AI assistant
YGG — Annual Report 2020
Mar 23, 2021
51871_rns_2021-03-23_c1b74749-482c-4a54-b077-186769ef202f.pdf
Annual Report
Open in viewerOpens in your device viewer
Safety First Quality Speed Teamwork Excellence Yeong Guan Group (1589 TT) 2020 Financial Results
Mr. Andy Tsai (Vice Chairman) Mr. Richard Lee (CSO) Mr. Ching-Wu Tsai (CFO) Ms. Lucy Chiang (AVP) Mr. Kevin Tsai (AVP)
March 24, 2021
Disclaimer
The information contained in this document was verified by an independent third party. YG does is not responsible for the accuracy, fairness, and completeness of any information contained in this document. You should not assume any information in this document to be accurate, fair, nor complete. The information or opinions contained in this document is provided on a specified date, which YG reserves all right to update. YG has no obligation to notify you of any updates after a specific date or any development of information in the documents. YG will not accept any liability for any loss resulting from the use of this document or its contents or for other reasons related to this document.
This document does not constitute an offer or solicitation of an offer of purchase or acquisition to sell or issue shares of YG or any of its subsidiaries or related parties in any jurisdictions, does not serve as a part an offer or incentive, nor should be interpreted as such. Any part thereof or distribute the facts does not constitute the basis of any contract or commitment, and should not be relied upon in respect of any contract or commitment.
Your acceptance of this document constitutes your agreement that the information contained in the document is kept strictly confidential, securities researchers should have eligibility of the securities research and follow any relevant securities laws and regulations and restrictions of the appropriate jurisdiction before publishing research results on YG.
This document is provided for the securities researchers for use as their research reference only. Any part of the document cannot be photocopied, copied, forwarded, or in any manner, directly or indirectly transferred to any other person or for public announcement and for any other purpose.
==> picture [133 x 42] intentionally omitted <==
2
Outline
==> picture [57 x 347] intentionally omitted <==
Section One: 公司策略 Overview 1. Yeong Guan 2. 2020 FinaSection One: 公司策略 cial Highlights Section Two: 3. Market Trends 營運目標 Section Three: 永冠簡介 4. Development Strategy 5. DSection Four: 財務表現 ta led Financial Figures
==> picture [133 x 42] intentionally omitted <==
3
Yeong Guan Overview
==> picture [133 x 42] intentionally omitted <==
4
==> picture [718 x 487] intentionally omitted <==
==> picture [133 x 42] intentionally omitted <==
5
Yeong Guan Overview
==> picture [719 x 446] intentionally omitted <==
----- Start of picture text -----
Nearly half a century in the foundry industry
Founded in Taiwan in 1971, investing in China since 1992. Now with 6 Design Casting
factories.
Around 2,500 employees Total
Assembly Machining
Solution
2020 Revenue reached NT$ 8.18 billion, with 176,000 tons of castings
shipped
Annual capacity of 200,000 tons Welding Painting
Lead the Industry in Environment, Health and Safety (EHS) Best Practices
Several of our plants have earned recognition from local regulatory
authorities. Renewables
EHS qualification is required to gain long-term order flows from Tier 1
MNCs.
The installation of high standard, environmental friendly equipment
enhances our cost-competitiveness
Optimizing Lean Production: Improve efficiency
Plastic Industrial
Injection Machinery
6
----- End of picture text -----
2020 Q3 Updates
==> picture [105 x 102] intentionally omitted <==
Develop New Customers
World economies are recovering from COVID-19, and thus demand for high quality casting increase as well. Increased efforts are put into new customer development, including Enercon of Germany
==> picture [105 x 102] intentionally omitted <==
Expect a strong 2021 Q1
March shipment expected to Be 15,000-16,000 tons 2021 Q1 shipment target Is 44,000-45,000 tons
==> picture [106 x 102] intentionally omitted <==
Price Adjustment
Around 57 customers with annual revenue more than 1 million NTD. 51 customers have agreed to price adjustments, the others are still in discussion.
==> picture [133 x 42] intentionally omitted <==
7
2020 Financial Highlights
==> picture [133 x 42] intentionally omitted <==
8
Increased Wind demand drives Revenue & Margin
Due to strong demand from wind market, 2020 Q4’s revenue and shipment volume reaches new heights since 2012.
Margin
Return on Equity
==> picture [637 x 238] intentionally omitted <==
----- Start of picture text -----
25% 6%
22% 24% 2% 1% 4%
21% 0%
-1%
18%
11% 2,431 2,488
2.11
1.94
2,168 [2,229] 2,136 1.82
1.61
0.75
1,130
-1.06
3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20
Revenue NT$ millions EPS NT$ dollar
----- End of picture text -----
==> picture [133 x 42] intentionally omitted <==
9
2020 Net Earnings Analysis
==> picture [643 x 380] intentionally omitted <==
----- Start of picture text -----
Unit NT$ Thousand
Operating Interests Other Incomes Exchange Interest Income Tax Net Earnings
Margin Income Rate Gains Fees
----- End of picture text -----
==> picture [133 x 42] intentionally omitted <==
10
Plastics/Industrial Machinery Industries Rebound
-
2020 Q4 Revenue composition: Renewables 67.4%, Plastic Injection 14.4%, Industrial Machinery 18.2%
-
Plastic Injection Molding/Industrial Machineries demand grows, while Renewables output sets new record.
==> picture [665 x 370] intentionally omitted <==
----- Start of picture text -----
3,000,000 80.00%
70.00%
2,500,000
60.00%
2,000,000
50.00%
1,500,000 40.00%
30.00%
1,000,000
20.00%
500,000
10.00%
0 0.00%
1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20
再生能源類 Renewables 注塑機 Plastic 產業機械 Industrial 營收 Revenue in NT$ 百萬
Injection Machinery NT$ Million
----- End of picture text -----
2020 Income Statement
| Unit: Thousand NTD | 2020 | 2019 | YoY |
|---|---|---|---|
| Revenue | 8,184,273 | 7,899,986 | 3.6% |
| Gross Profit | 1,789,787 | 1,371,353 | 30.6% |
| Gross Margin | 22% | 18% | 4PP |
| Operating Expense | 1,245,087 | 1,158,893 | 7.4% |
| Operating Income | 544,700 | 212,460 | 156.4% |
| Operating Profit Ratio | 6% | 3% | 3PP |
| Non Operating Items | 79,038 | 8,868 | 791.3% |
| Profit before Tax | 623,738 | 221,328 | 181.8% |
| Profit after Tax | 516,530 | 163,526 | 215.9% |
| EPS (Basic $NTD) | 4.81 | 1.54 |
==> picture [133 x 42] intentionally omitted <==
12
2020 Balance Sheet
| Unit: Thousand NTD | 2020 | 2019 | YoY |
|---|---|---|---|
| Total Assets | 16,394,386 | 13,521,005 | 21.3% |
| Cash | 2,682,852 | 1,450,683 | 84.9% |
| NR & AR | 3,516,934 | 2,946,597 | 19.4% |
| Inventory | 1,324,434 | 1,225,756 | 8.1% |
| Total Non-Current Assets | 6,980,605 | 6,737,520 | 3.6% |
| Total Liabilities | 7,630,444 | 5,698,938 | 33.89% |
| Bank Loans | 3,498,085 | 3,858,326 | -9.3% |
| NP & AP | 1,646,381 | 990,180 | 66.3% |
| Total Equity | 8,763,942 | 7,822,067 | 12.0% |
| Common Stock | 1,106,175 | 1,056,175 |
==> picture [133 x 42] intentionally omitted <==
13
2020 Revenue Analysis
==> picture [601 x 277] intentionally omitted <==
----- Start of picture text -----
Revenue By Application (%) Revenue by Currency (%)
Industrial
NTD
Machinery EUR
4%
18%
7%
USD RMB
12% 77%
Plastic
Injection
14%
Renewables
68%
----- End of picture text -----
==> picture [133 x 42] intentionally omitted <==
14
Market Trends
==> picture [133 x 42] intentionally omitted <==
15
US Wind Market Developments
-
In 2020, US installed 17 GW of new wind energy, expects to add 21 GW more in 2021
-
Various States declares 2030 wind energy installation targets: New York 30 GW, California 30 GW, Virginia 12 GW, New Jersey 12 GW, Maryland 12 GW
Source: S&P Global Market Intelligence
-
U.S. House of Representatives Energy and Commerce Committee proposes the CLEAN Future Act on March 2nd.
-
Biden Administration: Achieve net zero greenhouse gas emissions by 2050. By 2030, reduce greenhouse gas emissions by at least 50% compared to 2005 levels
-
Backed by 25 governors supporting the Paris Climate Agreement
==> picture [306 x 204] intentionally omitted <==
Source: World Resource Institute. Photo by Darren Halstead/Unsplash
==> picture [133 x 42] intentionally omitted <==
16
EU Wind Market Developments
==> picture [370 x 258] intentionally omitted <==
----- Start of picture text -----
Source: Wind Europe
----- End of picture text -----
==> picture [344 x 254] intentionally omitted <==
----- Start of picture text -----
Source: Wind Europe
----- End of picture text -----
-
EU’s economic recovery package is as high as 6.73 trillion Euros, and member states are required to submit their national budget plans by the end of April.
-
EU requires member states to invest 37% of their budget in projects that can combat climate change.
-
During 2020, new orders for wind turbines increased 73%
-
Onshore turbine orders increased 13% to 8.2 GW
-
Offshore turbine orders increased 6 folds to 6.4 GW
17
China announces Carbon Neutral targets in UN address
==> picture [184 x 164] intentionally omitted <==
----- Start of picture text -----
2021-2025 GREEN ENERGY
INVESTMENT
國家能源集團 CEIC 國家電投 SPIC 華能集團 CHNG
三峽新能源 CTG 中廣核 CGN 華潤電力 CR-Power
40
80
30
+380
75 GW 75
80
----- End of picture text -----
China’s major energy developers have successively announced their respective 14th FiveYear Plan with green energy investment goals. When combined it has an average annual new install rate of over 76 GW (wind power + solar)
==> picture [483 x 193] intentionally omitted <==
==> picture [483 x 146] intentionally omitted <==
- China forecasts total wind installation to reach 536 GW by 2025, meaning 51.2 GW/year
==> picture [133 x 42] intentionally omitted <==
- 2020 new wind installation was 52 GW
18
Plastic Machinery Industry Optimistic on 2021
==> picture [262 x 32] intentionally omitted <==
- Plastic Injection Molding industry serves: automotive, consumer electronics, appliances, food packaging etc.
==> picture [262 x 220] intentionally omitted <==
-
VDMA data shows 7% growth in revenue for plastic/rubber machinery
-
Growth in passenger/commercial vehicles, food packaging, appliances sales
==> picture [233 x 245] intentionally omitted <==
==> picture [319 x 176] intentionally omitted <==
==> picture [133 x 42] intentionally omitted <==
19
Asia Pacific Region Leads The Economic Recovery
-
Some Asian countries are expected in 2021 to achieve GDP growth from 2019 levels
-
During 2020, 75% of Yeong Guan’ sales came from the Asia-Pacific region
==> picture [563 x 349] intentionally omitted <==
20
Development Strategy
==> picture [133 x 42] intentionally omitted <==
21
Taichung Plant to Start Production in 2022
-
Timeline: Construction started in 2020, targeting trial production by Q2 2022.
-
Capacity: 80,000-100,000 tons/year.
-
45K by 2023, 60K by 2024, 80K by 2025
-
Advantages:
-
Customers nearby (Siemens/MVOW)
-
Localization requirements
-
Proximity to harbor
-
Government incentives
-
Capex
-
Phase 1: NT$ 5.22bn to reach 45k output
==> picture [313 x 292] intentionally omitted <==
----- Start of picture text -----
Taiwan
Strait
Siemens Factory
YG Site
----- End of picture text -----
Received Construction License in mid January 2021. Foundation being laid per original plans.
==> picture [133 x 42] intentionally omitted <==
22
Thailand Construction Starts in H2 2021
-
Construction starts in 2021. Production to begin in 2023.
-
Phase 1: 60,000 tons/year capacity. Onshore Wind, Plastic/Industrial machineries.
-
Advantages:
-
968,000 m² site with industrial development potential.
-
8 years tax-free and 5 years halved tax incentives.
-
EIA approved, can be developed in stages
-
Capex: estimated NT$ 2.6 billion for Phase 1
==> picture [313 x 257] intentionally omitted <==
----- Start of picture text -----
Total Area
968,000 m²
1 hr drive from 3 nearby sea
距離3個主要港口約1
ports
小時車程
----- End of picture text -----
Thailand’s Board of Investment is reviewing Yeong Guan’s application in due process. Factory design being finalized.
==> picture [133 x 42] intentionally omitted <==
23
Outlook for 2021 and Beyond
Near Term (1-2 years)
-
Develop new customers with the global economic recovery
-
For 2021, we expect steady demand from Wind and growth from other industries, translating to a 5-10% growth of 185,000-194,000 tons output.
-
Taichung factory for wind castings: production in 2022
Mid Term (3-5 years)
-
Thailand plant: Construction starts in 2021. Production begins in 2023.
-
Capacity reaches 250,000 tons/yr.
-
Long Term (5-10 years) Sustainable operations & succession planning
-
Building upon ESG framework
-
Corporate social responsibility
-
Capacity reaches 300,000 tons/yr
Long Term (5-10 years)
==> picture [316 x 365] intentionally omitted <==
----- Start of picture text -----
Estimated Shipments
出貨噸數預估(千噸)
(thousand tons)
195
176
175
164
155 152 151
146
134
135
115
95
75
2015 2016 2017 2018 2019 2020 2021E
----- End of picture text -----
24
Detailed Financial Figures
==> picture [133 x 42] intentionally omitted <==
25
Historical Income Statement
==> picture [633 x 89] intentionally omitted <==
----- Start of picture text -----
NT$ Million YoY(%)
2016 2017 2018 2019 2020
2016 2017 2018 2019 2020
----- End of picture text -----
| NT$ Million | 2016 | 2017 | 2018 | 2019 | 2020 | YoY(%) 2016 2017 2018 2019 2020 |
YoY(%) 2016 2017 2018 2019 2020 |
YoY(%) 2016 2017 2018 2019 2020 |
YoY(%) 2016 2017 2018 2019 2020 |
YoY(%) 2016 2017 2018 2019 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales Revenue | **7,374 ** | **6,404 ** | **6,196 ** | 7,900 | 8,184 | -9.2 | -13.1 | -3.2 | 27.5 | 3.6 |
| Gross Profit | **2,419 ** | 1,432 | 831 | 1,371 | 1,790 | -9.3 | -40.8 | -42 | 65 | 30.6 |
| Operating Profit | 1,144 | 295 | -245 | 212 | 545 | -24.5 | -74.2 | -183.1 | 186.5 | 157.1 |
| Income before Tax | 1,325 | 342 | -232 | 221 | 624 | -25.9 | -74.2 | -167.8 | 195.3 | 182.4 |
| Net Income | 997 | 258 | -274 | 164 | 517 | -26.1 | -74.1 | -206.2 | 159.9 | 215.2 |
| EPS (NT$) | 8.5 | 2.28 | -2.48 | 1.54 | 4.81 | -30.6 | -73.2 | -208.8 | 162.1 | 212.3 |
| Key financial ratio (%) |
||||||||||
| Gross Margin | 33 | 22 | 13 | 18 | 22 | |||||
| Operating Margin | 16 | 4 | -4 | 3 | 6 | |||||
| Net Margin | 13 | 4 | -4 | 2 | 6 | |||||
| OPEX ratio | 17 | 18 | 17 | 15 | 16 |
==> picture [133 x 42] intentionally omitted <==
26
Historical Balance Sheet
| NT$ Million | 2016 | 2017 | 2018 | 2019 | 2020 | YoY(%) | YoY(%) | YoY(%) | YoY(%) | YoY(%) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2016 | 2017 | 2018 | 2019 | 2020 | ||||||
| TOTAL ASSETS | **15,052 ** | 14,483 | 14,531 | 13,521 | 16,394 | -3.5 | -3.8 | 0.3 | -7 | 21.2 |
| Cash | 4,241 | 3,316 | 3,153 | 1,451 | 2,683 | -21.6 | -21.8 | -4.9 | -54 | 84.9 |
| NR & AR | 2,186 | 2,026 | 2,103 | 2,947 | 3,517 | -12 | -7.3 | 3.8 | 40.1 | 19.3 |
| Inventory | 1,261 | 1,256 | 1,368 | 1,226 | 1,324 | -3.3 | -0.4 | 8.9 | -10.4 | 8 |
| Fixed Asset | 5,701 | 6,279 | 5,920 | 5,735 | 5,755 | 8.5 | 10.1 | -5.7 | -3.1 | 0.3 |
| TOTAL LIABILITIES | 4,974 | 4,768 | 6,250 | 5,699 | 7,630 | 0.8 | -4.1 | 31.1 | -8.8 | 33.9 |
| Bank Loans | 619 | 612 | 4,584 | 3,858 | 3,498 | 23.8 | -1.1 | 649 | -15.8 | -9.3 |
| NP & AP | 1,098 | 1,136 | 1,050 | 990 | 1,646 | -3.2 | 3.5 | -7.6 | -5.7 | 66.3 |
| TOTAL EQUITY | 10,078 | 9,715 | 8,281 | 7,822 | 8,764 | -5.4 | -3.6 | -14.8 | -5.5 | 12 |
| Common Stock | 1,188 | 1,188 | 1,116 | 1,056 | 1,106 | 0.7 | 0 | -6.1 | -5.4 | 4.7 |
| Book valueper share | 82.3 | 79.3 | 72.9 | 72.5 | 79.2 | |||||
| A/R turnover days | 116 | 121 | 123 | 117 | 145 | |||||
| Inventoryturnover days | 98 | 99 | 97 | 78 | 76 | |||||
| A/P turnover days | 82 | 82 | 74 | 57 | 75 | |||||
| ROE (%)* | 9.8 | 2.8 | -3.2 | 2.1 | 6.3 |
==> picture [133 x 42] intentionally omitted <==
- ROE: Parent company Net income / average common equity
27
Quarterly Income Statement
| NT$ Million | **3Q18 ** | **4Q18 ** | **1Q19 ** | **2Q19 ** | **3Q19 ** | **4Q19 ** | **1Q20 ** | **2Q20 ** | **3Q20 ** | 4Q20 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales Revenue | 1,558 | 1,703 | 1,552 | 1,951 | 2,168 | 2,229 | 1,130 | 2,136 | 2,431 | 2,488 |
| Gross Profit | 216 | 266 | 218 | 304 | 390 | 459 | 127 | 465 | 582 | 616 |
| Operating Profit | (43) | (29) | (38) | 47 | 105 | 99 | (111) | 154 | 290 | 212 |
| Income before Tax | (26) | (51) | (102) | 35 | 101 | 186 | (128) | 223 | 267 | 262 |
| Net Income | (46) | (60) | (106) | 19 | 80 | 172 | (113) | 193 | 207 | 230 |
| EPS (NT$) | (0.41) | (0.55) | (1.00) | 0.18 | 0.75 | 1.62 | (1.06) | 1.82 | 1.94 | 2.12 |
| Revenue by Application (%) |
**3Q18 ** | **4Q18 ** | **1Q19 ** | **2Q19 ** | **3Q19 ** | **4Q19 ** | **1Q20 ** | **2Q20 ** | **3Q20 ** | 4Q20 |
| Renewable Energy | 23.5 | 38.8 | 43.3 | 47.9 | 59.4 | 66.6 | 60.7 | 67.0 | 72.8 | 67.4 |
| Injection Molding Machine |
36.3 | 29.2 | 26.9 | 24.3 | 16.7 | 14.6 | 17.7 | 14.1 | 11.7 | 14.4 |
| Industrial Machinery |
40.2 | 32.0 | 29.8 | 27.8 | 23.9 | 18.8 | 21.6 | 18.9 | 15.5 | 18.2 |
==> picture [133 x 42] intentionally omitted <==
28
Thank you for your consideration!
==> picture [721 x 152] intentionally omitted <==
Investor Relations Kevin Tsai Office : +886 02 27917198 ext: 17 E-mail : [email protected]
==> picture [133 x 42] intentionally omitted <==
==> picture [118 x 118] intentionally omitted <==
www.ygget.com
29