will not be subsequently reclassified to profit or
loss
Actuarial gains/(losses) on defined benefit plans --- ---
Tax effect --- ---
--- ---
Total items that will not be subsequently reclassified to
profit or loss
--- ---
Other comprehensive income (expense) for the period,
net of taxes
217 (1,206)
Total comprehensive income for the period 28,958 12,780
Attributable to:
Group 28,958 12,780
Non-controlling interests (Loss) 12 (52)

Zignago Vetro Group Consolidated Statement of Cash Flows(unaudited)

(Euro thousands) H1 2021 H1 2020
CASH FLOW FROM OPERATING ACTIVITIES:
Group Profit for the period 28,741 13,986
Adjustments to reconcile net profit with cash flow generated
from operating activities:
Amortisation & depreciation 21,713 21,752
Losses/(gains) on sale of property, plant & equipment (24) 72
Provision adjustments (116) 163
Financial income (539) (204)
Financial expenses 969 1,493
Net exchange rate gains/(losses) (726) 1,864
Income taxes 3,672 2,091
Equity-accounted joint ventures (10,632) (8,811)
Dividends distributed by equity-accounted joint ventures 14,590 12,377
Changes in operating assets and liabilities:
Decrease/(increase) in trade receivables (16,333) 9,373
Decrease/(increase) in other current assets 3,726 2,297
Decrease/(increase) in inventories (1,417) (9,680)
Increase/(decrease) in trade & other payables 3,684 2,994
Increase (decrease) in current liabilities 2,352 (506)
Change in other non-current assets and liabilities (2,459) (259)
Total adjustments and changes 18,460 35,016
Net Cash Flows from operating activities (A) 47,201 49,002
CASH FLOW FROM INVESTING ACTIVITIES:
Gross investments in intangible assets (41) ---
Gross investments in property, plant and equipment (22,716) (8,769)
Increase/(decrease) in payables for purchases of non-current assets (517) (3,061)
Equity Investments --- ---
Sales price of securities --- ---
Sales price of property, plant and equipment 24 744
Net cash flow used in
investing activities (B) (23,250) (11,086)
CASH FLOWS FROM FINANCING ACTIVITIES:
Interest paid in the period (871) (911)
Interest received in the period 7 23
Increase in bank payables 75,042 27,318
Decrease in bank payables (62,001) (23,355)
Distribution of dividends (31,569) (37,005)
Net cash flow used in financing activities (C) (19,392) (33,930)
Change in assets and liabilities items due to translation effect (D) 217 (1,206)
Net change in cash and cash equivalents (A+B+C+D) 4,776 2,780
Cash & cash equivalents at beginning of period 50,154 44,805
Cash & cash equivalents at end of period 54,930 47,585

ATTACHMENT 7

Zignago Vetro Group

Statement of Changes in Equity (unaudited)

Share capital Legal reserve Revaluation
reserve
Other reserves Capital paid-in Treasury shares Translation
reserve
Actuarial
ind. deferred
profit/(loss) on
benefit plans
Retained earnings Net profit/(loss) Group equity controlling
interest equity
Total non-
Total
consolidated
equity
Balance at
31 December 2019
8,800 1,760 27,334 11,838 157 (1,093) (944) (1,188) 122,229 53,053 221,946 (64) 221,882
Profit (Loss) --- --- --- --- --- --- --- --- --- 13,986 13,986 (52) 13,934
Other profits/(losses), net of tax
effect
--- --- --- --- --- --- (1,206) --- --- --- (1,206) --- (1,206)
Total Comp. Income
(loss)
--- --- --- --- --- --- (1,206) --- --- 13,986 12,780 (52) 12,728
Allocation of result --- --- --- --- --- --- --- --- 53,053 (53,053) --- --- ---
Sale of treasury shares --- --- --- --- --- --- --- --- --- --- --- --- ---
Other changes --- --- --- 1,059 --- --- --- --- (1,038) --- 21 --- 21
IFRS 2 --- --- --- 524 --- --- --- --- --- --- 524 --- 524
Movement non-control. interests eq. --- --- --- --- --- --- --- --- --- --- --- --- ---
Distribution of dividends --- --- --- --- --- --- --- --- (37,005) --- (37,005) --- (37,005)
Balance at
30 June 2020
8,800 1,760 27,334 13,421 157 (1,093) (2,150) (1,188) 137,239 13,986 198,266 (116) 198,150
Profit (Loss) --- --- --- --- --- --- --- --- --- 31,641 31,641 160 31,801
Other profits/(losses), net of tax
effect
--- --- --- --- --- --- (540) 105 --- --- (435) --- (435)
Total Comp. Income
(loss)
--- --- --- --- --- --- (540) 105 --- 31,641 31,206 160 31,366
Allocation of result --- --- --- --- --- --- --- --- --- --- --- --- ---
Sale of treasury shares --- --- --- --- --- --- --- --- --- --- --- --- ---
Other changes --- --- --- (1,059) --- --- --- --- 1,038 --- (21) --- (21)
Movement non-controlling interests
eq.
--- --- --- --- --- --- --- --- --- --- --- ---
IFRS 2 --- --- --- 525 --- --- --- --- --- --- 525 --- 525
Distribution of dividends --- --- --- --- --- --- --- --- --- --- --- --- ---
Balance at
31 December 2020
8,800 1,760 27,334 12,887 157 (1,093) (2,690) (1,083) 138,277 45,627 229,976 4
4
230,020
Profit (Loss) --- --- --- --- --- --- --- --- --- 28,741 28,741 12 28,753
Other profits/(losses), net of tax
effect
--- --- --- --- --- --- 217 --- --- --- 217 --- 217
Total Comp. Income
(loss)
--- --- --- --- --- --- 217 --- --- 28,741 28,958 12 28,970
Allocation of result --- --- --- --- --- --- --- --- 45,627 (45,627) --- --- ---
Sale of treasury shares --- --- --- --- --- --- --- --- --- --- --- --- ---
Other changes --- --- --- 137 --- --- --- --- --- --- 137 --- 137
Movement non-control. interests eq. --- --- --- --- --- --- --- --- --- --- --- ---
IFRS 2 --- --- --- 523 --- --- --- --- --- --- 523 --- 523
Distribution of dividends --- --- --- --- --- --- --- --- (31,569) --- (31,569) --- (31,569)
Balance at
30 June 2021
8,800 1,760 27,334 13,547 157 (1,093) (2,473) (1,083) 152,335 28,741 228,025 5
6
228,081

ATTACHMENT 8

Zignago Vetro Group ESG: main indicators and KPI's (*)

Topic KPIs 2020 2021 30/06/2021 2026
actual Objectives actual Strategic objectives
Raw materials
management
% of recycled glass of external
origin on total glass produced
48.0% 52.0% 49.7% 57.0%
Energy efficiency Energy consumption per
kilogram of glass produced
(kWh/kg)
2.355 2.340 2.333 2.130
% of electricity from renewable
sources
44.3% 46% 45.1% 81.0%
Water resource
management
Specific water consumption per
tonne of glass produced
(m 3
/ton)
3.38 2.52 2.46 2.00
Emissions Specific Scope 1 & 2 CO2
emissions (tonCO2/ton)
0.607 0.600 0.614 0.450
Sustainable logistics Multi-modal transport
system
In development phase In development phase In development phase
Waste
management
Ordinary waste per tonne of
glass produced (kg/ton)
12.12 n.a. (recorded
annually)
n.a. (recorded
annually)
n.a. (recorded annually)
FSSC 22000 underway
in Empoli, expected by
mid-2021
Adopted FSSC 22000 in
Empoli in March 2021
Maintain current certifications
Adopt following new certifications:
Other Group certifications adoption ISO 14001
in Poland
ISO 9001 in France
underway and expected
In progress
by 2021
● ISO 45001 in Empoli by 2023,
in Fossalta by 2024, and in Poland
by 2025
● ISO 50001 in Poland by 2021,
in Empoli and Fossalta by 2023
● FSSC 22000 in Poland by 2023
Ecovadis: Silver rating Ecovadis: obtain Gold
rating
Ecovadis: Silver rating Improve Ecovadis and CDP
CDP score B CDP improvement score CDP score B scores
Social / environmental initiatives over euro 590,000
(includes COVID-19
emergency aid)
0.25% of annual
consolidated result to
social and environmental
initiatives
in progress 0.25% of annual consolidated
result to social and environmental
initiatives

Note A : Not all technical work carried due to COVID-19