AI assistant
Zaptec AS — Interim / Quarterly Report 2025
Feb 18, 2026
3796_rns_2026-02-18_06d5924c-8a45-4df1-9fb2-43110ddd122b.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
{0}------------------------------------------------


Q4 2025
Quarterly update
{1}------------------------------------------------
Update from the CEO Highlights Financial summary Market development Executing the strategy Outlook Financial statements
Zaptec powers adventure
{2}------------------------------------------------
- 04 Highlights
- 05 Financial Summary
- 06 Market Development
- 07 Executing the strategy
- 10 Outlook
- 11 Financial Statements
Setting records
Dear shareholders,
The fourth quarter rounds off a milestone year for Zaptec. We delivered record revenue and EBITDA, strengthened our market position across Europe, and entered 2026 with strong momentum. Order intake and backlog continue to signal profitable growth.
During Q4, installation activity remained high, with LTM in‑ stallations exceeding 20,000 units per month in December. This sustained pace confirms that our products, platform, and go‑to‑market model continue to resonate with install‑ ers and end customers.
We also saw strong progress in our major markets, deliver‑ ing 79% revenue growth across Benelux, the UK, Germany, and France. Combined with continued strength in the Nor‑ dics and Switzerland, Zaptec is now well positioned to cap‑ ture the next phase of European EV charging expansion.
Financially, the quarter marked another step forward. Gross margin rose above 41%, EBITDA improved, and liquidity strengthened with more than 200 MNOK, supported by robust cash flow and inventory normalization. Our solid
balance sheet allows us to initiate dividend payments, which we trust will be welcomed by shareholders.
With a solid backlog and scalable cost structure, we enter 2026 with confidence. Looking ahead, our strategic pri‑ orities remain clear: expand in major markets, accelerate new product rollout, and enhance integration and R&D capabilities to support scale. At the same time, we remain committed to COGS improvements, operational leverage, and disciplined cash flow management to ensure sustaina‑ ble long‑term value creation.
Zaptec's momentum reflects the strength of our team, partners, and customers. As we step into 2026, we do so with ambition, resilience, and confidence in our ability to lead Europe's EV charging future.
Thank you for your ongoing trust and support.


{3}------------------------------------------------
- 03 Update from the CEO
- 04 Highlights →
- 05 Financial Summary
- 06 Market Development
- 07 Executing the strategy
- 10 Outlook
- 11 Financial Statements
Q4 highlights
- Revenue of 433 MNOK
- Order intake of 645 MNOK
- Order backlog of 729 MNOK
- Gross margin of 41%
- Opex of 134 MNOK
- EBITDA of 45 MNOK
- Inventory reduced by 92 MNOK
- Available liquidity 736 MNOK
- Dividend of 2.0 NOK per share*
Key financial figures
| MNOK/% | Q4 2025 | Q4 2024 | YTD 2025 | YTD 2024 |
|---|---|---|---|---|
| Revenues | 433 | 327 | 1532 | 1267 |
| Export Share | 74% | 75% | 77% | 78% |
| Gross margin | 41% | 40% | 40% | 39% |
| Opex | 134 | 111 | 491 | 436 |
| Opex share of revenue | 31% | 34% | 32% | 34% |
| EBITDA | 45 | 19 | 123 | 55 |
| EBITDA Margin | 10% | 6% | 8% | 4% |
| Available liquidity* | 736 | 318 | 736 | 318 |
available overdraft facility
Quarterly revenue and order intake (MNOK)

* Sum of ordinary and extraordinary dividend, subject to approval at AGM and from financial creditors.
{4}------------------------------------------------
- 03 Update from the CEO
- 04 Highlights
- 05 Financial Summary →
- 06 Market Development
- 07 Executing the strategy
- 10 Outlook
- 11 Financial Statements
Financial summary
Revenue
The quarterly revenue was 433 MNOK compared to 327 MNOK in the same period last year. The backlog of firm orders amounted to 729 MNOK by the end of 2025, following an order intake of 645 MNOK.
Export share
The export share was 74% in the fourth quarter compared to 75% in the same period last year and versus 77% for 2025 in total due to strong sales in Norway in Q4 2025.
Gross margin
The gross margin in the quarter was 41.4%, which means the long-term trend of driving gross margin higher continued. The increase was driven by product mix, with higher Zaptec Go 2 sales. The gross margin in Q4 last year was 39.7%.
Opex
Total employee benefit expenses and other operating expenses in the fourth quarter were 134 MNOK, versus 111 MNOK in the same period last year. That said, it is important to see the Opex increase in the right context; Opex as share of revenue declined from 34% in Q4'24 to 31% in Q4'25.
EBITDA
EBITDA in the fourth quarter was 45 MNOK compared to 19 MNOK in the same period last year.
Inventory
Inventory was reduced to 222 MNOK at the end of Q4, a decrease of 92 MNOK compared to the previous quarter.
Available Liquidity
The cash balance with total cash, available overdraft facility, deposits, and other funds at the end of 2025 was 736 MNOK, compared to 318 MNOK at the end of 2024. The net cash position at the end of December 2025 was 436 MNOK.
Initiating Shareholder Distributions
In the fourth quarter, Zaptec initiated shareholder distributions for the first time, introducing a dividend policy targeting payouts of up to 50% of annual net profit. The Board has proposed a total dividend of NOK 2.0 per share — NOK 0.3 as an ordinary div‑ idend and NOK 1.7 as an extraordinary dividend reflecting the company's solid liquidity and strong financial position. Even after the proposed distribution, Zaptec maintains the financial flexibility needed to support continued investment in growth, innovation, and operational scaling.
{5}------------------------------------------------
- 03 Update from the CEO
- 04 Highlights
- 05 Financial Summary
- 06 Market Development →
- 07 Executing the strategy
- 10 Outlook
- 11 Financial Statements
European EV adoption continued
European plug-in vehicle sales increased 40% compared to the same quarter last year.
EV adoption continues to accelerate as electric mobili‑ ty becomes increasingly cost‑effective for consumers, supported by a rapidly expanding charging ecosystem across Europe. In 2025, plug‑in vehicles accounted for 26.4% of all new cars sold—up from 20.7% in 2024 highlighting the strength of the underlying trend.
With incentives, declining vehicle prices, and stronger charging networks, industry forecasts indicate sus‑ tained momentum, with the EV market expected to grow 15–20% annually in the coming years. This trajec‑ tory will continue to drive demand for smart, scalable AC charging solutions.

{6}------------------------------------------------
- 03 Update from the CEO
- 04 Highlights
- 05 Financial Summary
- 06 Market Development
- 07 Executing the strategy →
- 10 Outlook
- 11 Financial Statements
Executing the strategy
Zaptec is delivering on a four-pillar strategy focused on long-term value creation.
- Building upon strong momentum in core markets
Installation activity remains strong
Installation rates continued their positive trajectory through Q4, with LTM installations rising steadily and surpassing 20,000 units per month in December. This sustained growth confirms robust underlying demand for Zaptec's solutions and reflects both a larger in‑ stalled base and increasing adoption across Europe.
Strong growth in mature markets
Zaptec delivered solid performance in its established markets during Q4. Revenue grew 51% in Norway, 35% in Denmark, and 29% in Sweden, demonstrating the company's ability to maintain high market shares while driving further expansion. These results under‑ line the strength of Zaptec's position in its core regions and provide a solid platform for continued European growth.
Over 240 000 Zaptec installations
across Europe in 2025, more than 650 per day.

Revenue growth Q4'25 vs Q4'24
2. Accelerate product roll-outs and integrations
Zaptec continued progress across production, prod‑ uct development, and ecosystem positioning. On the operational side, production remained fully on plan, supported by established manufacturing capacity at Westcontrol in Norway and Sanmina in Germany, while preparations for a new production line in Hunga‑ ry are underway and expected to commence during 2026. This expanded footprint ensures the company is well‑positioned to scale output in line with future growth needs.
Product development also advanced during the quar‑ ter, driven by continuous, data‑based improvements across hardware, firmware, and cloud services. Regular over‑the‑air updates further enhanced device perfor‑ mance, and Zaptec broadened its integrations with EVs, energy systems, and grid‑service platforms strengthening the performance and adaptability of the overall charging ecosystem.



{7}------------------------------------------------
04 Highlights
10 Outlook
At the same time, Zaptec reinforced its strategic role at the intersection of mobility, energy, and infrastructure. By engaging with a broad network of partners—includ‑ ing mobility service providers, installers, infrastructure operators, wholesalers, energy suppliers, and digital energy platforms—the company continues to deepen its position within the connected EV landscape. This in‑ tegration across the value chain supports high‑quality customer experiences and improves the scalability of Zaptec's solutions as electrification accelerates across Europe
3. Expanding in major markets
Benelux on fire
In the Benelux Zaptec is gaining momentum with rev‑ enue almost doubling year-on-year in Q4 to 58 MNOK, driven by strong Zaptec Go 2 adoption and continued momentum in Zaptec Pro and Zaptec Go sales.
Growth back on the agenda in the UK
While progress takes time, Zaptec's growth returned in the UK market in Q4, with revenue increasing 15% year‑on‑year. This recovery was supported by growing visibility from the UK launch of Zaptec Go 2. Expansion in the wholesale channel also contributed positively, with the UK team adding new regional business devel‑ opment managers and strengthening its go‑to‑market setup.
Strong growth in France
Q4 revenue in France exceeded 10 MNOK— around three times higher than in Q4 2024—driven by strong Zaptec Pro momentum. To further accelerate growth, Zaptec is preparing to enter the French home‑charging segment with a local version of Zaptec Go 2, signifi‑ cantly expanding the addressable market. The launch is planned for first half of 2026.
Zaptec's expansion in Germany continued with revenue above 6 MNOK—more than 3x from the same peri‑ od last year. This growth reflects progress in securing new partners and actively marketing Zaptec Go 2 and Zaptec Pro M&E. We also continued with intensified customer training and support in Germany to ensure readiness for adoption and deployment.

Revenue, MNOK



{8}------------------------------------------------
- 03 Update from the CEO
- 04 Highlights
- 05 Financial Summary
- 06 Market Development
- 07 Executing the strategy →
- 10 Outlook
- 11 Financial Statements

4. Drive improvements to maximize cash flow
Scalable and sustainable cost structure
Operating expenses remained at a sustainable level in Q4 as Zaptec continued to focus investment on growth and innovation. Opex increased slightly compared to earlier quarters, but revenue continued to scale faster than costs, reinforcing Zaptec's scalable cost structure, with Opex declining as a share of revenue over time from 34% in Q4 2024 to 32% in Q4 2025 on LTM basis. This disciplined approach ensures Zaptec maintains competitiveness while supporting long‑term profitable growth.
Inventory normalised to target levels
Inventory levels continued to normalize in Q4, with a further reduction of 92 MNOK during the quarter. This brings Zaptec to its target of finished‑goods inventory in the 2-300 MNOK target range, strengthening work‑ ing‑capital efficiency and improving cash flow.
Strong cash flow and strengthened liquidity
Zaptec delivered another quarter of robust cash gen‑ eration, driving a significant improvement in liquidity. By the end of Q4, available liquidity had increased to 736 MNOK, up from 532 MNOK in Q3, supported by solid earnings, disciplined Opex, and continued inven‑ tory reductions.

Scalable cost structure: Declining Opex share as revenue grows Inventory reduced by 92 MNOK

{9}------------------------------------------------
- 03 Update from the CEO
- 04 Highlights
- 05 Financial Summary
- 06 Market Development
- 07 Executing the strategy
- 10 Outlook →
- 11 Financial Statements
Summary and outlook
Q4 summary
- Strong EV market across Europe
- Record quarterly revenue, EBITDA and order intake
- High installation levels and solid order backlog
- Leadership strengthened in core markets
- Revenue in major markets up 79% YoY
- Inventory normalized with available liquidity at 736 MNOK at year-end
- New dividend policy and initiation of shareholder distributions with total dividend of 2.0 NOK per share:
- 0.3 NOK ordinary dividend, plus
- 1.7 NOK extraordinary dividend
- Balance sheet remains strong after dividend payment, enabling continued investment in growth
Outlook
- EV market growth remains strong across Europe
- Continued expansion in Germany, UK, France and Benelux
- Product focus on continuous improve‑ ments, integrations and R&D execution
- Margin improvement through COGS reduction and scale
- Profitable growth expected to continue in 2026

{10}------------------------------------------------
- 03 Update from the CEO
- 04 Highlights
- 05 Financial Summary
- 06 Market Development
- 07 Executing the strategy
- 10 Outlook
- 11 Financial Statements →
Financial statements
| Consolidated statement of profit or loss | 12 |
|---|---|
| Consolidated statement of comprehensive income | 12 |
| Consolidated statement of financial position | 13 |
| Consolidated statement of cash flows | 14 |
| Consolidated statement of changes in equity | 15 |
Notes
| Note 1 - Basis of preparation | 16 |
|---|---|
| Note 2 - Significant accounting policies | 16 |
| Note 3 - Significant events and transactions | 16 |
| Note 4 - Segment information | 18 |
| Note 5 - Revenues from contracts with customers | 22 |
| Note 6 - Financial income and expense | 26 |
| Note 7 - Income tax | 26 |
| Note 8 - Intangible assets and goodwill | 27 |
| Note 9 - Inventories | 27 |
| Note 10 - Trade receivables | 27 |
| Note 11 - Other current assets | 27 |
| Note 12 - Other non-current assets | 27 |
| Note 13 - Provisions | 27 |
| Note 14 - Loans and borrowings | 28 |
| Note 15 - Other current liabilities | 29 |
| Note 16 - Events after the reporting date | 29 |
{11}------------------------------------------------
- 03 Update from the CEO
- 04 Highlights
- 05 Financial Summary
- 06 Market Development
- 07 Executing the strategy
- 10 Outlook
- 11 Financial Statements →
Consolidated statement of profit or loss
| Unaudited | Fourth quarter | YTD | ||||
|---|---|---|---|---|---|---|
| In NOK 1000 | Note | 2025 | 2024 | 2025 | 2024 | |
| Operating income | ||||||
| Revenues from contracts with customers | 4,5 | 432 620 | 326 808 | 1 531 969 | 1 266 988 | |
| Other operating income | 77 | 0 | 77 | 0 | ||
| Total operating income | 432 697 | 326 808 | 1 532 046 | 1 266 988 | ||
| Operating expenses | ||||||
| Cost of inventories | 4 | 253 729 | 196 908 | 917 971 | 775 743 | |
| Employee benefit expenses | 3,4 | 82 492 | 58 952 | 288 587 | 242 072 | |
| Depreciation and amortisation expense | 4,8 | 13 303 | 10 740 | 37 653 | 33 952 | |
| Other operating expenses | 4 | 51 841 | 51 829 | 202 006 | 193 902 | |
| Total operating expenses | 401 365 | 318 429 | 1 446 216 | 1 245 669 | ||
| Operating profit/loss | 31 331 | 8 379 | 85 829 | 21 318 | ||
| Financial income and expenses | ||||||
| Finance income | 6 | 3 801 | 16 083 | 4 149 | 2 764 | |
| Finance expense | 6 | 3 021 | 11 003 | 20 310 | 26 851 | |
| Net financial income (+) and expenses (-) | 780 | 5 080 | -16 161 | -24 087 | ||
| Profit (+)/loss (-) before tax | 32 111 | 13 459 | 69 668 | -2 769 | ||
| Tax expense (+)/benefit (-) | 7 | -134 | -2 912 | 15 779 | 468 | |
| Profit (+)/loss (-) after tax | 32 245 | 16 371 | 53 889 | -3 236 | ||
| Total profit/loss attributable to: | ||||||
| Owners of the parent | 32 245 | 16 371 | 53 889 | -3 236 | ||
| Non-controlling interest | 0 | 0 | 0 | 0 | ||
| Basic earnings per shares | 0,368 | 0,187 | 0,616 | -0,037 | ||
Consolidated statement of comprehensive income
| Unaudited | Fourth quarter | YTD | |||
|---|---|---|---|---|---|
| In NOK 1000 | Note | 2025 | 2024 | 2025 | 2024 |
| Profit (+)/loss (-) for the period | 32 245 | 16 371 | 53 889 | -3 236 | |
| Items that will or may be reclassified to profit or loss: | |||||
| Exchange gains arising on translation of foreign operations |
15 326 | 6 510 | 11 001 | 4 283 | |
| Total comprehensive income | 47 571 | 22 881 | 64 889 | 1 046 | |
| Total comprehensive income attributable to: | |||||
| Owners of the parent | 47 571 | 22 881 | 64 889 | 1 046 | |
| Non-controlling interest | 0 | 0 | 0 | 0 |
{12}------------------------------------------------
- 03 Update from the CEO
- 04 Highlights
- 05 Financial Summary
- 06 Market Development
- 07 Executing the strategy
- 10 Outlook
- 11 Financial Statements →
Consolidated statement of financial position
| In NOK 1000 | Note | 31.12.2025 | 31.12.2024 |
|---|---|---|---|
| ASSETS | |||
| Goodwill and intangible assets | |||
| Goodwill | 8 | 82 931 | 81 734 |
| Other intangible assets | 8 | 118 536 | 101 930 |
| Deferred tax asset | |||
| Deferred tax asset | 7 | 43 182 | 37 219 |
| Tangible assets | |||
| Property, plant and equipment | 8 | 10 559 | 14 490 |
| Right-of-use assets | 8 | 47 623 | 41 079 |
| Other non-current assets | 12 | 521 | 392 |
| Total non-current assets | 303 352 | 276 844 | |
| Inventories | |||
| Inventories | 9 | 221 754 | 491 779 |
| Receivables | |||
| Trade receivables | 10 | 182 409 | 170 404 |
| Other current assets | |||
| Other current assets | 11 | 11 893 | 95 521 |
| Cash and cash equivalents | |||
| Cash and cash equivalents | 435 520 | 177 744 | |
| Total current assets | 851 577 | 935 448 | |
Consolidated statement of financial position
| Unaudited | |||
|---|---|---|---|
| In NOK 1000 | Note | 31.12.2025 | 31.12.2024 |
| EQUITY AND LIABILITIES | |||
| Equity | |||
| Share capital | 1 313 | 1 313 | |
| Treasury shares | 0 | -1 | |
| Share premium | 646 945 | 646 945 | |
| Other paid in equity | 35 871 | 20 851 | |
| Foreign exchange reserve | 47 689 | 36 686 | |
| Other reserves | 20 260 | -27 212 | |
| Total equity | 752 078 | 678 581 | |
| Non-current liabilities | |||
| Deferred tax | 7 | 889 | 5 475 |
| Long-term lease liabilities | 8 | 41 891 | 36 453 |
| Long-term deferred income | 5 | 65 999 | 59 626 |
| Long-term provisions | 13 | 0 | 574 |
| Total non-current liabilities | 108 779 | 102 127 | |
| Current liabilities | |||
| Trade payables | 132 703 | 138 963 | |
| Short-term loans and borrowings | 14 | 0 | 159 971 |
| Short-term lease liabilities | 8 | 7 841 | 6 439 |
| Short-term deferred income | 5 | 36 562 | 28 227 |
| Tax payable | 7 | 25 525 | 10 412 |
| Other current liabilities | 15 | 68 084 | 65 264 |
| Short-term provisions | 13 | 23 356 | 22 309 |
| Total current liabilities | 294 070 | 431 585 | |
| Total liabilities | 402 849 | 533 713 | |
| TOTAL EQUITY AND LIABILITIES | 1 154 928 | 1 212 293 |
{13}------------------------------------------------
- 03 Update from the CEO
- 04 Highlights
- 05 Financial Summary
- 06 Market Development
- 07 Stories
- 08 Executing the strategy
- 11 Outlook
- 12 Half-year report
- 16 Financial Statements →
Consolidated statement of cash flows
| Unaudited | Fourth quarter | YTD | |||
|---|---|---|---|---|---|
| In NOK 1000 | Note | 2025 | 2024 | 2025 | 2024 |
| Cash flow from operating activities | |||||
| Profit (+)/loss (-) before tax | 32 111 | 13 459 | 69 668 | -2 769 | |
| Taxes paid | -8 555 | 0 | -18 967 | -20 984 | |
| Depreciation and amortisation expense | 8 | 13 305 | 10 740 | 37 653 | 33 952 |
| Shared based payment expense | 3 | 8 514 | -2 150 | 18 291 | 5 869 |
| Change in trade receivables | 10 | 25 536 | 39 409 | -12 005 | 15 641 |
| Change in inventories | 9 | 92 583 | 48 933 | 270 025 | -44 430 |
| Change in trade payables | 23 191 | 18 933 | -6 260 | -105 641 | |
| Change in other accrual items* | 30 310 | -50 964 | 81 201 | 69 221 | |
| Net cash flow from operating activities | 216 996 | 78 360 | 439 605 | -49 141 | |
| Cash flow from investment activities | |||||
| Purchases of property, plant and equipment | 8 | -13 396 | -15 271 | -47 164 | -44 393 |
| Proceeds from sale of PP&E | 0 | 0 | 0 | 0 | |
| Advances/loans to suppliers | 11 | 6 943 | 22 823 | 36 984 | -7 720 |
| Net cash flow from investment activities | -6 453 | 7 552 | -10 180 | -52 114 |
* From 2024 change in other accrual items includes financial items
Consolidated statement of cash flows
| Unaudited | Fourth quarter | YTD | |||
|---|---|---|---|---|---|
| In NOK 1000 | Note | 2025 | 2024 | 2025 | 2024 |
| Cash flow from financing activities | |||||
| Repayment of loans and borrowings | 14 | 0 | 0 | -159 971 | 0 |
| Draw down on credit facility | 14 | 0 | -26 548 | 0 | 159 971 |
| Lease liabilities | 8 | -7 782 | -4 036 | -8 866 | -9 934 |
| Interest on lease liabilities | 8 | -799 | -577 | -2 482 | -2 442 |
| Interest on debts and borrowings | 1 096 | -3 992 | -1 648 | -11 366 | |
| Purchase of treasury shares | 0 | 0 | -1 469 | 0 | |
| Proceeds from equity | 0 | 0 | 0 | 0 | |
| Sale of treasury shares | 0 | 0 | 2 787 | 1 125 | |
| Net cash flow from financing activities | -7 486 | -35 153 | -171 649 | 137 355 | |
| Net change in cash and cash equivalents | 203 057 | 50 759 | 257 776 | 36 100 | |
| Cash and cash equivalents at start of period | 232 463 | 126 985 | 177 744 | 141 643 | |
| Cash and cash equivalents at end of period | 435 520 | 177 743 | 435 520 | 177 743 |
{14}------------------------------------------------
Consolidated statement of changes in equity

04 Highlights
10 Outlook
| In NOK 1000 | Share Capital | Own shares | Share premium | Other paid in capital |
Foreign exchange reserve |
Other equity | Total equity holders of the parent |
Non-controlling interest |
Total equity |
|---|---|---|---|---|---|---|---|---|---|
| 1 January 2024 | 1 313 | -3 | 646 945 | 14 982 | 28 960 | -27 373 | 664 823 | 0 | 664 823 |
| Profit (+)/loss (-) after tax | 0 | 0 | 0 | 0 | 0 | -3 236 | -3 236 | 0 | -3 236 |
| Other comprehensive Income | 0 | 0 | 0 | 0 | 7 726 | -3 443 | 4 283 | 0 | 4 283 |
| Purchase of treasury shares | 0 | 2 | 0 | 0 | 0 | 1 123 | 1 125 | 0 | 1 125 |
| Capital increase | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share based payments | 0 | 0 | 0 | 5 869 | 0 | 0 | 5 869 | 0 | 5 869 |
| Differences from earlier periods* | 0 | 0 | 0 | 0 | 0 | 5 717 | 5 717 | 0 | 5 717 |
| 31 December 2024 | 1 313 | -1 | 646 945 | 20 851 | 36 686 | -27 212 | 678 581 | 0 | 678 581 |
| 1 January 2025 | 1 313 | -1 | 646 945 | 20 851 | 36 686 | -27 212 | 678 581 | 0 | 678 581 |
| Profit (+)/loss (-) after tax | 0 | 0 | 0 | 0 | 0 | 53 889 | 53 889 | 0 | 53 889 |
| Other comprehensive Income | 0 | 0 | 0 | 0 | 11 001 | 0 | 11 001 | 0 | 11 001 |
| Purchase of treasury shares | 0 | 1 | 0 | 0 | 0 | -1 469 | -1 468 | 0 | -1 468 |
| Share based payments | 0 | 0 | 0 | 15 021 | 0 | 2 787 | 17 808 | 0 | 17 808 |
| Differences from earlier periods* | 0 | 0 | 0 | 0 | 0 | -7 732 | -7 732 | 0 | -7 732 |
| 31 December 2025 | 1 313 | 0 | 646 945 | 35 871 | 47 689 | 20 260 | 752 078 | 0 | 752 078 |
* Relates to differences in opening balance versus consolidated financial statement for 2024.
{15}------------------------------------------------
Notes
- 03 Update from the CEO
- 04 Highlights
- 05 Financial Summary
- 06 Market Development
- 07 Executing the strategy
- 10 Outlook
- 11 Financial Statements →
Note 1 - Basis of preparation
These interim condensed consolidated financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting. They were authorised for issue by the board of directors on 17 February 2026. They do not include all disclosures that would otherwise be required in a complete set of financial statements and should be read in conjunction with the 2024 IFRS financial statement issued by the company on 26 March 2025.
Note 2 - Significant accounting policies
The Group has applied the same accounting policies and methods of computation in its interim consolidated financial statements as in its 2024 annual financial statements.
Note 3 - Significant events and transactions
Share based payments
New programs in 2022
Share-based incentive program for all employees
As of 01.01.2023 The Group implemented a new share-based incentive program for new employees in 2022. Under the program all employees are entitled to a bonus equal to 20% of the annual salary at 31.12.2022. The shares will be allocated to the employees after the three year vesting period, i.e. shortly after 01.01.2026. Under the program the number of shares received is fixed at 01.01.2023. The number of shares equals 20% of the annual salary divided by the share price of Zaptec ASA based on average stock price last 15 days of 2022.
The share portion is accounted for as an equity settled share-based payment program, that is the fair value of the equity instruments at grant date will be expensed over the vesting period (01.01.2026). Fair value is measured by using the actual average stock price of the last 15 days of 2022.
The company operates two equity-settled share-based remuneration schemes for key management:
Share-based incentive program for management
As of 01.01.2025 The Group implemented a new share-based incentive program for management. The program consist of a share element and a cash element defined by the board on a year-to-year basis. The bonus will be determined based on achievement of certain metrics. One half of the bonus is paid in form of shares, and the other half is in the form of a cash payment. The employee may choose to utilize the cash payment, in whole or in part, to acquire additional shares. If the Employees utilize the cash payment to acquire additional shares, the company will give each employee one share for each additional share acquired by said employee (1:1 matching). All shares acquired by the employee will be valued at market value at the time of acquisition, with a deduction of 15 per cent for the purposes of determining the number of shares which each employee is entitled to receive under the bonus program. The market value of the shares shall be equal to the volume weighted average listed price of the shares in the company during the two-week period prior to the date when the employee elected whether to use the cash payment to acquire additional shares.
Share-based payment program for key management and board of directors (Stock option program)
Share based payment expense is charged to the income statement with the following amounts per Q4 2025, full year 2024 and 2025.
| Fourth quarter |
Full year | ||
|---|---|---|---|
| In NOK 1000 | 2025 | 2024 | 2025 |
| Share-based incentive program for all employees | 1 152 | 2 206 | 5 005 |
| Share-based incentive program for management* | 4 562 | -4 356 | 10 488 |
| Provision for social security contribution | 1 331 | -1 348 | 2 798 |
| Total | 7 045 | -3 498 | 18 291 |
All sales or purchases of treasury shares are related to options and/or the share-based incentive programs.
{16}------------------------------------------------
- 03 Update from the CEO
- 04 Highlights
- 05 Financial Summary
- 06 Market Development
- 07 Executing the strategy
- 10 Outlook
- 11 Financial Statements →
Note 4 - Segment information
The Group consists of several legal entities where most of the entities are established to handle sales in a specific country. For management purposes, financial information is reported to the group management based on a legal entity basis. The group management is identified as the chief operating decision maker. Based on the internal reporting the following reportable segments are identified.
Zaptec Charger AS
This segment is involved in the sale of Zaptec products in Norway, and to customers in other countries where the Group has not established an entity or sales organization. Zaptec Charger AS also handles procurement of goods and internal sales.
Zaptec Sverige AB
This segment is involved in the sale and distribution of Zaptec products in Sweden.
Zaptec Schweiz AG
This segment is involved in the sale and distribution of Zaptec products in Switzerland.
Zaptec Danmark ApS
This segment is involved in the sale and distribution of Zaptec products in Denmark.
Zaptec Netherlands B.V.
This segment is involved in the sale and distribution of Zaptec products in Netherlands and Belgium.
Other
Consist of all other legal entities in the group.
{17}------------------------------------------------
- 03 Update from the CEO
- 04 Highlights
- 05 Financial Summary
- 06 Market Development
- 07 Executing the strategy
- 10 Outlook
- 11 Financial Statements →
Year-to-date 31.12.2025
| In NOK 1000 | Zaptec Charger AS | Zaptec Sverige AB | Zaptec Schweiz AG | Zaptec Danmark ApS | Zaptec Netherlands BV | Other | Adjustments and eliminations |
Total |
|---|---|---|---|---|---|---|---|---|
| Operating income | ||||||||
| Revenues from contracts with customers | 413 787 | 385 962 | 224 090 | 199 819 | 218 316 | 104 777 | -14 705 | 1 532 046 |
| Revenues from internal sales | 772 166 | 0 | 0 | 0 | 0 | 1 750 | -773 916 | 0 |
| Revenues from shared services | 13 326 | 11 796 | 1 706 | 0 | 10 210 | 7 483 | -44 522 | 0 |
| Total operating income | 1 199 279 | 397 759 | 225 796 | 199 819 | 228 526 | 114 010 | -833 143 | 1 532 046 |
| Operating expenses | ||||||||
| Cost of inventories | 886 726 | 289 596 | 122 228 | 155 704 | 155 826 | 83 922 | -776 031 | 917 971 |
| Employee benefit expenses | 166 957 | 28 027 | 38 322 | 9 461 | 16 985 | 35 463 | -6 627 | 288 587 |
| Depreciation and amortisation expense | 20 824 | 110 | 0 | 0 | 209 | 527 | 15 982 | 37 653 |
| Other operating expenses | 127 907 | 30 564 | -2 014 | 12 598 | 20 288 | 41 405 | -28 742 | 202 006 |
| Total operating expenses | 1 202 413 | 348 297 | 158 536 | 177 764 | 193 308 | 161 316 | -795 418 | 1 446 216 |
| Operating result | -3 134 | 49 462 | 67 260 | 22 055 | 35 219 | -47 306 | -37 725 | 85 829 |
Year-to-date 31.12.2024
| In NOK 1000 | Zaptec Charger AS | Zaptec Sverige AB | Zaptec Schweiz AG | Zaptec Danmark ApS | Zaptec Netherlands BV | Other* | eliminations | Total |
|---|---|---|---|---|---|---|---|---|
| Operating income | ||||||||
| Revenues from contracts with customers | 369 534 | 339 309 | 237 811 | 148 427 | 0 | 185 493 | -13 586 | 1 266 988 |
| Revenues from internal sales | 590 710 | 0 | 0 | 0 | 0 | 1 750 | -592 460 | 0 |
| Revenues from shared services | 16 768 | 7 761 | 0 | 736 | 0 | 12 407 | -37 672 | 0 |
| Total operating income | 977 012 | 347 070 | 237 811 | 149 163 | 0 | 199 650 | -643 718 | 1 266 988 |
| Operating expenses | ||||||||
| Cost of inventories | 739 900 | 258 926 | 112 695 | 112 686 | 0 | 135 001 | -583 464 | 775 743 |
| Employee benefit expenses | 151 445 | 19 679 | 36 834 | 9 473 | 0 | 45 635 | -20 994 | 242 072 |
| Depreciation and amortisation expense | 16 224 | 73 | 0 | 0 | 0 | 673 | 16 982 | 33 952 |
| Other operating expenses | 131 881 | 15 952 | 20 344 | 16 235 | 0 | 43 759 | -34 269 | 193 902 |
| Total operating expenses | 1 039 450 | 294 630 | 169 872 | 138 394 | 0 | 225 068 | -621 745 | 1 245 669 |
| Operating result | -62 438 | 52 439 | 67 939 | 10 770 | 0 | -25 418 | -21 973 | 21 318 |
*Includes Zaptec Netherlands BV in 2024
Adjustments and
{18}------------------------------------------------

04 Highlights
10 Outlook
Quarter 31.12.2025
| In NOK 1000 | Zaptec Charger AS | Zaptec Sverige AB | Zaptec Schweiz AG | Zaptec Danmark ApS | Zaptec Netherlands BV | Other | Adjustments and eliminations |
Total |
|---|---|---|---|---|---|---|---|---|
| Operating income | ||||||||
| Revenues from contracts with customers | 133 723 | 115 303 | 57 153 | 44 614 | 58 016 | 30 927 | -7 038 | 432 697 |
| Revenues from internal sales | 208 063 | 0 | 0 | 0 | 0 | 438 | -208 501 | 0 |
| Revenues from shared services | 13 326 | 2 180 | 431 | 0 | 2 917 | 1 696 | -20 549 | 0 |
| Total operating income | 355 112 | 117 483 | 57 583 | 44 614 | 60 933 | 33 060 | -236 088 | 432 697 |
| Operating expenses | ||||||||
| Cost of inventories | 244 028 | 89 501 | 32 589 | 37 203 | 41 997 | 25 871 | -217 461 | 253 729 |
| Employee benefit expenses | 48 638 | 8 348 | 13 091 | 3 025 | 3 791 | 10 458 | -4 859 | 82 492 |
| Depreciation and amortisation expense | 8 609 | 30 | 0 | 0 | 72 | 144 | 4 448 | 13 303 |
| Other operating expenses | 43 954 | 4 238 | -10 496 | 4 602 | 2 707 | 12 753 | -5 918 | 51 841 |
| Total operating expenses | 345 229 | 102 118 | 35 184 | 44 831 | 48 567 | 49 227 | -223 790 | 401 365 |
| Operating result | 9 883 | 15 365 | 22 399 | -217 | 12 366 | -16 167 | -12 298 | 31 331 |
Quarter 31.12.2024
| In NOK 1000 | Zaptec Charger AS | Zaptec Sverige AB | Zaptec Schweiz AG | Zaptec Danmark ApS | Zaptec Netherlands BV | Other* | eliminations | Total |
|---|---|---|---|---|---|---|---|---|
| Operating income | ||||||||
| Revenues from contracts with customers | 102 970 | 83 578 | 55 623 | 36 825 | 0 | 47 936 | -124 | 326 808 |
| Revenues from internal sales | 164 617 | 0 | 0 | 0 | 0 | 438 | -165 055 | 0 |
| Revenues from shared services | 8 244 | 2 126 | 0 | 0 | 0 | 3 774 | -14 143 | 0 |
| Other operating income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total operating income | 275 831 | 85 704 | 55 623 | 36 825 | 0 | 52 147 | -179 322 | 326 808 |
| Operating expenses | ||||||||
| Cost of inventories | 189 580 | 64 273 | 30 337 | 27 904 | 0 | 36 118 | -151 304 | 196 908 |
| Employee benefit expenses | 38 906 | 4 582 | 11 711 | 2 052 | 0 | 11 006 | -9 305 | 58 953 |
| Depreciation and amortisation expense | 6 521 | 22 | 0 | 0 | 0 | 171 | 4 026 | 10 739 |
| Other operating expenses | 32 515 | 7 740 | 4 187 | 5 151 | 0 | 8 321 | -6 086 | 51 828 |
| Total operating expenses | 267 522 | 76 616 | 46 235 | 35 108 | 0 | 55 616 | -162 669 | 318 429 |
| Operating result | 8 309 | 9 087 | 9 388 | 1 717 | 0 | -3 468 | -16 653 | 8 379 |
*Includes Zaptec Netherlands BV in 2024 19
Adjustments and
{19}------------------------------------------------
- 03 Update from the CEO
- 04 Highlights
- 05 Financial Summary
- 06 Market Development
- 07 Executing the strategy
- 10 Outlook
- 11 Financial Statements →
Adjustments and eliminations
The Group evaluates segmental performance on the basis of profit or loss from operations calculated based on local financial statements. Adjustments for IFRS 16 and eliminations are included in the column adjustments and eliminations. Depreciation and amortisation excess values from business combinations are not allocated to individual segments as the underlying assets are managed on a group basis.
0 Adjustments and eliminations is as follows:
0 Year-to-date 31.12.2025
| 0 In NOK 1000 |
Revenues from internal sales |
Cost of inventories |
Employee benefit expenses |
Depreciation and amortisation expense |
Other operating expenses |
|---|---|---|---|---|---|
| 0 Elimination of internal sales(1) |
-773 916 | -774 302 | 0 | 0 | 0 |
| 0 Elimination of shared services (2) |
-44 444 | 0 | -27 484 | 0 | -18 716 |
| 0 IFRS 16 adjustments (3) |
0 | 0 | 0 | 9 035 | -11 348 |
| 0 GAAP-adjustment to inventory (4) |
0 | -1 122 | 0 | 0 | 0 |
| 0 Amortization of excess values (5) |
0 | 0 | 0 | 6 947 | 0 |
| 0 Gains on internal transactions (6) |
0 | -607 | 0 | 0 | 0 |
| 0 Share-based incentive program (7) |
0 | 0 | 20 856 | 0 | 0 |
| 0 Provision for warranty claims (8) |
0 | 0 | 0 | 0 | 2 536 |
| 0 Other (9) |
0 | 0 | 0 | 0 | -1 214 |
| 0 IFRS 15 adjustments (10) |
-14 705 | 0 | 0 | 0 | 0 |
| Total 0 |
-833 065 | -776 031 | -6 627 | 15 982 | -28 742 |
0 Year-to-date 31.12.2024
| 0 In NOK 1000 |
Revenues from internal sales |
Cost of inventories |
Employee benefit expenses |
Depreciation and amortisation expense |
Other operating expenses |
|---|---|---|---|---|---|
| 0 Elimination of internal sales(1) |
-592 460 | -589 034 | 0 | 0 | 0 |
| 0 Elimination of shared services (2) |
-37 672 | 0 | -17 805 | 0 | -21 627 |
| 0 IFRS 16 adjustments (3) |
0 | 0 | 0 | 10 136 | -11 093 |
| 0 GAAP-adjustment to inventory (4) |
0 | 4 661 | 0 | 0 | 0 |
| 0 Amortization of excess values (5) |
0 | 0 | 0 | 6 845 | 0 |
| Gains on internal transactions (6) | 0 | 1 021 | 0 | 0 | 0 |
| Share-based incentive program (7) | 0 | 0 | 5 550 | 0 | 0 |
| Provision for warranty claims (8) | 0 | 0 | 0 | 0 | 2 160 |
| Other (9) | 540 | -112 | -8 739 | 0 | -3 709 |
| IFRS 15 adjustments (10) | -14 127 | 0 | 0 | 0 | 0 |
| Total | -643 718 | -583 465 | -20 994 | 16 982 | -34 269 |
{20}------------------------------------------------

- 03 Update from the CEO
- 04 Highlights
- 05 Financial Summary
- 06 Market Development
- 07 Executing the strategy
- 10 Outlook
- 11 Financial Statements →
Quarter 31.12.2025
| In NOK 1000 | Revenues from internal sales | Cost of inventories | Employee benefit expenses | Depreciation and amortisation expense | Other operating expenses |
|---|---|---|---|---|---|
| Elimination of internal sales(1) | -346 510 | -336 569 | 0 | 0 | 0 |
| Elimination of shared services (2) | -20 916 | 0 | -14 636 | 0 | 4 591 |
| IFRS 16 adjustments (3) | 0 | 0 | 0 | 1 178 | -2 761 |
| GAAP-adjustment to inventory (4) | 0 | -5 725 | 0 | 0 | 0 |
| Amortization of excess values (5) | 0 | 0 | 0 | 1 849 | 0 |
| Gains on internal transactions (6) | 0 | 1 390 | 0 | 0 | 0 |
| Share-based incentive program (7) | 0 | 0 | 11 989 | 0 | 0 |
| Provision for warranty claims (8) | 0 | 0 | 0 | 0 | 2 536 |
| Other (9) | 0 | -2 966 | 7 709 | 0 | -4 926 |
| IFRS 15 adjustments (10) | -1 243 | 0 | 0 | 0 | 0 |
| Total | -368 669 | -343 870 | 5 061 | 3 027 | -559 |
| Quarter | 31.12.2024 | |||||
|---|---|---|---|---|---|---|
| In NOK 1000 | Revenues from internal sales | Cost of inventories | Employee benefit expenses | Depreciation and amortisation expense | Other operating expenses | |
| Elimination of internal sales (1) | -165 055 | -151 301 | 0 | 0 | 0 | |
| Elimination of shared services (2) | -14 143 | 0 | -4 958 | 0 | 1 680 | |
| IFRS 16 adjustments (3) | 0 | 0 | 0 | 2 279 | -2 505 | |
| GAAP-adjustment to inventory (4) | 0 | 59 | 0 | 0 | 0 | |
| Amortization of excess values (5) | 0 | 0 | 0 | 1 748 | 0 | |
| Gains on internal transactions (6) | 0 | 3 017 | 0 | 0 | 0 | |
| Share-based incentive program (7) | 0 | 0 | -3 317 | 0 | 0 | |
| Provision for warranty claims (8) | 0 | 0 | 0 | 0 | 2 160 | |
| Other (9) | 540 | -3 078 | -1 030 | 0 | -7 420 | |
| IFRS 15 adjustments (10) | -664 | 0 | 0 | 0 | 0 | |
| Total | -179 322 | -151 303 | -9 305 | 4 027 | -6 086 |
- (1) Elimination of internal sales relates to sale of inventory from Zaptec Charger AS eliminated against cost of inventory, and purchases made by Zaptec Charger from other group companies eliminated against other operating expenses.
- (2) The group have global functions in several of the group companies that provides significant services to companies within the group. The amount charged for these services is presented as income in the company providing the service. The amount is eliminated on consolidation.
- (3) Lease payment are expensed on a linear basis under local gaap. In the IFRS financial statement the leases are accounted for in accordance with IFRS 16, by recognition of are right of use asset and a lease liability. The expenses are included as amortization of the right-of-use asset and interest on the lease liability.
-
(4) Zaptec Schweiz AG includes an additional reduction of the carrying amount of inventory in line with local gaap. In the consolidated IFRS statement these reduction is reversed.
-
(5) Excess value from the acquisition of Zaptec Schweiz AG is included on group level.
- (6) Gains on internal transaction of inventory.
- (7) Share-based incentive program, ref. note 3
- (8) Provision for warranty claims, ref. note 13
- (9) Other
- (10) IFRS 15 adjustments, ref. note 5
{21}------------------------------------------------
- 03 Update from the CEO
- 04 Highlights
- 05 Financial Summary
- 06 Market Development
- 07 Executing the strategy
- 10 Outlook
- 11 Financial Statements →
Note 5 - Revenues from contracts with customers
Disaggregation of Revenue
The Group has disaggregated revenue into various categories in the following table which is intended to:
- Depict how the nature, amount, timing and uncertainty of revenue and cash flows are affected by economic date; and
- Enable users to understand the relationship with revenue segment information provided in Note 4
Set out below is the disaggregation of the Group's revenue from contracts with customers:
Year-to-date 31.12.2025
Segments
| In NOK 1000 | Zaptec Charger AS | Zaptec Sverige AB | Zaptec Schweiz AG | Zaptec Danmark ApS | Zaptec Netherlands BV | Other | Total |
|---|---|---|---|---|---|---|---|
| Product sales | 413 787 | 385 962 | 224 090 | 199 819 | 218 316 | 90 072 | 1 532 046 |
| Total operating income | 413 787 | 385 962 | 224 090 | 199 819 | 218 316 | 90 072 | 1 532 046 |
| By business area - Geographical distribution | |||||||
| Norway | 350 418 | 0 | 0 | 0 | 0 | -15 070 | 335 347 |
| Sweden | 6 439 | 385 962 | 0 | 0 | 0 | 0 | 392 401 |
| Switzerland | 0 | 0 | 224 090 | 0 | 0 | 0 | 224 090 |
| Denmark | 0 | 0 | 0 | 199 819 | 0 | 0 | 199 819 |
| Iceland | 7 702 | 0 | 0 | 0 | 0 | 0 | 7 702 |
| Finland | 35 958 | 0 | 0 | 0 | 0 | 0 | 35 958 |
| Belgium | 0 | 0 | 0 | 0 | 32 405 | 0 | 32 405 |
| France | 0 | 0 | 0 | 0 | 0 | 29 289 | 29 289 |
| Netherlands | 0 | 0 | 0 | 0 | 185 911 | 0 | 185 911 |
| Ireland | 4 630 | 0 | 0 | 0 | 0 | 0 | 4 630 |
| Germany | 0 | 0 | 0 | 0 | 0 | 23 813 | 23 813 |
| UK | 0 | 0 | 0 | 0 | 0 | 51 653 | 51 653 |
| Portugal | 6 198 | 0 | 0 | 0 | 0 | 0 | 6 198 |
| Rest of Europe | 1 964 | 0 | 0 | 0 | 0 | 0 | 1 964 |
| Other | 480 | 0 | 0 | 0 | 0 | 386 | 866 |
| Total operating income | 413 787 | 385 962 | 224 090 | 199 819 | 218 316 | 90 071 | 1 532 046 |
| Timing of revenue recognition | |||||||
| Goods transferred at a point in time | 399 082 | 385 962 | 224 090 | 199 819 | 218 316 | 90 071 | 1 517 340 |
| Goods and services transferred over time | 14 705 | 0 | 0 | 0 | 0 | 0 | 14 705 |
Total operating income 413 787 385 962 224 090 199 819 218 316 90 071 1 532 046
{22}------------------------------------------------

04 Highlights
10 Outlook
Year-to-date 31.12.2024
Segments
| In NOK 1000 | Zaptec Charger AS | Zaptec Sverige AB | Zaptec Schweiz AG | Zaptec Danmark ApS | Zaptec Netherlands BV | Other* | Total |
|---|---|---|---|---|---|---|---|
| Product sales | 369 534 | 339 309 | 237 811 | 148 427 | 0 | 171 907 | 1 266 988 |
| Total operating income | 369 534 | 339 309 | 237 811 | 148 427 | 0 | 171 907 | 1 266 988 |
| By business area - Geographical distribution | |||||||
| Norway | 295 188 | 0 | 0 | 0 | 0 | -13 586 | 281 601 |
| Sweden | 22 899 | 339 309 | 0 | 0 | 0 | 0 | 362 208 |
| Switzerland | 0 | 0 | 237 811 | 0 | 0 | 0 | 237 811 |
| Denmark | 0 | 0 | 0 | 148 427 | 0 | 0 | 148 427 |
| Iceland | 7 781 | 0 | 0 | 0 | 0 | 0 | 7 781 |
| Finland | 26 208 | 0 | 0 | 0 | 0 | 0 | 26 208 |
| Belgium | 0 | 0 | 0 | 0 | 0 | 22 311 | 22 311 |
| Poland | 1 735 | 0 | 0 | 0 | 0 | 0 | 1 735 |
| Netherlands | 0 | 0 | 0 | 0 | 0 | 102 335 | 102 335 |
| Ireland | 6 691 | 0 | 0 | 0 | 0 | 0 | 6 691 |
| Germany | 0 | 0 | 0 | 0 | 0 | 6 721 | 6 721 |
| UK | 74 | 0 | 0 | 0 | 0 | 43 183 | 43 257 |
| Portugal | 4 211 | 0 | 0 | 0 | 0 | 0 | 4 211 |
| Rest of Europe | 1 925 | 0 | 0 | 0 | 0 | 10 942 | 12 868 |
| Other | 2 823 | 0 | 0 | 0 | 0 | 0 | 2 823 |
| Total operating income | 369 534 | 339 309 | 237 811 | 148 427 | 0 | 171 907 | 1 266 988 |
| Timing of revenue recognition | |||||||
| Goods transferred at a point in time | 356 072 | 339 309 | 237 811 | 148 427 | 0 | 171 907 | 1 253 526 |
| Goods and services transferred over time | 13 462 | 0 | 0 | 0 | 0 | 0 | 13 462 |
| Total operating income | 369 534 | 339 309 | 237 811 | 148 427 | 0 | 171 907 | 1 266 988 |
*Includes Zaptec Netherlands BV in 2024
{23}------------------------------------------------

04 Highlights
10 Outlook
Quarter 31.12.2025
Segments
| In NOK 1000 | Zaptec Charger AS | Zaptec Sverige AB | Zaptec Schweiz AG | Zaptec Danmark ApS | Zaptec Netherlands BV | Other | Total |
|---|---|---|---|---|---|---|---|
| Product sales | 133 723 | 115 303 | 57 153 | 44 614 | 58 016 | 23 888 | 432 697 |
| Total operating income | 133 723 | 115 303 | 57 153 | 44 614 | 58 016 | 23 888 | 432 697 |
| By business area - Geographical distribution | |||||||
| Norway | 118 714 | 0 | 0 | 0 | 0 | -6 962 | 111 751 |
| Sweden | 1 805 | 115 303 | 0 | 0 | 0 | 0 | 117 109 |
| Switzerland | 0 | 0 | 57 153 | 0 | 0 | 0 | 57 153 |
| Denmark | 0 | 0 | 0 | 49 802 | 0 | 0 | 49 802 |
| Iceland | 2 114 | 0 | 0 | 0 | 0 | 0 | 2 114 |
| Finland | 9 376 | 0 | 0 | 0 | 0 | 0 | 9 376 |
| Belgium | 0 | 0 | 0 | 0 | 8 139 | 0 | 8 139 |
| France | 0 | 0 | 0 | 0 | 0 | 10 112 | 10 112 |
| Netherlands | 0 | 0 | 0 | 0 | 49 877 | 0 | 49 877 |
| Ireland | 1 | 0 | 0 | 0 | 0 | 0 | 1 |
| Germany | 0 | 0 | 0 | 0 | 0 | 6 156 | 6 156 |
| UK | 0 | 0 | 0 | 0 | 0 | 14 523 | 14 523 |
| Portugal | 722 | 0 | 0 | 0 | 0 | 0 | 722 |
| Rest of Europe | 992 | 0 | 0 | 0 | 0 | -327 | 665 |
| Other | 0 | 0 | 0 | -5 188 | 0 | 386 | -4 802 |
| Total operating income | 133 723 | 115 303 | 57 153 | 44 614 | 58 016 | 23 887 | 432 697 |
| Timing of revenue recognition | |||||||
| Goods transferred at a point in time | 126 056 | 115 303 | 57 153 | 44 614 | 58 016 | 23 888 | 425 030 |
| Goods and services transferred over time | 7 667 | 0 | 0 | 0 | 0 | 0 | 7 667 |
| Total operating income | 133 723 | 115 303 | 57 153 | 44 614 | 58 016 | 23 888 | 432 697 |
{24}------------------------------------------------

04 Highlights
10 Outlook
Quarter 31.12.2024
Segments
| In NOK 1000 | Zaptec Charger AS | Zaptec Sverige AB | Zaptec Schweiz AG | Zaptec Danmark ApS | Zaptec Netherlands BV | Other* | Total |
|---|---|---|---|---|---|---|---|
| Product sales | 102 970 | 83 578 | 55 623 | 36 825 | 0 | 47 812 | 326 808 |
| Total operating income | 102 970 | 83 578 | 55 623 | 36 825 | 0 | 47 812 | 326 808 |
| By business area - Geographical distribution | |||||||
| Norway | 78 702 | 0 | 0 | 0 | 0 | -124 | 78 578 |
| Sweden | 7 486 | 83 578 | 0 | 0 | 0 | 0 | 91 064 |
| Switzerland | 0 | 0 | 55 623 | 0 | 0 | 0 | 55 623 |
| Denmark | 0 | 0 | 0 | 36 825 | 0 | 0 | 36 825 |
| Iceland | 308 | 0 | 0 | 0 | 0 | 0 | 308 |
| Finland | 10 220 | 0 | 0 | 0 | 0 | 0 | 10 220 |
| Belgium | 0 | 0 | 0 | 0 | 0 | 5 577 | 5 577 |
| Poland | 228 | 0 | 0 | 0 | 0 | 0 | 228 |
| Netherlands | 0 | 0 | 0 | 0 | 0 | 24 587 | 24 587 |
| Ireland | 28 | 0 | 0 | 0 | 0 | 0 | 28 |
| Germany | 0 | 0 | 0 | 0 | 0 | 1 856 | 1 856 |
| UK | 0 | 0 | 0 | 0 | 0 | 12 659 | 12 659 |
| Portugal | 2 349 | 0 | 0 | 0 | 0 | 0 | 2 349 |
| Rest of Europe | 1 264 | 0 | 0 | 0 | 0 | 3 256 | 4 521 |
| Other | 2 385 | 0 | 0 | 0 | 0 | 0 | 2 385 |
| Total operating income | 102 970 | 83 578 | 55 623 | 36 825 | 0 | 47 812 | 326 808 |
| Timing of revenue recognition | |||||||
| Goods transferred at a point in time | 95 237 | 83 578 | 55 623 | 36 825 | 0 | 47 812 | 319 074 |
| Goods and services transferred over time | 7 734 | 0 | 0 | 0 | 0 | 0 | 7 734 |
| Total operating income | 102 970 | 83 578 | 55 623 | 36 825 | 0 | 47 812 | 326 808 |
*Includes Zaptec Netherlands BV in 2024
{25}------------------------------------------------

04 Highlights
10 Outlook
The table below shows the movement in deferred income during 2025.
Deferred income
31.12.2025
In NOK 1000
| Opening balance | 87 853 |
|---|---|
| Movement | 14 708 |
| Closing balance | 102 561 |
Note 6 - Financial income and expense
| Full year | ||
|---|---|---|
| In NOK 1000 | 2025 | 2024 |
| Finance income | ||
| Other finance income | 1 369 | 2 764 |
| Foreign currency gain | 2 780 | 0 |
| Total finance income | 4 149 | 2 764 |
| Finance expense | ||
| Interest on debts and borrowings | 1 648 | 11 366 |
| Interest from leases | 2 482 | 2 442 |
| Other finance expense | 7 433 | 12 597 |
| Foreign currency loss | 8 746 | 447 |
| Total finance expense | 20 310 | 26 851 |
Note 7 - Income tax
The tax expense is calculated as 22% of the profit (+)/loss (-) before tax adjusted for items that will impact the effective tax rate. The calculation for the twelve month period ended 31.12.2025 follows:
| Full year | ||
|---|---|---|
| In NOK 1000 | 2025 | 2024 |
| Profit (+)/loss (-) before tax | 69 668 | -2 768 |
| Adjustment for losses not recognised as deferred tax asset |
-258 | -342 |
| Difference in tax rates | 18 207 | 2 048 |
| Non deductible share based payment arrangement |
0 | 5 869 |
| Not taxable income | -11 386 | 3 191 |
| Other differences | -4 508 | -5 869 |
| Estimated basis for tax expense | 71 724 | 2 129 |
| Tax expense 22% 15 779 468 |
|---|
| ------------------------------------- |
Deferred tax asset is not recognized for losses generated in jurisdiction where the group has not yet identified convincing evidence of future taxable income.
{26}------------------------------------------------
- 03 Update from the CEO
- 04 Highlights
- 05 Financial Summary
- 06 Market Development
- 07 Executing the strategy
- 10 Outlook
- 11 Financial Statements →
Note 8 - Intangible and Tangible Assets, Including Right-of-Use Assets
31.12.2025
| In NOK 1000 | Goodwill | Intangible asset |
Property, plant and equitpment |
Right of use assets |
Total |
|---|---|---|---|---|---|
| Opening balance | 81 734 | 101 930 | 14 490 | 41 079 | 239 233 |
| - Amortisaton and depreciation | 0 | -22 503 | -6 114 | -9 035 | -37 653 |
| - Impairment | 0 | -5 561 | 0 | 0 | -5 561 |
| + Purchases and new leases | 0 | 45 131 | 2 033 | 15 480 | 62 644 |
| - Disposals | 0 | 0 | 0 | 0 | 0 |
| +/- Foreign currency effects | 1 197 | -461 | 150 | 99 | 985 |
| Closing Balance | 82 931 | 118 536 | 10 559 | 47 623 | 259 648 |
In 2025 the Group recognised a full impairment of capitalised development costs related to DC charging technology of NOK 5.6 million, following updated strategic and commercial assessments, as future growth initiatives are expected to be driven by AC charging solutions.
Note 9 - Inventories
The inventory consists solely of finished goods (acquired goods produced for the Group for resale).
Total current purchase obligations of EV chargers from Westcontrol and Sanmina amounts to 301 MNOK from Q1 2026 to Q2 2026. A significant portion of the committed production may be postponed based on quarterly updated forecasts.
The Group has an inventory balance at the end of the fourth quarter of 222 MNOK versus 492 MNOK in the same period previous year. In 2025 0.1 MNOK of the inventory was identified as obsolete and written down to zero. The remaining stock consists only of current goods.
Note 10 - Trade receivables
Provision for credit losses is 6,2 MNOK at 31 December 2025 and 4 MNOK at 31 December 2024.
Note 11 - Other current assets
| Breakdown of other current assets: | ||
|---|---|---|
| In NOK 1000 | 31.12.2025 | 31.12.2024 |
| Loan to finance inventory* | 6 585 | 43 569 |
| VAT refund | 0 | 19 203 |
| Other | 5 307 | 32 749 |
| Total | 11 893 | 95 521 |
* The Group has not identified any impairment indicators related to the loan to Sanmina.
Note 12 - Other non-current assets
| Breakdown of other non-current assets | ||
|---|---|---|
| In NOK 1000 | 31.12.2025 | 31.12.2024 |
| Investment in Switch EV Ltd.* | 0 | 0 |
| Other | 521 | 392 |
| Total | 521 | 392 |
* The value of Swicth EV Ltd. has been written off to zero in 2024.
Note 13 - Provisions
The Group has a provision for warranty claims of 22 MNOK at period end.
{27}------------------------------------------------

- 03 Update from the CEO
- 04 Highlights
- 05 Financial Summary
- 06 Market Development
- 07 Executing the strategy
- 10 Outlook
- 11 Financial Statements →
Note 14 - Loans and borrowings
| In NOK 1000 | 31.12.2025 | 31.12.2024 |
|---|---|---|
| Start of period: | ||
| Non-current | 0 | 0 |
| Current | 159 971 | 0 |
| Total | 159 971 | 0 |
| Draw down on credit facility | -159 971 | 159 971 |
| Loans | 0 | 0 |
| Other changes | 0 | 0 |
| Net changes | -159 971 | 159 971 |
| End of period: | ||
| Non-current | 0 | 0 |
| Current | 0 | 159 971 |
| Total | 0 | 159 971 |
The Group has an undrawn credit facility of 300 MNOK at period end. The interest rate is 5,95 % of drawn credit.
The terms are as follows:
- Short term overdraft facility.
- Annual maturity, will be renewed automatically when a credit rating is performed.
The financial covenants are as follows:
- Overdraft shall not exceed 60% of the sum of external trade receivables (not older than 90 days), booked values of projects in progress, and inventory of finished goods. Monthly reporting based on group numbers. Overdraft above this limit will be deemed a breach of covenant.
- The lender shall approve any new owners with controlling influence and/or if the company is taken of the stock exchange.
- IP-rights shall not be transferred or sold between the borrower and/or subsidiaries without approval from the bank.
- The Group's patents and other IP-rights shall not be pledged or in any other way be put as security in advantage for other creditors of the group.
- Cash deposits for the whole Group and available cash liquidity on the credit facility, shall at a minimum be 50 MNOK at each monthly reporting.
- Dividend from Zaptec ASA to be approved by the bank and Eksfin
- The borrower shall not produce coal or sell/produce coal.
- The borrower shall ensure that not any subsidiary are pledging shares or other activa without written approval from the lender.
The Group has complied with all covenants as at, and for the twelve months ended 31 December 2025.
Security:
- First priority pledge in inventory, accounts receivables and machinery/equipment in Zaptec ASA. Face value of 350 MNOK of each pledged item.
- Pledge in inventory, trade receivables and machinery/equipment in Zaptec Charger AS. Face value of 350 MNOK of each pledged item.
Apart from transaction with key management and board members included in Note 7 there are no transactions with related parties.
{28}------------------------------------------------

- 03 Update from the CEO
- 04 Highlights
- 05 Financial Summary
- 06 Market Development
- 07 Executing the strategy
- 10 Outlook
- 11 Financial Statements →
Note 15 - Other current liabilities
| Breakdown of other current liabilities: | |||
|---|---|---|---|
| In NOK 1000 | 31.12.2025 | 31.12.2024 | |
| VAT | -10 468 | 16 187 | |
| Accrued expenses | 30 957 | -28 830 | |
| Public taxes | 17 967 | 20 726 | |
| Holiday pay | 16 108 | 13 362 | |
| Other | 13 520 | 43 820 | |
| Total | 68 084 | 65 264 |
Note 16 - Events after the reporting date
There have been no events after the reporting date of significance that would require disclosure or adjustment in the financial statement.
End of financial statement
Alternative Performance Measures
Zaptec may disclose alternative performance measures as part of its financial reporting as a supplement to the financial statements prepared in accordance with IFRS. Zaptec believes that the alternative performance measures provide useful supplemental information to management, investors, security analysts and other stakeholders and are meant to provide an enhanced insight into the financial development of Zaptec's business operations and to improve comparability between periods.
Available Liquidity
Cash, cash equivalents, other funds (financial investments) and available overdraft facility. The Group has presented this APM because it considers it to be an important supplemental measure for investors to understand the overall picture of the Group's financial position.
Gross Margin
Gross profit as a percentage of revenues. Gross profit is defined as revenues from contracts with customers less cost of goods sold. The Group has presented this APM because it considers it to be an important supplemental measure for investors to understand the profit generation in the Group's operating activities.
EBITDA
The profit/(loss) for the period before tax expense, finance expense, finance income and depreciation and amortisation expense. The Group has presented this APM because it considers it to be an important supplemental measure for investors to evaluate the operating performance of the Group.
EBITDA Margin
EBITDA as a percentage of revenues. The Group has presented this APM because it considers it to be an important supplemental measure for investors to understand to evaluate the operating performance of the Group.
OPEX
Employee benefit expenses plus other operating expenses.
{29}------------------------------------------------
- 03 Update from the CEO
- 04 Highlights
- 05 Financial Summary
- 06 Market Development
- 07 Executing the strategy
- 10 Outlook
- 11 Financial Statements →
Disclaimer – forward looking statements
Cautionary Statement Regarding Forward-Looking Statements
In addition to historical information, this presentation contains statements relating to our future business and/or results. These statements include certain pro‑ jections and business trends that are "forward-look‑ ing." All statements, other than statements of his‑ torical fact, are statements that could be deemed forward-looking statements, including statements preceded by, followed by or that include the words "estimate," pro forma numbers, "plan," project," "fore‑ cast," "intend," "expect," "predict," "anticipate," "be‑ lieve," "think," "view," "seek," "target," "goal", "outlook" or similar expressions; any projections of earnings, revenues, expenses, synergies, margins or other financial items; any statements of the plans, strategies and objectives of management for future operations, including integration and any potential restructuring
plans; any statements concerning proposed new prod‑ ucts, services, developments or industry rankings; any statements regarding future economic conditions or performance; any statements of belief; and any state‑ ments of assumptions underlying any of the foregoing.
Forward-looking statements do not guarantee future performance and involve risks and uncertainties. Actual results may differ materially from projected results/pro forma results as a result of certain risks and uncertainties. Further information about these risks and uncertainties are set forth in our most recent annual report for the Year ending December 31, 2024. These forward-looking statements are made only as of the date of this press release. We do not undertake any obligation to update or revise the forward-look‑
ing statements, whether as a result of new informa‑ tion, future events or otherwise. The forward-looking statements in this report are based upon various assumptions, many of which are based, in turn, upon further assumptions, including without limitation, man‑ agement's examination of historical operating trends, data contained in our records and other data available from Fourth parties. Although we believe that these assumptions were reasonable when made, because these assumptions are inherently subject to significant uncertainties and contingencies, which are impossi‑ ble to predict and are beyond our control, we cannot assure you that we will achieve or accomplish these expectations, beliefs or projections.
{30}------------------------------------------------


Zaptec ASA P.O. Box 163 4068 Stavanger, Norway www.zaptec.com