AI assistant
YGG — Interim / Quarterly Report 2021
May 12, 2021
51871_rns_2021-05-12_82e29903-28bb-47f0-b28d-dd6a0732f1f5.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Safety First Quality Speed Teamwork Excellence Yeong Guan Group (1589 TT) 2020 Q1 Financial Results
Mr. Richard Lee (CSO) Mr. Ching-Wu Tsai (CFO) Mr. Kevin Tsai (AVP)
May 12, 2021
Disclaimer
The information contained in this document was verified by an independent third party. YG does is not responsible for the accuracy, fairness, and completeness of any information contained in this document. You should not assume any information in this document to be accurate, fair, nor complete. The information or opinions contained in this document is provided on a specified date, which YG reserves all right to update. YG has no obligation to notify you of any updates after a specific date or any development of information in the documents. YG will not accept any liability for any loss resulting from the use of this document or its contents or for other reasons related to this document.
This document does not constitute an offer or solicitation of an offer of purchase or acquisition to sell or issue shares of YG or any of its subsidiaries or related parties in any jurisdictions, does not serve as a part an offer or incentive, nor should be interpreted as such. Any part thereof or distribute the facts does not constitute the basis of any contract or commitment, and should not be relied upon in respect of any contract or commitment.
Your acceptance of this document constitutes your agreement that the information contained in the document is kept strictly confidential, securities researchers should have eligibility of the securities research and follow any relevant securities laws and regulations and restrictions of the appropriate jurisdiction before publishing research results on YG.
This document is provided for the securities researchers for use as their research reference only. Any part of the document cannot be photocopied, copied, forwarded, or in any manner, directly or indirectly transferred to any other person or for public announcement and for any other purpose.
==> picture [133 x 42] intentionally omitted <==
2
Outline
==> picture [56 x 273] intentionally omitted <==
Section One: 公司策略 1. Business Updates & Strategy
Section One: 公司策略 2. 2021 Q1 Financial Highlights Section Two: 3. Market Trends 營運目標 Section Three: ndix 永冠簡介 4. App
==> picture [133 x 42] intentionally omitted <==
3
Business Updates & Strategy
==> picture [133 x 42] intentionally omitted <==
4
2021 Q1 Updates
==> picture [105 x 102] intentionally omitted <==
==> picture [106 x 102] intentionally omitted <==
COVID-19 in India New Customers
World economies are recovering from COVID-19, and thus demand for high quality casting increase as well. New customers are developed in all sectors, including Enercon of Germany
COVID-19 new cases surging in India and Southeast Asian countries Indian market is less than 6% of revenue, shipments to India is normal
==> picture [106 x 102] intentionally omitted <==
Record Breaking 2021 Q1
Q1 shipment reached 45,622 tons
Q2 shipment targets 47,50050,000 tons
==> picture [105 x 102] intentionally omitted <==
Raw Material Increase & Price Adjustment
Around 57 customers with annual revenue more than 1 million NTD. 51 customers have agreed to price adjustments, the others are still in discussion.
==> picture [133 x 42] intentionally omitted <==
5
Taichung Plant to Start Production in 2022
-
Timeline: Construction started in 2020, targeting trial production by Q2 2022.
-
Capacity: 80,000-100,000 tons/year.
-
45K by 2023, 60K by 2024, 80K by 2025
-
Advantages:
-
Customers nearby (Siemens/MVOW)
-
Localization requirements
-
Proximity to harbor
-
Government incentives
-
US Supply Chain Focused
-
Capex
-
Phase 1: NT$ 5.22bn to reach 45k output
==> picture [313 x 292] intentionally omitted <==
----- Start of picture text -----
Taiwan
Strait
Siemens Factory
YG Site
----- End of picture text -----
Received Construction License in mid January 2021. Construction underway per original plans.
==> picture [133 x 42] intentionally omitted <==
6
Thailand Construction Starts in H2 2021
-
Construction starts in 2021. Production to begin in 2023.
-
Phase 1: 60,000 tons/year capacity. Onshore Wind, Plastic/Industrial machineries.
-
Advantages:
-
968,000 m² site with industrial development potential.
-
8 years tax-free and 5 years halved tax incentives.
-
EIA approved, can be developed in stages
-
US Supply Chain focused
-
Capex: estimated NT$ 2.6 billion for Phase 1
==> picture [313 x 257] intentionally omitted <==
----- Start of picture text -----
Total Area
968,000 m²
1 hr drive from 3 nearby sea
距離3個主要港口約1
ports
小時車程
----- End of picture text -----
Thailand’s Board of Investment is reviewing Yeong Guan’s application in due process. Factory design being finalized.
==> picture [133 x 42] intentionally omitted <==
7
Outlook for 2021 and Beyond
Near Term (1-2 years)
-
Develop new customers with the global economic recovery
-
For 2021, we expect steady demand from Wind and growth from other industries, translating to a 5-10% growth of 185,000194,000 tons output.
-
Taichung factory for wind castings: production in 2022
Mid Term (3-5 years)
-
Thailand plant: Construction starts in 2021. Production begins in 2023.
-
Capacity reaches 250,000 tons/yr.
Long Term (5-10 years)
-
Sustainable operations & succession planning
-
Building upon ESG framework Corporate social responsibility Capacity reaches 300,000 tons/yr
出貨噸數預估(千噸) Estimated Shipments (thousand tons)
200 180
==> picture [293 x 286] intentionally omitted <==
----- Start of picture text -----
180 176
164
160
152 151
146
140 134
120
100
80
2015 2016 2017 2018 2019 2020 2021E
----- End of picture text -----
==> picture [133 x 42] intentionally omitted <==
8
2021 Q1 Financial Highlights
==> picture [133 x 42] intentionally omitted <==
9
Record Breaking Q1 Performance
Due to growing demand from plastic injection molding/industrial machinery sectors, 2021 Q1’s revenue and shipment volume reaches new heights since 2012.
Gross Margin Return on Equity
==> picture [637 x 239] intentionally omitted <==
----- Start of picture text -----
26%
24% 25% 4% 6%
21% 22% 2% 1% 1%
-1%
11% 2,431 2,488
2,229 1.94 2.11
2,136 2,146 1.82
1.61
1.13
1,130
-1.06
4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21
Revenue NT$ millions EPS NT$ dollar
----- End of picture text -----
==> picture [133 x 42] intentionally omitted <==
10
2021 Q1 Net Earnings Analysis
==> picture [626 x 391] intentionally omitted <==
----- Start of picture text -----
Unit NT$ Thousand
Operating Interests Other Incomes Exchange Interest Income Tax Net Earnings
Margin Income Rate Losses Fees
----- End of picture text -----
==> picture [133 x 42] intentionally omitted <==
11
Plastics/Industrial Machinery Industries Rebound
- 2021 Q1 Revenue composition: Renewables 60.3%, Plastic Injection 18.4%, Industrial Machinery 21.3%
==> picture [673 x 363] intentionally omitted <==
----- Start of picture text -----
Plastic Injection Molding/Industrial Machineries demand grows, while Renewables demand remains steady.
3,000,000 80.00%
70.00%
2,500,000
60.00%
2,000,000
50.00%
1,500,000 40.00%
30.00%
1,000,000
20.00%
500,000
10.00%
0 0.00%
2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21
Renewables 再生能源類 Plastic 注塑機 Industrial 產業機械 營收 Revenue in NT$ 百萬
Injection Machinery NT$ Million
----- End of picture text -----
==> picture [133 x 42] intentionally omitted <==
2021 Q1 Revenue Analysis
==> picture [588 x 274] intentionally omitted <==
----- Start of picture text -----
Revenue by Application (%) Revenue by Currency (%)
NTD
Industrial EUR
4%
Machinery 5%
21%
USD RMB
14% 77%
Injection
Molding
Machines
19%
Renewables
60%
----- End of picture text -----
==> picture [133 x 42] intentionally omitted <==
13
2021 Q1 Income Statement
| Unit: Thousand NTD | 1Q 2021 | 4Q2020 | QoQ | 1Q2020 | YoY |
|---|---|---|---|---|---|
| Revenue | 2,145,708 | 2,487,809 | -14% | 1,130,199 | 90% |
| GrossProfit | 550,607 | 616,074 | -11% | 126,516 | 335% |
| Gross Margin | 26% | 25% | ↑1PP | 11% | ↑15PP |
| OperatingExpense | 351,088 | 404,143 | -13% | 237,874 | 48% |
| OperatingIncome | 199,519 | 211,931 | -6% | (111,358) | 279% |
| Operating Profit Ratio | 9% | 9% | 0PP | (10) | 19PP |
| NonOperatingItems | (42,526) | 49,871 | -185% | (16,668) | -155% |
| Profit beforeTax | 156,993 | 261,802 | -40% | (128,026) | -223% |
| Profit after Tax | 125,705 | 229,678 | -45% | (112,830) | 211% |
| EPS (Basic $NTD) | 1.13 | 2.11 | (1.06) |
==> picture [133 x 42] intentionally omitted <==
14
2021 Q1 Balance Sheet
| Unit: Thousand NTD | 1Q2021 | 4Q2020 | QoQ | 1Q2020 | YoY |
|---|---|---|---|---|---|
| Total Assets | 16,599,842 | 16,394,386 | 1.3% | 13,269,779 | 25.1% |
| Cash | 1,935,231 | 2,682,852 | -27.9% | 1,384,711 | 39.8% |
| NR & AR | 3,540,410 | 3,516,934 | 0.7% | 2,171,125 | 63.1% |
| Inventory | 1,430,904 | 1,324,434 | 8.0% | 1,340,458 | 6.7% |
| Total Non-Current Assets | 7,673,787 | 6,980,605 | 9.9% | 6,603,537 | 16.2% |
| Total Liabilities | 7,677,845 | 7,630,444 | 0.6% | 5,667,224 | 35.5% |
| Bank Loans | 3,680,693 | 3,498,085 | 5.2% | 4,183,919 | -12% |
| NP & AP | 1,708,879 | 1,646,381 | 3.8% | 814,689 | 109.8% |
| Total Equity | 8,921,997 | 8,763,942 | 1.8% | 7,602,555 | 17.4% |
| Common Stock | 1,106,175 | 1,106,175 | 1,056,175 |
==> picture [133 x 42] intentionally omitted <==
15
Market Trends
==> picture [133 x 42] intentionally omitted <==
16
American Jobs Plan
-
Biden announces USD 2.28 trillion spending plan focused on job creation
-
Jobs plan includes investments in infrastructure and manufacturing, which will drive demand for machinery
==> picture [261 x 171] intentionally omitted <==
==> picture [133 x 42] intentionally omitted <==
17
US Wind Market Developments
==> picture [326 x 218] intentionally omitted <==
In 2020, US installed 17 GW of new wind energy, expects to add 21 GW more in 2021
Various States declares 2030 wind energy installation targets: New York 30 GW, California 30 GW, Virginia 12 GW, New Jersey 12 GW, Maryland 12 GW
==> picture [336 x 262] intentionally omitted <==
Biden Administration: Achieve net zero greenhouse gas emissions by 2050. By 2030, reduce greenhouse gas emissions by at least 50% compared to 2005 levels
-
Build 30 GW of Offshore Wind by 2030
-
US Department of Energy to spend USD 3 billion on offshore wind development
==> picture [133 x 42] intentionally omitted <==
18
Plastic Machinery Industry Optimistic on 2021
==> picture [262 x 32] intentionally omitted <==
- Plastic Injection Molding industry serves: automotive, consumer electronics, appliances, food packaging etc.
==> picture [262 x 220] intentionally omitted <==
-
VDMA data shows 7% growth in revenue for plastic/rubber machinery
-
Growth in passenger/commercial vehicles, food packaging, appliances sales
==> picture [233 x 245] intentionally omitted <==
==> picture [319 x 176] intentionally omitted <==
==> picture [133 x 42] intentionally omitted <==
19
Asia Pacific Region Leads The Economic Recovery
-
Some Asian countries are expected in 2021 to achieve GDP growth from 2019 levels
-
During 2020, 75% of Yeong Guan’ sales came from the Asia-Pacific region
==> picture [563 x 349] intentionally omitted <==
20
Appendix
==> picture [133 x 42] intentionally omitted <==
21
Yeong Guan Overview
==> picture [719 x 446] intentionally omitted <==
----- Start of picture text -----
Nearly half a century in the foundry industry
Founded in Taiwan in 1971, investing in China since 1992. Now with 6 Design Casting
factories.
Around 2,500 employees Total
Assembly Machining
Solution
2020 Revenue reached NT$ 8.18 billion, with 176,000 tons of castings
shipped
Annual capacity of 200,000 tons Welding Painting
Lead the Industry in Environment, Health and Safety (EHS) Best Practices
Several of our plants have earned recognition from local regulatory
authorities. Renewables
EHS qualification is required to gain long-term order flows from Tier 1
MNCs.
The installation of high standard, environmental friendly equipment
enhances our cost-competitiveness
Optimizing Lean Production: Improve efficiency
Plastic Industrial
Injection Machinery
22
----- End of picture text -----
Historical Income Statement
| NT$ Million | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 Q1 |
2020 Q1 |
YoY(%) 2017 2018 2019 2020 2021 Q1 vs 2020 Q1 -13.2 -3.2 27.5 3.6 89.9 -40.8 -42 65 30.6 333.9 -74.2 -183.1 186.5 157.1 -280.2 -74.2 -167.8 195.3 182.4 -222.7 -74.1 -206.2 159.9 215.2 211.5 -73.2 -208.8 162.1 212.3 206.6 |
|
|---|---|---|---|---|---|---|---|---|---|
| Sales Revenue | 7,374 | 6,404 | 6,196 | 7,900 | 8,184 | 2,146 | 1,130 | ||
| Gross Profit | 2,419 | 1,432 | 831 | 1,371 | 1,790 | 551 | 127 | ||
| Operating Profit | 1,144 | 295 | -245 | 212 | 545 | 200 | -111 | ||
| Income before Tax |
1,325 | 342 | -232 | 221 | 624 | 157 | -128 | ||
| Net Income | 997 | 258 | -274 | 164 | 517 | 126 | -113 | ||
| EPS (NT$) | 8.5 | 2.28 | -2.48 | 1.54 | 4.81 | 1.13 | -1.06 | ||
| Key financial ratio (% | ) | ||||||||
| Gross Margin | 33 | 22 | 13 | 18 | 22 | 26 | 11 | ||
| Operating Margin | 16 | 4 | -4 | 3 | 6 | 9 | -10 | ||
| Net Margin | 13 | 4 | -4 | 2 | 6 | 6 | -10 | ||
| OPEX ratio | 17 | 18 | 17 | 15 | 16 | 17 | 21 |
==> picture [133 x 42] intentionally omitted <==
23
Historical Balance Sheet
| NT$ Million | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 Q1 | 2020 Q1 | YoY(%) | YoY(%) | YoY(%) | YoY(%) | YoY(%) | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 2018 | 2019 | 2020 | 2021 Q1 vs 2020 Q1 |
|||||||||
| TOTAL ASSETS | 15,052 | 14,483 | 14,531 | 13,521 | 16,394 | 16,600 | 13,270 | -3.8 | 0.3 | -7 | 21.2 | 25.1 | |
| Cash | 4,241 | 3,316 | 3,153 | 1,451 | 2,682 | 1,935 | 1,042 | -21.8 | -4.9 | -54 | 84.8 | 85.7 | |
| NR & AR | 2,186 | 2,026 | 2,103 | 2,947 | 3,517 | 3,540 | 2,171 | -7.3 | 3.8 | 40.1 | 19.3 | 63.1 | |
| Inventory | 1,261 | 1,256 | 1,368 | 1,226 | 1,324 | 1,431 | 1,340 | -0.4 | 8.9 | -10.4 | 8 | 6.8 | |
| Fixed Asset | 5,701 | 6,279 | 5,920 | 5,735 | 5,756 | 6,461 | 5,623 | 10.1 | -5.7 | -3.1 | 0.4 | 14.9 | |
| TOTAL LIABILITIES | 4,974 | 4,768 | 6,250 | 5,699 | 7,630 | 7,678 | 5,667 | -4.1 | 31.1 | -8.8 | 33.9 | 35.5 | |
| Bank Loans | 619 | 612 | 4,584 | 3,858 | 3,498 | 3,681 | 4,184 | -1.1 | 649 | -15.8 | -9.3 | -12 | |
| NP & AP | 1,098 | 1,136 | 1,050 | 990 | 1,646 | 1,709 | 815 | 3.5 | -7.6 | -5.7 | 66.3 | 109.7 | |
| TOTAL EQUITY | 10,078 | 9,715 | 8,281 | 7,822 | 8,764 | 8,922 | 7,603 | -3.6 | -14.8 | -5.5 | 12 | 17.3 | |
| Common Stock | 1,188 | 1,188 | 1,116 | 1,056 | 1,106 | 1,106 | 1,056 | 0 | -6.1 | -5.4 | 4.7 | 4.7 | |
| Book value per share |
82.3 | 79.3 | 72.9 | 72.5 | 79.2 | 80.7 | 72.0 | ||||||
| A/R turnover days | 116 | 121 | 123 | 117 | 145 | 151 | 208 | ||||||
| Inventory turnover days |
98 | 99 | 97 | 78 | 76 | 80 | 125 | ||||||
| A/P turnover days | 82 | 82 | 74 | 57 | 75 | 96 | 82 | ||||||
| ROE (%)* | 9.8 | 2.8 | -3.2 | 2.1 | 6.3 | 1.4 | -1.5 |
==> picture [133 x 42] intentionally omitted <==
- ROE: Parent company Net income / average common equity
24
Quarterly Income Statement
| NT$ Million | 4Q18 | 1Q19 | 2Q19 | 3Q19 | 4Q19 | 1Q20 | 2Q20 | 3Q20 | 4Q20 | 1Q21 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales Revenue | 1,703 | 1,552 | 1,951 | 2,168 | 2,229 | 1,130 | 2,136 | 2,431 | 2,488 | 2,146 |
| Gross Profit | 266 | 218 | 304 | 390 | 459 | 127 | 465 | 582 | 616 | 551 |
| Operating Profit | (29) | (38) | 47 | 105 | 99 | (111) | 154 | 290 | 212 | 200 |
| Income before Tax | (51) | (102) | 35 | 101 | 186 | (128) | 223 | 267 | 262 | 157 |
| Net Income | (60) | (106) | 19 | 80 | 172 | (113) | 193 | 207 | 230 | 126 |
| EPS (NT$) | (0.55) | (1.00) | 0.18 | 0.75 | 1.62 | (1.06) | 1.82 | 1.94 | 2.12 | 1.13 |
| Revenue by Application (%) |
4Q18 | 1Q19 | 2Q19 | 3Q19 | 4Q19 | 1Q20 | 2Q20 | 3Q20 | 4Q20 | 1Q21 |
| Renewable Energy | 38.8 | 43.3 | 47.9 | 59.4 | 66.6 | 60.7 | 67.0 | 72.8 | 67.4 | 60.3 |
| Injection Molding Machine |
29.2 | 26.9 | 24.3 | 16.7 | 14.6 | 17.7 | 14.1 | 11.7 | 14.4 | 18.4 |
| Industrial Machinery |
32.0 | 29.8 | 27.8 | 23.9 | 18.8 | 21.6 | 18.9 | 15.5 | 18.2 | 21.3 |
==> picture [133 x 42] intentionally omitted <==
25
Thank you for your consideration!
==> picture [721 x 152] intentionally omitted <==
Investor Relations Kevin Tsai Office : +886 02 27917198 ext: 17 E-mail : [email protected]
==> picture [133 x 42] intentionally omitted <==
==> picture [118 x 118] intentionally omitted <==
www.ygget.com
26