Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

ZENITRON Interim / Quarterly Report 2021

Nov 9, 2021

52261_rns_2021-11-09_e9ff6056-7c11-4fc7-b5e4-f41025193dd5.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

ZENITRON CORPORATION AND SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS AND

INDEPENDENT AUDITORS’ REVIEW REPORT MARCH 31, 2021 AND 2020


For the convenience of readers and for information purpose only, the auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English version and the original Chinese version or any differences in the interpretation of the two versions, the Chinese-language auditors’ report and financial statements shall prevail.

~1~

INDEPENDENT AUDITORS’ REVIEW REPORT TRANSLATED FROM CHINESE

To the Board of Directors and Shareholders of Zenitron Corporation

Introduction

We have reviewed the accompanying consolidated balance sheets of Zenitron Corporation and subsidiaries (the “Group”) as at March 31, 2021 and 2020, and the related consolidated statements of comprehensive income, of changes in equity and of cash flows for the three months then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” as endorsed by the Financial Supervisory Commission. Our responsibility is to express a conclusion on these consolidated financial statements based on our reviews.

Scope of review

Except as explained in the following paragraph, we conducted our reviews in accordance with the Statement of Auditing Standards No. 65, “Review of Financial Information Performed by the Independent Auditor of the Entity” in the Republic of China. A review of consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Basis for qualified conclusion

As explained in Note 4(3)B, the financial statements of certain insignificant consolidated subsidiaries were not reviewed by independent auditors. Total assets of these subsidiaries amounted to NT$2,038,298 thousand and NT$1,819,159 thousand, constituting 11% and 13% of the consolidated total assets as at March 31, 2021 and 2020, respectively, total liabilities amounted to NT$786,168 thousand and NT$823,833 thousand, constituting 6% and 8% of the consolidated total liabilities as at March 31, 2021 and 2020, respectively, and the total comprehensive income (loss) amounted to NT$3,847 thousand and (NT$39,061) thousand, constituting 2% and (11%) of the consolidated total comprehensive income for the three months then ended, respectively.

~2~

Qualified conclusion

Except for the adjustments to the consolidated financial statements, if any, as might have been determined to be necessary had the financial statements of certain consolidated subsidiaries been reviewed by independent auditors as described in the Basis for qualified conclusion section above, based on our reviews, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the Group as at March 31, 2021 and 2020, and of its consolidated financial performance and its consolidated cash flows for the three months then ended in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and International Accounting Standard 34, “Interim Financial Reporting” as endorsed by the Financial Supervisory Commission.

Chen, Chin-Chang Yi-Fan Lin

For and on behalf of PricewaterhouseCoopers, Taiwan May 14, 2021


The accompanying consolidated financial statements are not intended to present the financial position and results of operations and cash flows in accordance with accounting principles generally accepted in countries and jurisdictions other than the Republic of China. The standards, procedures and practices in the Republic of China governing the review of such financial statements may differ from those generally accepted in countries and jurisdictions other than the Republic of China. Accordingly, the accompanying consolidated financial statements and independent auditors’ review report are not intended for use by those who are not informed about the accounting principles or auditing standards generally accepted in the Republic of China, and their applications in practice.

As the financial statements are the responsibility of the management, PricewaterhouseCoopers cannot accept any liability for the use of, or reliance on, the English translation or for any errors or misunderstandings that may derive from the translation.

~3~

ZENITRON CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS MARCH 31, 2021, DECEMBER 31, 2020 AND MARCH 31, 2020

(Expressed in thousands of New Taiwan Dollars) (The balance sheets as of March 31, 2021 and 2020 are reviewed, not audited)

Assets Notes March 31, 2021
AMOUNT
%
$ 1,321,745
7
11,882
-
653
-
253,483
1
9,154,066
51
65,444
-
5,558,783
31
129,636
1
16,495,692
91
939,042
6
434,299
2
91,679
1
36,900
-
58,147
-
65,575
-
1,625,642
9
$ 18,121,334
100
December 31, 2020
AMOUNT
%
$ 1,676,223
9
25,307
-
858,856
4
220,785
1
9,146,660
47
100,253
1
6,377,512
33
84,546
1
18,490,142
96
95,894
1
440,004
2
98,306
1
37,036
-
63,504
-
65,291
-
800,035
4
$ 19,290,177
100
March 31, 2020 March 31, 2020
AMOUNT
$ 1,321,745
11,882
653
253,483
9,154,066
65,444
5,558,783
129,636
16,495,692
939,042
434,299
91,679
36,900
58,147
65,575
1,625,642
$ 18,121,334
AMOUNT
$ 1,676,223
25,307
858,856
220,785
9,146,660
100,253
6,377,512
84,546
18,490,142
95,894
440,004
98,306
37,036
63,504
65,291
800,035
$ 19,290,177
AMOUNT
$ 1,432,845
49,811
940,154
208,326
6,650,641
64,871
4,341,272
133,610
13,821,530
98,954
442,983
11,371
37,443
47,207
65,514
703,472
$ 14,525,002
%
Current assets
Cash and cash equivalents
Financial assets at fair value through
profit or loss - current
Financial assets at fair value through
other comprehensive income -
current
Notes receivable, net
Accounts receivable, net
Other receivables
Inventories, net
Other current assets
Total current assets
Non-current assets
Financial assets at fair value through
other comprehensive income -non-
current
Property, plant and equipment
Right-of-use assets
Investment property, net
Deferred income tax assets
Other non-current assets
Total non-current assets
Total assets
6(1)
6(2)
6(3)
6(4)
6(4)
6(5)
6(3)
6(6)
6(7)
6(9) and 8
8
10
-
7
1
46
-
30
1
95
1
3
-
-
-
1
5
100

(Continued)

~4~

ZENITRON CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS MARCH 31, 2021, DECEMBER 31, 2020 AND MARCH 31, 2020

(Expressed in thousands of New Taiwan Dollars) (The balance sheets as of March 31, 2021 and 2020 are reviewed, not audited)

Liabilities andEquity Notes March 31, 2021
AMOUNT
%
$ 7,936,670
44
599,463
3
1,304
-
3,681,756
20
822,708
5
90,273
1
42,573
-
117,875
1
13,292,622
74
114,468
1
50,778
-
71,924
-
237,170
1
13,529,792
75
2,138,249
12
958,734
5
718,200
4
436,156
2
340,203
2
4,591,542
25
4,591,542
25
$ 18,121,334
100
December 31, 2020
AMOUNT
%
$ 8,668,103
45
549,506
3
2,528
-
4,403,301
23
447,222
2
59,326
-
40,234
-
72,945
1
14,243,165
74
114,468
1
59,073
-
71,913
-
245,454
1
14,488,619
75
2,138,249
11
958,734
5
718,200
4
643,662
3
342,713
2
4,801,558
25
4,801,558
25
$ 19,290,177
100
March 31, 2020 March 31, 2020
AMOUNT
$ 7,936,670
599,463
1,304
3,681,756
822,708
90,273
42,573
117,875
13,292,622
114,468
50,778
71,924
237,170
13,529,792
2,138,249
958,734
718,200
436,156
340,203
4,591,542
4,591,542
$ 18,121,334
AMOUNT
$ 8,668,103
549,506
2,528
4,403,301
447,222
59,326
40,234
72,945
14,243,165
114,468
59,073
71,913
245,454
14,488,619
2,138,249
958,734
718,200
643,662
342,713
4,801,558
4,801,558
$ 19,290,177
AMOUNT
$ 5,795,503
599,430
2,312
2,758,059
508,326
34,011
10,137
88,916
9,796,694
114,468
1,303
72,470
188,241
9,984,935
2,138,249
958,734
695,154
240,189
507,741
4,540,067
4,540,067
$ 14,525,002
%
Current liabilities
Short-term borrowings
Short-term notes and bills payable
Notes payable
Accounts payable
Other payables
Current income tax liabilities
Current lease liabilities
Other current liabilities
Total current liabilities
Non-current liabilities
Deferred income tax liabilities
Non-current lease liabilities
Other non-current liabilities
Total non-current liabilities
Total liabilities
Equity attributable to owners of
parent
Share capital
Common stock
Capital surplus
Capital surplus
Retained earnings
Legal reserve
Unappropriated retained earnings
Other equity interest
Other equity interest
Total equity attributable to
owners of parent
Total equity
Significant contingent liabilities and
unrecognised contract commitments
Significant subsequent events
Total liabilities and equity
6(10)
6(11)
6(7)
6(7)
6(13)
6(14)
6(15)
9
11
40
4
-
19
3
-
-
1
67
1
-
1
2
69
15
6
5
2
3
31
31
100

The accompanying notes are an integral part of these consolidated financial statements.

~5~

ZENITRON CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME THREE MONTHS ENDED MARCH 31, 2021 AND 2020

(Expressed in thousands of New Taiwan Dollars, except for earnings per share) (UNAUDITED)

Items Three months ended March 31
2021
2020
Notes
AMOUNT
%
AMOUNT
%
6(16)
$ 10,468,073
100 $ 6,221,559
100
6(5)
(
9,912,173 )(
95)(
5,879,600)(
95)

555,900
5

341,959
5
6(20)






(
231,013 ) (
2) (
179,548) (
3)
(
70,918 )(
1)(
59,949)(
1)
(
301,931 )(
3)(
239,497)(
4)

253,969
2

102,462
1







639
-

1,159
-
6(17)

6,627
-

14,900
-
6(18)

14,665
- (
7,625)
-
6(19)
(
30,338 )
- (
39,073)
-
(
8,407 )
- (
30,639)
-

245,562
2

71,823
1
6(21)
(
53,005 )
- (
20,602)
-
$ 192,557
2$ 51,221
1












6(3)
$ 8,657
- $ 283,235
5






(
4,930 )
-

13,803
-
$ 3,727
-$
297,038
5
$ 196,284
2$ 348,259
6






$ 192,557
2 $ 51,221
1

-
-

-
-
$ 192,557
2$ 51,221
1






$ 196,284
2 $ 348,259
6

-
-

-
-
$ 196,284
2$ 348,259
6




6(22)




$ 0.90$ 0.24
$ 0.90$ 0.24
Operating Revenue
Operating Costs
Gross Profit
Operating Expenses
Selling expenses
General and administrative expenses
Total operating expenses
Operating Profit
Non-operating Income and Expenses
Interest income
Other income
Other gains and losses
Finance costs
Total non-operating income and
expenses
Profit before Income Tax
Income tax expense
Profit for the Period
Other Comprehensive Income
Components of other comprehensive
income (loss) that will not be reclassified
to profit or loss
Unrealised gains from investments in
equity instruments measured at fair value
through other comprehensive income
Components of other comprehensive
income (loss) that will be reclassified to
profit or loss
Exchange differences on translation of
foreign financial statements
Other Comprehensive Income for the
Period
Total Comprehensive Income
Net profit attributable to:
Owners of the parent
Non-controlling interest
Comprehensive income attributable to:
Owners of the parent
Non-controlling interest
Earnings per Share (in dollars)
Basic earnings per share
Diluted earnings per share

The accompanying notes are an integral part of these consolidated financial statements.

~6~

ZENITRON CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY THREE MONTHS ENDED MARCH 31, 2021 AND 2020

(Expressed in thousands of New Taiwan Dollars)

(UNAUDITED)

Three months ended March 31, 2020
Balance at January 1, 2020
Net income for the period
Other comprehensive income
Total comprehensive income
Appropriation and distribution of 2019 earnings (Note)
Cash dividends
Cash payment from capital surplus (Note)
Disposal of investments in equity instruments designated at fair
value through other comprehensive income
Balance at March 31, 2020
Three months ended March 31, 2021
Balance at January 1, 2021
Net income for the period
Other comprehensive income (loss)
Total comprehensive income (loss)
Appropriation and distribution of 2020 earnings (Note)
Cash dividends
Disposal of investments in equity instruments designated at fair
value through other comprehensive income
Balance at March 31, 2020
Notes Equity attributable to owners ofthe parent owners ofthe parent Totalequity
Share capital -
commonstock
Capitalsurplus Retained Earnings Other EquityInterest
Legal reserve Unappropriated
retained earnings
Exchange
differences on
translation of
foreign financial
statements
Unrealised gains
(losses) from
financial assets
measured at fair
value through other
comprehensive
income
6(3)
6(15)
6(3)
6(3)
6(15)
6(3)
$
2,138,249
-
-
-
-
-
-
$
2,138,249
$
2,138,249
-
-
-
-
-
$
2,138,249
$
965,034
-
-
-
-
(
6,300 )
-
$
958,734
$
958,734
-
-
-
-
-
$
958,734
$
695,154
-
-
-
-
-
-
$
695,154
$
718,200
-
-
-
-
-
$
718,200
$
390,067
51,221
-
51,221
(
207,600 )
-
6,501
$
240,189
$
643,662
192,557
-
192,557
(
406,300 )
6,237
$
436,156
($
90,671 )
-
13,803
13,803
-
-
-
($
76,868 )
($
165,691 )
-
(
4,930 )
(
4,930 )
-
-
($
170,621 )
$
307,875
-
283,235
283,235
-
-
(
6,501 )
$
584,609
$
508,404
-
8,657
8,657
-
(
6,237 )
$
510,824
$
4,405,708
51,221
297,038
348,259
(
207,600 )
(
6,300 )
-
$
4,540,067
$
4,801,558
192,557
3,727
196,284
(
406,300 )
-
$
4,591,542

Note: The appropriation for cash dividends and cash payment from capital surplus have been resolved by the Board of Directors but have not yet been reported to the shareholders.

The accompanying notes are an integral part of these consolidated financial statements.

~7~

ZENITRON CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

THREE MONTHS ENDED MARCH 31, 2021 AND 2020

(Expressed in thousands of New Taiwan Dollars)

(UNAUDITED)

CASH FLOWS FROM OPERATING ACTIVITIES
Profit before tax
Adjustments
Adjustments to reconcile profit (loss)
Net loss on financial assets at fair value through profit or loss
Expected credit gain
Depreciation and amortisation
Loss on disposal of property, plant and equipment
Interest income
Interest expense
Changes in operating assets and liabilities
Changes in operating assets
Financial assets at fair value through profit or loss
Notes and accounts receivable
Other receivables
Inventories
Other current assets
Changes in operating liabilities
Notes and accounts payable
Other payables
Other current liabilities
Other non-current liabilities
Cash inflow (outflow) generated from operations
Interest received
Interest paid
Income tax paid
Net cash flows from (used in) operating activities
CASH FLOWS FROM INVESTING ACTIVITIES
Proceeds from capital reduction of financial assets at fair value
through other comprehensive income
Proceeds from disposal of financial assets at fair value through
other comprehensive income
Acquisition of property, plant and equipment
Proceeds from disposal of property, plant and equipment
Decrease (increase) in refundable deposits
Increase in other non-current assets
Net cash flows from investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
(Decrease) increase in short-term loans
Increase in short-term notes and bills payable
Payments of lease liabilities
Net cash flows (used in) from financing activities
Effect of exchange rate changes
Net (decrease) increase in cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period
Three months ended March 31
Notes
2021
2020
$ 245,562
$ 71,823
6(18)
682
6,099
6(4)
(
17,061 )
(
12,063 )
6(20)
17,568
18,007
6(18)
37
10
(
639 )
(
1,159 )
6(19)
30,338
39,073
12,743
14,140
(
23,043 )
305,001
34,809
26,915
818,729
(
156,601 )
(
45,090 )
(
18,540 )
(
722,769 )
(
428,470 )
(
31,212 )
(
30,831 )
44,930
34,203
11
121
365,595
(
132,272 )
639
1,159
(
29,940 )
(
38,760 )
(
16,839 )
(
3,439 )
319,455
(
173,312 )
13,699
12,044
10,119
10,512
6(6)
(
582 )
(
550 )
-
73
742
(
543 )
(
2,016 )
(
76 )
21,962
21,460
6(24)
(
731,433 )
283,195
6(24)
49,957
99,949
6(24)
(
10,049 )
(
10,958 )
(
691,525 )
372,186
(
4,370 )
13,951
(
354,478 )
234,285
1,676,223
1,198,560
$ 1,321,745
$ 1,432,845

The accompanying notes are an integral part of these consolidated financial statements.

~8~

ZENITRON CORPORATION AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS THREE MONTHS ENDED MARCH 31, 2021 AND 2020

(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)

(UNAUDITED)

1. HISTORY AND ORGANISATION

Zenitron Corporation (the “Company”) was incorporated as a company limited by shares in October 1982. The Company has been listed on the Taiwan Stock Exchange and started trading since August 26, 2002. The Company and its subsidiaries (collectively referred herein as the “Group”) are primarily engaged in the sales of electrical components.

2. THE DATE OF AUTHORISATION FOR ISSUANCE OF THE CONSOLIDATED FINANCIAL

STATEMENTS AND PROCEDURES FOR AUTHORISATION

These consolidated financial statements were reported to the Board of Directors on May 14, 2021.

3. APPLICATION OF NEW STANDARDS, AMENDMENTS AND INTERPRETATIONS

(1) Effect of the adoption of new issuances of or amendments to International Financial Reporting Standards (“IFRS”) as endorsed by the Financial Supervisory Commission (“FSC”)

New standards, interpretations and amendments endorsed by the FSC effective from 2021 are as follows:

New Standards,Interpretations and Amendments Effective date by
International Accounting
Standards Board
Amendments to IFRS 4, ‘Extension of the temporary exemption
from applying IFRS 9’
Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16,
‘Interest Rate Benchmark Reform - Phase 2’
Amendment to IFRS 16, ‘Covid-19-related rent concessions
beyond 30 June 2021’
January 1, 2021
January 1, 2021
April 1, 2021 (Note)

Note: Earlier application from January 1, 2021 is allowed by the FSC.

Except for the following, the above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment. Amendment to IFRS 16, ‘Covid-19-related rent concessions beyond 30 June 2021’

The amendment extends the application period of the practical expedient by one year to cover COVID-19-related rent concessions that reduce only lease payments originally due on or before June 30, 2022, provided that all specified conditions are met. The original amendment covered only lease payments originally due on or before June 30, 2021.

~9~

(2) Effect of new issuances of or amendments to IFRSs as endorsed by the FSC but not yet adopted by

the Group

None.

(3) IFRSs issued by IASB but not yet endorsed by the FSC

New standards, interpretations and amendments issued by IASB but not yet included in the IFRSs as endorsed by the FSC are as follows:

New Standards,Interpretations and Amendments Effective date by
International Accounting
Standards Board
Amendments to IFRS 3, ‘Reference to the conceptual framework’
Amendments to IFRS 10 and IAS 28, ‘Sale or contribution of assets
between an investor and its associate or joint venture’
IFRS 17, ‘Insurance contracts’
Amendments to IFRS 17, 'Insurance contracts'
Amendments to IAS 1, ‘Classification of liabilities as current or
non-current’
Amendments to IAS 1, ‘Disclosure of accounting policies’
Amendments to IAS 8, ‘Definition of accounting estimates’
Amendments to IAS 12, ‘Deferred tax related to assets and liabilities
arising from a single transaction’
Amendments to IAS 16, ‘Property, plant and equipment: proceeds
before intended use’
Amendments to IAS 37, ‘Onerous contracts — cost of fulfilling a
contract’
Annual improvements to IFRS Standards 2018–2020
January 1, 2022
To be determined by
International Accounting
Standards Board
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2022
January 1, 2022
January 1, 2022

The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.

4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The principal accounting policies adopted are consistent with Note 4 in the consolidated financial statements for the year ended December 31, 2020, except for the compliance statement, basis of preparation, basis of consolidation and additional policies as set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.

(1) Compliance statement

  • A. The consolidated financial statements of the Group have been prepared in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and the International Accounting Standard 34, ‘Interim financial reporting’ as endorsed by the FSC.

  • B. These consolidated financial statements are to be read in conjunction with the consolidated financial statements for the year ended December 31, 2020.

~10~

(2) Basis of preparation

  • A. Except for the following items, the consolidated financial statements have been prepared under the historical cost convention:

  • (a) Financial assets at fair value through profit or loss.

  • (b) Financial assets at fair value through other comprehensive income.

  • (c) Defined benefit liabilities recognised based on the net amount of pension fund assets less present value of defined benefit obligation.

  • B. The preparation of financial statements in conformity with International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the FSC (collectively referred herein as the “IFRSs”) requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Group’s accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 5.

(3) Basis of consolidation

  • A. Basis for preparation of consolidated financial statements:

  • Basis for preparation of the current period financial statements and the 2020 consolidated financial statements is the same.

B. Subsidiaries included in the consolidated financial statements:

Name of
investor
Name of subsidiaries Main business
activities
Ownership (%) Description
March 31,
2021
December 31,
2020
March 31,
2020
The Company
The Company
The Company
The Company
Supertronic
Supertronic
Zenitron (HK)
Zenitron (HK)
Zenitron (HK)
Zenitron (HK)
Supertronic International Corp.
(Supertronic)
Yo-Teh Investment Corporation
(Yo-Teh)
Raytronic Corporation
(Raytronic)
Zenitron (HK) Limited
(Zenitron (HK))
Zenitron (HK)
Zenicom (HK) Limited
(Zenicom (HK))
Zenitron (Shanghai)
International Trading Co., Ltd.
(Zenitron (Shanghai))
Zenitron (Shenzhen)
Technology Co., Ltd.
(Zenitron (Shenzhen))
Shanghai Zenitron Electronic
Trading Co., Ltd.
(Shanghai Zenitron)
ZTHC (Shanghai) Co., Ltd.
(ZTHC (Shanghai))
Investment business
Investment business
Sales of electronic
components
Sales of electronic
components
Sales of electronic
components
Sales of electronic
components
Sales of electronic
components
Sales of electronic
components
Sales of electronic
components
Sales of computer
storage device,
providing technical
service and sales of
related components
100.00
100.00
100.00
1.47
98.53
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
1.47
98.53
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
1.47
98.53
100.00
100.00
100.00
100.00
100.00
Note 2
Notes 1 and 2
Note 2
Note 2
Note 2
Note 2
Note 2
Note 2
Note 2
Note 2

~11~

  • Note 1: Yo-Teh, the subsidiary of the Company reduced its capital, which amounted to $100,833 on June 30, 2020.

  • Note 2: The individual financial statements of the Company’s consolidated subsidiaries as of March 31, 2021 and 2020 were not reviewed by independent auditors, except for Supertronic and Zenitron (HK), whose financial statements were reviewed by independent auditors.

  • C. Subsidiaries not included in the consolidated financial statements: None.

  • D. Adjustments for subsidiaries with different balance sheet dates: None.

  • E. Significant restrictions: None.

  • F. Subsidiaries that have non-controlling interests that are material to the Group: None.

(4) Employee benefits

Pensions

Defined benefit plans

Pension cost for the interim period is calculated on a year-to-date basis by using the pension cost rate derived from the actuarial valuation at the end of the prior financial year, adjusted for significant market fluctuations since that time and for significant curtailments, settlements, or other significant one-off events. Also, the related information is disclosed accordingly.

(5) Income tax

If a change in tax rate is enacted or substantively enacted in an interim period, the Group recognises the effect of the change immediately in the interim period in which the change occurs. The effect of the change on items recognised outside profit or loss is recognised in other comprehensive income or equity while the effect of the change on items recognised in profit or loss is recognised in profit or loss.

5. CRITICAL ACCOUNTING JUDGEMENTS, ESTIMATES AND KEY SOURCES OF

ASSUMPTION UNCERTAINTY

There was no significant change in the reporting period. Please refer to Note 5 in the consolidated financial statements for the year ended December 31, 2020.

6. DETAILS OF SIGNIFICANT ACCOUNTS

(1) Cash and cash equivalents

Cash and cash equivalents
Cash on hand and revolving funds
Checking accounts and demand deposits
Time deposits
March 31,2021
1,473
$ 1,280,316
39,956
1,321,745
$
December 31,2020
944
$ 1,446,046
229,233
1,676,223
$
March 31,2020
2,200
$ 1,133,675
296,970
1,432,845
$
  • A. The Group transacts with a variety of financial institutions all with high credit quality to disperse credit risk, so it expects that the probability of counterparty default is remote.

  • B. The Group has no cash and cash equivalents pledged to others.

~12~

(2) Financial assets at fair value through profit or loss

March 31,2021 December 31,2020 March 31,2020
Current items
Financial assets
mandatorily measured at
fair value through profit
or loss
Listed stocks $ 19,975
$ 45,927
$ 51,928
Unlisted stocks - - 28,598
Emerging stocks 1,163 1,163 1,130
21,138 47,090 81,656
Valuation adjustment ( 9,256) ( 21,783) ( 31,845)
$ 11,882 $ 25,307 $ 49,811
  • A. The Group recognised net loss amounting to $682 and $6,099 on financial assets at fair value through profit or loss for the three months ended March 31, 2021 and 2020, respectively.

  • B. The Group acquired disposal proceeds amounting to $76,182 from disposing Fresco Logic Inc. in the second quarter of 2020. In accordance with the trading contract, part of the disposal proceeds amounting to US$ 303 thousand will be set aside for any pending expenses, and the remaining amount will be received by the Group one year after the trade date. The Group has not yet recognised such gain on disposal based on the assessment of IAS 37.

  • C. The Group has no financial assets at fair value through profit or loss pledged to others as collateral.

  • D. Information relating to financial assets at fair value through profit or loss is provided in Note 12(3).

(3) Financial assets at fair value through other comprehensive income

March 31,2021
Current items
Equity instruments
Listed stocks
-
$ Emerging stocks
2,462
2,462
Valuation adjustment
1,809)
(
653
$ Non-current items
Equity instruments
Listed stocks
344,109
$ Unlisted stocks
82,300
426,409
Valuation adjustment
512,633
939,042
$
December 31,2020
347,990
$ 2,462
350,452
508,404
858,856
$ -
$ 95,894
95,894
-
95,894
$
March 31,2020
353,157
$ 2,388
355,545
584,609
940,154
$
-
$ 98,954
98,954
-
98,954
$

~13~

  • A. The Group has elected to classify stock investments with steady dividend income as financial assets at fair value through other comprehensive income. The fair value of such investments amounted to $939,695, $954,750 and $1,039,108 as at March 31, 2021, December 31, 2020 and March 31, 2020, respectively. Without considering any collateral held or other credit enhancements, until the end of the reporting period, the maximum credit risk in relation to the financial loss arising from unsatisfied performance obligation of the counterparties is the carrying amount of financial assets.

  • B. Aiming to adjust strategic investment, the Group reclassified investments in equity instruments amounting to $858,283 from current to non-current during the three months ended March 31, 2021 and sold stock investments at fair value amounting to $10,119 and $10,512 which resulted to a cumulative gain on disposal of $6,237 and $6,501 during the three months ended March 31, 2021 and 2020, respectively.

  • C. Amounts recognised in other comprehensive income in relation to the financial assets at fair value through other comprehensive income are listed below:

Three months ended Three months ended March 31
2021 2020
Equity instruments at fair value through other
comprehensive income
Fair value change recognised in other
comprehensive income $ 8,657 $ 283,235
Cumulative gains reclassified to retained
earnings due to derecognition ($ 6,237) ($ 6,501)
  • D. The Group has no financial assets at fair value through other comprehensive income pledged to others as collateral.

  • E. Information relating to fair value of financial assets at fair value through other comprehensive income is provided in Note 12(3).

(4) Notes and accounts receivable

Notes and accounts receivable
March 31,2021 December 31,2020 March 31,2020
Notes receivable $ 253,483 $ 220,785 $ 208,326
Accounts receivable $ 9,245,940
$ 9,255,767
$ 6,736,375
Less: Allowance for uncollectible accounts ( 91,874) ( 109,107) ( 85,734)
$ 9,154,066 $ 9,146,660 $ 6,650,641
  • A. The Group uses historical experience and takes into consideration the customers’ historical default records, current financial conditions and economic conditions of the industry to estimate expected loss rate in recognising loss allowance. In addition, the Group provides for adequate allowance for uncollectible accounts from individual customers where there is an indication that they are impaired based on specific identification or a credit impairment actually occurred and the customers did not provide any collateral.

~14~

B. The ageing analysis of accounts and notes receivable is as follows:

Not past due
Up to 30 days
31 to 90 days
Over 90 days
Accounts
Notes
receivable
receivable
8,519,434
$ 253,483
$ 313,239
-
337,206
-
76,061
-
9,245,940
$ 253,483
$ March 31,2021
Accounts
Notes
receivable
receivable
8,688,643
$ 220,785
$ 301,830
-
187,497
-
77,797
-
9,255,767
$ 220,785
$ December 31,2020
March 31,2020 March 31,2020
Accounts
receivable
8,519,434
$ 313,239
337,206
76,061
9,245,940
$
Accounts
receivable
8,688,643
$ 301,830
187,497
77,797
9,255,767
$
Accounts
receivable
6,148,028
$ 246,159
228,200
113,988
6,736,375
$
Notes
receivable
208,326
$ -
-
-
208,326
$

The above ageing analysis was based on past due date.

  • C. The Group applies the simplified approach using the provision matrix based on the loss rate methodology to estimate expected credit loss.

  • D. The Group adjusts historical and timely information to assess the default possibility of accounts receivable, contract assets and lease payments receivable. On March 31, 2021, December 31, 2020 and March 31, 2020, the provision matrix and loss rate methodology are as follows:

March 31, 2021
Expected loss rate
Total accounts
receivable
December 31, 2020
Expected loss rate
Total accounts
receivable
March 31, 2020
Expected loss rate
Total accounts
receivable
0.11%-0.54%
8,519,434
$ 0.11%-0.44%
8,688,643
$ 0.11%-0.44%
6,148,028
$ Notpast due
Notpast due
Notpast due
Up to 30
dayspast due
0.11%-2.5%
313,239
$ Up to 30
dayspast due
0.11%-2.5%
301,830
$ Up to 30
dayspast due
0.11%-2.5%
246,159
$
31~90
dayspast due
0.11%-100%
337,206
$ 31~90
dayspast due
0.11%-100%
187,497
$ 31~90
dayspast due
0.11%-100%
228,200
$
Over 90
dayspast due
0.11%-100%
76,061
$ Over 90
dayspast due
0.11%-100%
77,797
$ Over 90
dayspast due
0.11%-100%
113,988
$
Total
9,245,940
$
Total
9,255,767
$
Total
6,736,375
$

~15~

  • E. Movements in relation to the Group applying the simplified approach to provide loss allowance for accounts receivable are as follows:
for accounts receivable are as follows:
2021 2020
Accounts receivable Accounts receivable
At January 1 $ 109,107
$ 97,944
Reversal of impairment loss ( 17,061)
( 12,063)
Write-offs - ( 83)
Effect of foreign exchange ( 172) ( 64)
At March 31 $ 91,874 $ 85,734

F. As of March 31, 2021, December 31, 2020, March 31, 2020 and January 1, 2020, the balances of receivables (including notes receivable) from contracts with customers amounted to $9,499,423, $9,476,552, $6,944,701 and $7,249,849, respectively. Without considering any collateral held or other credit enhancements, until the end of the reporting period, the maximum credit risk in relation to the financial loss arising from unsatisfied performance obligation of the counterparties is the carrying amount of financial assets.

  • G. Transferred financial assets that are derecognised in their entirety

The Group entered into a factoring agreement with financial institutions to sell its accounts receivable. Under the agreement, the Group is not obligated to bear the default risk of the accounts receivable but is liable for the losses incurred on any business dispute. The Group meets the condition of financial assets derecognition as it did not provide other collaterals except for issuing a promissory note equal to the facility as the collateral. The Group does not have any continuing involvement in the transferred accounts receivable. Thus, the Group derecognised the transferred accounts receivable, and the related information is as follows:

March 31, 2021

Purchaser of accounts
receivable
Accounts receivable
transferred (amount
derecognised)
Amount advanced
1,563,327
$ 1,563,327
$ 278,258
278,258
December 31,2020
Accounts receivable
transferred (amount
derecognised)
Amount advanced
1,563,327
$ 1,563,327
$ 278,258
278,258
December 31,2020
Accounts receivable
transferred (amount
derecognised)
Amount advanced
1,563,327
$ 1,563,327
$ 278,258
278,258
December 31,2020
Amount available
for advance
-
$ -
Amount available
for advance
-
$ -
Interest rate of
amount advanced
Interest rate of
amount advanced
Chang Hwa Bank
Bank SinoPac
$ 0.90%~1.01%
0.90%~1.01%
Purchaser of accounts
receivable
Chang Hwa Bank
Bank SinoPac
Amount
Amount
derecognised
advanced
1,564,867
$ 1,564,867
$ 206,831
206,831
March 31,2020
Amount available
for advance
-
$ 10,885
Interest rate of
amount advanced
0.94%~1.16%
0.94%~1.16%
Purchaser of accounts
receivable
Accounts receivable
transferred (amount
derecognised)
297,471
$
Amount advanced
297,471
$
Amount available
for advance
-
$
Interest rate of
amount advanced
Chang Hwa Bank 2.51%~2.76%

~16~

  • H. Transferred financial assets that are not derecognised in their entirety

  • (a) The Group entered into a factoring agreement with Chang Hwa Bank to sell its accounts receivable. Under the agreement, the Group transferred the entire accounts receivable and is obligated to provide partial guarantees for the default risk of the transferred accounts receivable. Therefore, the Group did not derecognise these accounts receivable. Related advanced payments are recorded under short-term borrowings. As of December 31, 2020, the related information on accounts receivable that were sold but had not reached maturity is as follows:

December 31, 2020 Accounts receivable transferred $ 427,312 Amount advanced USD 15,000 thousand

  • (b) There were no transferred financial assets that are not derecognised in their entirety on March 31, 2021 and 2020.

  • I. Information relating to credit risk of accounts receivable and notes receivable is provided in Note 12(2).

(5) Inventories

Merchandise inventories
Inventories in transit
Merchandise inventories
Inventories in transit
Merchandise inventories
Inventories in transit
March 31,2021
5,658,327
$ 296,445
5,954,772
$ Cost
395,989)
($ -
395,989)
($ Allowance for
valuation loss
December 31,2020
Book value
5,262,338
$ 296,445
5,558,783
$
6,233,422
$ 556,990
6,790,412
$ Cost
Book value
5,820,522
$ 556,990
6,377,512
$
4,189,269
$ 473,973
4,663,242
$ Cost
Book value
3,867,299
$ 473,973
4,341,272
$

~17~

The cost of inventories recognised as expense for the period:

Three months ended Three months ended March 31
2021 2020
Cost of goods sold $ 9,927,441
$ 5,889,263
Gain on reversal of decline in market value ( 15,268) ( 9,663)
$ 9,912,173 $ 5,879,600

The gain on reversal of decline in market value of inventory for the three months ended March 31, 2021 and 2020 was due to the Group’s disposal of slow-moving inventory.

(6) Property, plant and equipment

At January 1, 2021
Cost
Accumulated depreciation
2021
Opening net book amount as at January 1
Additions
Disposals
Depreciation charge
Net exchange differences
Closing net book amount as at
March 31
At March 31, 2021
Cost
Accumulated depreciation
At January 1, 2020
Cost
Accumulated depreciation
2020
Opening net book amount as at January 1
Additions
Disposals
Depreciation charge
Net exchange differences
Closing net book amount as at March 31
At March 31, 2020
Cost
Accumulated depreciation
Land Buildings and
structures
Transportation
equipment
Office
equipment
Total Total
252,592
$ -
252,592
$ 252,592
$ -
-
-
-
252,592
$ 252,592
$ -
252,592
$ Land
409,175
$ 264,545)
(
144,630
$ 144,630
$ -
-
1,848)
(
388)
(
142,394
$ 408,528
$ 266,134)
(
142,394
$ Buildings and
structures
51,828
$ 31,918)
(

19,910
$ 19,910
$ -
-

1,404)
(

33)
(

18,473
$ 51,760
$ 33,287)
(

18,473
$ Transportation
equipment
113,366
$ 90,494)
(
22,872
$ 22,872
$ 582
37)
(
2,487)
(
90)
(
20,840
$ 113,017
$ 92,177)
(
20,840
$ Office
equipment
826,961
$ 386,957)
(
440,004
$ 440,004
$ 582
37)
(
5,739)
(
511)
(
434,299
$ 825,897
$ 391,598)
(
434,299
$ Total
434,299
$
Total
252,592
$ -
252,592
$ 252,592
$ -
-
-
-
252,592
$ 252,592
$ -
252,592
$
408,193
$ 256,041)
(
152,152
$ 152,152
$ -
-
2,053)
(
679)
(
149,420
$ 407,151
$ 257,731)
(
149,420
$
52,602
$ 35,212)
(

17,390
$ 17,390
$ -
73)
(

1,300)
(

40)
(

15,977
$ 51,006
$ 35,029)
(

15,977
$
110,365
$ 83,299)
(
27,066
$ 27,066
$ 550
10)
(
2,545)
(
67)
(
24,994
$ 110,569
$ 85,575)
(
24,994
$
823,752
$ 374,552)
(
449,200
$ 449,200
$ 550
83)
(
5,898)
(
786)
(
442,983
$ 821,318
$ 378,335)
(
442,983
$
442,983
$

~18~

(7) Lease arrangements – lessee

Right-of-use assets:
Buildings and structures
Lease liabilities:
Current
Non-current
March 31,2021
91,679
$ 42,573
$ 50,778
93,351
$
December 31,2020
98,306
$ 40,234
$ 59,073
99,307
$
March 31,2020
11,371
$
10,137
$ 1,303
11,440
$
  • A. The Group leases various assets including buildings. Rental contracts are typically made for periods of 1 to 3 years. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. The lease agreements do not impose covenants, but leased assets may not be used as security for borrowing purposes.

  • B. Short-term leases with a lease term of 12 months or less comprise transportation equipment, buildings and structures. Low-value assets comprise office equipment. Right-of-use asset and lease liabilities were not recognised for these leases.

  • C. The depreciation charges on right-of-use assets are as follows:

Buildings and structures Three months ended March 31 Three months ended March 31
2021
10,724
$
2020
10,848
$
  • D. For the three months ended March 31, 2021 and 2020, the additions to right-of-use assets were $4,374 and $706, respectively.

  • E. Except for the depreciation charge, the information on profit or loss in relation to lease contracts is as follows:

is as follows:
Items affecting profit or loss
Interest expense on lease liabilities
Expense on short-term leases and leases of
low-value assets
Three months ended March 31
2021
965
$ 2,516
2020
205
$ 3,572
  • F. For the three months ended March 31, 2021 and 2020, the Group’s total cash outflow for leases were $13,530 and $14,735, respectively.

  • G. The Group has applied the practical expedient to “Covid-19-related rent concessions”, and recognised the gain from changes in lease payments arising from the rent concessions amounting to $133 and $852 by increasing other income for the three months ended March 31, 2021 and 2020, respectively.

~19~

- (8) Lease arrangements lessor

For the three months ended March 31, 2021 and 2020, the Group recognised rent income in the amounts of $1,780 and $1,716, respectively, based on the operating lease agreement, which does not include variable lease payments.

(9) Investment property

Land Buildings Total
January 1, 2021
Cost $ 32,466 $ 29,941 $ 62,407
Accumulated depreciation
and impairment ( 15,410) ( 9,961) ( 25,371)
$ 17,056 $ 19,980 $ 37,036
2021
Opening net book amount
as at January 1 $ 17,056 $ 19,980 $ 37,036
Depreciation charge - ( 136) ( 136)
Closing net book amount
as at March 31 $ 17,056 $ 19,844 $ 36,900
March 31, 2021
Cost $ 32,466 $ 29,941 $ 62,407
Accumulated depreciation
and impairment ( 15,410) ( 10,097) ( 25,507)
$ 17,056 $ 19,844 $ 36,900
Land Buildings Total
January 1, 2020
Cost $ 32,466 $ 29,941 $ 62,407
Accumulated depreciation
and impairment ( 15,410) ( 9,418) ( 24,828)
$ 17,056 $ 20,523 $ 37,579
2020
Opening net book
amount as at January 1 $ 17,056 $ 20,523 $ 37,579
Depreciation charge - ( 136) ( 136)
Closing net book amount
as at March 31 $ 17,056 $ 20,387 $ 37,443
March 31, 2020
Cost $ 32,466 $ 29,941 $ 62,407
Accumulated depreciation
and impairment ( 15,410) ( 9,554) ( 24,964)
$ 17,056 $ 20,387 $ 37,443

~20~

  • A. Rental income from investment property and direct operating expenses arising from investment property are shown below:
property are shown below:
Rental revenue from investment property
Direct operating expenses arising from the
investment property that generated rental
income during the period
Three months ended March 31
2021
636
$ 136
$
2020
636
$
136
$
  • B. The fair value of the investment property held by the Group was $96,892, $95,101 and $94,113 as of March 31, 2021, December 31, 2020 and March 31, 2020, respectively, which were based on the trading prices of nearby areas.

  • C. Refer to Note 8 for further information on investment property pledged to others as collateral.

  • (10) Short-term borrowings

Unsecured borrowings
Interest rate range
March 31,2021
7,936,670
$ 0.65%~4.39%
December 31,2020
8,668,103
$ 0.64%~4.25%
March 31,2020
5,795,503
$
1%~4.79%
  • A. For the three months ended March 31, 2021 and 2020, the interest expense recognised in profit or loss amounted to $26,208 and $36,340, respectively.

  • B. As of March 31, 2021, December 31, 2020 and March 31, 2020, the Group provided collaterals for the financing facility of short-term borrowings and issued guaranteed notes as collateral in the amount of $16,002,670, $15,271,888 and $15,157,319, respectively.

(11) Short-term notes and bills payable

March 31,2021 December 31,2020 December 31,2020 March 31,2020
Short-term notes and bills
payable $ 600,000
$ 550,000
$ 600,000
Discount on short-term
notes and bills payable ( 537) ( 494) ( 570)
$ 599,463 $ 549,506 $ 599,430
Coupon rate 1%~1.2% 1%~1.2% 1%~1.2%

The abovementioned commercial paper was secured by financial institutions.

(12) Pensions

A. (a) The Company has a defined benefit pension plan in accordance with the Labor Standards Act, covering all regular employees’ service years prior to the enforcement of the Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the Law. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on

~21~

the number of units accrued and the average monthly salaries and wages of the last 6 months prior to retirement. The Company contributes monthly an amount equal to 2% of the employees’ monthly salaries and wages to the retirement fund deposited with Bank of Taiwan, the trustee, under the name of the independent retirement fund committee.

  • (b) The pension costs under the defined benefit pension plan of the Group for the three months ended March 31, 2021 and 2020 were $49 and $114, respectively.

  • (c) Expected contributions to the defined benefit pension plan of the Group for the year ending December 31, 2021 amount to $180.

  • B. (a) Effective July 1, 2005, the Company has established a defined contribution pension plan (the “New Plan”) under the Labor Pension Act (the “Act”), covering all regular employees with R.O.C. nationality. Under the New Plan, the Company contributes monthly an amount not lower than 6% of the employees’ monthly salaries and wages to the employees’ individual pension accounts at the Bureau of Labor Insurance. The benefits accrued are paid monthly or in lump sum upon termination of employment. The pension costs under the defined contribution pension plans of the Group for the three months ended March 31, 2021 and 2020 were $3,908 and $3,724, respectively.

  • (b) The overseas subsidiaries, Zenitron (HK) Limited, Zenitron (Shanghai) International Trading Co., Ltd, Zenitron (Shenzhen) Technology Co. Ltd., ZTHC (Shanghai) Co., Ltd., and Shanghai Zenitron Electronic Trading Co., Ltd, have a defined contribution plan. Monthly contributions to an independent fund administered by the government in accordance with the local pension regulations are based on a certain percentage of employees’ monthly salaries and wages. Other than the monthly contributions, aforementioned companies have no further obligations. For the three months ended March 31, 2021 and 2020, the amount of pension expenses that were recognised were $7,722 and $4,802, respectively.

  • C. The overseas subsidiaries, Supertronic International Corp., Zenicom (HK) Limited and domestic subsidiaries, Yo-Teh Investment Corporation and Raytronic Corporation, have no employees, thus, they have no pension plan.

(13) Share capital

  • A. As of March 31, 2021, the Company’s authorised capital was $3,500,000, consisting of 350 million shares of ordinary stock (including 20 million shares reserved for employee stock options), and the paid-in capital was $2,138,249 with a par value of $10 (in dollars) per share.

  • B. As of March 31, 2021 and 2020, the beginning and ending number of outstanding shares were both 213,825 thousand shares.

(14) Capital surplus

Pursuant to the R.O.C. Company Act, capital surplus arising from paid-in capital in excess of par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the R.O.C. Securities and Exchange Act requires that

~22~

the amount of capital surplus to be capitalised mentioned above should not exceed 10% of the paidin capital each year. However, capital surplus should not be used to cover accumulated deficit unless the legal reserve is insufficient.

  • (15) Retained earnings

  • A. In accordance with the Company’s Articles of Incorporation, the current year’s earnings, if any, shall first be used to pay all taxes and offset prior years’ operating losses and then 10% of the remaining amount shall be set aside as legal reserve, and setting aside or reversal of special reserve in accordance with related laws, if any. The remaining earnings are the distributable earnings for the year.

  • B. Dividend policy:

    • (a) The distribution of dividends shall be above 50% of the current year’s distributable earnings and the cash dividends distributed shall not be lower than 20% of the current actual earnings distributed.

    • (b) The Board of Directors is authorised to distribute all or part of the dividends and bonus in cash through a resolution adopted by a majority vote at a meeting of the Board of Directors attended by two-thirds of the total number of directors which shall be reported to the shareholders during their meeting.

    • (c) When the Company has no deficit, the Board of Directors is authorised to distribute all or part of the legal reserve (for the part that exceeds 25% of paid-in capital) and capital surplus if it meets the requirements under the Company Act in cash through a resolution adopted by a majority vote at a meeting of the Board of Directors attended by two-thirds of the total number of directors which shall be reported to the shareholders during their meeting.

  • C. Except for covering accumulated deficit or issuing new stocks or cash to shareholders in proportion to their share ownership, the legal reserve shall not be used for any other purpose. The use of legal reserve for the issuance of stocks or cash to shareholders in proportion to their share ownership is permitted, provided that the distribution of the reserve is limited to the portion in excess of 25% of the Company’s paid-in capital.

  • D. In accordance with the regulations, the Company shall set aside special reserve from the debit balance on other equity items at the balance sheet date before distributing earnings. When debit balance on other equity items is reversed subsequently, the reversed amount could be included in the distributable earnings.

  • E. The appropriations of 2020 earnings as approved by the Board of Directors on March 22, 2021 and the appropriations of 2019 earnings as resolved by the shareholders on June 12, 2020 are as follows:

~23~

(a) The distribution of 2020 and 2019 earnings were as follows:

Legal surplus
Cash dividends
Dividend per share
and cash distributed
1.90
$ 2020
2019
48,424
$ 406,300
454,724
$ Amount
Dividend per share
and cash distributed
23,046
$ 207,600
0.9708
$ 230,646
$ Amount
  • (b) For the year ended December 31, 2019, the cash payment from capital surplus was $0.0294 per share, totaling $6,300 .

The aforementioned distribution of 2020 earnings had been approved by the Board of Directors but has not yet been reported to the shareholders.

(16) Operating revenue

Operating revenue
Revenue from contracts with customers Three months ended March 31
2021
10,468,073
$
2020
6,221,559
$

The Group derives revenue from the transfer of goods at a point in time in the following geographical regions:

Other income
Three months ended
March 31,2021
Revenue from external
customer contracts
Three months ended
March 31,2020
Revenue from external
customer contracts
Rent income
Advertising income
Other income
China
9,338,658
$ China
5,152,233
$
Taiwan
Others
907,790
$ 221,625
$ Taiwan
Others
927,176
$ 142,150
$ 2021
1,780
2,878
1,969
6,627
$ $ Three months ended
Taiwan
Others
907,790
$ 221,625
$ Taiwan
Others
927,176
$ 142,150
$ 2021
1,780
2,878
1,969
6,627
$ $ Three months ended
Taiwan
Others
907,790
$ 221,625
$ Taiwan
Others
927,176
$ 142,150
$ 2021
1,780
2,878
1,969
6,627
$ $ Three months ended
Total
10,468,073
$
Total
6,221,559
$
March 31
2021
1,780
2,878
1,969
6,627
$
2020
1,716
1,947
11,237
$ 14,900

(17) Other income

~24~

(18) Other gains and losses

Other gains and losses
Three months ended March 31
2021 2020
Foreign exchange gains (losses) $ 15,495
($ 1,504)
Losses on financial assets at fair value through
profit or loss ( 682)
( 6,099)
Losses on disposals of property, plant
and equipment ( 37)
( 10)
Others ( 111) ( 12)
$ 14,665 ($ 7,625)

(19) Finance costs

Finance costs
Interest expense
Other interest expense
Three months ended March31
2021
26,208
$ 4,130
30,338
$
2020
36,340
$ 2,733
39,073
$

(20) Expenses by nature

Expenses by nature
Employee benefit expense
Salary expenses
Labour and health insurance fees
Pension costs
Other personnel expenses
Depreciation
Amortisation
Three months ended March 31
2021
174,130
$ 11,493
11,679
8,508
16,599
969
2020
142,115
$ 9,545
8,640
7,490
16,882
1,125
  • A. In accordance with the Articles of Incorporation of the Company, a ratio of distributable profit of the current year, after covering accumulated losses, shall be distributed as employees’ compensation and directors’ remuneration. The ratio shall be 3%~12% for employees’ compensation and shall not be higher than 3% for directors’ remuneration.

  • B. The Company’s directors’ remuneration and employees’ compensation accounted as operating expenses were as follows:

expenses were as follows:
Directors’ remuneration
Employees’ compensation
2021
2020
4,000
$ 1,500
$ 7,000
2,000
11,000
$ 3,500
$ Three months ended March31
2020
1,500
$ 2,000
3,500
$
  • C. For the three months ended March 31, 2021, the employees’ compensation and directors’ remuneration were estimated and accrued based on a certain percentage of distributable profit of current year as of the end of reporting period.

~25~

  • D. The employees’ compensation of $18,000 and directors’ remuneration of $15,000 for 2020 were resolved by the Board of Directors and were in agreement with those amounts recognised in the 2020 financial statements.

  • E. Information about employees’ compensation and directors’ remuneration of the Company as resolved at the meeting of the Board of Directors will be posted in the “Market Observation Post System” at the website of the Taiwan Stock Exchange.

  • (21) Income taxes

  • A. Income tax expense

Current tax:
Currrent tax on profits for the period
Total current tax
Deferred tax:
Origination and reversal of temporary
differences
Total deferred tax
Income tax expense
Three months ended March 31 Three months ended March 31
2021
47,648
$ 47,648
5,357
5,357
53,005
$
2020
19,000
$
19,000
1,602
1,602
20,602
$
  • B. The Company’s and domestic subsidiaries’ income tax returns through 2017 and 2019 have been assessed and approved by the Tax Authority, respectively.

(22) Earnings per share

Earnings per share
Basic earnings per share
Profit attributable to ordinary
shareholders of the parent
Diluted earnings per share
Profit attributable to ordinary
shareholders of the parent
Assumed conversion of all
dilutive potential ordinary
shares
Employees’ compensation
Profit attributable to ordinary
shareholders of the parent
plus assumed conversion of
all dilutive potential ordinary
shares
Three months ended March31, 2021
Profit after tax
192,557
$ 192,557
$ -
192,557
$
Weighted average
number of
ordinary shares
outstanding
(shares in thousands)
213,825

213,825
856
214,681
Earnings per
share(in dollars)
0.90
$
0.90
$

~26~

(23)
(24)
Supplemental cash flow information
Changes in liabilities from financing activities
Weighted average
number of
ordinary shares
outstanding
Earnings per
Profit after tax
(shares in thousands)
share(in dollars)
Basic earnings per share
Profit attributable to ordinary
shareholders of the parent
51,221
$ 213,825
0.24
$ Diluted earnings per share
Profit attributable to ordinary
shareholders of the parent
51,221
$ 213,825
Assumed conversion of all
dilutive potential ordinary
shares
Employees’ compensation
-
625
Profit attributable to ordinary
shareholders of the parent
plus assumed conversion of
all dilutive potential ordinary
shares
51,221
$ 214,450
0.24
$ Three months ended March31,2020
March 31,2021
March 31,2020
Cash dividends declared but yet to be paid
and cash payment from capital surplus
406,300
$ 213,900
$ Short-term
Short-term notes
Liabilities from
financing
borrowings
and billspayable
Lease liabilities
activities-gross
January 1, 2021
8,668,103
$ 549,506
$ 99,307
$ 9,316,916
$ Changes in cash flow
from financing
activities
731,433)
(
49,957
10,049)
(
691,525)
(
Changes in other
non-cash items
-
-
4,093
4,093
March 31, 2021
7,936,670
$ 599,463
$ 93,351
$ 8,629,484
$

~27~

January 1, 2020
Changes in cash flow
from financing
activities
Changes in other
non-cash items
March 31, 2020
Short-term
Short-term notes
borrowings
and billspayable
Lease liabilities
5,512,308
$ 499,481
$ 21,715
$ 283,195
99,949
10,958)
(
-
-
683
5,795,503
$ 599,430
$ 11,440
$
Liabilities from
financing
activities-gross
6,033,504
$ 372,186
683
6,406,373
$

(25) Seasonality of operations

Due to the seasonal nature of the 3C electronic channel, higher revenues and operating profits are usually expected in the second half of the year as compared to the first six months.

7. RELATED PARTY TRANSACTIONS

Key management compensation

Key management compensation
Salaries and other short-term employee benefits
Three months ended March 31
2021
$14,780
2020
$ 9,658

8. PLEDGED ASSETS

The Group’s assets pledged as collateral are as follows:

Pledged assets
Accounts receivable, net:
Accounts receivable as
collateral
Investment property
Guarantee deposits paid
(shown as ‘other non-current
assets’)
March 31,
2021
-
$ 2,925
10,000
12,925
$
Book value March 31,
2020
-
$ 3,003
10,000
13,003
$
Purpose
December 31,
2020
427,312
$ 2,945
10,000
440,257
$
Short-term borrowings
Short-term borrowings
Court deposits

9. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNISED CONTRACT

COMMITMENTS

(1) Contingencies

None.

(2) Commitments

As of March 31, 2021, other significant commitments were as follows:

As a requirement for the release of imported goods before duty and customs clearance, the Group has applied for customs guarantee with certain banks in the amount of $20,000.

~28~

10. SIGNIFICANT DISASTER LOSS

None.

11. SIGNIFICANT EVENTS AFTER THE BALANCE SHEET DATE

The Company will issue the fourth domestic unsecured convertible bonds, as resolved by the Board of Directors on May 14, 2021. The total issuance will not be more than NTD600 million and the circulation period will be three years. The abovementioned unsecured convertible bonds will be filed with the Taipei Exchange for OTC trading after the approval of issuance by the government authority.

12. OTHERS

(1) Capital risk management

There was no significant change in the reporting period. Please refer to Note 12 in the consolidated financial statements for the year ended December 31, 2020.

(2) Financial instruments

A. Financial instruments by category

Financial assets
Financial assets at fair
value through profit or
loss
Financial assets
mandatorily measured
at fair value through
profit or loss
Financial assets at fair
value through other
comprehensive income
Designation of equity
instrument
Financial assets at
amortised cost /
receivables
Cash and cash
equivalents
Notes receivable
Accounts receivable
Other receivables
Guarantee deposits
paid (shown as
‘other non-current
assets’)
March 31,2021
11,882
$ 939,695
$ 1,321,745
$ 253,483
9,154,066
65,444
56,839
10,851,577
$
December 31,2020
25,307
$ 954,750
$ 1,676,223
$ 220,785
9,146,660
100,253
57,581
11,201,502
$
March 31,2020
49,811
$
1,039,108
$
1,432,845
$ 208,326
6,650,641
64,871
56,986
8,413,669
$

~29~

Financial liabilities
Financial liabilities at
amortised cost
Short-term borrowings
Short-term notes and
bills payable
Notes payable
Accounts payable
Other accounts payable
Guarantee deposits
received (shown as
‘other non-current
liabilities’)
Lease liabilities
March 31,2021
7,936,670
$ 599,463
1,304
3,681,756
822,708
3,147
13,045,048
$ 93,351
$
December 31,2020
8,668,103
$ 549,506
2,528
4,403,301
447,222
3,139
14,073,799
$ 99,307
$
March 31,2020
5,795,503
$ 599,430
2,312
2,758,059
508,326
7,962
9,671,592
$
11,440
$

B. Financial risk management policies

There was no significant change in the reporting period. Please refer to Note 12 in the consolidated financial statements for the year ended December 31, 2020.

  • C. Significant financial risks and degrees of financial risks

There was no significant change in the reporting period. Please refer to Note 12 in the consolidated financial statements for the year ended December 31, 2020, except for the items explained below:

  • (a) Market risk

Foreign exchange risk

  • i. The Group’s businesses involve some non-functional currency operations (the Company’s and certain subsidiaries’ functional currency: NTD; other certain subsidiaries’ functional currency: USD, RMB and HKD). The information on assets and liabilities denominated in foreign currencies whose values would be materially affected by the exchange rate fluctuations is as follows:

~30~

March 31, 2021

(Foreign currency:
functional currency)
Financial assets
Monetary items
USD:NTD
JPY:NTD
RMB:NTD
USD:HKD (Note)
JPY:HKD (Note)
Financial liabilities
Monetary items
USD:NTD
JPY:NTD
USD:HKD (Note)
USD:RMB (Note)
JPY:HKD (Note)
(Foreign currency:
functional currency)
Financial assets
Monetary items
USD:NTD
JPY:NTD
RMB:NTD
USD:HKD (Note)
JPY:HKD (Note)
Financial liabilities
Monetary items
USD:NTD
JPY:NTD
USD:HKD (Note)
USD:RMB (Note)
JPY:HKD (Note)
Foreign
currency
amount
(In thousands)
Exchange
rate
Book value
(In thousands
of NTD)
Sensitivityanalysis Sensitivityanalysis
Degree
of
variation
Effect on
profit or loss
Effect on
other
comprehensive
income
210,115
$ 262,940
55,403
224,791
75,940
240,694
$ 101,055
150,342
8,998
47,441
28.49
0.26
4.32
7.78
0.07
28.59
0.26
7.78
6.57
0.07
5,986,176
$ 1%
68,364
1%
239,341
1%
6,404,296
1%
19,744
1%
6,881,441
$ 1%
26,274
1%
4,298,278
1%
257,253
1%
12,335
1%
December 31,2020
59,862
$ 684
2,393
64,043
197
68,814
$ 263
42,983
2,573
123
-
$ -
-
-
-
-
$ -
-
-
-
Foreign
currency
amount
(In thousands)
Exchange
rate
Book value
(In thousands
of NTD)
Sensitivityanalysis
Degree
of
variation
Effect on
profit or loss
Effect on
other
comprehensive
income
199,209
$ 230,186
55,091
233,273
63,162
281,890
$ 53,597
160,790
7,175
46,403
28.43
0.27
4.35
7.76
0.08
28.53
0.28
7.76
6.52
0.08
5,663,512
$ 62,150
239,646
6,631,961
17,054
8,042,322
$ 15,007
4,587,339
204,703
12,993
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
56,635
$ 622
2,396
66,320
171
80,423
$ 150
45,873
2,047
130
-
$ -
-
-
-
-
$ -
-
-
-





~31~

March 31, 2020

(Foreign currency:
functional
currency)
Financial assets
Monetary items
USD:NTD
JPY:NTD
RMB:NTD
USD:HKD (Note)
Financial liabilities
Monetary items
USD:NTD
JPY:NTD
USD:HKD (Note)
USD:RMB (Note)
Foreign
currency
amount
(In thousands)
Exchange
rate
Book value
(In thousands
of NTD)
Sensitivityanalysis Sensitivityanalysis
Degree
of
variation
Effect on
profit or loss
Effect on
other
comprehensive
income
149,461
$ 237,887
54,353
128,168
152,094
$ 183,440
115,136
6,259
30.18
0.28
4.23
7.75
30.28
0.28
7.75
7.09
4,510,733
$ 66,608
229,913
3,868,110
4,605,406
$ 51,363
3,468,318
189,523
1%
1%
1%
1%
1%
1%
1%
1%
45,107
$ 666
2,299
38,681
46,054
$ 514
34,683
1,895
-
$ -
-
-
-
$ -
-
-




  • Note: The functional currencies of certain consolidated entities are not NTD, thus, this information must be considered when reporting. For example, when a subsidiary’s functional currency is RMB, the subsidiary’s segments that are involved with USD must be taken into consideration.

  • ii. The total exchange gain (loss), including realised and unrealised, arising from significant foreign exchange variation on the monetary items held by the Group for the three months ended March 31, 2021 and 2020, amounted to $15,495 and ($1,504), respectively.

(3) Fair value information

  • A. The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:

  • Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. An active market refers to a market in which transactions for an asset or liability take place with enough frequency and volume to provide pricing information on an ongoing basis. The fair value of the Group’s investment in listed stocks and OTC stocks is included in Level 1.

  • Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

  • Level 3: Unobservable inputs for the asset or liability. The fair value of the Group’s investment in equity investment without active market is included in Level 3.

  • B. Financial and non-financial instruments measured at fair value

  • (a) The related information on financial and non-financial instruments measured at fair value by level based on the nature, characteristics and risks of the assets and liabilities are as follows:

~32~

March 31, 2021
Assets
Recurring fair value measurements
Financial assets at fair value
through profit or loss
Listed stocks
Emerging stocks
Financial assets at fair value
through other comprehensive
income
Listed stocks
Emerging stocks
Unlisted stocks
December 31, 2020
Assets
Recurring fair value measurements
Financial assets at fair value
through profit or loss
Listed stocks
Emerging stocks
Financial assets at fair value
through other comprehensive
income
Listed stocks
Emerging stocks
Unlisted stocks
March 31, 2020
Assets
Recurring fair value measurements
Financial assets at fair value
through profit or loss
Listed stocks
Emerging stocks
Unlisted stocks
Financial assets at fair value
through other comprehensive
income
Listed stocks
Emerging stocks
Unlisted stocks
Level 1
11,594
$ 288
856,742
653
-
869,277
$ Level 1
25,054
$ 253
858,283
573
-
884,163
$ Level 1
21,021
$ 192
-
939,720
434
-
961,367
$
Level 2
-
$ -
-
-
-
-
$ Level 2
-
$ -
-
-
-
-
$ Level 2
-
$ -
-
-
-
-
-
$
Level 3
-
$ -
-
-
82,300
82,300
$ Level 3
-
$ -
-
-
95,894
95,894
$ Level 3
-
$ -
28,598
-
-
98,954
127,552
$
Total
11,594
$ 288
856,742
653
82,300
951,577
$
Total
25,054
$ 253
858,283
573
95,894
980,057
$
Total
21,021
$ 192
28,598
939,720
434
98,954
1,088,919
$

~33~

  • (b) The methods and assumptions the Group used to measure fair value are as follows:

    • i. For the instruments the Group used market quoted prices as their fair values (that is, Level 1), the Group uses the closing price as market quoted price.

    • ii. Except for financial instruments with active markets, the fair value of other financial instruments is measured by using valuation techniques or by reference to counterparty quotes. The fair value of financial instruments measured by using valuation techniques can be referred to current fair value of instruments with similar terms and characteristics in substance, discounted cash flow method or other valuation methods, including calculated by applying model using market information available at the consolidated balance sheet date.

    • iii. The output of valuation model is an estimated value and the valuation technique may not be able to capture all relevant factors of the Group’s financial and non-financial instruments. Therefore, the estimated value derived using valuation model is adjusted accordingly with additional inputs, for example, model risk or liquidity risk, etc. In accordance with the Group’s management policies and relevant control procedures relating to the valuation models used for fair value measurement, management believes adjustment to valuation is necessary in order to reasonably represent the fair value of financial and non-financial instruments at the consolidated balance sheet. The inputs and pricing information used during valuation are carefully assessed and adjusted based on current market conditions.

    • iv. The Group considers adjustments for credit risks to measure the fair value of financial and non-financial instruments to reflect credit risk of the counterparty and the Group’s credit quality.

  • C. For the three months ended March 31, 2021 and 2020, there was no transfer between Level 1 and Level 2.

  • D. The following chart is the movement of Level 3 for the three months ended March 31, 2021 and 2020:

2020:
2021 2020
At January 1 $ 95,894
$ 139,107
Proceeds from capital reduction ( 13,699)
( 12,044)
Effect of exchange rate changes 105 489
At March 31 $ 82,300 $ 127,552
  • E. Investment segment is in charge of valuation procedures for fair value measurements being categorised within Level 3, which is to verify independent fair value of financial instruments. Such assessment is to ensure the valuation results are reasonable by applying independent information to make results close to current market conditions, confirming the resource of information is independent, reliable and in line with other resources and represented as the exercisable price, and frequently calibrating, updating inputs used to the valuation model and

~34~

making any other necessary adjustments to the fair value.

  • F. The following is the qualitative information on significant unobservable inputs and sensitivity analysis of changes in significant unobservable inputs to valuation model used in Level 3 fair value measurement:
value measurement:
Non-derivative equity
instrument:
Unlisted shares
Non-derivative equity
instrument:
Unlisted shares
Non-derivative debt
instrument:
Non-derivative equity
instrument:
Unlisted shares
Unlisted shares
Unlisted shares
Fair value at
March 31,2021
Valuation
technique
Significant
unobservable
input
Range
(weighted
average)
Relationship of
inputs to fair
value
82,300
$ Fair value at
December 31,
2020
Net asset value
Valuation
technique
Not applicable
Significant
unobservable
input
Not applicable
Range
(weighted
average)
Not applicable
Relationship of
inputs to fair
value
95,854
$ Fair value at
March 31,2020
Net asset value
Valuation
technique
Not applicable
Significant
unobservable
input
Not applicable
Range
(weighted
average)
Not applicable
Relationship of
inputs to fair
value
27,500
$ 71,454
98,954
$ 28,598
$
Most recent non-
active market
price
Net asset value
Market
comparable
companies
Not applicable
Not applicable
Price to book
ratio multiple
and discount for
lack of
marketability
Not applicable
Not applicable
Not applicable
The higher the
multiple and
control premium,
the higher the
fair value
The higher the
discount for lack
of marketability,
the lower the fair
value
Not applicable
Not applicable

13. SUPPLEMENTARY DISCLOSURES

(1) Significant transactions information

A. Loans to others: Please refer to table 1.

  • B. Provision of endorsements and guarantees to others: Please refer to table 2.

~35~

  • C. Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures): Please refer to table 3.

  • D. Acquisition or sale of the same security with the accumulated cost exceeding $300 million or 20% of the Company's paid-in capital: None.

  • E. Acquisition of real estate reaching $300 million or 20% of paid-in capital or more: None.

  • F. Disposal of real estate reaching $300 million or 20% of paid-in capital or more: None.

  • G. Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in capital or more: Please refer to table 4.

  • H. Receivables from related parties reaching $100 million or 20% of paid-in capital or more: Please refer to table 5.

  • I. Trading in derivative instruments undertaken during the reporting periods: None.

  • J. Significant inter-company transactions during the reporting periods: Please refer to table 6.

(2) Information on investees

Names, locations and other information of investee companies (not including investees in Mainland China): Please refer to table 7.

(3) Information on investments in Mainland China

  • A. Basic information: Please refer to table 8.

  • B. Significant transactions, either directly or indirectly through a third area, with investee companies in the Mainland Area: Please refer to Notes 13(1) A, B and J.

(4) Major shareholders information

The Company has no shareholders with a shareholding ratio above 5%.

14. SEGMENT INFORMATION

(1) General information

The Group operates business only in a single industry. The Board of Directors who allocates resources and assesses performance of the Group as a whole, has identified that the Group has only one reportable operating segment.

(2) Segment information

The pre-tax net income is used to measure the operating segment profit (loss) and performance of the operating segments. The segment information provided to the chief operating decision-maker for the reportable segments is as follows:

for the reportable segments is as follows:
Segment revenue
Segment income
Segment income, including:
Depreciation and amortisation
Three months ended March 31
2021
10,468,073
$ 192,557
$ 17,568
$
2020
6,221,559
$
51,221
$
18,007
$

~36~

(3) Reconciliation for segment income (loss)

  • A. The revenue from external customers reported to the Board of Directors is measured in a manner consistent with that in the statement of comprehensive income.

  • B. The Group’s Board of Directors assesses performance of operating segments and allocates resources based on pre-tax net income; thus, reconciliation is not needed.

~37~

Zenitron Corporation and Subsidiaries

Loans to others

Table 1

Expressed in thousands of NTD

Three months ended March 31, 2021

(Except as otherwise indicated)

No.
(Note 1)
Creditor
Borrower
General ledger
account
(Note 2)
Is a
related
party
Amount of
transactions with
the borrower
(Note 5)
Reason for short-
term financing
(Note 6)
Allowance for
doubtful
accounts
Maximum outstanding
balance during the three
months ended March 31,
2021(Note 3)
Balance at
March 31, 2021
(Note 8)
Actual amount
drawn down
Interest
rate
Nature
of loan
(Note 4)
Collateral Limit on loans
granted to a single
party
(Note 7)
Ceiling on total
loans granted
(Note 7)
Footnote
Item
Value
0
Zenitron Coporation
ZTHC (Shanghai) Co., Ltd.
Other
receivables
Yes
$ 613,760 $ 604,660 $ 215,950
2.50%
2
-
$ Operating capital
-
$ 1
ZTHC (Shanghai) Co., Ltd.
Zenitron (Shanghai) International Trading Co., Ltd.
Other
receivables
Yes
87,680
86,800
-
-
2
-
Operating capital
-
1
ZTHC (Shanghai) Co., Ltd.
Zenitron (Shenzhen) Technology Co., Ltd.
Other
receivables
Yes
263,040
260,400 86,800
2.50%
2
-
Operating capital
-
2
Shanghai Zenitron Electronic Trading Co., Ltd
Zenitron (Shanghai) International Trading Co., Ltd.
Other
receivables
Yes
52,608
52,080
43,400
4.35%
2
-
Operating capital
-
-
-
$ -
-
-
-
-
-
$ 1,836,617
697,826
697,826
177,512
$ 1,836,617
697,826
697,826
177,512

Note 1: The numbers filled in for the loans provided by the Company or subsidiaries are as follows: (1) The Company is ‘0’.

(2) The subsidiaries are numbered in order starting from ‘1’.

Note 2: The name of account in which the loans are recognised, such as receivables–related parties, current account with stockholders, prepayments, temporary payments, etc. Note 3: The maximum outstanding balance of loans to others for the year.

  • Note 4: The nature of the loan as follows: (1)‘1’ for business transaction.

  • (2)‘2’ for short-term financing.

Note 5: The amount of business transactions when nature of the loan is 1, which is the amount of business transactions occurred between the creditor and borrower in the current year.

Note 6: Purpose of loan when nature of loan is 2, for example, repayment of loan, acquisition of equipment, working capital, etc.

  • Note 7: Limit on loans granted to a single party and ceiling on total loans granted as prescribed in the creditor company’s “Procedures for Provision of Loans”, the calculation and amount are as follows: (1) Limit on loans granted to a single party is 40% of the creditor company’s net assets based on the latest financial statements.

(2) Ceiling on total loans granted is 40% of the creditor company’s net assets based on the latest financial statements.

  • (3) Limit on loans granted between foreign companies which the Company directly or indirectly holds 100% of their voting shares is 200% of the creditor company’s net assets based on the latest financial statements. Note 8: The amounts of funds to be loaned to others which have been approved by the board of directors of a public company in accordance with Article 14, Item 1 of the “Regulations Governing Loaning of Funds and Making of

  • Endorsements/Guarantees by Public Companies” should be included in its published balance of loans to others at the end of the reporting period to reveal the risk of loaning the public company bears, even though they have not yet been appropriated.

However, this balance should exclude the loans repaid when repayments are done subsequently to reflect the risk adjustment. In addition, if the board of directors of a public company has authorized the chairman to loan funds in instalments

or in revolving within certain lines and within one year in accordance with Article 14, Item 2 of the “Regulations Governing Loaning of Funds and Making of Endorsements/Guarantees by Public Companies”,

the published balance of loans to others at the end of the reporting period should also include these lines of loaning approved by the board of directors, and these lines of loaning should not be excluded from this balance even though the loans are repaid subsequently, for taking into consideration they could be loaned again thereafter.

Zenitron Corporation and Subsidiaries

Expressed in thousands of NTD (Except as otherwise indicated)

Provision of endorsements and guarantees to others

Three months ended March 31, 2021

Table 2

Number
(Note 1)
Endorser/
guarantor
Party being
endorsed/guaranteed
Limit on
endorsements/
guarantees
provided for a
single party
(Note 3)
Maximum
outstanding
endorsement/
guarantee
amount as of
March 31,
2021
(Note 4)
Outstanding
endorsement/
guarantee amount
at March 31,
2021
(Note 5)
Actual amount
drawn down
(Note 6)
Amount of
endorsements/
guarantees
secured with
collateral
Ratio of accumulated
endorsement/
guarantee amount to
net asset value of the
endorser/guarantor
company
Ceiling on
total amount of
endorsements/
guarantees
provided
(Note 3)
Provision of
endorsements/
guarantees by
parent
company to
subsidiary
(Note 7)
Provision of
endorsements/
guarantees by
subsidiary to
parent
company
(Note 7)
Provision of
endorsements/
guarantees to
the party in
Mainland
China
(Note 7)
Footnote
Companyname
Relationship
with the
endorser/
guarantor
(Note2)
0
Zenitron Coporation
0
Zenitron Coporation
0
Zenitron Coporation
0
Zenitron Coporation
Zenitron (HK) Limited
3
Zenitron (Shenzhen) Technology Co., Ltd.
3
Zenitron (Shanghai) International Trading Co., Ltd.
3
ZTHC (Shanghai) Co., Ltd.
3
6,887,313
$ 6,887,313
6,887,313
6,887,313
2,090,720
$ 536,510
783,180
455,300
2,090,720
$ 533,300
783,180
453,340
654,498
$ 190,496
271,013
-
-
$ -
-
-
45.53%
11.61%
17.06%
9.87%
6,887,313
$ 6,887,313
6,887,313
6,887,313
Y
Y
Y
Y
N
N
N
N
N
Y
Y
Y

Note 1: The numbers filled in for the endorsements/guarantees provided by the Company or subsidiaries are as follows:

  • (1) The Company is ‘0’.

(2) The subsidiaries are numbered in order starting from ‘1’.

Note 2: Relationship between the endorser/guarantor and the party being endorsed/guaranteed is classified into the following six categories; fill in the number of category each case belongs to: (1) Having business relationship.

(2) The endorser/guarantor parent company owns directly more than 50% voting shares of the endorsed/ guaranteed subsidiary.

(3) The endorser/guarantor parent company and its subsidiaries jointly own more than 50% voting shares of the endorsed/ guaranteed company.

(4) The endorsed/guaranteed parent company directly or indirectly owns more than 50% voting shares of the endorser/guarantor subsidiary.

(5) Mutual guarantee of the trade as required by the construction contract.

(6) Due to joint venture, each shareholder provides endorsements/guarantees to the endorsed/guaranteed company in proportion to its ownership.

Note 3: The calculation for and amount of limit on endorsements/guarantees are as follows: (If any contingent loss is recognised in the financial statements, the recognised amount should be indicated)

(1) Limit on endorsements/guarantees provided for a single party is 150% of the Company’s net assets.

(2) Ceiling on total amount of endorsements/guarantees is 150% of the Company's net assets.

Note 4: The year-to-date maximum outstanding balance of endorsements/guarantees provided as of the reporting period.

Note 5: Once endorsement/guarantee contracts or promissory notes are signed/issued by the endorser/guarantor company to the banks, the endorser/guarantor company bears endorsement/guarantee liabilities. And all other events involve endorsements and guarantees should be included in the balance of outstanding endorsements and guarantees.

Note 6: The actual amount of endorsements/guarantees used by the endorsed/guaranteed company.

Note 7:‘Y’ for those cases of provision of endorsements/guarantees by listed parent company to subsidiary and provision by subsidiary to listed parent company, and provision to the party in Mainland China.

Table 3

Zenitron Corporation and Subsidiaries

Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures)

March 31, 2021

Expressed in NTD

(Except as otherwise indicated)

Securities held by Marketable securities(Note 1) Relationship with the
securities issuer
(Note 2)
General ledger account As of March 31,2021 As of March 31,2021 Footnote
(Note 4)
Number of shares
(Share/Unit)
Book value
(Note 3)
Ownership (%) Fair value
Zenitron Corporation
Zenitron Corporation
Zenitron Corporation
Zenitron Corporation
Zenitron Corporation
Zenitron Corporation
Raytronic Corporation
Raytronic Corporation
Supertronic International Corp
Stock
Yeong Guan Group
Stock
Orient Pharma Co., Ltd.
Stock
ADLINK TECHNOLOGY INC.
Stock
NU INC.
Stock
Quadlink Technology Inc.
Stock
MEAN WELL ENTERPRISES CO., LTD.
Stock
Yeong Guan Group
Stock
Orient Pharma Co., Ltd.
Stock
Capital Investment Development Corp.
-
-
-
-
-
-
-
-
-
Current financial assets at fair value through profit or loss
Current financial assets at fair value through other comprehensive income
Non-current financial assets at fair value through other comprehensive income
Non-current financial assets at fair value through other comprehensive income
Non-current financial assets at fair value through other comprehensive income
Non-current financial assets at fair value through other comprehensive income
Current financial assets at fair value through profit or loss
Current financial assets at fair value through profit or loss
Non-current financial assets at fair value through other comprehensive income
93,834
39,462
13,386,592
1,136,364
500,000
100,000
51,087
17,454
1,520,000
7,506,720
$ 652,701
856,741,888
8,610,838
10,000,000
27,500,000
4,086,960
288,689
36,189,177
0.08
0.02
6.15
7.89
3.62
0.07
0.05
0.01
3.57
7,506,720
$ 652,701
856,741,888
8,610,838
10,000,000
27,500,000
4,086,960
288,689
36,189,177

Note 1: Marketable securities in the table refer to stocks, bonds, beneficiary certificates and other related derivative securities within the scope of IFRS 9 ‘Financial instruments’.

Note 2: Leave the column blank if the issuer of marketable securities is non-related party.

Note 3: Fill in the amount after adjusted at fair value and deducted by accumulated impairment for the marketable securities measured at fair value; fill in the acquisition cost or amortised cost deducted by accumulated impairment for the marketable securities not measured at fair value.

Note 4: The number of shares of securities and their amounts pledged as security or pledged for loans and their restrictions on use under some agreements should be stated in the footnote if the securities presented herein have such conditions.

Table 4

Expressed in thousands of NTD (Except as otherwise indicated)

Zenitron Corporation and Subsidiaries

Purchases or sales of goods from or to related parties reaching NT$100 million or 20% of paid-in capital or more Three months ended March 31, 2021

Purchaser/seller Counterparty Relationship
with the
counterparty
(Note 2)
Transaction Differences in transaction terms compared to third party transactions
(Note 1)
Differences in transaction terms compared to third party transactions
(Note 1)
Notes/accounts receivable(payable) Notes/accounts receivable(payable) Footnote
(Note 3)
Purchases
(sales)
Amount Percentage of total
purchases(sales)
Credit term Unitprice Credit term Balance Percentage of total
notes/accounts receivable
(payable)
Zenitron Coporation
Zenitron (HK) Limited
Zenitron Coporation
Zenitron (Shanghai) International Trading Co., Ltd.
Zenitron (HK) Limited
Zenitron (Shenzhen) Technology Co., Ltd.
Zenitron (HK) Limited
Zenitron (Shanghai) International Trading Co., Ltd.
Zenitron (HK) Limited
Zenitron Coporation
Zenitron (Shanghai) International Trading Co., Ltd.
Zenitron Coporation
Zenitron (Shenzhen) Technology Co., Ltd.
Zenitron (HK) Limited
Zenitron (Shanghai) International Trading Co., Ltd.
Zenitron (HK) Limited
1
2
1
2
3
3
3
3
Sales
Purchases
Sales
Purchases
Sales
Purchases
Sales
Purchases
($ 2,283,501)
2,283,501
( 110,373)
110,373
( 194,046)
194,046
( 183,855)
183,855
(40)
37
(2)
29
(3)
69
(3)
49
Approximately 60~90 days after
monthly billings
Approximately 60~90 days after
monthly billings
Approximately 60~90 days after
monthly billings
Approximately 60~90 days after
monthly billings
Approximately 60~90 days after
monthly billings
Approximately 60~90 days after
monthly billings
Approximately 60~90 days after
monthly billings
Approximately 60~90 days after
monthly billings
Selling price is based on initial cost
plus necessary profit
Approximately the same as the
normal price
Selling price is based on initial cost
plus necessary profit
Approximately the same as the
normal price
Selling price is based on initial cost
plus necessary profit
Approximately the same as the
normal price
Selling price is based on initial cost
plus necessary profit
Approximately the same as the
normal price
Approximately 30~120 days after monthly billings for third parties
Approximately 10~75 days after monthly billings for third parties
Approximately 30~120 days after monthly billings for third parties
Approximately 10~75 days after monthly billings for third parties
Approximately 30~120 days after monthly billings for third parties
Approximately 10~75 days after monthly billings for third parties
Approximately 30~120 days after monthly billings for third parties
Approximately 10~75 days after monthly billings for third parties
1,251,294
$ ( 1,251,294)
50,268
( 50,268)
78,062
( 78,062)
83,236
( 83,236)
22
42
1
(30)
2
(60)
2
(49)

Note 1: If terms of related-party transactions are different from third-party transactions, explain the differences and reasons in the ‘Unit price’ and ‘Credit term’ columns. Note 2: Relationship between transaction company and counterparty is classified into the following three categories; fill in the number of category each case belongs to: (1) Parent company to subsidiary.

(2) Subsidiary to parent company. (3) Subsidiary to subsidiary. Note 3: In case related-party transaction terms involve advance receipts (prepayments) transactions, explain in the footnote the reasons, contractual provisions, related amounts, and differences in types of transactions compared to third-party transactions. Note 4: Paid-in capital referred to herein is the paid-in capital of parent company. In the case that shares were issued with no par value or a par value other than NT$10 per share, the 20 % of paid-in capital shall be replaced by 10% of equity attributable to owners of the parent in the calculation.

Zenitron Corporation and Subsidiaries

Receivables from related parties reaching NT$100 million or 20% of paid-in capital or more

Three months ended March 31, 2021

Table 5
Creditor
Counterparty Relationship with the
counterparty (Note 2)
Balance as at
March 31, 2021
(Note 1)
Turnover rate Overdue receivables Overdue receivables Amount collected subsequent
to the balance sheet date
Allowance for
doubtful accounts
Expressed in thousands of NTD
(Except as otherwise indicated)
Amount collected subsequent
to the balance sheet date
Allowance for
doubtful accounts
Expressed in thousands of NTD
(Except as otherwise indicated)
Amount Action taken
Accounts receivable
Zenitron Coporation
Other receivables
Zenitron Coporation
Zenitron (HK) Limited
ZTHC (Shanghai) Co., Ltd.
1
1
1,251,294
$ 217,300
7.89
-
-
$ -
-
-
13,433
$ -
-
$ -

Note 1: Fill in separately the balances of accounts receivable–related parties, notes receivable–related parties, other receivables–related parties…. Note 2: Relationship between transaction company and counterparty is classified into the following three categories; fill in the number of category each case belongs to

(1) Parent company to subsidiary.

(2) Subsidiary to parent company.

(3) Subsidiary to subsidiary.

Note 3: Paid-in capital referred to herein is the paid-in capital of parent company. In the case that shares were issued with no par value or a par value other than NT$10 per share, the 20 % of paid-in capital shall be replaced by 10% of equity attributable to owners of the parent in the calculation.

Zenitron Corporation and Subsidiaries

Table 6

Expressed in thousands of NTD

Significant inter-company transactions during the reporting period

Three months ended March 31, 2021

(Except as otherwise indicated)

Transaction

Transaction
Number
(Note 1)
Companyname Counterparty Relationship (Note 2) General ledger account Amount Transaction terms Percentage of consolidated total operating revenues or total assets
(Note 3)
0
0
0
0
0
0
0
1
1
1
1
Zenitron Coporation
Zenitron Coporation
Zenitron Coporation
Zenitron Coporation
Zenitron Coporation
Zenitron Coporation
Zenitron Coporation
Zenitron (HK) Limited
Zenitron (HK) Limited
Zenitron (HK) Limited
Zenitron (HK) Limited
Zenitron (HK) Limited
Zenitron (HK) Limited
Zenitron (Shanghai) International Trading Co., Ltd.
Zenitron (Shanghai) International Trading Co., Ltd.
Zenitron (Shenzhen) Technology Co., Ltd.
Zenitron (Shenzhen) Technology Co., Ltd.
ZTHC (Shanghai) Co., Ltd.
Zenitron (Shenzhen) Technology Co., Ltd.
Zenitron (Shenzhen) Technology Co., Ltd.
Zenitron (Shanghai) International Trading Co., Ltd.
Zenitron (Shanghai) International Trading Co., Ltd.
1
1
1
1
1
1
1
3
3
3
3
Sales
Accounts receivable
Sales
Accounts receivable
Sales
Accounts receivable
Other receivables
Sales
Accounts receivable
Sales
Accounts receivable
$ 2,283,501
1,251,294
110,373
50,268
81,573
35,248
217,300
194,046
78,062
183,855
83,236
Selling price has no obvious difference from the
third parties
60~90 days after monthly billings
Selling price has no obvious difference from the
third parties
60~90 days after monthly billings
Selling price has no obvious difference from the
third parties
60~90 days after monthly billings
In accordance with mutual agreements
Selling price has no obvious difference from the
third parties
60~90 days after monthly billings
Selling price has no obvious difference from the
third parties
60~90 days after monthly billings
22
7
1
0
1
0
1
2
0
2
0

Note 1: The numbers filled in for the transaction company in respect of inter-company transactions are as follows:

(1) Parent company is ‘0’.

(2) The subsidiaries are numbered in order starting from ‘1’.

Note 2: Relationship between transaction company and counterparty is classified into the following three categories; fill in the number of category each case belongs to:

(1) Parent company to subsidiary.

  • (2) Subsidiary to parent company.

(3) Subsidiary to subsidiary.

Note 3: Regarding percentage of transaction amount to consolidated total operating revenues or total assets, it is computed based on period-end balance of transaction to consolidated total assets for balance sheet accounts and based on accumulated transaction amount for the period to consolidated total operating revenues for income statement accounts.

Note 4: The Company may decide to disclose or not to disclose transaction details in this table based on the Materiality Principle.

Zenitron Corporation and Subsidiaries

Information on investees

Table 7

Three months ended March 31, 2021

Expressed in thousands of NTD (Except as otherwise indicated)

Investor
Investee
(Notes 1 and 2)
Location
Main business activities
Initial investment amount Initial investment amount Shares held as at March 31,2021 Shares held as at March 31,2021 Net profit (loss) of the
investee for the three
months ended
March 31, 2021
(Note 2(2))
Investment income (loss)
recognised by the
Company for the three
months ended March 31,
2021(Note 2(3))
Footnote
Balance as at
March 31,2021
Balance as at
December 31,2020
Number of shares
(in thousand)
Ownership (%)
Book value
Zenitron Coporation
Raytronic Corporation
Taiwan
Trading of electronic
components and
assembly
Zenitron Coporation
Zenitron (HK) Limited
Hong Kong
Trading of electronic
components and
assembly
Zenitron Coporation
Supertronic International
Corp.
B. V. I.
Reinvested holding
company
Zenitron Coporation
Yo-Teh Investment
Corporation
Taiwan
Reinvested holding
company
Supertronic International Corp.
Zenitron (HK) Limited
Hong Kong
Trading of electronic
components and
assembly
Supertronic International Corp.
Zenicom (HK) Limited
Hong Kong
Trading of electronic
components and
assembly
$ 55,854
2,008
618,023
84,167
471,639
92,780
$ 55,854
2,008
618,023
84,167
471,639
92,780
1,520
510
18,704
7,700
34,272
23,800
100.00 $ 30,324
1.47 36,234
100.00 2,610,976
100.00 57,490
98.53 2,428,654
100.00 87,904
($ 151)
203,558
201,012
(186)
203,558
431
($ 151)
2,992
201,012
(186)
200,566
431
Subsidiary
Second-tier
subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary

Note 1: If a public company is equipped with an overseas holding company and takes consolidated financial report as the main financial report according to the local law rules, it can only disclose the information of the overseas holding company about the disclosure of related overseas investee information.

Note 2: If situation does not belong to Note 1, fill in the columns according to the following regulations:

(1) The columns of ‘Investee’, ‘Location’, ‘Main business activities’, Initial investment amount’ and ‘Shares held as at March 31, 2021’ should fill orderly in the Company’s (public company’s) information on investees and every directly or indirectly controlled investee’s investment information, and note the relationship between the Company (public company) and its investee each (ex. direct subsidiary or indirect subsidiary) in the ‘footnote’ column.

(2) The ‘Net profit (loss) of the investee for the three months ended March 31, 2021’ column should fill in amount of net profit (loss) of the investee for this period.

(3) The ‘Investment income (loss) recognised by the Company for the three months ended March 31, 2021’ column should fill in the Company (public company) recognised investment income (loss) of its direct subsidiary and recognised investment income (loss) of its investee accounted for under the equity method for this period. When filling in recognised investment income (loss) of its direct subsidiary, the Company (public company) should confirm that direct subsidiary’s net profit (loss) for this period has included its investment income (loss) which shall be recognised by regulations.

Zenitron Corporation and Subsidiaries

Information on investments in Mainland China

Three months ended March 31, 2021

Table 8

Expressed in thousands of NTD (Except as otherwise indicated)

Investee in Mainland
China
Main business activities Paid-in capital Investment
method
(Note 1)
Accumulated amount of
remittance from Taiwan
to Mainland China as of
January1,2021
Amount remitted from Taiwan
to Mainland China/Amount
remitted back to Taiwan for the
three months ended March 31,
2021
Amount remitted from Taiwan
to Mainland China/Amount
remitted back to Taiwan for the
three months ended March 31,
2021
Accumulated amount of
remittance from Taiwan
to Mainland China as of
March 31,2021
Net income
(loss) of
investee for the
three months
ended
March 31,2021
Ownership held
by the Company
(direct or
indirect)
Investment income
(loss) recognised by
the Company for
the three months
ended March 31,
2021(Note 2)
Book value of
investments in
Mainland China
as of March 31,
2021
Accumulated
amount of
investment
income remitted
back to Taiwan as
of March 31,
2021
Footnote
Remitted to
Mainland
China
Remitted back
to Taiwan
Zenitron (Shanghai)
International Trading
Co., Ltd.
ZTHC (Shanghai)
Co., Ltd.
Zenitron (Shenzhen)
Technology Co., Ltd.
Shanghai Zenitron
Electronic Trading
Co., Ltd.
Trading of electronic
components and assembly
Selling computer memory
equipment and related
components and providing
technical support
Trading of electronic
components and assembly
Trading of electronic
components and assembly
$ 157,730
116,601
93,080
94,760
(2)
(2)
(2)
(2)
$ 97,270
116,601
32,620
-
-
$ -
-
-
-
$ -
-
-
$ 97,270
116,601
32,620
-
$ 1,848
25,687
( 23,711)
( 71)
100.00
100.00
100.00
100.00
$ 1,848
25,687
( 23,711)
( 71)
181,320
$ 348,913
44,410
88,756
-
$ -
-
-
Companyname Accumulated amount of
remittance from Taiwan to
Mainland China
as of March 31,2021
Investment amount approved by the
Investment Commission of the Ministry
of Economic Affairs(MOEA)
Ceiling on investments in Mainland
China imposed by the Investment
Commission of MOEA
Zenitron Corporation 246,491
$
443,484
$
2,754,925
$

Note 1: Investment methods are classified into the following three categories; fill in the number of category each case belongs to:

(1) Directly invest in a company in Mainland China.

  • (2) Through investing in Zenitron (HK) Limited, an existing company in the third area, which then invested in the investee in Mainland China.

(3) Others Note 2: Basis for investment income (loss) recognition is the unreviewed financial statements of the investees. Note 3: The numbers in this table are expressed in New Taiwan Dollars.