AI assistant
Y.S.H. — Interim / Quarterly Report 2021
Dec 30, 2021
52371_rns_2021-12-30_db2a0329-5d39-4c7c-acb9-c8e9df325cec.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Stocks Code: 3705
YUNGSHIN GLOBAL HOLDING CORPORATION AND SUBSIDIARIES
Consolidated Financial Statements
For the Three Months Ended March 31, 2021 and 2020 and Independent Auditors' Review Report
Address: No. 1191, Sec. 1, Zhongshan Rd., Dajia Dist., Taichung City Phone: 02-25450185
Notice to Readers
The accompanying financial statements are intended only to present the financial position, financial performance and cash flows in accordance with accounting principlesand practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such financial statements arethose generally applied in the Republic of China. For the convenience of readers, the independent auditors’ review report and the accompanyingfinancial statements have been translated into English from the original Chineseversion prepared and used in the Republic of China. If there is any conflict between the Englishversion and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent auditors’ review report and financial statementsshall prevail.
1
Table of Contents
| No. of Notes to | ||||
|---|---|---|---|---|
| Financial | ||||
| Item | Page | Statements | ||
| I. | Cover | Page | 1 | - |
| II. | Table of Contents | 2 | - | |
| III. | Independent Auditors' Review Report | 3-4 | - | |
| IV. | Consolidated Balance Sheets | 5 | - | |
| V. | Consolidated Statements of Comprehensive | |||
| Income | 6-8 | - | ||
| VI. | Consolidated Statements of Changes in | |||
| Equity | 9 | - | ||
| VII. | Consolidated Statements of Cash Flows | 10-11 | - | |
| VIII. | Notes to Consolidated Financial Statements | |||
| (I) | General Information | 12 | 1 | |
| (II) | Approval of Financial Statements | 12 | 2 | |
| (III) | Application of New and Amended | |||
| Standards and Interpretations | 12-14 | 3 | ||
| (IV) | Summary of Significant Accounting | |||
| Policies | 14-16 | 4 | ||
| (V) | Critical Accounting Judgements and | |||
| Key Sources of Estimation | ||||
| Uncertainty and Assumptions | 16 | 5 | ||
| (VI) | Descriptions of Material Accounting | |||
| Items | 16-46 | 6 to 30 | ||
| (VII) | Related Party Transactions | 46-48 | 31 | |
| (VIII) | Pledged Assets | 49 | 32 | |
| (IX) | Significant Contingent Liabilities | |||
| and Unrecognized Contract | ||||
| Commitments | 49 | 33 | ||
| (X) | Significant Disaster Loss | - | - | |
| (XI) | Significant Subsequent Events | - | - | |
| (XII) | Other Matters | 50 | 34 | |
| (XIII) | Significant Assets and Liabilities | |||
| Denominated in Foreign Currencies | 50-53 | 35 | ||
| (XIV) | Separately Disclosed Items | |||
| 1. Information on significant | ||||
| transactions | 52-53, 56-58 | 36 | ||
| 2. Investees | 52-59 | 36 | ||
| 3. Information on investments in | ||||
| mainland China | 53-60 | 36 | ||
| 4. Information on Major | ||||
| Shareholders | 54 | 36 | ||
| (XV) | Segment Information | 54 | 37 |
2
Independent Auditors' Review Report
The Board of Directors and Shareholders YungShin Global Holding Corporation
Introduction
We have reviewed the Consolidated Balance Sheets of YungShin Global Holding Corporation and its subsidiaries as of March 31, 2021 and 2020, the Consolidated Statements of Comprehensive Income, Consolidated Statements of Changes in Equity, Consolidated Statements of Cash Flows and Notes to Consolidated Financial Statements (including Summary of Significant Accounting Policies) for the period from January 1 to March 31, 2021 and 2020. Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34 “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China. Our responsibility is to express a conclusion on the consolidated financial statements based on our reviews.
Scope of Review
Except for matters described in the following paragraph titled “Basis for Qualified Conclusion,” we conducted our reviews in compliance with Statements of Auditing Standards (SAS) No. 65 “Review of Financial Information Performed by the Independent Auditor of the Entity.” A review of consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Basis for Qualified Conclusion
As stated in Note 12 to the consolidated financial statements, the financial statements of the insignificant subsidiaries incorporated into the aforesaid consolidated financial statements for the
3
same periods have not been reviewed by CPA. The total assets as of March 31, 2021 and 2020 amounted to NT$3,183,682 thousand and NT$3,786,088 thousand, respectively, accounting for 26.93% and 30.82% of the consolidated total assets, respectively. The total liabilities as of March 31, 2021 and 2020 amounted to NT$1,315,696 thousand and NT$1,661,051 thousand, respectively, accounting for 26.09% and 29.43% of the consolidated total liabilities, respectively. The comprehensive income from January 1 to March 31, 2021 and 2020 amounted to NT$35,985 thousand and NT$55,112 thousand, respectively, accounting for 26.69% and 25.06% of the consolidated comprehensive income, respectively. As disclosed in Note 13 to the consolidated financial statements, the balance of investments accounted for using the equity method as of March 31, 2021 and 2020 were NT$1,175,741 thousand and NT$1,160,133 thousand, respectively, and as of March 31, 2021 and 2020, the share of comprehensive gain of associates and joint ventures accounted for using the equity method were NT$8,204 thousand and NT$19,309 thousand, respectively, in accordance with the financial statements of investees referred to in the first paragraph which were not reviewed. In addition, information on investees in Note 36 to the consolidated financial statements together with the information on the aforesaid subsidiaries and investees were also not reviewed.
Qualified Conclusion
Except for possible effects from the financial statements of the non-material subsidiaries mentioned in the paragraph titled "Basis for Qualified Conclusion" if they were reviewed by the independent auditors, we did not discover matters which would lead us to believe that the aforementioned consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of Yungshin Global Holding Corporation and its subsidiaries as of March 31, 2021 and 2020, and their consolidated financial performance as of March 31, 2021 and 2020, and their consolidated financial performance and cash flows from January 1 to March 31, 2021 and 2020 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standards 34, "Interim Financial Reporting," endorsed and issued into effect by the Financial Supervisory Commission.
Deloitte & Touche
CPA Tung-Feng Lee
CPA Chih-Yuan Chen
Securities and Futures Bureau Approval Financial Supervisory Commission Approval Document No. Document No. Tai-Cai-Zheng-6 No. 0930128050 Jin-Guan-Zheng-Shen-1060023872
May 12, 2021
4
YUNGSHIN GLOBAL HOLDING CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
March 31, 2021, December 31, 2020, and March 31, 2020
| Code 1100 1110 1136 1150 1170 1180 1200 1220 130X 1410 1479 11XX 1517 1550 1600 1755 1760 1780 1840 1990 15XX 1XXX Code 2100 2130 2150 2170 2180 2219 2230 2280 2320 2365 2399 21XX 2527 2540 2550 2570 2580 2640 2670 25XX 2XXX 3110 3200 3310 3320 3350 3300 3400 3500 31XX 36XX 3XXX |
ASSETS CURRENT ASSETS Cash and cash equivalents (Note 6) Financial assets at fair value through profit or loss - current (Note 7) Financial assets at amortized cost - current (Note 8) Notes receivable, net (Note 10) Accounts receivable, net (Note 10) Accounts receivable from related parties (Note 31) Other receivables (Note 31) Current tax assets (Notes 4 and 25) Inventories (Note 11) Prepayments Other current assets Total current assets NON-CURRENT ASSETS Financial assets at fair value through other comprehensive income - non-current (Note 9) Investments accounted for using the equity method (Note 13) Property, plant and equipment (Notes 14 and 32) Right-of-use assets (Note 15) Investment properties (Note 16) Intangible assets Deferred tax assets (Notes 4 and 25) Other non-current assets (Notes 17 and 32) Total non-current assets Total assets LIABILITIES AND EQUITY CURRENT LIABILITIES Short-term borrowings (Notes 18 and 32) Contract liabilities - current (Note 23) Notes payable (Note 19) Accounts payable (Note 19) Accounts payable to related parties (Note 31) Other payables (Notes 20 and 31) Current tax liabilities (Notes 4 and 25) Lease liabilities - current (Note 15) Long-term borrowings due within one year (Notes 18 and 32) Refund liabilities - current (Note 23) Other current liabilities Total current liabilities NON-CURRENT LIABILITIES Contract liabilities - non-current (Note 23) Long-term borrowings (Notes 18 and 32) Employee benefit provisions - non-current (Notes 4 and 21) Deferred tax liabilities (Notes 4 and 25) Lease liabilities - non-current (Note 15) Defined benefit liabilities (Notes 4 and 21) Other non-current liabilities Total non-current liabilities Total liabilities EQUITY ATTRIBUTABLE TO OWNERS OF THE CORPORATION (NOTE 22) Share capital Capital surplus Retained earnings Legal reserve Special reserve Unappropriated earnings Total retained earnings Other equity Treasury shares Total equity attributable to owners of the Corporation Non-controlling interests Total equity Total liabilities and equity |
March 31, 2021 (Reviewed) Amount % $ 1,002,878 9 63,482 1 7,000 - 219,741 2 1,283,862 11 32,335 - 45,919 - 570 - 2,843,533 24 218,761 2 23,527 - 5,741,608 49 52,084 - 1,175,741 10 4,417,427 37 97,631 1 36,785 - 58,417 1 130,367 1 112,192 1 6,080,644 51 $ 11,822,252 100 $ 1,818,784 15 15,233 - 7,638 - 437,304 4 25,680 - 742,292 6 175,506 2 29,237 - 5,476 - 10,679 - 45,492 1 3,313,321 28 253,867 2 929,761 8 48,374 - 310,647 3 30,556 - 99,284 1 56,311 1 1,728,800 15 5,042,121 43 2,664,230 23 2,148,273 18 648,691 5 265,965 2 1,149,330 10 2,063,986 17 337,837) ( 3) 1,439) - 6,537,213 55 242,918 2 6,780,131 57 $ 11,822,252 100 |
(In Thousands of New Taiwan Dollars) December 31, 2020 (Audited) March 31, 2020 (Reviewed) Amount % Amount % $ 1,478,002 12 $ 1,272,183 10 23,868 - 23,922 - 166,488 1 7,000 - 281,295 2 316,616 3 1,368,639 11 1,472,494 12 26,832 - 52,787 1 50,196 - 71,978 1 570 - 651 - 2,829,553 23 2,497,525 20 203,888 2 263,496 2 25,509 - 13,614 - 6,454,840 51 5,992,266 49 50,043 1 64,318 1 1,184,511 9 1,160,133 9 4,459,976 35 4,539,599 37 102,937 1 104,994 1 37,568 - 39,024 - 64,886 1 32,056 - 125,821 1 118,219 1 131,310 1 234,965 2 6,157,052 49 6,293,308 51 $ 12,611,892 100 $ 12,285,574 100 $ 2,531,337 20 $ 2,754,671 22 17,663 - 14,930 - 3,528 - 8,461 - 491,103 4 524,123 4 20,041 - 42,077 - 990,009 8 768,981 6 150,784 1 179,985 2 29,248 - 28,829 - 16,167 - 310,937 3 23,785 - 117,970 1 31,465 1 54,730 1 4,305,130 34 4,805,694 39 253,867 2 179,200 2 921,639 7 105,781 1 47,047 - 43,090 - 305,718 3 309,393 3 36,246 - 44,271 - 111,165 1 104,255 1 54,818 1 53,346 - 1,730,500 14 839,336 7 6,035,630 48 5,645,030 46 2,664,230 21 2,664,230 22 2,146,301 17 2,145,724 17 648,691 5 573,689 5 265,965 2 243,197 2 983,579 8 1,146,987 9 1,898,235 15 1,963,873 16 304,005) ( 2) ( 301,882) ( 2) 1,439) - ( 1,439) - 6,403,322 51 6,470,506 53 172,940 1 170,038 1 6,576,262 52 6,640,544 54 $ 12,611,892 100 $ 12,285,574 100 |
||
|---|---|---|---|---|---|
| Amount $ 1,002,878 63,482 7,000 219,741 1,283,862 32,335 45,919 570 2,843,533 218,761 23,527 5,741,608 52,084 1,175,741 4,417,427 97,631 36,785 58,417 130,367 112,192 6,080,644 $ 11,822,252 $ 1,818,784 15,233 7,638 437,304 25,680 742,292 175,506 29,237 5,476 10,679 45,492 3,313,321 253,867 929,761 48,374 310,647 30,556 99,284 56,311 1,728,800 5,042,121 2,664,230 2,148,273 648,691 265,965 1,149,330 2,063,986 337,837) 1,439) 6,537,213 242,918 6,780,131 $ 11,822,252 |
Amount $ 1,478,002 23,868 166,488 281,295 1,368,639 26,832 50,196 570 2,829,553 203,888 25,509 6,454,840 50,043 1,184,511 4,459,976 102,937 37,568 64,886 125,821 131,310 6,157,052 $ 12,611,892 $ 2,531,337 17,663 3,528 491,103 20,041 990,009 150,784 29,248 16,167 23,785 31,465 4,305,130 253,867 921,639 47,047 305,718 36,246 111,165 54,818 1,730,500 6,035,630 2,664,230 2,146,301 648,691 265,965 983,579 1,898,235 304,005) 1,439) 6,403,322 172,940 6,576,262 $ 12,611,892 |
||||
( ( |
( ( |
The accompanying notes are an integral part of the consolidated financial statements.
(Please refer to Deloitte & Touche's review report on May 12, 2021)
Chairman: Fang-Hsin Lee
President: Fang-Hsin Lee
Accounting Manager: Yu-Yi Lee
5
YUNGSHIN GLOBAL HOLDING CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
January 1 to March 31, 2021 and 2020
(Reviewed, Not Audited)
(In Thousands of New Taiwan Dollars, Except Earnings Per Share)
| January 1 to March | January 1 to March | January 1 to March 31, | January 1 to March 31, | January 1 to March 31, | |||
|---|---|---|---|---|---|---|---|
| 31 ,2021 | 2020 | ||||||
| Code | Amount | % | Amount | % | |||
| 4000 | Net operating revenue | ||||||
| (Notes 23 and 31) | $ 1,778,832 |
100 | $ 1,984,858 |
100 | |||
| 5000 | Operating costs | ||||||
| (Notes 11, 24 and 31) | 928,103 |
52 | 1,069,220 |
54 | |||
| 5900 | Gross profit |
850,729 |
48 | 915,638 |
46 | ||
| OPERATING EXPENSES |
|||||||
| (NOTES 24 AND 31) |
|||||||
| 6100 | Selling and marketing | ||||||
| expenses | 427,212 |
24 | 403,248 |
20 | |||
| 6200 | General and administrative | ||||||
| expenses | 116,258 | 6 | 122,372 | 6 | |||
| 6300 | Research and development | ||||||
| expenses | 102,092 | 6 | 97,871 | 5 | |||
| 6450 | (Gain on reversal) loss of | ||||||
| expected credit loss | 161 |
- |
( | 956) |
- | ||
| 6000 | Total operating expenses |
645,723 |
36 | 622,535 |
31 | ||
| 6900 | Income from Operations |
205,006 |
12 | 293,103 |
15 | ||
| NON-OPERATING INCOME AND | |||||||
| EXPENSES(NOTE 24) | |||||||
| 7100 | Interest income | 601 | - | 694 | - | ||
| 7010 | Other income | 17,265 | 1 | 14,813 | 1 | ||
| 7020 | Other gains and losses |
( | 3,569 ) |
- |
( | 3,905 ) |
- |
| 7050 | Finance costs |
( | 7,647 ) |
- |
( | 14,221 ) ( |
1 ) |
| 7060 | Share of profit or loss of | ||||||
| associates accounted for | |||||||
| using the equity method | 8,204 |
- |
19,309 |
1 | |||
| 7000 | Total non-operating | ||||||
| income and expenses | 14,854 |
1 |
16,690 |
1 |
(Continued on next page)
6
(Continued from previous page)
| January 1 to March | January 1 to March | January 1 to March | January 1 to March | January 1 to March | January 1 to March | 31, | 31, | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 31 ,2021 | 2020 | ||||||||||
| Code | Amount | % | Amount | % | |||||||
| 7900 | Net profit before income tax | $ 219,860 |
13 |
$ 309,793 |
16 | ||||||
| 7950 | Tax expenses | ||||||||||
| (Notes 4 and 25) | 51,229 |
3 |
52,576 |
3 | |||||||
| 8200 | Net profit for the period |
168,631 |
10 |
257,217 |
13 | ||||||
| OTHER COMPREHENSIVE | |||||||||||
| INCOME/(LOSS) | |||||||||||
| 8310 | Items that will not be | ||||||||||
| reclassified subsequently | |||||||||||
| to profit or loss: | |||||||||||
| 8316 | Unrealized gain/(loss) on | ||||||||||
| investments in equity in- | |||||||||||
| struments at fair value | |||||||||||
| through other comprehen- | |||||||||||
| sive income | 2,401 | - |
( | 5,953 ) |
- | ||||||
| 8360 | Items that may be reclassi- | ||||||||||
| fied subsequently to profit | |||||||||||
| or loss: | |||||||||||
| 8361 | Exchange differences on | ||||||||||
| translating the financial | |||||||||||
| statements of foreign op- | |||||||||||
| erations | ( | 31,653 ) |
( | 2 ) |
( | 4,005 ) |
- | ||||
| 8370 | Share of other comprehen- | ||||||||||
| sive profit or loss of asso- | |||||||||||
| ciates and joint ventures | |||||||||||
| accounted for using the | |||||||||||
| equity method | ( | 13,623 ) |
( | 1 ) |
( | 34,836 ) |
( | 2 ) | |||
| 8399 | Income tax relating to items | ||||||||||
| that may be reclassified | |||||||||||
| subsequently to profit or | |||||||||||
| loss (Note 25) | 9,058 |
1 |
7,491 |
- | |||||||
| 8300 | Other comprehensive in- | ||||||||||
| come/(loss), net of in- | |||||||||||
| come tax | ( | 33,817) |
( | 2) |
( | 37,303) |
( | 2) | |||
| 8500 | Total comprehensive income | ||||||||||
| for the period | $ 134,814 |
8 |
$ 219,914 |
11 |
7
| Code NET PROFIT ATTRIBUTABLE TO: 8610 Owners of the Corporation 8620 Non-controlling interests 8600 TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE TO: 8710 Owners of the Corporation 8720 Non-controlling interests 8700 EARNINGS PER SHARE (NOTE 26) FROM CONTINUING OPERATIONS 9750 Basic 9850 Diluted |
January 1 to March 31 ,2021 Amount % $ 165,751 10 2,880 - $ 168,631 10 $ 131,919 8 2,895 - $ 134,814 8 $ 0.62 $ 0.62 |
January 1 to March 31, 2020 |
January 1 to March 31, 2020 |
January 1 to March 31, 2020 |
|
|---|---|---|---|---|---|
| Amount $ 165,751 2,880 $ 168,631 $ 131,919 2,895 $ 134,814 $ 0.62 $ 0.62 |
Amount $ 254,502 2,715 $ 257,217 $ 218,585 1,329 $ 219,914 $ 0.96 $ 0.96 |
% | |||
| 13 - 13 11 - 11 |
The accompanying notes are an integral part of the consolidated financial statements. (Please refer to Deloitte & Touche's review report on May 12, 2021)
Chairman: Fang-Hsin Lee President: Fang-Hsin Lee Accounting Manager: Yu-Yi Lee
8
YUNGSHIN GLOBAL HOLDING CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
January 1 to March 31, 2021 and 2020
(Reviewed, Not Audited)
(In Thousands of New Taiwan Dollars)
| Code A1 BALANCE ON JANUARY 1, 2020 C7 Changes in capital surplus from investments in associates accounted for using the equity method D1 Net profit from January 1 to March 31, 2020 D3 Other comprehensive income/(loss) from January 1 to March 31, 2020 D5 Total comprehensive income/(loss) for the three months ended March 31, 2020 Z1 Balance on March 31, 2020 |
EquityAttributable t | EquityAttributable t | EquityAttributable t | EquityAttributable t | o Owners ofthe Company (Note22) | o Owners ofthe Company (Note22) | o Owners ofthe Company (Note22) | Total $ 6,250,116 1,805 254,502 35,917) 218,585 $ 6,470,506 |
Non-Controlling Interests $ 168,709 - 2,715 ( 1,386) 1,329 $ 170,038 |
Non-Controlling Interests $ 168,709 - 2,715 ( 1,386) 1,329 $ 170,038 |
Total Equity | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Share Capital $ 2,664,230 - - - - $ 2,664,230 |
Capital Surplus $ 2,143,919 1,805 - - - $ 2,145,724 |
RetainedEarnings | Total $ 1,709,371 - 254,502 - 254,502 $ 1,963,873 |
Otherequityitems | Total $ 265,965) - - 35,917) 35,917) $ 301,882) |
Treasury Shares $ 1,439) - - - - $ 1,439) |
||||||||||||||||||||
| Exchange Differences on Translating the Financial Statements of Foreign Operations ($ 287,440) - - ( 29,964) ( 29,964) ($ 317,404) |
Unrealized Gain/(Loss) on Financial Assets at Fair Value Through Other Comprehensive Income $ 21,475 - - ( 5,953) ( 5,953) $ 15,522 |
|||||||||||||||||||||||||
| Legal Reserve $ 573,689 - - - - $ 573,689 |
Special Reserve $ 243,197 - - - - $ 243,197 |
Unappropriated Earnings $ 892,485 - 254,502 - 254,502 $ 1,146,987 |
||||||||||||||||||||||||
| ( ( ( ( |
( ( |
( ( ( ( |
( ( |
( |
( |
( |
$ 6,418,825 1,805 257,217 37,303) 219,914 $ 6,640,544 |
|||||||||||||||||||
| A1 Balance on January 1, 2021 M7 Changes in percentage of ownership interests in subsidiaries C7 Changes in capital surplus from investments in associates accounted for using the equity method D1 Net profit from January 1 to March 31, 2021 D3 Other comprehensive income/(loss) from January 1 to March 31, 2021 D5 Total comprehensive income/(loss) for the three months ended March 31, 2020 O1 Non-controlling interests Z1 Balance on March 31, 2021 |
$ 2,664,230 - - - - - - $ 2,664,230 |
$ 2,146,301 1,936 36 - - - - $ 2,148,273 |
$ 648,691 - - - - - - $ 648,691 |
$ 265,965 - - - - - - $ 265,965 |
$ 983,579 - - 165,751 - 165,751 - $ 1,149,330 |
$ 1,898,235 - - 165,751 - 165,751 - $ 2,063,986 |
( ( ( ( |
$ 318,358) - - - 36,233) 36,233) - $ 354,591) |
$ 14,353 - - - 2,401 2,401 - $ 16,754 |
( ( ( ( |
$ 304,005) - - - 33,832) 33,832) - $ 337,837) |
( ( |
$ 1,439) - - - - - - $ 1,439) |
( |
$ 6,403,322 1,936 36 165,751 33,832) 131,919 - $ 6,537,213 |
( |
$ 172,940 1,419) - 2,880 15 2,895 68,502 $ 242,918 |
( |
$ 6,576,262 517 36 168,631 33,817) 134,814 68,502 $ 6,780,131 |
The accompanying notes are an integral part of the consolidated financial statements.
(Please refer to Deloitte & Touche's review report on May 12, 2021)
Chairman: Fang-Hsin Lee
President: Fang-Hsin Lee
Accounting Manager: Yu-Yi Lee
9
YUNGSHIN GLOBAL HOLDING CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
January 1 to March 31, 2021 and 2020
(Reviewed, Not Audited)
(In Thousands of New Taiwan Dollars)
| Code CASH FLOWS FROM OPERATING ACTIVITIES A10000 Profit before tax A20010 Adjustments for: A20100 Depreciation A20200 Amortization A20300 (Gain on reversal) loss of expected credit loss A20400 Gain on financial assets at fair value through profit or loss A20900 Finance costs A21200 Interest income A21900 Compensation costs of employee stock options A22300 Share of profit/(loss) of associates using the equity method A22500 Loss on disposal of property, plant and equipment A23100 Loss on disposal of subsidiaries A23700 Loss (reversed) for inventory de- valuation and obsolescence loss A30000 Changes in operating assets and liabilities A31130 Notes receivable A31150 Trade receivables A31160 Trade receivables from related par- ties A31180 Other receivables A31200 Inventories A31230 Prepayments A31240 Other current assets A32125 Contract liabilities A32130 Notes payable A32150 Trade payables A32160 Trade payable to related parties A32180 Other payables A32200 Employee benefit provisions A32230 Other current liabilities (Continued on the next page) |
January 1 to March 31 ,2021 $ 219,860 96,134 6,809 161 - 7,647 ( 601 ) 517 ( 8,204 ) 1,166 - 6,440 62,069 84,174 ( 5,503 ) 4,277 ( 20,457 ) ( 14,873 ) 1,982 ( 2,430 ) 4,110 ( 53,799 ) 5,639 ( 247,499 ) 1,327 897 |
January 1 to March 31, 2020 |
|---|---|---|
| $ 309,793 95,320 4,186 ( 956 ) ( 54 ) 14,221 ( 694 ) - ( 19,309 ) 13 4,080 ( 1,529 ) ( 13,047 ) 113,046 6,866 ( 17,466 ) 14,827 ( 76,600 ) ( 7,886 ) 175,981 6,475 92,466 11,968 ( 207,293 ) ( 863 ) ( 40,606 ) |
10
(Continued from the previous page)
| January 1 to March | January 1 to March | January 1 to March | January 1 to March | ||
|---|---|---|---|---|---|
| Code | 31,2021 | 31,2020 | |||
| A32240 | Net defined benefit liabilities |
( $ | 11,881 ) | ( $ | 4,536 ) |
| A32990 | Other non-current liabilities |
( | 235) |
( | 1,549) |
| A33000 | Cash generated from operations | 137,727 | 456,854 | ||
| A33100 | Interest received | 601 | 516 | ||
| A33300 | Interest paid |
( | 7,865 ) | ( | 13,842 ) |
| A33500 | Income tax paid |
( | 17,066) |
( | 17,654) |
| AAAA | Net cash generated from operating activities | 113,397 |
425,874 | ||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| B00050 | Proceeds from sale of financial assets at | ||||
| amortized cost | 158,850 | 17,755 | |||
| B00100 | Purchase of financial assets at fair value | ||||
| through profit or loss |
( | 39,614 ) | ( | 23,868 ) | |
| B02700 | Acquisition of property, plant and | ||||
| equipment |
( | 44,516 ) | ( | 71,215 ) | |
| B02800 | Proceeds from disposal of property, plant | ||||
| and equipment | 597 | 111 | |||
| B03800 | Decrease in refundable deposits | 8,650 | 13,369 | ||
| B04500 | Acquisition of intangible assets |
( | 377 ) | - | |
| B06700 | Decrease (increase) in other non-current | ||||
| assets | 294 |
( | 18,868 ) | ||
| B07200 | Increase in prepayments for equipment |
( | 3,421) |
- | |
| BBBB | Net cash generated from (used in) | ||||
| investing activities |
80,463 |
( | 82,716) | ||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| C00100 | Proceeds from short-term borrowings | 300,000 | 100,000 | ||
| C00200 | Repayments of short-term borrowings |
( | 1,002,800 ) | ( | 277,300 ) |
| C01700 | Repayments of long-term borrowings |
( | 1,494 ) | ( | 201,563 ) |
| C03100 | Increase (decrease) in guarantee deposits | 1,728 |
( | 4,487 ) | |
| C04020 | Repayment of the principal portion of | ||||
| lease liabilities |
( | 7,530 ) | ( | 5,090 ) | |
| C05800 | Changes in non-controlling interests |
68,502 |
- | ||
| CCCC | Net cash used in financing activities | ( | 641,594) |
( | 388,440) |
| DDDD | Effects of exchange rate changes on cash and | ||||
| cash equivalents |
( | 27,390) |
5,705 | ||
| EEEE |
Net decrease in cash and cash equivalents |
( | 475,124 ) | ( | 39,577 ) |
| E00100 | Cash and cash equivalents, beginning of period | 1,478,002 |
1,311,760 | ||
| E00200 | Cash and cash equivalents, end of period |
$ | 1,002,878 |
$ | 1,272,183 |
| The | accompanying notes are an integral part of the | consolidated financial statements. | |||
| (Please refer to Deloitte & Touche's review report on May 12, | 2021) |
Chairman: Fang-Hsin Lee President: Fang-Hsin Lee Accounting Manager: Yu-Yi Lee
11
YUNGSHIN GLOBAL HOLDING CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
January 1 to March 31, 2021 and 2020
(Reviewed, Not Audited)
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
1. GENERAL INFORMATION
Yungshin Global Holding Corporation (the “Corporation”) was established in January 2011. The Corporation and its subsidiaries (collectively referred herein as the “Group”) are mainly engaged in investing, manufacturing and selling medicines, animal drugs, agricultural chemicals, industrial medicine, and cosmetics.
The Corporation was incorporated on January 3, 2011, through a share swap with Yung Shin Pharmaceutical Industrial Company Limited, and the Corporation’s shares have been traded on the Taiwan Stock Exchange in the Republic of China since January 3, 2011. YungShin Pharmaceutical Industrial Company Limited is now a wholly-owned subsidiary of the Corporation.
The consolidated financial statements are presented in the Corporation’s functional currency, the New Taiwan dollar.
2. APPROVAL OF FINANCIAL STATEMENTS
The consolidated financial statements were published upon approval by the Board of Directors on May 12, 2021.
-
APPLICATION OF NEW AND AMENDED STANDARDS AND INTERPRETATIONS
-
a. The first-time application of the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) (hereinafter referred to as "IFRSs") endorsed and issued into effect by the Financial Supervisory Commission (hereinafter referred to as "FSC"). The initial application of the IFRSs endorsed and issued into effect by the FSC did not have material impact on the Group’s accounting policies.
-
b. IFRSs issued by the International Accounting Standards Board (IASB) but not yet endorsed and issued into effect by the FSC.
12
| New, Amended and Revised Standards and Interpretations “Annual Improvements to IFRS Standards 2018-2020” Amendments to IFRIC 3 “Index of concept architecture” Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets between An Investor and Its Associate or Joint Venture” IFRS 17 “Insurance Contracts” Amendments to IFRS 17 Amendments to IAS 1 “Classification of Liabilities as Current or Non-current” Amendments to IAS 1 "Disclosure of Accounting Policies" Amendments to IAS 8 "Definition of Accounting Estimates" Amendments to IAS 12 "Deferred Income Tax related to Assets and Liabilities Derived from Single Transaction" Amendments to IAS 16 “Property, Plant and Equipment - Proceeds before Intended Use” Amendments to IAS 37 “Onerous Contracts - Cost of Fulfilling a Contract” |
Effective Date Announced by theIASB(Note1) |
|---|---|
| January 1, 2022 (Note 2) January 1, 2022 (Note 3) To be determined by IASB January 1, 2023 January 1, 2023 January 1, 2023 January 1, 2023 (Note 6) January 1, 2023 (Note 7) January 1, 2023 (Note 8) January 1, 2022 (Note 4) January 1, 2022 (Note 5) |
-
Note 1: Unless stated otherwise, the above new, amended and revised IFRSs are effective for annual reporting periods beginning on or after their respective effective dates.
-
Note 2: The amendments to IFRS 9 are applied prospectively to modifications and exchanges of financial liabilities that occur on or after the annual reporting periods beginning on or after January 1, 2022. The amendments to IAS 41 “Agriculture” are applied prospectively to the fair value measurements on or after the annual reporting periods beginning on or after January 1, 2022. The amendments to IFRS 1 “First-time Adoptions of IFRSs” are applied retrospectively for annual reporting periods beginning on or after January 1, 2022.
-
Note 3: The amendments are applicable to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after January 1, 2022.
-
Note 4: The amendments are applicable to property, plant and equipment that are brought to the location and condition necessary for them to be capable of operating in the manner intended by management on or after January 1, 2021.
13
-
Note 5: The amendments are applicable to contracts for which the entity has not yet fulfilled all its obligations on January 1, 2022.
-
Note 6: These amendments are applicable prospectively to the annual reporting periods beginning on or after January 1, 2023.
-
Note 7: These amendments are applicable prospectively to accounting estimates and accounting policies changed in the annual reporting periods beginning on or after January 1, 2023.
-
Note 8: The amendments are applicable prospectively to the transactions incurred after January 1, 2022, except for the deferred income tax accounted for on temporary differences in leasing and decommissioning obligation as of January 1, 2022.
As of the date the consolidated financial statements were authorized for issue, the Group is continuously assessing the possible impact that the application of other standards and interpretations will have on the Group’s financial position and financial performance and will disclose the relevant impact when the assessment is completed.
4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
- a. Statement of Compliance
These interim consolidated financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and IAS 34 “Interim Financial Reporting” as endorsed and issued into effect by the FSC. Disclosure information included in these interim consolidated financial statements is less than the disclosure information required in a complete set of annual consolidated financial statements under the IFRSs.
- b. Basis of Preparation
The consolidated financial statements have been prepared on the historical cost basis except for financial instruments which are measured at fair values, and net defined benefit liabilities which are measured at the present value of the defined benefit obligation less the fair value of plan assets.
The fair value measurements, which are grouped into Levels 1 to 3 based on the degree to which the fair value measurement inputs are observable and based on the significance of the inputs to the fair value measurement in its entirety, are described as follows:
14
-
1) Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities;
-
2) Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and
-
3) Level 3 inputs are unobservable inputs for the asset or liability.
-
c. Basis of Consolidation
The consolidated financial statements incorporate the financial statements of the Corporation and the entities controlled by the Corporation (i.e., its subsidiaries). Income and expenses of subsidiaries acquired or disposed of during the period are included in the consolidated statement of profit or loss and other comprehensive income from the effective date of acquisition up to the effective date of disposal, as appropriate.
The financial statements of the subsidiaries have been moderately adjusted to bring their accounting policies in line with those used by the Corporation.
All intra-group transactions, balances, income and expenses are eliminated in full upon consolidation.
Total comprehensive income of subsidiaries is attributed to the owners of the Corporation and to the non-controlling interests even if this results in the non-controlling interests having a deficit balance.
Changes in the Group’s ownership interests in subsidiaries that do not result in the Group losing control over the subsidiaries are accounted for as equity transactions.
The carrying amounts of the Group’s interests and the non-controlling interests are adjusted to reflect the changes in their relative interests in the subsidiaries. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognized directly in equity and attributed to the owners of the Corporation.
Please refer to Note 12 and Appendixes 4 and 5 for details, shareholding ratio, and operations of subsidiaries.
- d. Other Significant Accounting Policies
Except for the following, refer to the summary statement on significant accounting policies in the consolidated financial statements for the year ended December 31, 2020.
15
- 1) Defined retirement benefits
Pension cost for an interim period is calculated on a year-to-date basis by using the actuarially determined pension cost rate at the end of the prior financial year, adjusted for significant market fluctuations since that time and for significant plan amendments, settlements, or other significant one-off events.
- 2) Other long-term employee benefits
Other long-term employee benefits have the same accounting treatment as the pension benefit in defined benefit plan, except that the relevant remeasurements are recognized in profit or loss.
- 3) Share-based payment agreement Employee stock options are based on the fair value of equity instruments on grant date and the best estimate of the expected value. The expenses are recognized on a straight-line basis over the vested period, and the capital surplus -employee stock options are adjusted at the same time. If it is vested at grant date, the expense is recognized in full at the same date. The date of approval by the Board of Directors of the Company is the grant date.
On each balance sheet date, the Group revises its estimate on the number of employee stock options expected to vest. If the original estimate is revised, the effect is recognized in profit or loss such that the cumulative expenses reflect the revised estimate, and the capital reserve – restricted shares for employees is adjusted accordingly.
- 4) Income tax
Income tax expense represents the sum of the tax currently payable and deferred tax. Interim period income taxes are assessed on an annual basis and calculated by applying to an interim period’s pre-tax income the tax rate that would be applicable to expected total annual earnings.
- CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION AND ASSUMPTIONS
In the application of the Group’s accounting policies, the management is required to make judgments, estimates, and assumptions based on historical experience and other critical factors for related information that are not readily available from other sources. Actual results may differ from original estimates.
The Group takes into account the economic impact of the COVID-19 epidemic in the consideration of material accounting estimates, and the management will continue to
16
review the estimates and the basic assumptions. Revisions to accounting estimates are recognized in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods.
6. CASH AND CASH EQUIVALENTS
Cash on hand Bank deposits Cash equivalent (investments with original maturities of less than 3 months) Time deposit |
March 31, 2021 $ 1,213 995,665 6,000 $ 1,002,878 |
December 31, 2020 $ 976 1,471,026 6,000 $ 1,478,002 |
March 31, 2020 | March 31, 2020 |
|---|---|---|---|---|
| $ 979 1,263,204 8,000 $ 1,272,183 |
7. FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS
Financial assets-current Mandatorily classified as at FVTPL Non-derivative financial assets Product Development Investment Agreement Derivative instruments (non-hedging) -Forward contracts |
March 31, 2021 $ 63,482 - $ 63,482 |
December 31, 2020 $ 23,868 - $ 23,868 |
March 31, 2020 | March 31, 2020 |
|---|---|---|---|---|
| $ 23,868 54 $ 23,922 |
The Group and other companies signed an investment agreement for product development cooperation. The agreement stipulates that when the product development results are authorized and the authorization fee is obtained, the royalties will be distributed in a certain proportion.
The forward contracts not applicable to general hedge accounting and not matured at the end of each reporting period are stated as follows:
March 31, 2020
Contract Amount Currency Time to Maturity (In Thousands) Buying forward JPY to EUR May 7, 2020 JPY 10,701/EUR 90 to May 29, 2020
17
8. FINANCIAL ASSETS AT AMORTIZED COST
Current Time deposits with original maturities of more than 3 months |
March 31, 2021 $ 7,000 |
December 31, 2020 $ 166,488 |
March 31, 2020 | March 31, 2020 |
|---|---|---|---|---|
| $ 7,000 |
9. FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME
Non-current Listed shares Unlisted shares |
March 31, 2021 $ 7,757 44,327 $ 52,084 |
December 31, 2020 $ 7,234 42,809 $ 50,043 |
March 31, 2020 | March 31, 2020 |
|---|---|---|---|---|
| $ 8,735 55,583 $ 64,318 |
These investments in equity instruments are held for medium-term and long-term purposes and expected to make profits through long-term investments. Management elected to designate these investments to be measured at fair value through other comprehensive income as they believed that recognizing short-term fluctuations in these investments' fair value in profit or loss would not be consistent with the aforementioned strategy of holding these investments for long-term purposes.
10. NOTES RECEIVABLE AND ACCOUNTS RECEIVABLE
Notes receivable Notes receivable Less: Loss allowance Accounts receivable Accounts receivable Less: Loss allowance |
March 31, 2021 $ 220,447 ( 706) $ 219,741 $ 1,301,884 ( 18,022) $ 1,283,862 |
December 31, 2020 $ 282,516 ( 1,221) $ 281,295 $ 1,386,058 ( 17,419) $ 1,368,639 |
March 31, 2020 | March 31, 2020 |
|---|---|---|---|---|
( ( |
( ( |
( ( |
$ 317,073 457) $ 316,616 $ 1,488,213 15,719) $ 1,472,494 |
The Group's credit period for commodity sales averages 75~120 days. Impairment loss recognized on accounts receivable is assessed based on individual assessment, aging analysis, historical experience, and analysis of customers' current financial position to estimate unrecoverable amounts.
Unless there is objective evidence showing that the accounts receivable of a specific counterparty are unrecoverable and an appropriate loss allowance is recognized individually, the loss allowance is set aside, in principle, based on the assessment carried
18
out by the historical experience-collecting body, which categorizes customers into different risk groups and recognizes loss allowance according to the expected credit loss of each group.
Aging analysis of notes and accounts receivable is as follows:
March 31, 2021
| March 31, 2021 | ||||||
|---|---|---|---|---|---|---|
| Expected credit loss rate Total carrying amount Allowance for loss (expected credit losses during the period) Amortized cost December 31, 2020 Expected credit loss rate Total carrying amount Allowance for loss (expected credit losses during the period) Amortized cost March 31, 2020 Expected credit loss rate Total carrying amount Allowance for loss (expected credit losses during the period) Amortized cost |
0 to 120 days |
121 to 365 days 0%~30% $ 134,746 ( 6,039) $ 128,707 121 to 365 days 0%~30% $ 121,183 ( 4,399) $ 116,784 121 to 365 days 0%~30% $ 131,095 ( 3,823) $ 127,272 |
Above 366 days 100% $ 2,588 ( 2,588) $ - Above 366 days 100% $ 293 ( 293) $ - Aged above 366 days 100% $ 180 ( 180) $ - |
Total | ||
( |
0%~5% $ 1,384,997 10,101) $ 1,374,896 0 to 120 days |
( |
$ 1,522,331 18,728) $ 1,503,603 Total |
|||
( |
0%~5% $ 1,547,098 13,948) $ 1,533,150 0 to 120 days |
( |
( |
$ 1,668,574 18,640) $ 1,649,934 Total |
||
( |
0%~5% $ 1,674,011 12,173) $ 1,661,838 |
( |
( |
( |
$ 1,805,286 16,176) $ 1,789,110 |
The above aging analysis is based on date an account is established.
Information on changes in loss allowances for notes receivable and accounts receivable is as follows:
| is as follows: | ||
|---|---|---|
| Balance on January 1 Add: Provision for credit loss Less: Reversal of credit loss Difference of foreign exchange Balance at End of Period |
January 1 to March 31 ,2021 $ 18,640 161 - ( 73) $ 18,728 |
January 1 to March 31, 2020 |
( |
$ 16,820 - ( 956 ) 312 $ 16,176 |
19
11. INVENTORIES
| INVENTORIES | ||||
|---|---|---|---|---|
Finished goods Work in progress Raw materials Supplies Inventory in transit |
March 31, 2021 $ 807,604 263,832 1,602,539 143,627 25,931 $ 2,843,533 |
December 31, 2020 $ 998,439 224,729 1,411,545 146,408 48,432 $ 2,829,553 |
March 31, 2020 | |
| $ 881,632 284,900 1,071,814 197,949 61,230 $ 2,497,525 |
The cost of goods sold related to inventories from January 1 to March 31, 2021 and 2020 was NT$928,103 thousand and NT$1,069,220 thousand respectively.
The cost of goods sold from January 1 to March 31, 2021 and 2020 include diminution in value of inventory and discard loss of NT$6,440 thousand and reversal income of NT$1,529 thousand, respectively.
12.
The inventory reversal incomes were due to the disposal of some falling price and slow moving inventories, which leads to the recovery of net realized value of inventories. SUBSIDIARIES
a. Subsidiaries included in the consolidated financial statements
| Investor Company |
Subsidiary Name | Nature of Activities | ProportionofOwnership (%) | ProportionofOwnership (%) | ProportionofOwnership (%) | Remarks |
|---|---|---|---|---|---|---|
| March 31, 2021 |
December 31,2020 100.00% 100.00% 100.00% 100.00% 100.00% 73.50% - 82.60% 89.81% 89.66% 100.00% 96.50% 100.00% 60.00% - |
March 31, 2020 |
||||
| The Corporation The Corporation The Corporation The Corporation The Corporation Yung Shin Pharmaceutical Yung Shin Pharmaceutical YSPINC YSP INC YSP CNH YSP CNH YSP CNH YSP CNH YSP CNH YSP CNH |
Yung Shin Pharmaceutical Industrial Co., Ltd. AnTec Biotech Co., Ltd. ChemixInc. (Chemix) YSP International Company Limited (YSPINC) Vetnostrum Animal Health Co., Ltd. Angel Associates (Taiwan), Inc. Vetnostrum Animal Health Co., Ltd. Carlsbad Technology, Inc. (CTI) Yung Shin China Holding Company Limited (YSP CNH) Yung Shin Pharmaceutical Ind. (Kunshan) Co., Ltd. Shanghai Yung Zip Pharmaceutical Trading Co., Ltd. Yung Shin Company Limited Farmtec Research Co., Ltd. Globecare Trading (Shanghai) Co., Ltd. Chung Shin (JiangSu) Clinical Research Co., Ltd. |
Manufacturing and trading of medicine and cosmetics Extraction and manufacturing of trees Sales of medicine Trade, investment, and other related businesses Manufacturing and trading of medicine Import/export trade Manufacturing and trading of medicine Manufacturing and trading of medicine Trade, investment, and other related businesses Sales of medicine Import/export trade Sales of medicine Research and development of medicine and authorization of the transfer of R&D achievements Import/export trade Research and development of medicine and consulting service for the transfer of R&D achievements |
100.00% 100.00% 100.00% 100.00% 100.00% 73.50% - 74.13% 89.81% 89.66% 100.00% 96.50% 100.00% 60.00% - |
100.00% 100.00% 100.00% 100.00% - 73.50% 100.00% 82.60% 89.81% 92.10% 100.00% 96.50% 100.00% 60.00% 100.00% |
- (1)(2) (1) - (1)(4) (1) (1)(4) (1)(6) - (3) (1) (1) (1) (1) (1)(5) |
20
Remarks:
-
1) The company is not a major subsidiary. Its financial statements have not been reviewed by CPAs.
-
2) AnTec Biotech Co., Ltd. was dissolved on December 31, 2016, and approved by the Taichung City Government in Order Fu-Shou-Jing-Shang-Zi No. 10607018000. Currently, it is still in the liquidation process.
-
3) The Board of Directors of Yung Shin Pharmaceutical Ind. (Kunshan) Co., Ltd. approved a cash capital increase by issuing 3,349,000 shares on July 20, 2020, and the registration procedure was completed on December 31, 2020. Since Yung Shin China Holding Company Limited did not participate in the capital increase proportionally, its proportion of ownership interest decreased from 92.10% to 89.66%, accordingly.
-
4) On May 7, 2020, under the approval of the Board of Directors that had been authorized to exercise the rights on behalf of the shareholders’ meeting, Yung Shin Pharmaceutical Industrial Co., Ltd. underwent capital reduction by returning cash to shareholders with investments accounted for using the equity method. The recorded capital reduction date was set on July 1, 2020, when Yung Shin Pharmaceutical Industrial Co., Ltd. refunded to the only shareholder (the Corporation) 100% equity of its subsidiary, Vetnostrum Animal Health Co., Ltd. After the capital reduction, the Corporation holds 100% ownership of Vetnostrum Animal Health Co., Ltd.
-
5) Chung Shin (Jiangsu) Clinical Research Co., Ltd. completed the liquidation procedure in December 2020.
-
6) On January 15, 2021, YSP International Company Limited invested US$6.5 million in capital increase for CARLSBAD TECHNOLOGY, INC. Since YSP International Company Limited did not participate in the capital increase proportionally, its proportion of ownership interest decreased from 82.60% to 74.13% accordingly.
-
b. Subsidiary not included in the consolidated financial statements: None.
-
c. The Group didn’t have subsidiaries with material non-controlling interests.
21
13. INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD Investment in associates
| Investment in associates | ||||
|---|---|---|---|---|
Material associates Y.S.P. Southeast Asia Holding Bhd. (YSP SAH) Associates that are not individually material |
March 31, 2021 $ 881,678 294,063 $ 1,175,741 |
December 31, 2020 $ 891,417 293,094 $ 1,184,511 |
March 31, 2020 | |
| $ 884,881 275,252 $ 1,160,133 |
Material associates
| Name of Associate |
Nature of Activities Biopharmaceutical research and technical services |
Principal Place of Business Malaysia |
Proportion of Ownership and Voting Rights |
Proportion of Ownership and Voting Rights |
Proportion of Ownership and Voting Rights |
|---|---|---|---|---|---|
| March 31, 2021 37.20% |
December 31, 2020 37.20% |
March 31, 2020 |
|||
| YSP SAH |
37.49% |
The Corporation holds 37.20% of the voting rights of YSP SAH and is the single largest shareholder. Given the size and dispersion of holdings relative to those of other shareholders, other shareholdings do not extremely disperse. The Corporation is not yet able to direct the relevant activities of YSP SAH. Management of the Corporation believe that the Group only has significant influence on YSP SAH and thus presents it as an associate.
The investments accounted for using the equity method and the Corporation’s share in the profit or loss and other comprehensive income of such investments were calculated based on the financial statements not audited by the CPAs. However, the management believed that the unaudited financial statements of the aforesaid invested company would not lead to significant impacts.
Fair values (Level 1) of investments in associates with open market quotations are summarized as follows:
| summarized as follows: | ||||
|---|---|---|---|---|
| Name of Associate YSP SAH |
March 31, 2021 $ 769,981 |
December 31, 2020 $ 835,098 |
March 31, 2020 | |
| $ 669,997 |
22
14. PROPERTY, PLANT AND EQUIPMENT
| COST Balance on January 1, 2020 Additions Disposal and scrapping Reclassifications Effects of foreign currency exchange differences Balance on March 31, 2020 ACCUMULATED DEPRECIATION AND IMPAIRMENT Balance on January 1, 2020 Depreciation Disposal and scrapping Effects of foreign currency exchange differences Balance on March 31, 2020 Net amount on January 1, 2020 Net amount on March 31, 2020 COST Balance on January 1, 2021 Additions Disposal and scrapping Reclassifications Effects of foreign currency exchange differences Balance on March 31, 2021 ACCUMULATED DEPRECIATION AND IMPAIRMENT Balance on January 1, 2021 Depreciation Disposal and scrapping Effects of foreign currency exchange differences Balance on March 31, 2021 Net amount on January 1, 2021 Net amount on March 31, 2021 |
Land | Buildings and Structures |
Machinery and Equipment |
Transportation Equipment |
Office Equipment |
Other Equipment |
Construction in Process |
Total | |
|---|---|---|---|---|---|---|---|---|---|
| $ 2,235,250 - - - 772 $ 2,236,022 $ - - - - $ - $ 2,235,250 $ 2,236,022 $ 2,229,477 ( 5,551) $ 2,223,926 $ - - - - $ - $ 2,229,477 $ 2,223,926 |
$ 3,476,864 6,955 ( 1,000 ) 24,298 ( 2,508) $ 3,504,609 $ 2,454,359 27,423 ( 1,000 ) 2,420 $ 2,483,202 $ 1,022,505 $ 1,021,407 $ 3,720,807 3,896 ( 281 ) 11,147 ( 8,081) $ 3,727,488 $ 2,554,302 29,439 ( 234 ) ( 4,082) $ 2,579,425 $ 1,166,505 $ 1,148,063 |
$ 3,816,068 2,983 ( 2,975 ) 35,853 ( 526) $ 3,851,403 $ 3,044,993 43,649 ( 2,952 ) ( 2,253) $ 3,083,437 $ 771,075 $ 767,966 $ 3,958,001 6,608 ( 8,216 ) 24,147 ( 3,044) $ 3,977,496 $ 3,126,950 44,513 ( 7,885 ) ( 2,434) $ 3,161,144 $ 831,051 $ 816,352 |
$ 45,744 - - - ( 79) $ 45,665 $ 31,529 1,125 - ( 43) $ 32,611 $ 14,215 $ 13,054 $ 46,173 1,047 ( 4,919 ) 3,495 ( 62) $ 45,734 $ 32,927 1,173 ( 3,967 ) ( 28) $ 30,105 $ 13,246 $ 15,629 |
$ 201,312 294 ( 52 ) - 117 $ 201,671 $ 176,061 2,286 ( 47 ) 71 $ 178,371 $ 25,251 $ 23,300 $ 181,144 2,714 ( 2,215 ) - ( 46) $ 181,597 $ 161,283 1,740 ( 1,937 ) ( 19) $ 161,067 $ 19,861 $ 20,530 |
$ 732,691 2,495 ( 2,391 ) 6,739 ( 1,299) $ 738,235 $ 598,900 12,207 ( 2,295 ) 389 $ 609,201 $ 133,791 $ 129,034 $ 772,312 2,596 ( 2,604 ) 7,338 ( 470) $ 779,172 $ 636,902 11,637 ( 2,449 ) ( 296) $ 645,794 $ 135,410 $ 133,378 |
$ 335,217 58,488 - ( 44,889 ) - $ 348,816 $ - - - - $ - $ 335,217 $ 348,816 $ 64,426 27,655 - ( 32,532 ) - $ 59,549 $ - - - - $ - $ 64,426 $ 59,549 |
$ 10,843,146 71,215 ( 6,418 ) 22,001 ( 3,523) $ 10,926,421 $ 6,305,842 86,690 ( 6,294 ) 584 $ 6,386,822 $ 4,537,304 $ 4,539,599 $ 10,972,340 44,516 ( 18,235 ) 13,595 ( 17,254) $ 10,994,962 $ 6,512,364 88,502 ( 16,472 ) ( 6,859) $ 6,577,535 $ 4,459,976 $ 4,417,427 |
Depreciation of property, plant and equipment of the Corporation is based on a straight-line basis according to the following estimated useful lives:
| Buildings and structures | 1 to 45 years |
|---|---|
| Machinery and equipment | 1 to 20 years |
| Transportation equipment | 5 to 6 years |
| Office equipment | 2 to 12 years |
| Other equipment | 1 to 20 years |
Property, plant and equipment pledged as collateral, were set out in Note 32.
23
15. LEASE ARRANGEMENTS
a. Right-of-use assets
| Right-of-use assets | ||||
|---|---|---|---|---|
| March 31, 2021 December 31, 2020 Carrying amounts Land $ 49,060 $ 49,930 Buildings 26,277 29,506 Transportation equipment 20,019 21,264 Machinery and equipment 2,275 2,237 $ 97,631 $ 102,937 January 1 to March 31 ,2021 Additions to right-of-use assets $ 2,467 Depreciation on right-of-use assets Land $ 683 Buildings 3,769 Transportation equipment 2,442 Machinery and equipment 63 $ 6,957 |
December 31, 2020 |
March 31, 2020 $ 52,115 44,748 7,430 701 $ 104,994 January 1 to March 31, 2020 |
March 31, 2020 | |
| $ 488 $ 727 4,638 2,345 255 $ 7,965 |
b.Lease liabilities
| Lease liabilities | ||||
|---|---|---|---|---|
| Carrying amount Current Non-current |
March 31, 2021 $ 29,237 $ 30,556 |
December 31, 2020 $ 29,248 $ 36,246 |
March 31, 2020 | |
| $ 28,829 $ 44,271 |
Range of discount rate for lease liabilities was as follows:
| Land Buildings Transportation equipment Machinery and equipment |
March 31, 2021 0.90%~1.05% 0.90%~3.28% 0.78%~1.05% 0.78% |
December 31, 2020 0.95%~1.05% 0.90%~3.28% 0.78%~1.05% 0.80%~1.05% |
March 31, 2020 |
|---|---|---|---|
| 0.95%~1.05% 0.95%~1.05% 0.80%~1.05% 1.05% |
c. Material lease activities and terms
Prior to commencement of the lease, a subsidiary in the mainland region leased land for the use of plants from the People’s Republic of China under prepaid rent with terms of 41 to 50 years, the right-of-use assets are transferred upon obtaining the land certificate with fixed amortization of installments during the lease period.
24
The Corporation leases a number of machines and transportation equipment for business use, and their lease terms range from 2 to 4 years. At the end of the lease term, the lease agreements do not entitle the Corporation to renew the lease agreements or to acquire the assets.
The Corporation also leases a number of land and buildings for use as plants and offices. The lease terms range from 2 to 10 years. At the end of the lease term, the Corporation has no preferential right to acquire the leased building.
d.Other lease information
Lease arrangements under operating leases for the leasing out of investment properties are set out in Note 16.
| erties are set out in Note 16. | |||
|---|---|---|---|
| Expenses relating to short-term leases and low-value asset leases Total cash outflow for leases |
January 1 to March 31 ,2021 $ 1,638 $ 9,492 |
January 1 to March 31, 2020 |
|
| $ 1,606 $ 6,774 |
The Corporation leases certain buildings, office equipment and transportation equipment which qualify as short-term leases and certain office equipment which qualify as low-value asset leases. The Corporation has elected to apply the recognition exemption, and thus did not recognize right-of-use assets and lease liabilities for these leases.
16. INVESTMENT PROPERTIES
| INVESTMENT PROPERTIES | ||||
|---|---|---|---|---|
Completed investment properties |
March 31, 2021 $ 36,785 |
December 31, 2020 $ 37,568 |
March 31, 2020 | |
| $ 39,024 |
The buildings and their decoration works of investment properties held by the Corporation are depreciated by straight-line basis over the estimated useful lives of 4 to 34 years.
Other than recognizing depreciation expenses, the Corporation's investment property did not incur any material addition, disposal, and impairment for the three-month periods ended March 31, 2021 and 2020.
The total amount of lease payments to be collected in the future for investment property on operating lease is as follows:
25
Year 1 Year 2 Year 3 |
March 31, 2021 $ 2,530 2,281 497 $ 5,308 |
December 31, 2020 $ 2,574 1,750 486 $ 4,810 |
March 31, 2020 | March 31, 2020 |
|---|---|---|---|---|
| $ 924 224 - $ 1,148 |
The management of the Corporation used the valuation model that market participants would use in determining the fair value, and the fair value was measured using Level 3 inputs. The valuation was arrived at by reference to market evidence of transaction prices from the website of Department of Land Administration. The fair values were NT$79,190 thousand and NT$78,832 thousand as of December 31, 2020 and 2019, respectively. The management of the Corporation had assessed and determined that there were no significant changes in the fair value as of March 31, 2021 and 2020.
- OTHER NON-CURRENT ASSETS
Refundable deposits Prepayments for equipment Restricted assets Other non-current assets |
March 31, 2021 $ 50,829 34,847 4,000 22,516 $ 112,192 |
December 31, 2020 $ 59,479 45,021 4,000 22,810 $ 131,310 |
March 31, 2020 | March 31, 2020 |
|---|---|---|---|---|
| $ 111,774 41,984 4,000 77,207 $ 234,965 |
For other non-current assets pledged by the Corporation as collateral for bank borrowings are set out in Note 32.
18. BORROWINGS
a. Borrowings
| Borrowings | ||||
|---|---|---|---|---|
Secured borrowings(Note 32) Bank loans Unsecured borrowings Line of credit borrowings |
March 31, 2021 $ 607,924 1,210,860 $ 1,818,784 |
December 31, 2020 $ 872,621 1,658,716 $ 2,531,337 |
March 31, 2020 | |
| $ 818,257 1,936,414 $ 2,754,671 |
The interest rates of bank revolving loans were 0.48% to 4.35%, 0.49% to 4.80% and 0.49% to 4.79% per annum at March 31, 2021, December 31, 2020 and March 31, 2020, respectively.
26
b.Long-term borrowings
| Long-term borrowings | |||
|---|---|---|---|
Secured borrowings(Note 32) Bank loans Unsecured borrowings Bank loans Subtotal Less: Classified as por- tion due within one year Long-term borrowings Interest rate range Credit loans Secured borrowings Due date |
March 31, 2021 $ 175,237 760,000 935,237 ( 5,476) $ 929,761 0.78%~0.90% 0.85%~1.10% March 2025 |
December 31, 2020 $ 177,806 760,000 937,806 ( 16,167) $ 921,639 0.78%~0.90% 0.85%~1.10% March 2025 |
March 31, 2020 |
| $ 116,718 300,000 416,718 ( 310,937) $ 105,781 0.85%~1.10% 1.32% March 2025 |
19. ACCOUNTS PAYABLE
| ACCOUNTS PAYABLE | ||||
|---|---|---|---|---|
Notes payable Trade Accounts payable Trade |
March 31, 2021 $ 7,638 $ 437,304 |
December 31, 2020 $ 3,528 $ 491,103 |
March 31, 2020 | |
| $ 8,461 $ 524,123 |
No interest accrued on notes payable and accounts payable. The Corporation has financial risk management policies to ensure that all payables are paid within the pre-agreed credit terms.
20. OTHER PAYABLE
| OTHER PAYABLE | ||||
|---|---|---|---|---|
Payables for salaries or bonuses Compensation payable to employees Remuneration payable to directors Payables for research fee Payables for purchases of equipment Others |
March 31, 2021 $ 243,246 48,332 17,928 6,949 3,824 422,013 $ 742,292 |
December 31, 2020 $ 475,285 40,671 14,703 5,850 11,213 442,287 $ 990,009 |
March 31, 2020 | |
| $ 266,603 56,665 29,324 8,835 4,807 402,747 $ 768,981 |
27
21. RETIREMENT BENEFIT PLAN
The pension expenses related to the defined benefit plan recognized from January 1 to March 31, 2021 and 2020, are calculated based on the pension cost rate determined on December 31, 2020 and 2019, and the amounts were NT$636 thousand and NT$821 thousand, respectively.
Beside, the provisions for the long-tem employee benefit for the appointed managers by the Corporation was NT$48,374 thousand, NT$47,047 thousand and NT$43,090 thousand on March 31, 2021, December 31, 2020 and March 31, 2020, respectively.
22. EQUITY
a. Ordinary shares
| Ordinary shares | ||||
|---|---|---|---|---|
Number of shares authorized (in thousands) Shares authorized Number of shares issued and fully paid (in thousands) Shares issued Surplus Capital surplus May be used to offset a deficit, distributed as cash dividends, or transferred to share capital Unappropriated earnings before exchange of shares (Note 1) Issuance of ordinary shares (Note 2) Donations (Note 2) Trading of treasury shares (Note 2) May only be used to offset a deficit Changes in percentage of ownership interests in subsidiaries and associates (Note 3) Total |
March 31, 2021 310,000 $ 3,100,000 266,423 $ 2,664,230 2,112,367 $ 4,776,597 March 31, 2021 $ 829,732 1,282,635 530 94 35,282 $ 2,148,273 |
December 31, 2020 310,000 $ 3,100,000 266,423 $ 2,664,230 2,112,367 $ 4,776,597 December 31, 2020 $ 829,732 1,282,635 530 94 33,310 $ 2,146,301 |
March 31, 2020 | |
310,000 $ 3,100,000 266,423 $ 2,664,230 2,112,367 $ 4,776,597 March 31, 2020 |
||||
| $ 829,732 1,282,635 530 - 32,827 $ 2,145,724 |
b. Capital surplus
Note 1: According to Paragraph 4, Article 30 of the Business Mergers and Acquisi-
tions Act, when a company becomes a wholly-owned subsidiary of another
28
company through share swap between the two companies, although its unappropriated retained earnings are recognized as capital reserve of another company (i.e., holding company) due to the share swap, its earnings appropriation is not restricted by Paragraph 1, Article 241 of the Company Act. Additionally, according to Order Jing-Shang-Zi No. 09402428670 dated December 15, 2005, the capital reserve of a holding company can be appropriated as cash dividends if it was the unappropriated retained earnings of a subsidiary before share swap between a holding company and a subsidiary. Further, according to Order Tai-Cai-Rong-(1)-Zi No. 0910016280, as such capital surplus does not result from operation of a holding company, the above statement does not extend to employees’ compensation and remuneration of directors and supervisors.
-
Note 2: Such capital surplus may be used to offset a deficit; in addition, when the Corporation has no deficit, such capital surplus may be distributed as cash dividends or transferred to share capital (limited to a certain percentage of the Corporation’s capital surplus and to once a year).
-
Note 3: Such capital surplus arises from the effects of changes in ownership interests in subsidiaries resulting from equity transactions other than actual disposals or acquisitions or from changes in capital surplus of subsidiaries accounted for using the equity method.
-
c. Retained earnings
-
In accordance with the Company’s Articles of Incorporation, current year’s earnings shall be distributed in the following order:
-
1) Pay all taxes under laws and decrees;
-
2) Offset prior years’ losses;
-
3) Set aside 10% of remaining amount as legal reserve;
-
4) Special reserve is set aside under relevant regulations;
-
5) Dividend rate shall not be higher than 10% per annum; no dividend would be distributed if no earnings; and
-
6) Appropriation of the remainder plus the accumulated unappropriated retained earnings of prior year shall be proposed by the board of directors and resolved by the stockholders.
Dividends appropriation shall be proposed by the Board of Directors during its meeting, with the amount between 10% to 90% of the accumulated unappropri-
29
ated retained earnings. Of the total dividends, cash dividends shall account for 20% or greater of the total dividends distributed. Please refer to Note 24(7) - "Remuneration for Employees and Directors" for the policy of employee and director bonus distribution stipulated in the Articles of Incorporation of the Company.
The Corporation’s dividend policy is summarized below:
As the Corporation operates in a volatile business environment and is in the stable growth stage, dividends would be distributed in the form of capitalization of earnings, capitalization of capital reserve and cash. Low cash dividend policy would be adopted when any investment would be conducted and can increase the Corporation’s profitability; in this case, dividends would be distributed in the form of capitalization of earnings or capital reserve. High cash dividend policy would be adopted when capital expansion has affected the Corporation’s profitability.
The legal reserve shall be exclusively used to cover accumulated deficit, to issue new stocks or distribute cash to shareholders in proportion to their share ownership. The use of legal reserve for the issuance of stocks or cash dividends to shareholders in proportion to their share ownership is permitted provided that the balance of such reserve exceeds 25% of the Corporation’s paid-in capital.
In accordance with the regulations, the Corporation shall set aside special reserve from the debit balance on other equity items at the balance sheet date before distributing earnings. When debit balance on other equity items is reversed subsequently, the reversed amount could be included in the distributable earnings.
The Company held a meeting of the Board of Directors on March 30, 2021 and a Regular Shareholders' Meeting on May 28, 2020, and proposed and approved the distribution of earnings for 2020 and 2019 as follows:
| Legal reserve Special reserve Cash dividends |
Distribution | of Earnings 2019 $ 75,002 22,768 586,130 |
Dividends Per Share (NT$) |
Dividends Per Share (NT$) |
|---|---|---|---|---|
| 2020 $ 77,499 38,040 532,846 |
2020 $ - - 2.00 |
2019 | ||
| $ - - 2.20 |
The distribution of earnings for 2020 is subject to the resolution of the Shareholders' Meeting to be held on May 26, 2021.
30
d. Non-controlling interests
| Non-controlling interests | ||
|---|---|---|
| Balance on January 1 Attributable to non-controlling interests Net profit for the period Other comprehensiveincome/(loss) Issuance ofordinaryshares for cash from subsidiaries Changes in ownership interests in subsidiaries Balance at end of period |
January 1 to March 31 ,2021 $ 172,940 2,880 15 68,502 ( 1,419) $ 242,918 |
January 1 to March 31, 2020 |
( |
$ 168,709 2,715 ( 1,386 ) - - $ 170,038 |
e. Treasury shares
| Treasury shares | ||||||
|---|---|---|---|---|---|---|
| Purpose 2021 Shares held by subsidiaries 2020 Shares held by subsidiaries |
Number of Shares on January1 58 58 |
Increase During the Period - - |
(Shares in Thousands) Decrease During the Period Number of shares as of March31 - 58 - 58 |
|||
Angel Associates (Taiwan), Inc., the investee of the Corporation’s subsidiary, Yung Shin Pharm. Ind. Co., Ltd., acquired 55 thousand shares of Yung Shin Pharm. Ind. Co., Ltd. on November 12, 2001 before the amendments to the Company Act. The purpose of holding shares was solely for investing.
On January 3, 2011, Yung Shin Pharm. Ind. Co., Ltd. was established by the Corporation through share swap and Yung Shin Pharm. Ind. Co., Ltd. became a wholly-owned subsidiary of the Corporation. According to Order Tai-Cai-Zheng-3-Zi No. 0920124301, the shares of Yung Shin Pharm. Ind. Co., Ltd. held by Angel Associates (Taiwan), Inc. were exchanged into the shares of the Corporation through share swap.
A sub-subsidiary, Angel Associates (Taiwan) Inc., acquired the Corporation’s shares transferred from earnings on September 5, 2015, therefore holding a total of 58 thousand shares of the Corporation as of March 31, 2021 and 2020.
A sub-subsidiary, Angel Associates (Taiwan) Inc., held the Corporation’s shares with book value amounting to NT$1,958 thousand. As of March 31, 2021, December 31, 2020 and March 31, 2020, the market value of treasury shares was NT$2,566 thousand, NT$2,595 thousand and NT$2,572 thousand, respectively.
31
The subsidiaries holding treasury shares are bestowed shareholders’ rights, except the rights
to participate in any share issuance for cash and to vote. 23. OPERATING REVENUE
| OPERATING REVENUE | |||
|---|---|---|---|
| Revenue fromcontractswith customers |
January 1 to March 31 ,2021 $ 1,778,832 |
January 1 to March 31, 2020 |
|
| $ 1,984,858 |
Contract Liabilities and Refund Liabilities
The Corporation recognizes contract assets and contract liabilities related to revenue from contracts with customers as follows:
Contract liabilities-current Customer loyalty programs Sales revenue received in advance Refund liabilities (Note) Contract liabilities -non-current Sales revenue received in advance |
March 31, 2021 $ 8,549 6,684 $ 15,233 $ 10,679 $ 253,867 |
December 31, 2020 $ 8,549 9,114 $ 17,663 $ 23,785 $ 253,867 |
March 31, 2020 | March 31, 2020 |
|---|---|---|---|---|
| $ 5,571 9,359 $ 14,930 $ 117,970 $ 179,200 |
Note: Refund liabilities are mainly due to estimated sales allowances.
24. NET INCOME FROM CONTINUING OPERATIONS
a. Interest income
| nterest income | |||
|---|---|---|---|
| Bank deposits Other income Rental income Development and testing income Other income |
January 1 to March 31 ,2021 $ 601 January 1 to March 31 ,2021 $ 2,058 2,021 13,186 $ 17,265 |
January 1 to March 31, 2020 |
|
| $ 694 January 1 to March 31, 2020 |
|||
| $ 2,686 260 11,867 $ 14,813 |
b.Other income
32
c. Other gains and losses
| Other gains and losses | ||
|---|---|---|
| Netforeignexchange gains (losses) Loss on disposal of property, plant and equipment Loss on disposal of subsidiaries Gain on financial assets at fair value through profit or loss Others |
January 1 to March 31 ,2021 ( $ 1,437 ) ( 1,166 ) - - ( 966) ($ 3,569) |
January 1 to March 31, 2020 |
| $ 1,895 ( 13 ) ( 4,080 ) 54 ( 1,761) ($ 3,905) |
d.Finance costs
| inance costs | |||
|---|---|---|---|
| Interest on bank loans Lease liabilities interests |
January 1 to March 31 ,2021 $ 7,323 324 $ 7,647 |
January 1 to March 31, 2020 |
|
| $ 14,143 78 $ 14,221 |
e. Depreciation and amortization
| Depreciation and amortization | |||
|---|---|---|---|
| Property, plant, and equipment Right-of-use assets Investment properties Intangible assets |
January 1 to March 31 ,2021 $ 88,502 6,957 675 6,809 $ 102,943 |
January 1 to March 31, 2020 |
|
| $ 86,690 7,965 665 4,186 $ 99,506 |
| An analysis of depreciation by function Operating costs Operating expenses Non-operating expenses An analysis of amortization by function Operating costs Operating expenses |
January 1 to March 31 ,2021 $ 78,652 16,807 675 $ 96,134 $ 1,145 5,664 $ 6,809 |
January 1 to March 31, 2020 |
January 1 to March 31, 2020 |
|---|---|---|---|
| $ 72,961 21,694 665 $ 95,320 $ 1,304 2,882 $ 4,186 |
(Continued on next page)
33
(Continued from previous page)
f. Employee benefit expenses
| mployee benefit expenses | |||
|---|---|---|---|
| Short-term employee benefits Post-employment benefits Defined contribution plans Defined benefit plans (Note 21) Share-based payments Equity-settled share-based payment (Note 27) Other employee benefits Total employee benefit expenses An analysis of employee benefit expenses by function Operating costs Operating expenses |
January 1 to March 31 ,2021 $ 394,911 13,275 636 13,911 517 51,697 $ 461,036 $ 173,717 287,319 $ 461,036 |
January 1 to March 31, 2020 |
|
| $ 326,110 9,654 821 10,475 - 33,845 $ 370,430 $ 129,447 240,983 $ 370,430 |
g. Employees’ compensation and remuneration of directors
The Corporation accrued employees’ compensation and remuneration of directors at rates that are not lower than 0.3% and not higher than 2%, respectively, of net profit before income tax. The employees’ compensation and remuneration of directors for the three-month periods ended March 31, 2021 and 2020 are as follows:
Rate
| Rate | ||
|---|---|---|
| Employees’ compensation Remuneration of directors Amount |
2021 0.3% 2% |
2020 |
| 0.3% 2% |
| Amount | |||
|---|---|---|---|
| Employees’ compensation Remuneration of directors |
January 1 to March 31 ,2021 $ 551 $ 3,675 |
January 1 to March 31, 2020 |
|
| $ 792 $ 4,979 |
If there is a change in the amounts after the annual consolidated financial statements were authorized for issue, the differences are recorded as a change in the accounting estimate.
34
The Company resolved the remuneration to employees and directors for 2020 and 2019 at the meeting of Board of Directors on March 30, 2021 and March 27, 2020 as follows:
| follows: | ||||
|---|---|---|---|---|
| Amount Employees’ compensation Remuneration of directors |
2020 $ 2,475 $ 16,503 |
2019 | ||
| $ 2,369 $ 15,793 |
The amount of remuneration distributed to employees and directors for the years ended December 31, 2020 that had been resolved by the Board of Directors and those recognized in the consolidated financial statements for 2020 are consistent.
The actual appropriations of remuneration of directors for 2019 at the Corporation were different from the amounts recognized in the annual consolidated financial statements, and the differences between the amounts had been adjusted in profit or loss for 2020.
| loss for 2020. | |||
|---|---|---|---|
| Amount of appropriation resolved by the board of directors Amount recognized in the annual financial statements |
2019 | ||
| Employees’ compensation $ 2,369 $ 2,369 |
Remuneration of directors |
||
| $ 11,845 $ 15,793 |
For information on the Company's remunerations for employees and Directors as resolved by the Board of Directors in 2021 and 2020, please visit the "Market Observation Post System" of Taiwan Stock Exchange.
35
25. INCOME TAXES RELATING TO CONTINUING OPERATION
a. Income tax recognized in profit or Loss
Major components of tax expense were as follows:
| Major components of tax expense were as follows: | ||
|---|---|---|
| January 1 to March 31 ,2021 Current income tax In respect of the current year $ 41,954 Adjustments for prior years 12 41,966 Deferred tax In respect of the current year 9,263 Income tax expenses recognized in profit or loss $ 51,229 Income tax recognized in other comprehensive income January 1 to March 31 ,2021 Deferred income tax Exchange differences on translationofforeign operations $ 9,058 |
January 1 to March 31, 2020 |
|
| $ 54,028 ( 3,180) 50,848 1,728 $ 52,576 January 1 to March 31, 2020 |
||
| $ 7,491 |
b. Income tax recognized in other comprehensive income
c. Income tax assessment
Income tax returns of the Corporation and Angel Associates (Taiwan), Inc. have been assessed by the tax authorities through 2019: Yungshin Pharm Ind. Co. and Vetnostrum Animal Health Co. have been assessed by tax authorities through 2018.
26. EARNINGS PER SHARE
| EARNINGS PER SHARE | ||
|---|---|---|
| Basic earnings per share Total basic earnings per share Diluted earnings per share Total diluted earnings per share |
January 1 to March 31 ,2021 $ 0.62 $ 0.62 |
(In NT$ per share) January 1 to March 31, 2020 $ 0.96 $ 0.96 |
36
The earnings and weighted average number of ordinary shares used in the computation of earnings per share were as follows:
Net profit for the period
| Net profit for the period | ||||
|---|---|---|---|---|
| Net profit attributable to owners of the Corporation Effect of potentially dilutive ordinary shares: Employees’ compensation Earnings used in the computation of dilutedearningsper share from continuing operations Weighted average number of ordinary shares in computation of basic earnings per share Effect of potentially dilutive ordinary shares: Employees’ compensation Weighted average number of ordinarysharesused in the computation of diluted earnings per share |
January 1 to March 31 ,2021 $ 165,751 - $ 165,751 January 1 to March 31 ,2021 266,365 26 266,391 |
January 1 to March 31, 2020 $ 254,502 - $ 254,502 (In Thousands of Shares) |
January 1 to March 31, 2020 |
|
January 1 to March 31, 2020 |
||||
| 266,365 71 266,436 |
If the Corporation chooses to offer employee compensation or share profits in the form of cash or stock, while calculating diluted earnings per share, and assuming that the compensation is paid in the form of stock, the dilutive potential common shares will be included in the weighted average number of outstanding shares to calculate diluted earnings per share. Such dilutive effect of the potential shares is included in the computation of diluted earnings per share until the number of shares to be distributed to employees is resolved in the following year.
- SHARE-BASED PAYMENT AGREEMENT
Employee stock options plan
The subsidiary Vetnostrum Animal Health Co. granted 5,000 stock options to employees in March 2021, each option for subscribing 1,000 ordinary shares. Recipients include employees that meet specific conditions within the Company. The lifetime of these stock options is five years, and the holders of these stock options are entitled to exercise
37
a certain percentage of the stock options granted as of the date 24 months, 36 months and 48 months after the stock options expire.
From January 1 to June 31, 2021 and 2020, the subsidiary Vetnostrum Animal Health Co. issued new employee stock options, and the information on the issued employee stock options is as follows:
Employees stock option Option outstanding at the beginning of the period Options granted Option outstanding at the end of the period Exercisable at the end of the period The weighted average fair value of the employee stock options for the current period (NT$) |
January 1 to March 31 ,2021 | January 1 to March 31 ,2021 |
|---|---|---|
| Number of Options (Thousand) - 5,000 5,000 - $ 2.9458 |
Weighted Average Exercise Price (NT$) |
|
| $ - 18.90 18.90 18.90 |
The recognized remuneration cost from January 1 to March 31, 2021 was NT$517 thousand.
28. DISPOSAL OF SUBSIDIARIES
ASHIN Company Limited completed the liquidation process in February 2020, and loss on disposal of subsidiary amounted to $4,080 thousand which was the reclassification of other comprehensive income in respect of subsidiaries.
29. CAPITAL MANAGEMENT
The Corporation's objectives when managing capital are based on the scale of the industry involved, considering future growth and product development in the industry, and setting appropriate market share, as well as plan for corresponding capital expenditure, calculation of operating capital needed for financial operations, and considering operating profit and cash inflows arising from product competitiveness, to determine appropriate capital structure. Please refer to the balance sheets of each period for information on liability and capitalization ratios.
38
30. FINANCIAL INSTRUMENTS
- a. Information on fair value - financial instruments not measured at fair value
The disclosures of fair value are not required for financial instruments that are not measured at fair value with carrying amount approximating fair value.
b. Information on fair value - financial instruments measured at fair value on a recurring basis
- 1) Fair value hierarchy
March 31, 2021
| March 31, 2021 | |||||||
|---|---|---|---|---|---|---|---|
| Financial assets at FVTPL Non-financial assets Product Development Investment Agreement Financial assets at FVTOCI Investments in equity instruments Listed shares Unlisted shares Total December 31, 2020 Financial assets at FVTPL Non-financial assets Product Development Investment Agreement Financial assets at FVTOCI Investments in equity instruments Listed shares Unlisted shares Total March 31, 2020 Financial assets at FVTPL Derivative instruments Non-financial assets Product Development Investment Agreement Total Financial assets at FVTOCI Investments in equity instruments Listed shares Unlisted shares Total |
Level 1 $ - $ 7,757 - $ 7,757 Level 1 $ - $ 7,234 - $ 7,234 Level 1 $ - - $ - $ 8,735 - $ 8,735 |
Level 2 $ - $ - - $ - Level 2 $ - $ - - $ - Level 2 $ 54 - $ 54 $ - - $ - |
Level 3 $ 63,482 $ - 44,327 $ 44,327 Level 3 $ 23,868 $ - 42,809 $ 42,809 Level 3 $ - 23,868 $ 23,868 $ - 55,583 $ 55,583 |
Total | |||
| $ 63,482 $ 7,757 44,327 $ 52,084 Total |
|||||||
| $ 23,868 $ 7,234 42,809 $ 50,043 Total |
|||||||
| $ 54 23,868 $ 23,922 $ 8,735 55,583 $ 64,318 |
39
There was no transfer between Level 1 and Level 2 fair value measurement from January 1 to March 31, 2021 and 2020.
- 2) Reconciliation of Level 3 fair value measurements of financial instruments
January 1 to March 31 ,2021
| January 1 to March 31 ,2021 | ||||
|---|---|---|---|---|
| Financial Assets Balance on January 1 Additions Recognized in other comprehensive income (included in unrealized gain (loss) on financial assets at fair value through other comprehensive income) Balance at March 31 |
Financial Assets at FVTPL $ 23,868 39,614 - $ 63,482 |
Financial Assets at FVTOCI $ 42,809 - 1,518 $ 44,327 |
Total | |
| $ 66,677 39,614 1,518 $ 107,809 |
January 1 to March 31, 2020
| January 1 to March 31, 2020 | ||||
|---|---|---|---|---|
| Financial Assets Balance on January 1 Additions Recognized in other comprehensive income (included in unrealized gain (loss) on financial assets at fair value through other comprehensive income) Balance at March 31 |
Financial Assets at FVTPL $ - 23,868 - $ 23,868 |
Financial Assets at FVTOCI $ 59,660 - ( 4,077) $ 55,583 |
Total | |
( |
( |
$ 59,660 23,868 4,077) $ 79,451 |
- 3) Valuation techniques and inputs of Level 2 fair value measurement
Category of Financial Instruments Valuation Technique and Inputs The derivative financial Discounted cash flow: Future cash flows are estimated instruments - forward based on end-of-period observable forward exchanges exchange contracts and contract forward rates, discounted at a rate that reflects the credit risk of various counterparties.
- 4) Valuation techniques and inputs of Level 3 fair value measurement
| Financial assets at FVTPL Non-derivative financial assets investment Financialassets at FVTOCI Investments in equity instruments |
Fair value on March 31, 2021 |
Valuation Technique Recent investment price Comparable companies in the market |
Significant Unobserva ble Input - P/B Lack of liquidity discount |
Range (Average Weighted) - 0.54-5.77 35 |
Relationship Between Inputs and Fair Value |
|---|---|---|---|---|---|
| $63,482 44,327 |
- The higher the multiple and control premium, the higher the fair value |
40
| Fair Value on December 31, 2020 Valuation Technique Financial assets at FVTPL Non-derivative financial assets investment $23,868 Recent investment price Financial assets at FVTOCI Investments in equity instruments 42,809 Comparable companies in the market Fair value on March 31, 2020 Valuation Technique Financial assets at FVTPL Non-derivative financial assets investment $23,868 Recent investment price Financial assets at FVTOCI Investments in equity instruments 55,583 Comparable companies in the market Category of financial instruments March 31, 2021 Financial Assets Financial assets at FVTPL Mandatorily classified as at FVTPL $ 63,482 Financial assets at amortized cost (Note 1) 2,646,564 Financial assets at FVTOCI 52,084 Financial Liabilities Financial liabilities at amortized cost (Note 2) 3,966,935 |
Valuation Technique |
Significant Unobserva ble Input Range (Average Weighted) Relationship Between Inputs and Fair Value - - - P/B Lack of liquidity discount 0.54 to 4.43 35 The higher the multiple and control premium, the higher the fair value Significant Unobserva ble Input Range (Average Weighted) Relationship Between Inputs and Fair Value - - - P/B Lack of liquidity discount 0.44 to 3.08 35 The higher the multiple and control premium, the higher the fair value December 31, 2020 March 31, 2020 $ 23,868 $ 23,922 3,434,931 3,308,832 50,043 64,318 4,973,824 4,515,031 |
Significant Unobserva ble Input Range (Average Weighted) Relationship Between Inputs and Fair Value - - - P/B Lack of liquidity discount 0.54 to 4.43 35 The higher the multiple and control premium, the higher the fair value Significant Unobserva ble Input Range (Average Weighted) Relationship Between Inputs and Fair Value - - - P/B Lack of liquidity discount 0.44 to 3.08 35 The higher the multiple and control premium, the higher the fair value December 31, 2020 March 31, 2020 $ 23,868 $ 23,922 3,434,931 3,308,832 50,043 64,318 4,973,824 4,515,031 |
Relationship Between Inputs and Fair Value |
|
|---|---|---|---|---|---|
| Recent investment price Comparable companies in the market Valuation Technique |
- The higher the multiple and control premium, the higher the fair value Relationship Between Inputs and Fair Value |
||||
| $ 23,922 3,308,832 64,318 4,515,031 |
c. Category of financial instruments
Note 1: The balance includes cash and cash equivalents, financial assets measured at
amortized cost, such as notes receivable, accounts receivable, accounts receivables
- related parties, other receivables, restricted assets, and refundable deposits.
Note 2: The balance includes short-term borrowings, notes payable, acounts payable, accounts payables - related parties, other payables, long-term borrowings
41
(including those due within one year) and other financial liabilities measured at amortized cost.
- d. Financial risk management objectives and policies
The Corporation’s day-to-day business activities may expose it to financial risks, including market risk (foreign exchange risk, interest rate risk and other price risk), credit risk, and liquidity risk. The Corporation’s overall risk management policy focuses on steady management and does not seek to minimize potential adverse effects on the Corporation’s financial position and financial performance. The Corporation does not use derivative financial instruments to hedge certain risk exposures.
- Market risk
The main financial risks borned by the Group are currency risks (refer to (a) below) and interest rates (refer to (b) below).
The Group’s exposure to market risks of financial instruments and its management and measurement of such exposure remain unchanged.
-
1) Currency risk
-
The carrying amounts of the Corporation’s foreign currency denominated monetary assets and monetary liabilities at the end of the reporting period are set out in Note 35.
Sensitivity analysis
The Corporation is exposed mainly to exchange rate fluctuations of USD, RMB and JPY.
The sensitivity analysis included only outstanding foreign currency denominated monetary items and adjusts the translation at the end of the reporting period for a 1% change in foreign currency rates.
The positive amount in the table below indicates the amount that will reduce the profit before tax when NTD appreciates by 1% against the relevant currencies; when NTD depreciates by 1% against the relevant foreign currency, its impact on the profit before tax or interests will be a negative number of the same amount.
42
| Effect on Profit or Loss USD RMB JPY |
January 1 to March 31 ,2021 $ 1,688 577 314 |
January 1 to March 31, 2020 |
|---|---|---|
| $ 328 679 196 |
In management’s opinion, sensitivity analysis was unrepresentative of the inherent foreign exchange risk. The exposure at the end of the reporting period did not reflect the exposure during the period because sales are seasonal.
2) Interest rate risk
The Corporation is exposed to interest rate risk because entities in the Corporation borrow funds at both fixed and floating interest rates.
The carrying amounts of financial assets and financial liabilities of the Corporation exposed to interest rate risk on the balance sheet date are as follows:
| follows: | |||
|---|---|---|---|
| Fair value interest rate risk - Financial assets - Financial liabilities Cash flow interest rate risk - Financial assets - Financial liabilities |
March 31, 2021 $ 17,000 59,793 995,665 2,754,021 |
December 31, 2020 $ 176,488 65,494 1,471,026 3,469,143 |
March 31, 2020 |
| $ 19,000 73,100 1,263,204 3,171,389 |
Sensitivity analysis
The sensitivity analysis below was determined based on the Corporation’s exposure to interest rates for both derivative and non-derivative instruments at the end of the reporting period. For floating rate liabilities, the analysis is prepared assuming the amount of each liability outstanding at the end of the reporting period is outstanding for the whole year.
If interest rate increases/decreases by 10 basis points, held other variables constant, the Corporation's income before tax will decrease/increase by NT$440 thousand and NT$475 thousand from January 1 to March 31, 2021 and 2020, respectively.
43
3) Other price risks
The Corporation was exposed to equity price risk through its investments in listed equity securities. Equity investments are held for strategic rather than trading purposes. The Corporation does not actively trade these investments. The Corporation adopts sensitivity analysis to measure the equity price risk.
Sensitivity analysis
The sensitivity analyses below were determined based on the exposure to equity price risks at the end of the reporting period.
If the equity price increased/decreased by 1%, other comprehensive income before tax of the period from January 1 to March 31, 2021 and 2020 would have increased/decreased by NT$521 thousand and NT$643 thousand due to a change in the fair value of financial assets at fair value through other comprehensive income.
- Credit risk
Credit risk refers to risk of the financial loss of the Corporation due to a counterparty's delay in performing contractual obligations. As at the end of the reporting period, the Corporation’s maximum exposure to credit risk which will cause a financial loss to the Corporation due to failure of counterparties to discharge an obligation could arise from the carrying amount of the respective recognized financial assets as stated in the consolidated balance sheets.
The accounts receivable of the Corporation cover a large number of customers and spread across different industries and geographical regions. The Corporation continuously evaluates the business and financial status of the customers and monitors the collection of accounts receivable.
The credit risk on liquid funds and derivatives was limited because the counterparties are banks with high credit ratings assigned by international credit-rating agencies.
- Liquidity risk
Cash flow forecasting is performed in the operating entities of the Corporation and aggregated by the Corporation’s finance department. The Corporation’s finance department monitors rolling forecasts of the Corporation’s liquidity requirements to ensure it has sufficient cash to meet
44
operational needs. Such forecasting takes into consideration the Corporation’s debt financing plans, covenant compliance, and compliance with internal balance sheet ratio targets.
- 1) Table of liquidity of non-derivative financial liabilities and interest risk The following table details the Corporation’s remaining contractual maturity for its non-derivative financial liabilities with agreed repayment periods. The tables had been drawn up based on the undiscounted cash flows of financial liabilities from the earliest date on which the Corporation can be required to pay.
March 31, 2021
| Non-derivative financial liabilities Non-interest bearing liabilities Lease liabilities Short-term loan Long-term borrowings (included current portion) |
Less than 1 Year $ 1,212,914 31,640 1,823,180 9,340 $ 3,077,074 |
1to2 Years $ - 22,758 - 818,537 $ 841,295 |
2to 5 years $ - 8,325 - 116,975 $ 125,300 |
Above 5Years $ - 121 - - $ 121 |
Total | ||||
|---|---|---|---|---|---|---|---|---|---|
| $ 1,212,914 62,844 1,823,180 944,852 $ 4,043,790 |
December 31, 2020
| Non-derivative financial liabilities Non-interest bearing liabilities Lease liabilities Short-term loan Long-term borrowings (included current portion) March 31, 2020 |
Less than 1 Year $ 1,504,681 31,970 2,540,067 20,092 $ 4,096,810 |
1to2 Years $ - 28,535 - 813,061 $ 841,596 |
2to 5 years $ - 8,943 - 118,115 $ 127,058 |
Above 5Years $ - 49 - - $ 49 |
Total | ||||
|---|---|---|---|---|---|---|---|---|---|
| $ 1,504,681 69,497 2,540,067 951,268 $ 5,065,513 |
| Non-derivative financial liabilities Non-interest bearing liabilities Lease liabilities Short-term loan Long-term borrowings (included current portion) |
Less than 1 Year $ 1,343,052 29,132 2,800,166 310,261 $ 4,482,611 |
1to2 Years $ 590 44,747 - 6,310 $ 51,647 |
2to 5 years $ - 463 - 100,583 $ 101,046 |
Above 5Years $ - - - - $ - |
Total | ||||
|---|---|---|---|---|---|---|---|---|---|
| $ 1,343,642 74,342 2,800,166 417,154 $ 4,635,304 |
45
2) Financing limit
| Financing limit | ||||
|---|---|---|---|---|
| Unsecured bank overdraft limit - Amount used - Amount unused Secured bank overdraft limit - Amount used - Amount unused |
March 31, 2021 $ 1,970,860 2,697,122 $ 4,667,982 $ 783,161 476,314 $ 1,259,475 |
December 31, 2020 $ 2,418,716 1,950,419 $ 4,369,135 $ 1,050,427 219,492 $ 1,269,919 |
March 31, 2020 | |
| $ 2,236,414 2,323,679 $ 4,560,093 $ 934,975 408,170 $ 1,343,145 |
31. RELATED PARTIES TRANSACTIONS
Balances and transactions between the Corporation and its related parties have been eliminated on consolidation and are not disclosed in this note. Details of transactions between the Corporation and other related parties are disclosed below.
- a. Related parties and their relations
Related Party Relationship with the Group Yung Zip Chemical Ind. Co., Ltd. Associates Y.S.P. Southeast Asia Holding Bhd. Associates Y.S.P. Industries (M) Sdn. Bhd. Associates Taiwan Way Chein Industrial Co., Ltd. Associates Fang-Chen Lee, Fang-Yu Lee, etc. Substantial related party Yung Shin Amusement Co., Ltd. Substantial related party
Related Party Relationship with the Group Yung Shin Social Welfare Foundation Substantial related party TienTe Lee Biomedical Foundation Substantial related party Yung Shin Elderly Nursing Home Substantial related party Bio-X Lab Co., Ltd. Substantial related party E & A Health Develop Co., Ltd. Substantial related party Yung Shin (Meishan) Forest Trading Co., Ltd. Substantial related party isRed Pharma & Biotech Research Co., Ltd. Substantial related party Wei-Chen Tang, etc. Substantial related party
(Continued on next page)
46
(Continued from previous page)
- b. Operating revenue
| Financial Statement Account Sales |
Relationship with the Group Associates Substantial related party |
January 1 to March31,2021 $ 25,730 42 $ 25,772 |
January 1 to March31,2020 |
January 1 to March31,2020 |
|---|---|---|---|---|
| $ 50,543 2,186 $ 52,729 |
Except for the transaction with Y.S.P. Industries (M) Sdn. Bhd. that has no similar type of transactions to be compared with, the prices of other sales above are the same as the general sales. The collection terms to related parties are the same as those to third parties, which are 135 days after sale of goods.
c. Purchase goods
| Purchase goods | |||
|---|---|---|---|
| Relationship with the Group Associates Substantial related party |
January 1 to March 31 ,2021 $ 13,296 - $ 13,296 |
January 1 to March 31, 2020 |
|
| $ 31,940 722 $ 32,662 |
The aforementioned purchasing price of goods from related parties is based on regular commercial terms and conditions. The payment term is the same with regular suppliers which becomes due in 180 days.
- d. Operating expenses
| Operating expenses | |||
|---|---|---|---|
| Relationship with the Group Associates Substantial related party |
January 1 to March 31 ,2021 $ 410 1,571 $ 1,981 |
January 1 to March 31, 2020 |
|
| $ 3 1,012 $ 1,015 |
e. Contribution expenses (shown as operating expenses)
| Relationship with the Group Substantial related party |
January 1 to March 31 ,2021 $ 2,400 |
January 1 to March 31, 2020 |
January 1 to March 31, 2020 |
|---|---|---|---|
| $ 2,400 |
f. Receivables from related parties
| . Receivables |
from related parties | |||||
|---|---|---|---|---|---|---|
| Financial Statement Ac- count Accounts Receivable |
Relationship with the Group |
March 31, 2021 $ 28,759 3,563 13 32,335 |
December 31, 2020 |
March 31, 2020 $ 50,472 2,266 49 52,787 |
||
| Y.S.P. Industries (M) Sdn. Bhd. Associates Substantial related party |
$ 24,112 2,702 18 26,832 |
$ 50,472 2,266 49 52,787 |
47
| Other Receivables Yung Shin (Meishan) Forest Trading Co., Ltd. Associates Substantial related party |
11,333 182 77 11,592 $ 43,927 |
11,333 75 19 11,427 $ 38,259 |
11,333 956 42 |
|---|---|---|---|
| 12,331 | |||
$ 65,118 |
| g. Payable to related parties Financial Statement Account Relationship with the Group Accounts Payable Yung Zip Chemical Ind. Co., Ltd. Associates Substantial related party Other Payables TienTe Lee Biomedical Foundation isRed Pharma & Biotech Research Co., Ltd. Yung Shin Social Wel- fare Foundation Associates Substantial related party |
g. Payable to related parties Financial Statement Account Relationship with the Group Accounts Payable Yung Zip Chemical Ind. Co., Ltd. Associates Substantial related party Other Payables TienTe Lee Biomedical Foundation isRed Pharma & Biotech Research Co., Ltd. Yung Shin Social Wel- fare Foundation Associates Substantial related party |
March 31, 2021 $ 25,066 614 - 25,680 1,800 1,430 600 - 9 3,839 $ 29,519 |
December 31, 2020 |
December 31, 2020 |
March 31, 2020 $ 41,687 357 33 42,077 1,500 2,605 900 3 - 5,008 $ 47,085 |
March 31, 2020 $ 41,687 357 33 42,077 1,500 2,605 900 3 - 5,008 $ 47,085 |
|---|---|---|---|---|---|---|
| Yung Zip Chemical Ind. Co., Ltd. Associates Substantial related party TienTe Lee Biomedical Foundation isRed Pharma & Biotech Research Co., Ltd. Yung Shin Social Wel- fare Foundation Associates Substantial related party |
$ 19,186 144 711 20,041 1,000 - - 104 - 1,104 $ 21,145 |
$ 41,687 357 33 42,077 1,500 2,605 900 3 - 5,008 $ 47,085 |
- h. Lease agreement
The Corporation leased out investment properties of land and buildings to associates and substantial related parties. The Corporation received fixed monthly lease payments according to rental rate for similar assets.
| Relationship with the Group Associates Substantial related party |
January 1 to March 31 ,2021 $ 164 45 $ 209 |
January 1 to March 31, 2020 |
January 1 to March 31, 2020 |
|---|---|---|---|
| $ 164 45 $ 209 |
i. Key management compensation
| Key management compensation | |||
|---|---|---|---|
| Relationship with the Group Short-term employee benefits Post-employment benefits |
January 1 to March 31 ,2021 $ 3,755 1,327 $ 5,082 |
January 1 to March 31, 2020 |
|
| $ 3,755 1,313 $ 5,068 |
The compensation of directors and other key management personnel is determined by the Remuneration Committee based on individual performance.
48
32. ASSETS PLEDGED AS COLLATERAL OR FOR SECURITY
The following assets of the Corporation have been provided as collateral for certain short-term borrowings, long-term borrowings, performance guarantees and other credit accommodations:
| accommodations: | ||||
|---|---|---|---|---|
Land Buildings and structures Refundable deposits Restricted assets (classified as other non-current assets) |
March 31, 2021 $ 608,243 352,215 50,788 4,000 $ 1,015,246 |
December 31, 2020 $ 608,243 153,459 59,479 4,000 $ 825,181 |
March 31, 2020 | |
| $ 608,243 163,429 110,931 4,000 $ 886,603 |
33. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNIZED COMMITMENTS
- a. Capital expenditure contracted for at the balance sheet date but unrecognized is as follows:
| follows: | ||||
|---|---|---|---|---|
Property, plant, and equip- ment |
March 31, 2021 $ 58,444 |
December 31, 2020 $ 63,055 |
March 31, 2020 | |
| $ 92,530 |
- b. The subsidiary, Yung Shin Pharm. Ind. Co., Ltd., appointed other biotechnology companies to authorize and transfer technology and research and development. Expenses that have not been recognized from signed contracts are as follows:
Authorization and transfer of technology and research and development |
March 31, 2021 $ 60,572 |
December 31, 2020 $ 67,470 |
March 31, 2020 | March 31, 2020 |
|---|---|---|---|---|
| $ 60,418 |
Except for aforementioned expenses, royalty to be paid in the future is based on an agreed upon percentage of product sales.
- c. The Corporation preventively withdrew active pharmaceutical ingredients from the shelves since July 2018 to coordinate with Food and Drug Administration as the active pharmaceutical ingredients provided by Zhejiang Huahai Pharmaceutical Co., Ltd., which were used by the Corporation, suspiciously contained genotoxicity ingredients. As of May 12, 2021, there was no lawsuit related to this event.
49
34. OTHER MATTERS
The Corporation evaluated the economic impact caused by the COVID-19 pandemic, and as of the date of publication of the consolidated financial statements, there had been no significant impact on the Corporation. The Corporation will continue to observe the relevant pandemic situation and evaluate its impact.
- SIGNIFICANT ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES The Corporation significant financial assets and liabilities denominated in foreign currencies aggregated by foreign currencies other than the functional currencies and the related exchange rates between foreign currencies and respective functional currencies. Significant assets and liabilities denominated in foreign currencies are as follows: March 31, 2021
| Assets denominated in foreigncurrencies Monetary items USD RMB JPY Non-monetary items Investments accounted for using the equity method MYR |
Foreign Currency $ 8,637 13,286 135,548 128,319 |
Exchange Rate 28.54 (USD:NTD) 4.34 (RMB:NTD) 0.26 (JPY:NTD) 6.87 (MYR:NTD) |
Carrying Amount |
|
|---|---|---|---|---|
| $ 246,457 57,693 34,931 $ 339,081 $ 881,678 |
(Continued on next page)
50
(Continued from previous page)
| Foreign Currency Liabilities denominated in foreign currencies Monetary items USD $ 2,723 JPY 13,512 December 31, 2020 Foreign Currency Assets denominated in foreign curren- cies Monetary items USD $ 8,072 RMB 5,784 JPY 95,735 Non-monetary items Investments accounted for using the equity method MYR 127,445 Liabilities denominated in foreign currencies Monetary items USD 2,821 JPY 1,396 |
ExchangeRate 28.54 (USD:NTD) 0.26 (JPY:NTD) Exchange Rate 28.48 (USD:NTD) 4.36 (RMB:NTD) 0.28 (JPY:NTD) 6.99 (MYR:NTD) 28.48 (USD:NTD) 0.28 (JPY:NTD) |
Carrying Amount |
|
|---|---|---|---|
| $ 77,701 3,482 $ 81,183 Carrying Amount |
|||
Assets denominated in foreign curren- cies Monetary items USD RMB JPY Non-monetary items Investments accounted for using the equity method MYR Liabilities denominated in foreign currencies Monetary items USD JPY |
|||
| $ 229,891 25,246 26,452 $ 281,589 $ 891,417 $ 80,342 386 $ 80,728 |
51
March 31, 2020
| Assets denominated in foreign currencies Monetary items USD RMB JPY Non-monetary items Investments accounted for using the equity method MYR Liabilities denominated in foreign currencies Monetary items USD JPY |
Foreign Currency $ 5,446 15,940 87,323 125,872 Foreign Currency $ 4,361 17,314 |
Exchange Rate 30.23 (USD:NTD) 4.26 (RMB:NTD) 0.28 (JPY:NTD) 7.03 (MYR:NTD) Exchange Rate 30.23 (USD:NTD) 0.28 (JPY:NTD) |
Carrying Amount |
|
|---|---|---|---|---|
| $ 164,633 67,904 24,450 $ 256,987 $ 884,881 Carrying Amount |
||||
| $ 131,833 4,848 $ 136,681 |
From the years ended March 31, 2021 and 2020, the Corporation generated the currency exchange losses of NT$1,437 thousand and the currency exchange gains of NT$1,895 thousand. It is impractical to disclose net foreign exchange gains (losses) by each significant foreign currency due to the variety of the foreign currency transactions and functional currencies of the group entities.
-
SEPARATELY DISCLOSED ITEMS
-
a. Information on significant transactions
-
b. Investees:
-
1) Financing provided for others: None.
-
2) Endorsements/guarantees provided for others: Table 1.
-
3) Marketable securities held at the end of the period (excluding investments in subsidiaries, associates, and joint ventures): Table 2.
-
52
-
4) Marketable securities acquired and disposed of at costs or prices of at least NT$300 million or 20% of the paid-in capital: (None)
-
5) Acquisition of property at costs of at least NT$300 million or 20% of the paid-in capital: (None)
-
6) Disposal of property at prices of at least NT$300 million or 20% of the paid-in capital: (None)
-
7) Purchases from or sales to related parties amounting to NT$100 million or 20% of the paid-in capital or more: None.
-
8) Receivables from related parties amounting to at least NT$100 million or 20% of the paid-in capital: None.
-
9) Derivatives Trading: None
-
10) Intercompany relationships and significant intercompany transactions: Table 3.
-
11) Information on investee companies: Table 4.
-
c. Information on investments in Mainland China:
-
Information on invested companies in mainland China (name, main business activities, paid-in capital, method of investment, inward and outward remittance of funds, ownership percentage, investment income, carrying amount of investment at end of period, repatriations of investment income, and limit on the amount of investment in mainland China): Table 5.
-
Any of the following significant transactions with investee companies in mainland China, either directly or indirectly through a third party, and their prices, payment terms, and unrealized gains or losses:
-
(1) The amount and percentage of purchases and the balance and percentage of the related payables at the end of the year: None.
-
(2) The amount and percentage of sales and the balance and percentage of the related receivables at the end of the year: None.
-
(3) The amount of property transactions and the amount of the resultant gains or losses: None.
-
(4) The balances and purposes of negotiable endorsements/guarantees or collateral provided: Table 1.
-
(5) The maximum remaining balance, ending balance, range of interest rate and total amount of current interest of financing facilities: None.
-
53
(6) Other transactions that have a material effect on the profit or loss for the year or on the financial position, such as the rendering or receiving of services: None
- d. Information on major shareholders: The name of major shareholders, number of shares, and percentage of ownership for those who holds 5% or more of ownership: None.
37. SEGMENT INFORMATION
Management has determined the reportable operating segments based on the reports reviewed by the chief operating decision maker that are used to make strategic decisions.
The chief operating decision maker considers the business from a geographic perspective, and divides reportable operating segments into four areas of business in Taiwan, USA, Mainland China and Japan. The Corporation derives its revenue primarily from the manufacturing and sale of pharmaceuticals and cosmetics.
Segment revenue and operation results
| Segment revenue Segment profit or loss Interest income Other income Other gains and losses Finance costs Share of the profit of associates and joint ventures accounted for under equity method Net profit before tax Depreciation and amortization |
January | January | 1 to March 31 ,2021 | 1 to March 31 ,2021 | 1 to March 31 ,2021 | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Taiwan $ 1,212,041 $ 189,021 |
USA $ 153,990 $ 9,500 |
Mainland China $ 306,460 $ 1,269 |
Japan $ 106,341 $ 5,216 |
Total | ||||||
| $ 1,778,832 $ 205,006 601 17,265 ( 3,569 ) ( 7,647 ) 8,204 $ 219,860 $ 102,943 |
| Segment revenue Segment profit or loss Interest income Other income Other gains and losses Finance costs Share of the profit of associates and joint ventures accounted for under equity method Net profit before tax Depreciation and amortization |
January | January | 1 to March 31, | 2020 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Taiwan $ 1,395,432 $ 267,575 |
USA $ 197,253 $ 14,003 |
Mainland China $ 261,306 $ 9,361 |
Japan $ 130,867 $ 2,164 |
Total | ||||||
| $ 1,984,858 $ 293,103 694 14,813 ( 3,905 ) ( 14,221 ) 19,309 $ 309,793 $ 99,506 |
54
The measurement of inter-segment sales is based on market value.
Segment profit represents the profit earned by each segment without the allocation of interest income, other income, other gains and losses, finance costs, share of profit or loss of associates accounted for using the equity method. This was the measure reported to the chief operating decision maker for the purpose of resource allocation and assessment of segment performance.
55
YUNGSHIN GLOBAL HOLDING CORPORATION AND SUBSIDIARIES
ENDORSEMENTS/GUARANTEES PROVIDED
January 1 to March 31, 2021
Table 1
(In Thousands of New Taiwan Dollars)
| No. (Note 1) |
Endorser/Guarantor | Endorsee/Guarantee | Endorsee/Guarantee | Limits on Endorsement/ Guarantee Given on Behalf of Each Party (Note 3) |
Maximum Amount Endorsed/Guaranteed for the Period |
Outstanding Endorsement/ Guarantee at End of the Period (Note 5) |
Actual Amount Used |
Amount Endorsed/Guaranteed by Collateral |
Ratio of Accumulated Endorsement/ Guarantee to Net Equity in Latest Financial Statements |
Aggregate Endorsement/ Guarantee Limit (Note 4) |
Endorsement /Guarantee Given by Parent on Behalf of Subsidiaries |
Endorsement /Guarantee Given by Subsidiaries on Behalf of Parent |
Endorsement /Guarantee Given on Behalf of Companies in Mainland China |
Remarks |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name of Associate | Relationship (Note 2) |
|||||||||||||
| 0 1 |
YungShin Global Holding Corporation Vetnostrum Animal Health Co., Ltd. |
Chemix Inc. Yung Shin Pharmaceutical Ind. (Kunshan) Co., Ltd. Carlsbad Technology Inc. Vetnostrum Animal Health Co., Ltd. |
2 2 2 - |
$ 1,280,644 1,280,644 1,280,644 185,336 |
$ 160,244 428,025 861,757 10,000 |
$ 152,043 428,025 861,757 10,000 |
$ 128,850 - 479,074 5,000 |
$ - - - - |
2.37% 6.68% 13.46% 1.08% |
$ 3,201,661 3,201,661 3,201,661 463,341 |
Yes Yes Yes No |
No No No No |
No Yes No No |
- - - Note 6 |
Note 1: The numbers filled in for financing provided by the Corporation are described as follows:
-
(1) The Corporation is “0.”
-
(2) The subsidiaries are numbered in order starting from “1.”
-
Note 2: The relationship between the endorser/guarantor and the party being endorsed/guaranteed is classified into the following seven categories; the number of category in each case belongs to: (1) Having a business relationship.
-
(2) The endorser/guarantor parent company owns directly more than 50% voting shares of the endorsed/guaranteed subsidiary.
-
(3) The endorser/guarantor parent company and its subsidiaries jointly own more than 50% voting shares of the endorsed/guaranteed company.
Note 3: The upper limit for endorsement/guarantee cannot exceed 20% of the Corporation’s net worth for single business being endorsed.
Note 4: The upper limit for endorsement/guarantee cannot exceed 50% of the Corporation’s net worth for total outside party being endorsed/guaranteed.
Note 5: The outstanding endorsement/guarantee amounts are converted into New Taiwan dollars at the spot exchange rates prevailing on March 31, 2021.
Note 6: The letter of guarantee was provided to customs (Taipei customs, Customs Administration, Ministry of Finance) by the bank for the importation of goods.
56
YUNGSHIN GLOBAL HOLDING CORPORATION AND SUBSIDIARIES
MARKETABLE SECURITIES HELD
March 31, 2021
Table 2
(In Thousands of New Taiwan Dollars)
| Holding Company Name |
Type and Name of Marketable Securities |
Relationship with the Holding Company |
Financial Statement Account | March 31, 2021 | March 31, 2021 | March 31, 2021 | Remarks | |
|---|---|---|---|---|---|---|---|---|
| Number of shares/units |
Carrying Amount | Percentage of Ownership (%) |
Fair Value (Note 1) |
|||||
| Chemix Inc. Yung Shin Pharmaceutical Industrial Co., Ltd. Angel Associates (Taiwan), Inc. |
Stock - Sawai Pharmaceutical Co., Ltd. Stock - Ana Holding Inc. Stock - Missioncare Co., Ltd. Stock - Missioncare Asset Management Co., Ltd. Stock - Limited Liability Fengyuan Medical Waste Disposal Equipment Used Cooperatives Stock - International Green Handle Co., Ltd. Stock - YungShin Global Holding Corporation |
None None None None None None Parent company |
Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current |
5,126 1,000 3,161,052 1,338,947 1,000 1,567 58,059 |
$ 7,094 663 31,358 12,947 8 14 1,958 |
- - 2.17% 2.11% 0.07% 0.07% 0.02% |
$ 7,094 663 31,358 12,947 8 14 2,566 |
- - - - - - Note 2 |
Note 1: The bases of the market value of listed shares were the closing price of listed shares, funds and net asset value as of March 31, 2021. Unlisted shares, emerging market shares and funds were measured by valuation techniques and inputs applied for Level 3 fair value. Refer to Note 30 for more details.
Note 2: The book value of this security was transferred to treasury stock.
57
YUNGSHIN GLOBAL HOLDING CORPORATION AND SUBSIDIARIES
INTERCOMPANY RELATIONSHIPS AND SIGNIFICANT TRANSACTIONS
January 1 to March 31, 2021
Table 3
(In Thousands of New Taiwan Dollars)
| No. (Note 1) |
Company Name | Counterparty | Relationship (Note 2) |
Transaction Details (Notes 3 and 5) | Transaction Details (Notes 3 and 5) | Transaction Details (Notes 3 and 5) | |
|---|---|---|---|---|---|---|---|
| Financial Statement Account | Amount | Payment Terms | % to Total Revenue or Assets |
||||
| 1 1 1 |
Yung Shin Pharmaceutical Industrial Co., Ltd. Yung Shin Pharmaceutical Industrial Co., Ltd. Yung Shin Pharmaceutical Industrial Co., Ltd. |
Vetnostrum Animal Health Co., Ltd. Chemix Inc. Vetnostrum Animal Health Co., Ltd. |
3 3 3 |
Sales Accounts receivable Accounts receivable |
$ 36,906 12,925 59,801 |
(Note 4) (Note 4) (Note 4) |
2% - 1% |
-
Note 1: The numbers filled in for the transaction company in respect of inter-company transactions are as follows:
-
(1) Parent company is “0.”
-
(2) The subsidiaries are numbered in order starting from “1.”
-
Note 2: The relationship between a company and its counterparty is classified into the following three categories, the number of category in each case belongs to:
-
(1) Parent company to subsidiary.
-
(2) Subsidiary to parent company.
-
(3) Subsidiary to subsidiary.
-
Note 3: Regarding the percentage of transaction amount to consolidated total operating revenue or total assets, it is computed based on period-end balance of transaction to consolidated total assets of balance sheet accounts and based on accumulated transaction amount for the period to consolidated total operating revenues of income statement accounts.
-
Note 4: The transaction terms are comparable with those for third parties.
-
Note 5: A transaction is disclosed if it amounts to more than NT$10,000 thousand.
-
Note 6: The consolidated subsidiaries’ ending balances were excluded from the consolidation.
58
YUNGSHIN GLOBAL HOLDING CORPORATION AND SUBSIDIARIES
INFORMATION ON INVESTEES
January 1 to March 31, 2021
Table 4
(In Thousands of New Taiwan Dollars and Foreign Currencies)
| Investor Company | Investee Company | Location | Main Businesses and Products |
Original Investment Amount | Original Investment Amount | As of March 31, 2021 | As of March 31, 2021 | As of March 31, 2021 | Net Profit or Loss of the Investee (Note 1) |
Investment Profit or Loss Recognized for the Current Pe- riod (Note 1) |
Remarks |
|---|---|---|---|---|---|---|---|---|---|---|---|
| March 31, 2021 | December 31, 2020 | Number of Shares | Ratio | Carrying Amount (Note 1) |
|||||||
| YungShin Global Holding Corporation Yung Shin Pharmaceutical Industrial Co., Ltd. Ysp International Company Limited Yung Shin China Holding Co., Ltd. |
Yung Shin Pharmaceutical Industrial Co., Ltd. YSP International Company Limited Vetnostrum Animal Health Co., Ltd. Chemix Inc. Yung Zip Chemical Ind. Co., Ltd. AnTec Biotech Co., Ltd. Angel Associates (Taiwan), Inc. Biotrust International Corporation Ltd. Yung Shin China Holding Co., Ltd. Carlsbad Technology, Inc. Y.S.P. Southeast Asia Holding Bhd. Yung Shin Company Limited |
Taiwan British Virgin Islands Taiwan Japan Taiwan Taiwan Taiwan Taiwan Cayman Islands USA Malaysia Hong Kong |
Manufacturing and trading of medicine and cosmetics Trade, investment, and other related businesses Manufacturing and trading of medicine Trading of medicine Manufacturing and sales of active pharmaceutical ingredients Extraction, manufacturing, and sales of wood products Import/export trade Biopharmaceutical research and technical services Trade, investment, and other related businesses Manufacturing and trading of medicine Biopharmaceutical research and technical services Sales of medicine |
$ 4,151,196 1,208,096 1,254,603 JPY 880,000 ≒ 270,248 152,968 170,095 3,675 66,500 894,016 USD 27,015 ≒ 806,183 MYR 52,366 ≒ 500,615 HKD 7,720 ≒ 30,087 |
$ 4,151,196 1,208,096 1,254,603 JPY 880,000 ≒ 270,248 152,968 170,095 3,675 66,500 894,016 USD 20,515 ≒ 621,193 MYR 52,366 ≒ 500,615 HKD 7,720 ≒ 30,087 |
66,648,417 10,000 55,000,000 192 8,817,302 17,200,000 3,675 8,750,000 29,541,265 7,502,874 52,365,605 7,720 |
100.00 100.00 100.00 100.00 20.81 100.00 73.50 35.00 89.81 74.13 37.20 96.50 |
$ 3,450,865 1,841,433 1,255,628 344,588 165,071 52,668 9,662 196,307 748,965 212,303 881,678 45,792 |
$ 133,959 15,520 26,893 ( JPY1,964) ≒( 526) ( 4,645 ) - 47 2,445 3,950 USD 270 ≒ 7,671 MYR 2,791 ≒ 19,277 ( HKD51) ≒( 187) |
$ 134,635 14,623 27,166 ( 437 ) 5 - - - - - - - |
Subsidiary Subsidiary Subsidiary Subsidiary Associates (Note 3) Subsidiary Sub-subsidiary (Note 4) Associates (Note 3) Sub-subsidiary (Note 4 and 6) Sub-subsidiary (Note 4 and 5) Associates (Note 3 and 4) Sub-subsidiary (Note 4) |
Note 1: Net profit or loss of the investee amounts are converted at the average exchange rates for the three months ended March 31, 2021, other amounts are converted into New Taiwan dollars at the spot exchange rates prevailing at March 31, 2021. Note 2: Refer to Table 5 for the information on investee companies in the Mainland.
Note 3: The associate is a reinvestment accounted for using the equity method.
Note 4: Investment income (loss) is recognized through subsidiaries.
Note 5: The Corporation and Yung Zip Chemical Ind. Co., Ltd. hold a 74.13%% and 2.52% equity interest in CTI, respectively. The Corporation’s consolidated ownership in CTI is 74.65%.
Note 6: The Corporation and Yung Zip Chemical Ind. Co., Ltd. hold a 89.81% and 10.19% equity interest in Yung Shin China Holding Co., Ltd., respectively. The Corporation’s consolidated ownership in Yung Shin China Holding Co., Ltd. is 91.93%.
Note 7: The investment income from the invested companies, the long-term equity investments of the invested companies and the net equities of the invested companies were all eliminated during the preparation of the consolidated financial statements, except Yung Zip Chemical Ind. Co., Ltd., Biotrust International Corporation Ltd. and Y.S.P. Southeast Asia Holding Bhd.
59
YUNGSHIN GLOBAL HOLDING CORPORATION AND SUBSIDIARIES
INFORMATION ON INVESTMENTS IN MAINLAND CHINA
January 1 to March 31, 2021
Table 5
(In Thousands of New Taiwan Dollars and Foreign Currencies)
| Investee Company | Main Businesses and Products |
Main Businesses and Products |
Paid-in Capital | Method of Investment (Note 1) |
Accumulated Outward Remittance for Investments from Taiwan as of January 1, 2021 |
Accumulated Outward Remittance for Investments from Taiwan as of January 1, 2021 |
Investment Flows | Investment Flows | Accumulated Outward Remittance for Investments from Taiwan as of March 31, 2021 |
Accumulated Outward Remittance for Investments from Taiwan as of March 31, 2021 |
Net Income (Loss) of the Investee |
Percentage of Ownership in Direct or Indirect Investment |
Investment Income (Loss) |
Carrying Amount as of March 31, 2021 |
Accumulated Repatriation of Investment Income as of March 31, 2021 |
Remar ks |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Outflow |
Inflow | |||||||||||||||
| Yung Shin Pharmaceutical Ind. (Kunshan) Co., Ltd. Shanghai Yung Zip Pharmaceutical Trading Co., Ltd. Farmtec Research Co., Ltd. Globecare Trading (Shanghai) Co., Ltd. Jilin Perrit Biotech Limited |
Production and sale of Western medicine, finished pharmaceuticals, APIs, and chemical intermediates International trade, trade between companies in the bonded zone, and trade representation within the bonded zone: Warehousing and simple commercial processing within the bonded zone Trading based on contracts for technology and pharmaceutical related technology development, patent rights, verification registration, and clinical regulatory appointments Trading, wholesale and retail of health products, cosmetics, medicines, human testing reagents, and the aforesaid related raw materials, semi-finished products and production equipment Production of pharmaceutical intermediates, production and sales of active pharmaceutical ingredients, sales of chemical products, and development and service of chemical technology and biotechnology |
RMB 126,271 ≒ 468,483 RMB 33,525 ≒ 121,120 RMB 17,087 ≒ 75,700 RMB 17,667 ≒ 78,844 RMB 36,668 ≒ 160,047 |
2 2 2 2 3 |
RMB 113,209 ≒ 409,904 USD 4,000 ≒ 121,120 - - - |
$ - - - - - |
$ - - - - - |
RMB 113,209 ≒ 409,904 USD 4,000 ≒ 121,120 - - - |
RMB 1,148 ≒ 5,023 (RMB 54) ≒( 237) (RMB 6) ≒( 26) RMB - ≒( 2) RMB 1,737 ≒ 7,603 |
82.42% 91.93% 91.93% 70.04% 2.25% |
$ 4,140 ( 218 ) ( 24 ) ( 1 ) 171 |
$ 614,482 86,857 4,593 11,687 12,328 |
$ - - - - - |
Note 2 Note 2 Note 2 Note 3 Note 7 |
|||
| Accumulated Outward Remittance for Investments in Mainland China as of March 31, 2021 (Note 4) |
Investment Amounts Authorized by Investment Commission, M.O.E.A. (Note 5) |
Upper Limit on the Amount of Investment Stipulated by the Investment Commission, M.O.E.A. (Note 6) |
||||||||||||||
| YungShin Global Holding Corporation | $ 531,024 | $ 835,790 | $ 4,068,076 |
Note 1: Investment methods are classified into the following three categories, the number of category in each case belongs to:
-
(1) Directly invest in a company in mainland China.
-
(2) Invest in an existing company in the third area, which then invests in the investee in mainland China.
60
-
(3) Others.
-
Note 2: The Corporation and Yung Zip Chemical Ind. Co., Ltd. hold a 89.81% and 10.19% equity interest in YungShin China Holding Co., Ltd. respectively. The Corporation’s consolidated ownership in YungShin China Holding Co., Ltd. is 91.93%. YungShin China Holding Co., Ltd. hold a 89.66% equity interest in YungShin Pharmaceutical Ind. (KunShan) Co., Ltd. The group’s consolidated ownership in YungShin Pharmaceutical Ind. (KunShan) Co., Ltd. is 82.42%.
-
Note 3: The Corporation and Yung Zip Chemical Ind. Co., Ltd. hold a 89.81% and 10.19% equity interest in YungShin China Holding Co., Ltd., respectively. YungShin China Holding Co., Ltd. and Y.S.P. Southeast Asia Holding Bhd. (an investment accounted for using the equity method) hold a 60.00% and 40.00% equity interest in Globecare Trading Co., Ltd., respectively. The group’s consolidated ownership in Globecare Trading Co., Ltd. is 70.04%.
-
Note 4: The amount remitted from Taiwan was USD17,960 thousand.
-
Note 5: The approved investment amount by the Investment Commission amounting to US$29,290 thousand was converted at the spot exchange rate of 28.535 (NTD:USD) prevailing on March 31, 2021.
-
Note 6: Calculated in accordance with the “Rules on Review of Investment and Technology Cooperation in mainland China” of the Ministry of Economic Affairs (60% of net worth).
-
Note 7: The Group holds a 2.25% equity interest in Jilin Perrit Biotech Limited. As the Group has 2 of 5 directors of Jilin Perrit Biotech Limited, it has significant influence and is thus classified as an associate.
-
Note 8: The profit or loss of investments between investee companies, long-term equity investments, and the net equity of investee companies were all eliminated during the preparation of the consolidated financial statements, except for Jilin Perrit Biotech Limited.
61