AI assistant
Y.C.C. — Interim / Quarterly Report 2021
Nov 15, 2021
51783_rns_2021-11-15_81fb714c-4106-4e55-871b-9b6b63726501.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Y.C.C. PARTS MFG. CO., LTD. AND SUBSIDIARIES
CONSOLIDATED FINANCIAL STATEMENTS AND
INDEPENDENT AUDITORS’ REVIEW REPORT
SEPTEMBER 30, 2021 AND 2020
For the convenience of readers and for information purpose only, the auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English version and the original Chinese version or any differences in the interpretation of the two versions, the Chinese-language auditors’ report and financial statements shall prevail.
~1~
INDEPENDENT AUDITORS’ REVIEW REPORT TRANSLATED FROM CHINESE
To the Board of Directors and Shareholders of Y.C.C. Parts Mfg. Co., Ltd.
Introduction
We have reviewed the accompanying consolidated balance sheets of Y.C.C. Parts Mfg. Co., Ltd. and subsidiaries (the “Group”) as at September 30, 2021 and 2020, and the related consolidated statements of comprehensive income for the three months and nine months then ended, as well as the related statements of changes in equity and of cash flows for the nine months then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” as endorsed by the Financial Supervisory Commission. Our responsibility is to express a conclusion on these consolidated financial statements based on our reviews.
Scope of review
Except as explained in the Basis for Qualified Conclusion, we conducted our reviews in accordance with the Statement of Auditing Standards No. 65, “Review of Financial Information Performed by the Independent Auditor of the Entity” in the Republic of China. A review of consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Basis for qualified conclusion
As explained in Note 4(3), the financial statements of insignificant consolidated subsidiaries were not reviewed by independent auditors. Total assets of these subsidiaries amounted to NT$749,637 thousand and NT$571,460 thousand, constituting 14.79% and 10.70% of the consolidated total assets as at September 30, 2021 and 2020, respectively, total liabilities amounted to NT$265,884 thousand and
~2~
NT$143,351 thousand, constituting 16.86% and 7.91% of the consolidated total liabilities as at September 30, 2021 and 2020, respectively, and the total comprehensive gain (loss) amounted to NT$396 thousand, (NT$11,490) thousand, (NT$8,710) thousand and (NT$4,584) thousand, constituting 9.63%, (19.51%), (16.32%) and (5.97%) of the consolidated total comprehensive gain (loss) for the three months and nine months then ended, respectively.
Qualified conclusion
Except for the adjustments to the consolidated financial statements, if any, as might have been determined to be necessary had the financial statements of consolidated subsidiaries been reviewed by independent auditors as described in the Basis for qualified conclusion section above, based on our reviews, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the Group as at September 30, 2021 and 2020, and of its consolidated financial performance for the three months and nine months then ended and its consolidated cash flows for the nine months then ended in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and International Accounting Standard 34, “Interim Financial Reporting” as endorsed by the Financial Supervisory Commission.
Wang, Yu-Chuan Liu, Mei-Lan
For and on behalf of PricewaterhouseCoopers, Taiwan November 12, 2021
The accompanying consolidated financial statements are not intended to present the financial position and results of operations and cash flows in accordance with accounting principles generally accepted in countries and jurisdictions other than the Republic of China. The standards, procedures and practices in the Republic of China governing the audit of such financial statements may differ from those generally accepted in countries and jurisdictions other than the Republic of China. Accordingly, the accompanying consolidated financial statements and independent auditors’ review report are not intended for use by those who are not informed about the accounting principles or auditing standards generally accepted in the Republic of China, and their applications in practice.
As the financial statements are the responsibility of the management, PricewaterhouseCoopers cannot accept any liability for the use of, or reliance on, the English translation or for any errors or misunderstandings that may derive from the translation.
~3~
Y.C.C. PARTS MFG. CO., LTD. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS SEPTEMBER 30, 2021, DECEMBER 31, 2020 AND SEPTEMBER 30, 2020 (Expressed in thousands of New Taiwan dollars) (The balance sheets as of September 30, 2021 and 2020 are reviewed, not audited)
==> picture [521 x 588] intentionally omitted <==
----- Start of picture text -----
September 30, 2021 December 31, 2020 September 30, 2020
Assets Notes AMOUNT % AMOUNT % AMOUNT %
Current assets
1100 Cash and cash equivalents 6(1) $ 607,924 12 $ 742,410 14 $ 657,399 12
1110 Financial assets at fair value 6(2)
through profit or loss - current 101,973 2 18,301 - 38,684 1
1136 Financial assets at amortised cost - 6(4)
current 252,685 5 261,058 5 423,203 8
1150 Notes receivable, net 6(5) 82,079 2 29,553 - 55,695 1
1170 Accounts receivable, net 6(5) 433,971 9 591,658 11 555,340 10
1200 Other receivables 5,854 - 3,579 - 6,028 -
130X Inventories 6(6) 326,315 6 302,754 6 302,728 6
1470 Other current assets 6(7) and 8 69,347 1 86,426 2 41,022 1
11XX Current Assets 1,880,148 37 2,035,739 38 2,080,099 39
Non-current assets
1517 Financial assets at fair value 6(3)
through other comprehensive
income - non-current 40,272 1 52,241 1 47,281 1
1535 Financial assets at amortised cost - 6(4) and 8
non-current 300 - 300 - 327 -
1600 Property, plant and equipment 6(8) and 8 2,804,210 55 2,767,101 52 2,631,976 49
1755 Right-of-use assets 6(9) and 8 140,434 3 146,668 3 141,871 3
1760 Investment property, net 6(10) and 8 15,575 - 16,506 1 16,369 -
1780 Intangible assets 6(11) 6,971 - 8,203 - 37,428 1
1840 Deferred income tax assets 108,584 2 115,287 2 110,483 2
1900 Other non-current assets 6(12) 71,756 2 156,356 3 273,283 5
15XX Total non-current assets 3,188,102 63 3,262,662 62 3,259,018 61
1XXX Total assets $ 5,068,250 100 $ 5,298,401 100 $ 5,339,117 100
(Continued)
----- End of picture text -----
~4~
Y.C.C. PARTS MFG. CO., LTD. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS SEPTEMBER 30, 2021, DECEMBER 31, 2020 AND SEPTEMBER 30, 2020
(Expressed in thousands of New Taiwan dollars)
(The balance sheets as of September 30, 2021 and 2020 are reviewed, not audited)
==> picture [526 x 598] intentionally omitted <==
----- Start of picture text -----
September 30, 2021 December 31, 2020 September 30, 2020
Liabilities and Equity Notes AMOUNT % AMOUNT % AMOUNT %
Current liabilities
2100 Short-term borrowings 6(13) $ 402,915 8 $ 333,396 6 $ 436,316 8
2120 Financial liabilities at fair value 6(2)
through profit or loss - current 4,560 - 27,305 1 10,214 -
2130 Current contract liabilities 6(21) 19,245 1 20,177 - 21,177 1
2150 Notes payable 84,684 2 118,492 2 109,758 2
2170 Accounts payable 151,343 3 251,103 5 246,520 5
2200 Other payables 6(14) 116,331 2 134,314 3 122,584 2
2230 Current income tax liabilities 6(28) 60,526 1 78,868 1 69,185 1
2320 Long-term liabilities, current 6(15)
portion 112,797 2 137,261 3 156,565 3
2399 Other current liabilities, others 1,751 - 1,507 - 643 -
21XX Current Liabilities 954,152 19 1,102,423 21 1,172,962 22
Non-current liabilities
2540 Long-term borrowings 6(15) 566,073 11 575,299 11 607,427 11
2560 Income tax liabilities - non-current 6(28) 42,163 1 20,630 - 24,469 1
2600 Other non-current liabilities 6(9)(16) 15,068 - 14,388 - 7,787 -
25XX Total non-current liabilities 623,304 12 610,317 11 639,683 12
2XXX Total Liabilities 1,577,456 31 1,712,740 32 1,812,645 34
Equity attributable to owners of
parent
Share capital 6(18)
3110 Share capital - common stock 741,389 15 741,389 14 741,389 14
Capital surplus 6(19)
3200 Capital surplus 1,193,259 24 1,193,259 23 1,193,024 23
Retained earnings 6(20)
3310 Legal reserve 329,574 7 317,795 6 317,795 6
3320 Special reserve 105,212 2 119,480 2 119,480 2
3350 Unappropriated retained earnings 1,135,908 22 1,203,831 23 1,174,236 22
Other equity interest
3400 Other equity interest ( 122,258)( 3)( 105,211)( 2)( 129,224)( 3)
3500 Treasury shares 6(18) ( 526) - ( 526) - ( 526) -
31XX Equity attributable to owners
of the parent 3,382,558 67 3,470,017 66 3,416,174 64
36XX Non-controlling interests 108,236 2 115,644 2 110,298 2
3XXX Total equity 3,490,794 69 3,585,661 68 3,526,472 66
Significant contingent liabilities and 9
unrecognised contract commitments
Significant events after the balance 11
sheet date
3X2X Total liabilities and equity $ 5,068,250 100 $ 5,298,401 100 $ 5,339,117 100
----- End of picture text -----
The accompanying notes are an integral part of these consolidated financial statements.
~5~
Y.C.C. PARTS MFG. CO., LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME THREE MONTHS AND NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020
(Expressed in thousands of New Taiwan dollars, except earnings per share)
(UNAUDITED)
==> picture [525 x 592] intentionally omitted <==
----- Start of picture text -----
Three months ended September 30 Nine months ended September 30
2021 2020 2021 2020
Items Notes AMOUNT % AMOUNT % AMOUNT % AMOUNT %
4000 Sales revenue 6(21) $ 462,340 100 $ 607,721 100 $ 1,443,711 100 $ 1,529,939 100
5000 Operating costs 6(6)(26)(27) ( 357,840) ( 77) ( 425,349) ( 70) ( 1,104,358) ( 77) ( 1,076,188) ( 71)
5900 Net operating margin 104,500 23 182,372 30 339,353 23 453,751 29
Operating expenses 6(26)(27)
6100 Selling expenses ( 25,477) ( 6) ( 31,915) ( 5) ( 89,715) ( 6) ( 92,559) ( 6)
6200 General and administrative
expenses ( 28,994) ( 6) ( 39,289) ( 7) ( 89,193) ( 6) ( 98,317) ( 6)
6300 Research and development
expenses ( 11,041) ( 2) ( 7,744) ( 1) ( 25,518) ( 2) ( 23,655) ( 2)
6450 Impairment loss (impairment 12(2)
gain and reversal of
impairment loss) determined in
accordance with IFRS 9 ( 2,517) ( 1) 1,883 - ( 1,928) - ( 1,468) -
6000 Total operating expenses ( 68,029) ( 15) ( 77,065) ( 13) ( 206,354) ( 14) ( 215,999) ( 14)
6900 Operating profit 36,471 8 105,307 17 132,999 9 237,752 15
Non-operating income and
expenses
7100 Interest income 6(22) 526 - 1,398 - 2,150 - 7,658 1
7010 Other income 6(23) 8,684 2 8,704 1 16,502 1 15,530 1
7020 Other gains and losses 6(24) ( 6,726) ( 2) ( 50,517) ( 8) ( 35,287) ( 2) ( 110,231) ( 7)
7050 Finance costs 6(25) ( 4,872) ( 1) ( 2,518) - ( 13,977) ( 1) ( 10,951) ( 1)
7000 Total non-operating income
and expenses ( 2,388) ( 1) ( 42,933) ( 7) ( 30,612) ( 2) ( 97,994) ( 6)
7900 Profit before income tax 34,083 7 62,374 10 102,387 7 139,758 9
7950 Income tax expense 6(28) ( 12,104) ( 2) ( 20,486) ( 3) ( 30,422) ( 2) ( 52,497) ( 3)
8200 Profit for the period $ 21,979 5 $ 41,888 7 $ 71,965 5 $ 87,261 6
----- End of picture text -----
(Continued)
~6~
Y.C.C. PARTS MFG. CO., LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME THREE MONTHS AND NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020
(Expressed in thousands of New Taiwan dollars, except earnings per share)
(UNAUDITED)
==> picture [525 x 619] intentionally omitted <==
----- Start of picture text -----
Three months ended September 30 Nine months ended September 30
2021 2020 2021 2020
Items Notes AMOUNT % AMOUNT % AMOUNT % AMOUNT %
Other comprehensive income
Components of other
comprehensive income that will
not be reclassified to profit or
loss
8316 Unrealised gains (losses) on 6(3)
valuation of equity instrument
at fair value through profit or
loss ($ 16,160) ( 4) ($ 258) - ($ 11,970) ( 1) ($ 10,261) ( 1)
8310 Components of other
comprehensive income that
will not be reclassified to
profit or loss ( 16,160) ( 4) ( 258) - ( 11,970) ( 1) ( 10,261) ( 1)
Components of other
comprehensive income that will
be reclassified to profit or loss
8361 Financial statements
translation differences of
foreign operations ( 1,705) - 17,275 3 ( 6,614) - ( 169) -
8360 Components of other
comprehensive income that
will be reclassified to profit
or loss ( 1,705) - 17,275 3 ( 6,614) - ( 169) -
8300 Total other comprehensive
(loss) income for the period ($ 17,865) ( 4) $ 17,017 3 ($ 18,584) ( 1) ($ 10,430) ( 1)
8500 Total comprehensive income for
the period $ 4,114 1 $ 58,905 10 $ 53,381 4 $ 76,831 5
Profit (loss), attributable to:
8610 Owners of parent $ 23,741 5 $ 38,635 6 $ 77,836 5 $ 88,199 6
8620 Profit (loss), attributable to :
Non-controlling interests ( 1,762) - 3,253 1 ( 5,871) - ( 938) -
Total $ 21,979 5 $ 41,888 7 $ 71,965 5 $ 87,261 6
Comprehensive income
attributable to:
8710 Owners of parent $ 6,128 1 $ 53,592 9 $ 60,789 5 $ 78,456 5
8720 Non-controlling interests ( 2,014) - 5,313 1 ( 7,408) ( 1) ( 1,625) -
Total $ 4,114 1 $ 58,905 10 $ 53,381 4 $ 76,831 5
Basic earnings per share 6(29)
9750 Basic earnings per share $ 0.32 $ 0.52 $ 1.05 $ 1.19
9850 Diluted earnings per share $ 0.32 $ 0.52 $ 1.05 $ 1.19
----- End of picture text -----
The accompanying notes are an integral part of these consolidated financial statements.
~7~
Y.C.C. PARTS MFG. CO., LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020 (Expressed in thousands of New Taiwan dollars) (UNAUDITED)
==> picture [790 x 381] intentionally omitted <==
----- Start of picture text -----
Equity attributable to owners of the parent
Retained earnings Other equity interest
Unrealised
gains (losses)
Financial from financial
statements assets measured
translation at fair value
Capital surplus, Unappropriated differences of through other
Share capital - additional paid- retained foreign comprehensive Non-controlling
Notes common stock in capital Legal reserve Special reserve earnings operations income Treasury shares Total interests Total equity
Nine months ended September 30,
2020
Balance at January 1, 2020 $ 741,389 $ 1,193,024 $ 280,161 $ 88,059 $ 1,303,340 ($ 95,167 ) ($ 24,314 ) ($ 526 ) $ 3,485,966 $ 111,923 $ 3,597,889
Profit (loss) for the period - - - - 88,199 - - - 88,199 ( 938 ) 87,261
Other comprehensive income (loss) 6(3)
for the period - - - - - 518 ( 10,261 ) - ( 9,743 ) ( 687 ) ( 10,430 )
Total comprehensive income (loss)
for the period - - - - 88,199 518 ( 10,261 ) - 78,456 ( 1,625 ) 76,831
Appropriation and distribution of 6(20)
2019 earnings
Legal reserve - - 37,634 - ( 37,634 ) - - - - - -
Special reserve - - - 31,421 ( 31,421 ) - - - - - -
Cash dividends - - - - ( 148,248 ) - - - ( 148,248 ) - ( 148,248 )
Balance at September 30, 2020 $ 741,389 $ 1,193,024 $ 317,795 $ 119,480 $ 1,174,236 ($ 94,649 ) ($ 34,575 ) ($ 526 ) $ 3,416,174 $ 110,298 $ 3,526,472
Nine months ended September 30,
2021
Balance at January 1, 2021 $ 741,389 $ 1,193,259 $ 317,795 $ 119,480 $ 1,203,831 ($ 75,596 ) ($ 29,615 ) ($ 526 ) $ 3,470,017 $ 115,644 $ 3,585,661
Profit (loss) for the period - - - - 77,836 - - - 77,836 ( 5,871 ) 71,965
Other comprehensive loss for the 6(3)
period - - - - - ( 5,077 ) ( 11,970 ) - ( 17,047 ) ( 1,537 ) ( 18,584 )
Total comprehensive income (loss)
for the period - - - - 77,836 ( 5,077 ) ( 11,970 ) - 60,789 ( 7,408 ) 53,381
Appropriation and distribution of 6(20)
2020 earnings
Legal reserve - - 11,779 - ( 11,779 ) - - - - - -
Special reserve - - - ( 14,268 ) 14,268 - - - - - -
Cash dividends - - - - ( 148,248 ) - - - ( 148,248 ) - ( 148,248 )
Balance at September 30, 2021 $ 741,389 $ 1,193,259 $ 329,574 $ 105,212 $ 1,135,908 ($ 80,673 ) ($ 41,585 ) ($ 526 ) $ 3,382,558 $ 108,236 $ 3,490,794
----- End of picture text -----
The accompanying notes are an integral part of these consolidated financial statements.
~8~
Y.C.C. PARTS MFG. CO., LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020
(Expressed in thousands of New Taiwan dollars) (UNAUDITED)
| CASH FLOWS FROM OPERATING ACTIVITIES Profit before tax Adjustments Adjustments to reconcile profit (loss) Depreciation expense (including investment property) Depreciation expense - right-of-use assets Amortisation expense Expected credit impairment loss Net (gain) loss on financial assets or liabilities at fair value through profit or loss Interest expense Interest income Government grant Dividend income Gain on disposal of property, plant and equipment Impairment loss Unrealised foreign exchange (gain) loss Changes in operating assets and liabilities Changes in operating assets Notes receivable, net Accounts receivable, net Other receivables Inventories Other current assets Other non-current assets Changes in operating liabilities Contract liabilities - current Notes payable Accounts payable Other payables Other current liabilities Cash inflow generated from operations Interest received Interest paid Dividend received Income taxes paid Net cash flows from operating activities |
Nine months ended September 30 Notes 2021 2020 $102,387$139,7586(26) 246,086223,6146(26) 4,2163,3936(26) 5,3225,60212(2) 1,9281,4686(24) (25,283 )2,6096(25) 13,97710,9516(22) (2,150 ) (7,658 )6(16) (676 )-6(23) (4,036 ) (4,036 )6(24) (1,083 ) (275 )6(24) -56,522(6,507 )15,372(52,566 ) (32,815 )157,957200,416(2,587 ) (1,169 )(23,561 ) (38,841 )(2,272 ) (13,087 )-4,405(932 )6,851(35,766 ) (3,671 )(99,760 ) (1,256 )(52,597 ) (37,559 )218121222,315530,7152,4629,344(14,130 ) (11,299 )4,0364,036(16,443) (8,590)198,240524,206 |
|---|---|
(Continued)
~9~
Y.C.C. PARTS MFG. CO., LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020
(Expressed in thousands of New Taiwan dollars)
(UNAUDITED)
| CASH FLOWS FROM INVESTING ACTIVITIES Acquisition of financial assets at fair value through profit or loss Proceeds from disposal of financial assets at fair value through profit or loss Decrease (increase) in financial assets at amortised cost Acquisition of property, plant and equipment Payment for capitalized interest Gain on disposal of property, plant and equipment Acquisition of intangible assets Acquisition of use-of-right assets Decrease in other current assets Increase in other non-current assets (Increase) decrease in refundable deposits Net cash flows used in investing activities CASH FLOWS FROM FINANCING ACTIVITIES Increase in short-term borrowings Decrease in short-term borrowings Proceeds from long-term borrowings Repayments of long-term borrowings Repayment of principal portion of lease liabilities Increase in guarantee deposits received Cash dividends paid Net cash flows used in financing activities Effect of exchange rate changes on cash and cash equivalents Net decrease in cash and cash equivalents Cash and cash equivalents at beginning of period Cash and cash equivalents at end of period |
Nine months ended September 30 Notes 2021 2020 ($102,121 ) ($15,379 )20,98719,28612,722(268,102 )6(30) (129,195 ) (81,866 )6(8) (1,627 ) (2,330 )2,0732756(11) (1,432 ) (4,000 )6(9) -(32,819 )19,35133,940(43,574 ) (119,687 )(15 )12(222,831 ) (470,670 )749,128355,651(675,514 ) (170,513 )75,860200,100(109,626 ) (317,486 )6(31) (445 )-6(31) -2736(31) (148,248 ) (148,248 )(108,845 ) (80,223 )(1,050 ) (16,544 )(134,486 ) (43,231 )742,410700,630$607,924$657,399 |
|---|---|
The accompanying notes are an integral part of these consolidated financial statements.
~10~
Y.C.C. PARTS MFG. CO., LTD. AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020
(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)
(Reviewed, not audited)
1. History and Organisation
Y.C.C. PARTS MFG. CO., LTD. (the “Company”) was incorporated in March 1986 and has been listed on the Taiwan Stock Exchange since April 2012. The Company and its subsidiaries (collectively referred herein as the “Group”) are primarily engaged in manufacturing and trading automobiles parts, import and export as well as operating and reinvesting related businesses.
- The Date of Authorisation for Issuance of the Financial Statements and Procedures for Authorisation
These consolidated financial statements were reported to the Board of Directors on November 12, 2021.
3. Application of New Standards, Amendments and Interpretations
(1) Effect of the adoption of new issuances of or amendments to International Financial Reporting
Standards (“IFRS”) as endorsed by the Financial Supervisory Commission (“FSC”)
New standards, interpretations and amendments endorsed by the FSC effective from 2021 are as follows:
| follows: | |
|---|---|
| Effective date by | |
| International Accounting | |
| New Standards,Interpretations andAmendments | StandardsBoard |
| Amendments to IFRS 4, ‘Extension of the temporary exemption from applying IFRS 9’ |
January 1, 2021 |
| Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16, ‘ Interest Rate Benchmark Reform— Phase 2’ |
January 1, 2021 |
| Amendment to IFRS 16, ‘Covid-19-related rent concessions beyond 30 June 2021’ |
April 1, 2021(Note) |
| Note: Earlier application from January 1, 2021 is allowed by FSC. | |
| The above standards and interpretations have no significant impact to the Group’s financial condition | |
| and financial performance based on the Group’s assessment. |
(2) Effect of new issuances of or amendments to IFRSs as endorsed by the FSC but not yet adopted by
the Group
New standards, interpretations and amendments endorsed by the FSC effective from 2022 are as follows:
~11~
| New Standards,InterpretationsandAmendments | Effective date by International Accounting StandardsBoard |
|---|---|
| Amendments to IFRS 3, ‘Reference to the conceptual framework’ Amendments to IAS 16, ‘Property, plant and equipment: proceeds before intended use’ Amendments to IAS 37, ‘Onerous contracts - cost of fulfilling a contract’ Annual improvements to IFRS Standards 2018-2020 |
January 1, 2022 January 1, 2022 January 1, 2022 January 1, 2022 |
The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.
(3) IFRSs issued by IASB but not yet endorsed by the FSC
New standards, interpretations and amendments issued by IASB but not yet included in the IFRSs as endorsed by the FSC are as follows:
| NewStandards,Interpretations and Amendments | Effective date by International Accounting Standards Board |
|---|---|
| Amendments to IFRS 10 and IAS 28, ‘Sale or contribution of assets between an investor and its associate or joint venture’ IFRS 17, ‘Insurance contracts’ Amendments to IFRS 17, ‘Insurance contracts’ Amendments to IAS 1, ‘Classification of liabilities as current or non-current’ Amendments to IAS 1, ‘Disclosure of accounting policies’ Amendments to IAS 8, ‘Definition of accounting estimates’ Amendments to IAS 12, ‘Deferred tax related to assets and liabilities arising from a single transaction’ |
To be determined by International Accounting Standard Board January 1, 2023 January 1, 2023 January 1, 2023 January 1, 2023 January 1, 2023 January 1, 2023 |
The above standards and interpretations have no significant impact to the Group's financial condition and financial performance based on the Group's assessment.
4. Summary of Significant Accounting Policies
The principal accounting policies adopted are consistent with Note 4 in the consolidated financial statements for the year ended December 31, 2020, except for the compliance statement, basis of preparation, basis of consolidation and additional policies as set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.
(1) Compliance statement
-
A. The consolidated financial statements of the Group have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the International Accounting Standard 34, ‘Interim financial reporting’ as endorsed by the FSC.
-
B. The consolidated financial statements should be read together with the consolidated financial
~12~
statements for the year ended December 31, 2020.
(2) Basis of preparation
-
A. Except for the following items, the consolidated financial statements have been prepared under the historical cost convention:
-
(a) Financial assets and financial liabilities (including derivative instruments) at fair value through profit or loss.
-
(b) Financial assets at fair value through other comprehensive income.
-
(c) Defined benefit liabilities recognised based on the net amount of pension fund assets less present value of defined benefit obligation.
-
B. The preparation of financial statements in conformity with International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the FSC (collectively referred herein as the “IFRSs”) requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Group’s accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 5.
(3) Basis of consolidation
-
A. Basis for preparation of consolidated financial statements:
-
Basis for preparation of these consolidated financial statements are the same as that for the preparation of the consolidated financial statements as of and for the year ended December 31, 2020.
-
B. Subsidiaries included in the consolidated financial statements:
| Name of Investor |
Name of Subsidiary |
Main Business Activities |
Ownership(%) | September 30,2020 100.00% 100.00% 89.44% |
Description Note 1 Note 2 |
||
|---|---|---|---|---|---|---|---|
| September 30,2021 |
December 31, 2020 |
||||||
| The Company The Company RISE BRIGHT |
RISE BRIGHT HOLDINGS LTD. (RISE BRIGHT) UNITED SKILLS CO., LTD. (UNITED SKILLS) CHINA FIRST HOLDINGS LTD. (CHINA FIRST) |
Holding company and selling interior and exterior accessories of Manufacturing automobiles and their parts Holding company and selling interior and exterior accessories of |
100.00% 100.00% 89.44% |
100.00% 100.00% 89.44% |
~13~
| Name of Investor |
Name of Subsidiary |
Main Business Activities |
Ownership(%) | September 30,2020 99.60% 100.00% 82.61% 100.00% |
Description Note 1 Note 2 Note 2 Note 2 |
||
|---|---|---|---|---|---|---|---|
| September 30,2021 |
December 31, 2020 |
||||||
| RISE BRIGHT CHINA FIRST CHINA FIRST CHINA FIRST |
CHANG JIE TECHNOLOGY CO., LTD. (CHANG JIE) CHANGSHU FUTE AUTOMOTIVE TRIM CO., LTD. (CHANGSHU FUTE) LIAONING HETAI AUTOMOTIVE PARTS CO.,LTD. (LIAONING HETAI) CHANGSHU XINXIANG AUTOMOBILE PARTS CO., LTD. (CHANGSHU XINXIANG) |
Producing and selling interior and exterior accessories of automobiles Producing and selling interior and exterior accessories of automobiles Producing and selling interior and exterior accessories of automobiles Producing and selling interior and exterior accessories of automobiles |
99.78% 100.00% 82.61% 100.00% |
99.78% 100.00% 82.61% 100.00% |
Note 1: The Board of Directors resolved to increase its capital in the subsidiary, Rise Bright Holdings Ltd., in the amount of US$2 million (NT$57,360 thousand) on August 11, 2020, and then reinvested in Chang Jie Technology Co., Ltd.. The capital was remitted in October 2020. Due to the original shareholders of Chang Jie Technology Co., Ltd. not subscribing proportionately, Rise Bright Holdings Ltd.’s shareholding ratio increased to 99.78%.
-
Note 2: The financial statements of the entity as of and for the nine months ended September 30, 2021 and 2020 were not reviewed by independent auditors as the entity did not meet the definition of significant subsidiaries.
-
C. Subsidiaries not included in the consolidated financial statements
-
None.
-
D. Adjustments for subsidiaries with different balance sheet dates None.
-
E. Significant restrictions
-
None.
-
F. Subsidiaries that have non-controlling interests that are material to the Group None.
(4) Employee benefits
Pension cost for the interim period is calculated on a year-to-date basis by using the pension cost rate derived from the actuarial valuation at the end of the prior financial year, adjusted for significant market fluctuations since that time and for significant curtailments, settlements, or other significant one-off events. And, the related information is disclosed accordingly.
~14~
(5) Income tax
- A. The interim period income tax expense is recognised based on the estimated average annual effective income tax rate expected for the full financial year applied to the pretax income of the interim period, and the related information is disclosed accordingly.
- B. The accounting policy of effect of changes in tax rate from tax regulation amendments for the interim period and the transactions with tax consequences are consistent. The effect is recognised in profit or loss, other comprehensive income or equity immediately in the interim period in which the change occurs.
-
Critical Accounting Judgements, Estimates and Key Sources of Assumption Uncertainty
-
There have been no significant changes as of June 30, 2021. Please refer to Note 5 in the consolidated financial statements for the year ended December 31, 2020.
6. Details of Significant Accounts
(1) Cash and cash equivalents
| Cash on hand Time deposits Checking accounts and demand deposits Short-term notes and bills - Re- Purchase Interest rate range Time deposits |
September30,2021 384 $ 295,635 158,510 153,395 607,924 $ 0.13%~0.35% |
December31,2020 374 $ 319,581 207,863 214,592 742,410 $ 0.1%~0.41% |
September30,2020 434 $ 560,022 76,568 20,375 657,399 $ 0.13%~1.52% |
|---|---|---|---|
-
A. The Group transacts with a variety of financial institutions all with high credit quality to disperse credit risk, so it expects that the probability of counterparty default is remote.
-
B. The time deposits maturing over three months and time deposits that are restricted and are not held for the purpose of meeting short-term cash commitments were presented as ‘financial assets at amortised cost’. Refer to Note 6(4) for details.
(2) Financial assets and liabilities at fair value through profit or loss - current
| Items Financial assets mandatorily measured at fair value through profit or loss Listed stocks Valuation adjustment Total Financial assets (liabilities) held for trading Foreign exchange swap contracts |
September30,2021 December31,2020 September30,2020 105,694 $ 20,213 $ 44,918 $ 3,721) ( 1,912) ( 6,234) ( 101,973 $ 18,301 $ 38,684 $ 4,560) ($ 27,305) ($ 10,214) ($ |
|---|---|
- A. The Group recognised financial assets and liabilities at fair value through profit or loss of ($13,239),
~15~
-
$5,060, $25,283, and ($2,609) for the three months and nine months ended September 30, 2021 and 2020, respectively.
-
B. Explanations of the transactions and contract information in respect of derivative financial assets and liabilities that the Group does not adopt hedge accounting are as follows:
| Derivative financial assets (liabilities) Foreign exchange swap contracts Derivative financial assets (liabilities) Foreign exchange swap contracts Derivative financial assets (liabilities) Foreign exchange swap contracts |
September30,2021 | September30,2021 |
|---|---|---|
| Contract amount (Notionalprincipal) |
Contractperiod | |
| Contract amount (Notionalprincipal) |
Contractperiod | |
| USD 33,210 thousand | 2020.09.21 ~ 2020.11.30 |
-
C. The Group has no financial assets and liabilities at fair value through profit or loss pledged to others as collateral.
-
D. Information relating to credit risk of financial assets and liabilities at fair value through profit or loss is provided in Note 12(2).
(3) Financial assets at fair value through other comprehensive income-non-current
| Items Non-current items: Equity instruments Listed stocks Valuation adjustment |
September30,2021 81,856 $ 41,584) ( 40,272 $ |
December31,2020 September30,2020 81,856 $ 81,856 $ 29,615) ( 34,575) ( 52,241 $ 47,281 $ |
|---|---|---|
-
A. The Group has elected to classify investments that are considered to be strategic investments or steady dividend income as financial assets at fair value through other comprehensive income. The fair value of such investments amounted to $40,272, $52,241 and $47,281 as at September 30, 2021, December 31, 2020 and September 30, 2020, respectively.
-
B. Amounts recognised in profit or loss and other comprehensive income in relation to the financial assets at fair value through other comprehensive income are listed below:
~16~
Three months ended September 30,
| Equity instruments at fair value through other comprehensive income Fair value change recognised in other comprehensive loss ( Cumulative gains reclassified to retained earnings due to derecognition Dividend income recognised in profit or loss Held at end of period Equity instruments at fair value through other comprehensive income Fair value change recognised in other comprehensive loss ( Cumulative gains reclassified to retained earnings due to derecognition Dividend income recognised in profit or loss Held at end of period |
2021 2020 16,160) $ 258) ($ - $ - $ 2,993 $ 2,993 $ 2021 2020 11,970) $ 10,261) ($ - $ - $ 2,993 $ 2,993 $ Ninemonths ended September30, |
|---|---|
-
C. As at September 30, 2021, December 31, 2020 and September 30, 2020, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the financial assets at fair value through other comprehensive income held by the Group were $40,272, $52,241 and $47,281, respectively.
-
D. The Group has no financial assets at fair value through other comprehensive income pledged to others as collateral.
(4) Financial assets at amortised cost
| Items Current items: Time deposits maturing over three months USD bonds sold under repurchase agreement Non-current items Restricted time deposits |
September30,2021 28,365 $ 224,320 252,685 $ 300 $ |
December31,2020 S 261,058 $ - 261,058 $ 300 $ |
eptember30,2020 423,203 $ - 423,203 $ 327 $ |
|---|---|---|---|
- A. As at September 30, 2021, December 31, 2020 and September 30, 2020, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the financial assets at amortised cost held by the Group were $252,985, $261,358 and $423,530, respectively.
~17~
-
B. Information about the financial assets at amortised cost that were pledged to others as collateral is provided in Note 8.
-
C. Information relating to credit risk of financial assets at amortised cost is provided in Note 12(2).
(5) Notes and accounts receivable, net
| Notes receivable Less: Allowance for uncollectible accounts Accounts receivable Less: Allowance for uncollectible accounts ( |
September30,2021 82,198 $ 119) ( 82,079 $ September30,2021 479,084 $ 45,113) 433,971 $ |
December31,2020 29,632 $ 79) ( 29,553 $ December31,2020 635,490 $ 43,832) ( 591,658 $ |
September30,2020 55,863 $ 168) ( 55,695 $ September30,2020 599,367 $ 44,027) ( 555,340 $ |
|---|---|---|---|
- A. The aging analysis of notes receivable and accounts receivable are as follows:
| Not past due 0~60 days 61~120 days 121~180 days 181-240 days Over 241 days Not past due 0~60 days 61~120 days 121~180 days 181-240 days Over 241 days |
September | 30,2021 |
|---|---|---|
| Notesreceivable 82,198 $ - - - - - 82,198 $ December |
Accountsreceivable | |
| 438,311 $ 13,781 3,025 11,338 227 12,402 |
||
| 479,084 $ |
||
| 31,2020 | ||
| Notesreceivable 29,632 $ - - - - - 29,632 $ |
Accountsreceivable | |
| 562,115 $ 61,842 996 1,701 2,398 6,438 |
||
| 635,490 $ |
~18~
| Not past due 0~60 days 61~120 days 121~180 days 181-240 days Over 241 days |
September | 30,2020 |
|---|---|---|
| Notesreceivable 55,863 $ - - - - - 55,863 $ |
Accountsreceivable | |
| 511,983 $ 57,534 12,772 1,870 6,476 8,732 |
||
| 599,367 $ |
As of September 30, 2021, December 31, 2020 and September 30, 2020, the ageing analysis was based on past due date.
-
B. As of September 30, 2021, December 31, 2020 and September 30, 2020, the balances of accounts receivable and notes receivable were all from contracts with customers. As of January 1, 2020, the balances of accounts receivable and notes receivable from contracts with customers amounted to $800,271 and $22,948, respectively.
-
C. As at September 30, 2021, December 31, 2020 and September 30, 2020, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the Group’s notes receivable and accounts receivable were $82,079, $29,553 and $55,695 as well as $433,971, $591,658 and $555,340, respectively.
-
D. Information relating to credit risk of notes receivable and accounts receivable is provided in Note 12(2).
(6) Inventories
September 30, 2021
| September30,2021 | |||
|---|---|---|---|
| Materials and supplies Work in progress Semi-finished goods Finished goods Merchandise Total |
Cost 107,331 $ 33,145 24,811 214,875 22,522 402,684 $ |
Allowance for valuation loss 30,277) ($ 4,676) ( 8,291) ( 33,125) ( - 76,369) ($ |
Bookvalue |
| 77,054 $ 28,469 16,520 181,750 22,522 |
|||
| 326,315 $ |
~19~
December 31, 2020
| December31,2020 | |||
|---|---|---|---|
| Materials and supplies Work in progress Semi-finished goods Finished goods Merchandise Total Materials and supplies Work in progress Semi-finished goods Finished goods Merchandise Total |
Cost 89,696 $ 62,902 11,255 187,057 22,100 373,010 $ |
Allowance for valuation loss 27,408) ($ 6,192) ( 7,220) ( 29,436) ( - 70,256) ($ September30,2020 |
Bookvalue |
| 62,288 $ 56,710 4,035 157,621 22,100 |
|||
| 302,754 $ |
|||
| Cost 107,959 $ 40,308 13,585 192,473 23,480 377,805 $ |
Bookvalue | ||
| 79,676 $ 33,233 8,460 157,879 23,480 |
|||
| 302,728 $ |
The cost of inventories recognised as expense for the period:
| 2021 2020 Cost of goods sold 334,147 $ 405,346 $ Unallocated fixed overheads 27,323 17,860 Loss on scrapping inventory 373 379 (Gain on reversal of) loss on market value decline and obsolete and slow-moving inventories 3,067) ( 4,330 Gain on physical inventory 936) ( 2,566) ( 357,840 $ 425,349 $ 2021 2020 Cost of goods sold 1,010,508 $ 994,505 $ Unallocated fixed overheads 92,286 73,632 Loss on scrapping inventory 1,304 3,025 Loss on market value decline and obsolete and slow-moving inventories 6,914 13,256 Gain on physical inventory 6,654) ( 8,230) ( 1,104,358 $ 1,076,188 $ Threemonths ended September30, Ninemonths ended September30, |
Threemonths ended September30, | Threemonths ended September30, |
|---|---|---|
| 2020 | ||
| 405,346 $ 17,860 379 4,330 2,566) |
||
| 425,349 $ |
||
| 2021 1,010,508 $ 92,286 1,304 6,914 6,654) ( 1,104,358 $ |
2020 | |
| 994,505 $ 73,632 3,025 13,256 8,230) |
||
| 1,076,188 $ |
For the three months ended September 30, 2021, the Company reversed a previous inventory writedown which was accounted for as reduction of cost of goods sold because the Company has
~20~
continuously disposed certain inventories and the factors affecting previous recognition of loss on decline in market value have improved.
(7) Other current assets
| Prepayments Other financial assets Other current assets - others |
September30,2021 59,583 $ 6,862 2,902 69,347 $ |
December31,2020 58,982 $ 26,213 1,231 86,426 $ |
September30,2020 39,344 $ - 1,678 41,022 $ |
|---|---|---|---|
Information about the other financial assets that were pledged to others as collaterals is provided in Note 8.
(Remainder of page intentionally left blank)
~21~
(8) Property, plant and equipment
| Property, plant and equipment | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ninemonths ended | September30,2021 | ||||||||||||||||
| Beginning balance | Additions | Decreases | Transfers | Netexchange | differences | Ending balance | |||||||||||
| Cost | |||||||||||||||||
| Land | $ | 956,365 |
$ | - |
$ | - |
$ | - |
$ | - |
$ | 956,365 |
|||||
| Buildings and structures | 1,548,691 | 4,252 | ( | 5,031) |
1,302 | ( | 5,395) |
1,543,819 | |||||||||
| Machinery and equipment | 1,207,914 | 35,566 | ( | 11,917) |
47,902 | ( | 5,531) |
1,273,934 | |||||||||
| Molding equipment | 1,678,794 | 34,047 | ( | 702) |
181,016 | ( | 366) |
1,892,789 | |||||||||
| Transportation equipment | 32,456 | - | ( | 24) |
- | ( | 27) |
32,405 | |||||||||
| Furniture equipment | 3,195 | 68 | ( | 132) |
- | ( | 14) |
3,117 | |||||||||
| Other equipment | 181,056 | 2,713 | ( | 7,331) |
568 | ( | 552) |
176,454 | |||||||||
| Unfinished construction and | |||||||||||||||||
| equipment under acceptance | 259,837 | 40,960 | - | ( | 55,780) |
( | 1,157) | 243,860 | |||||||||
| $ | 5,868,308 |
$ | 117,606 |
($ | 25,137) |
$ | 175,008 |
($ | 13,042) |
$ | 6,122,743 |
||||||
| Accumulated Depreciation | |||||||||||||||||
| Buildings and structures | ($ | 767,777) |
($ | 52,327) |
$ | 5,012 |
$ | - |
$ | 1,148 |
($ | 813,944) |
|||||
| Machinery and equipment | ( | 779,366) |
( | 72,416) |
10,992 | - | 2,346 | ( | 838,444) |
||||||||
| Molding equipment | ( | 1,402,903) |
( | 104,586) |
702 | - | 168 | ( | 1,506,619) |
||||||||
| Transportation equipment | ( | 25,534) |
( | 1,742) |
24 | - | 15 | ( | 27,237) |
||||||||
| Furniture equipment | ( | 2,449) |
( | 197) |
132 | - | 7 | ( | 2,507) |
||||||||
| Other equipment | ( | 123,178) | ( | 14,121) |
7,285 | - | 232 | ( | 129,782) | ||||||||
| ( | 3,101,207) | ($ | 245,389) |
$ | 24,147 |
$ | - |
$ | 3,916 |
( | 3,318,533) | ||||||
| Total | $ | 2,767,101 |
$ | 2,804,210 |
~22~
| Ninemonths ended | Ninemonths ended | Ninemonths ended | Ninemonths ended | September30,2020 | September30,2020 | September30,2020 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Beginning balance | Additions | Decreases | Transfers | Netexchange | differences | Ending balance | |||||||||||
| Cost | |||||||||||||||||
| Land | $ | 956,365 |
$ | - |
$ | - |
$ | - |
$ | - |
$ | 956,365 |
|||||
| Buildings and structures | 1,519,897 | 5,770 | ( | 9,094) |
23,258 | ( | 1,911) |
1,537,920 | |||||||||
| Machinery and equipment | 1,170,965 | 16,724 | ( | 6,556) |
43,193 | ( | 2,088) |
1,222,238 | |||||||||
| Molding equipment | 1,615,001 | 18,111 | ( | 14,524) |
59,061 | ( | 231) |
1,677,418 | |||||||||
| Transportation equipment | 29,976 | 905 | ( | 1,181) |
- | ( | 9) |
29,691 | |||||||||
| Furniture equipment | 4,438 | 116 | ( | 881) |
- | ( | 15) |
3,658 | |||||||||
| Other equipment | 168,298 | 15,914 | ( | 14,269) |
2,738 | ( | 290) |
172,391 | |||||||||
| Unfinished construction and | |||||||||||||||||
| equipment under acceptance | 73,826 | 19,006 | - | 36,366 | ( | 499) | 128,699 | ||||||||||
| $ | 5,538,766 | $ | 76,546 |
($ | 46,505) |
$ | 164,616 |
($ | 5,043) |
$ | 5,728,380 | ||||||
| Accumulated Depreciation | |||||||||||||||||
| Buildings and structures | ($ | 705,279) |
($ | 52,921) |
$ | 9,094 |
$ | - |
$ | 443 |
($ | 748,663) |
|||||
| Machinery and equipment | ( | 749,234) |
( | 72,612) |
6,556 | - | 1,084 | ( | 814,206) |
||||||||
| Molding equipment | ( | 1,314,590) |
( | 81,347) |
14,524 | - | 150 | ( | 1,381,263) |
||||||||
| Transportation equipment | ( | 24,654) |
( | 1,512) |
1,181 | - | 8 | ( | 24,977) |
||||||||
| Furniture equipment | ( | 3,884) |
( | 312) |
881 | - | 13 | ( | 3,302) |
||||||||
| Other equipment | ( | 124,220) | ( | 14,224) | 14,269 | - | 182 | ( | 123,993) | ||||||||
| ( | 2,921,861) | ($ | 222,928) |
$ | 46,505 |
$ | - |
$ | 1,880 |
( | 3,096,404) | ||||||
| $ | 2,616,905 |
$ | 2,631,976 |
A. Transfers for the period were from prepayments for business facilities.
B. Information about the property, plant and equipment that were pledged to others as collateral is provided in Note 8.
~23~
- A. Amount of borrowing costs capitalised as part of property, plant and equipment and the range of the interest rates for such capitalisation are as follows:
| Amount capitalised Range of the interest rates for capitalisation |
September30,2021 1,627 $ 0.81% |
December31,2020 3,333 $ 0.95% |
September30,2020 |
|---|---|---|---|
| 2,330 $ |
|||
| 0.97% |
-
B. Information about the property, plant and equipment that were pledged to others as collateral is provided in Note 8.
-
(9) Lease transactions – lessee
-
A. The Group leases various assets including land and business vehicles. Rental contracts are typically made for periods of 5 to 50 years. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. The lease agreements do not impose covenants, but leased assets may not be used as security for borrowing purposes. Upon expiry of the lease, the terms of lease agreements do not give priority rights to renew the lease or purchase the property.
-
B. The carrying amount of right-of-use assets and the depreciation charge are as follows:
| Land Transportation equipment (Business vehicles) Land Transportation equipment (Business vehicles) Land Transportation equipment (Business vehicles) |
September30,2021 December31,2020 September30,2020 Carryingamount Carryingamount Carryingamount 136,027 $ 141,079 $ 138,945 $ 4,407 5,589 2,926 140,434 $ 146,668 $ 141,871 $ 2021 2020 Depreciationcharge Depreciationcharge 1,004 $ 905 $ 346 266 1,350 $ 1,171 $ 2021 2020 Depreciationcharge Depreciationcharge 3,035 $ 2,595 $ 1,181 798 4,216 $ 3,393 $ Threemonths ended September30, Ninemonths ended September30, |
|---|---|
-
C. For the three months and nine months ended September 30, 2021 and 2020, the additions to rightof-use assets were $0, $0, $0 and $32,819, respectively.
-
D. Information on profit or loss in relation to lease contracts are as follows:
~24~
Three months ended September 30,
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Items affecting profit or loss | ||||||
| Interest expense on lease liabilities | $ | 7 |
$ | - |
||
| Expense on short-term lease contracts | $ | 187 |
$ | 332 |
||
| Expense on leases of low-value assets | $ | 135 |
$ | 167 |
||
| Ninemonths ended September30, | ||||||
| 2021 | 2020 | |||||
| Items affecting profit or loss | ||||||
| Interest expense on lease liabilities | $ | 22 |
$ | - |
||
| Expense on short-term lease contracts | $ | 611 |
$ | 807 |
||
| Expense on leases of low-value assets | $ | 446 |
$ | 513 |
||
| As of September 30, 2021, December 31, 2020 and | September | 30, | 2020, | the balances of leas | ||
| liabilities -current and lease liabilities - non-current are as follows: | ||||||
| September30, | 2021 | December | 31, | 2020 | September30,2020 | |
| Lease liabilities - current $ |
599 |
$ | 594 |
- $ |
||
| Lease liabilities - non-current $ |
1,887 |
$ | 2,337 |
- $ |
-
E. As of September 30, 2021, December 31, 2020 and September 30, 2020, the balances of lease liabilities -current and lease liabilities - non-current are as follows:
-
F. For the three months and nine months ended September 30, 2021 and 2020, the Group’s total cash outflow for leases were $478, $499, $1,524 and $1,320, respectively.
-
G. Information about the right-of-use assets that were pledged to others as collateral is provided in Note 8.
(10) Investment property
Nine months ended September 30, 2021
| Cost Land use right Buildings and structures Accumulated depreciation Land use right Buildings and structures |
Beginning balance Additions 4,580 $ - $ 16,218 - 20,798 $ - $ 575) ($ 93) ($ 3,717) ( 604) ( 4,292) ( 697) ($ 16,506 $ |
Net exchange Ending Decreases differences balance - $ 66) ($ 4,514 $ - 235) ( 15,983 - $ 301) ($ 20,497 $ - $ 9 $ 659) ($ - 58 4,263) ( - $ 67 $ 4,922) ( 15,575 $ |
|---|---|---|
~25~
| Cost Land use right Buildings and structures Accumulated depreciation Land use right Buildings and structures |
Ninemonths ended September30,2020 | |
|---|---|---|
| Beginning balance Additions 4,185 $ - $ 15,947 - 20,132 $ - $ 123) ($ 93) ($ 2,857) ( 593) ( 2,980) ( 686) ($ 17,152 $ |
- A. Rental income from investment property and direct operating expenses arising from investment property are shown below:
Rental income from investment property
-
Direct operating expenses arising from the investment property that generated rental income during the period
-
Direct operating expenses arising from the investment property that did not generate rental income during the period
Rental income from investment property
-
Direct operating expenses arising from the investment property that generated rental income during the period
-
Direct operating expenses arising from the investment property that did not generate rental income during the period
| Threemonths ended September30, | Threemonths ended September30, |
|---|---|
| 2021 2020 814 $ 792 $ 230 $ 228 $ - $ - $ Ninemonths ended September30, |
2020 |
| 792 $ |
|
| 228 $ |
|
| - $ |
|
| 2021 2,460 $ 697 $ - $ |
2020 |
| 2,378 $ |
|
| 686 $ |
|
| - $ |
-
B. The fair value of the investment property held by the Group, which is the land use right and buildings and structures, as at September 30, 2021, December 31, 2020 and September 30, 2020 was $21,121, $19,757 and $20,153, respectively. The valuations were made using the carrying amount of land use rights upon the expiry of the lease and the discounted inflow of future rental income for 3 years, using the borrowing interest rate of 4.15%, after taking into consideration of future economic growth and results of inflation. The fair value is classified as a level 3 fair value.
-
C. CHANGSHU FUTE subleases its 36.5-year land use right in Changshu city, Jiangsu Province, China to DAQIAOJIXIE JIANGSU YOUXIANGONGSI (DAQIAOJIXIE) under non-
~26~
cancellable operating lease agreements. The lease term is 3 years, and rental is adjusted to reflect market rental rates when the lessee exercises extension options. The lessee is not granted the right of priority to buy the investment property when the lease expires. On July 1, 2020, CHANGSHU FUTE re-signed the lease agreement with DAQIAOJIXIE and JIANGSU JIASHENGYU INTELLIGENT TECHNOLOGY., LTD (JIANGSU JIASHENGYU) and the lease term under this agreement is 2.5 years. As CHANGSHU FUTE pledged the buildings and structures as collateral to the Shanghai Pudong Development Bank for loans, it will terminate the agreement early with the DAQIAOJIXIE and JIANGSU JIASHENGYU and pay the relavant compensation if the bank exercises its rights to the pledged collateral and disposes it. D. The future aggregate minimum lease payments receivable are as follows:
| Not later than one year Later than one year but not later than five years |
September30,2021 3,404 $ 4,478 7,882 $ |
December31,2020 3,284 $ 3,448 6,732 $ |
September30,2020 3,204 $ 4,182 7,386 $ |
|---|---|---|---|
E. Information about the investment property that was pledged to others as collateral is provided in Note 8.
(11) Intangible assets
Nine months ended September 30, 2021
| Note 8. Intangible assets |
Ninemonths ended September30,2021 | |
|---|---|---|
Cost Goodwill Computer software Accumulated amortisation Accumulated impairment Goodwill Book value Cost Goodwill Computer software Accumulated amortisation Accumulated impairment Goodwill Book value |
Beginning balance 300,631 $ 17,976 318,607 $ 9,773) ($ 300,631) ($ 8,203 $ |
Impairment Net exchange Ending Additions Decreases loss differences balance - $ - $ - $ - $ 300,631 $ 1,432 106) ( - 24) ( 19,278 1,432 $ 106) ($ - $ 24) ($ 319,909 $ 2,650) ($ 106 $ - $ 10 $ 12,307) ($ - $ - $ - $ - $ 300,631) ($ 6,971 $ Impairment Net exchange Ending Additions Decreases loss differences balance - $ - $ - $ 9,290) ($ 307,175 $ 4,000 239) ( - 7) ( 17,955 4,000 $ 239) ($ - $ 9,297) ($ 325,130 2,484) ($ 239 $ - $ 5 $ 8,869) ($ - $ - $ 56,522) ($ 8,124 $ 278,833) ($ 37,428 $ Ninemonths ended September30,2020 |
| Beginning balance 316,465 $ 14,201 330,666 $ 6,629) ($ 230,435) ($ 93,602 $ |
A. The above amortisation expenses were recognised under overheads, administrative expenses and research and development expenses in the statements of comprehensive income.
~27~
-
B. Goodwill arising from acquisition of CHINA FIRST and CHANGSHU FUTE in April 2015 amounted to US$10,556 thousand and it arose mainly from anticipation of CHANGSHU FUTE that operating revenue will benefit from the growth of the auto parts market in Mainland China. However, the actual operation in CHANGSHU FUTE was not as expected as the auto part market in Mainland China was impacted by the continuous weak economic environment. The Group recognised impairment losses for the goodwill of $56,522 for the nine months ended September 30, 2020.
-
C. The recoverable amount of CHANGSHU FUTE was determined based on value-in-use calculations. These calculations use cash flow projections based on financial budgets approved by the management covering a five-year period and a discount rate of 9.74% per annum in 2020, respectively. Other key assumptions include expected operating revenue and gross profit. These assumptions are based on the cash-generating units’ past operating performance and management’s expectation of the market development. The Group provided accumulated impairment amounting to $300,631 for goodwill in full as of December 31, 2020.
-
(12) Other non-current assets
| (12) | Other non-current assets | ||||
|---|---|---|---|---|---|
| (13) (14) |
Short-term borrowings Other payables September30,2021 Prepayments for business facilities 64,014 $ Guarantee deposits paid 2,293 Others 5,449 71,756 $ Type ofborrowings September30,2021 Unsecured borrowings 48,884 $ Secured borrowings 354,031 402,915 $ Interest rate range 0.96%~4.15% September30,2021 Salaries and bonus payable 33,034 $ Machinery and equipment payable 22,958 Employees’ compensation payable 4,699 Directors’ remuneration payable 2,841 Transportation fee payable 5,771 Others 47,028 116,331 $ |
September30,2021 | December31,2020 148,897 $ 2,278 5,181 156,356 $ December31,2020 71,266 $ 262,130 333,396 $ 2.01%~4.15% December31,2020 34,920 $ 34,547 5,309 4,010 8,129 47,399 134,314 $ |
September30,2020 265,805 $ 1,433 6,045 273,283 $ September30,2020 |
September30,2020 |
| 64,014 $ 2,293 5,449 |
265,805 $ 1,433 6,045 |
||||
| 71,756 $ |
273,283 $ |
||||
| $ | 79,584 $ 356,732 |
||||
| $ | 436,316 $ |
||||
| 0.97%~4.15% | |||||
| September30,2020 33,990 $ 24,701 6,551 2,967 - 54,375 122,584 $ |
~28~
- (15) Long term borrowings
| Type of borrowings Borrowing period Repayment term Long-term bank borrowings Unsecured borrowings From November 26, 2018 to November 26, 2023 The loan is fully disbursed once the contract is signed; interest is repayable monthly; principal is repayable monthly in 48 installments with 1-year grace period on principal only Unsecured borrowings From August 31, 2016 to February 15, 2023 Starting from August 15, 2019, principal is repayable quarterly; interest is repayable monthly Unsecured borrowings From September 14, 2017 to September 14, 2022 Starting from October 14, 2018, principal and interest are repayable monthly in 48 installments Unsecured borrowings From December 26, 2019 to December 26, 2026 The loan is disbursed within three years after contract is signed; interest is repayable monthly; principal is repayable monthly in 48 installments with a 3-year grace period on principal only Secured borrowings From January 6, 2016 to January 6, 2031 Principal and interest are repayable monthly after a 3-year grace period Secured borrowings From December 26, 2019 to September 16, 2028 The loan is disbursed within three years after contract signed; interest is repayable monthly; principal is repayable monthly in 48 installments with a 3-year grace period on principal only Less: Current portion Less: Discount on government grants Interest rate range |
September 30,2021 76,334 $ 39,997 6,962 18,300 272,222 269,160 682,975 $ 112,797) ( 4,105) ( 566,073 $ 0.75%~1.9% |
|---|---|
~29~
| Type of borrowings | Borrowing period | Repayment term | December 31,2020 | December 31,2020 | |
|---|---|---|---|---|---|
| Long-term bank | |||||
| borrowings | |||||
| Unsecured borrowings | From November | The loan is fully disbursed once the | $ | 113,833 |
|
| 26, 2018 to | contract is signed; interest is | ||||
| November 26, | repayable monthly; principal is | ||||
| 2023 | repayable monthly in 48 | ||||
| installments with 1-year grace | |||||
| period on principal only | |||||
| Unsecured borrowings | From August 31, | Starting from August 15, 2019, | 59,998 | ||
| 2016 to February | principal is repayable quarterly; | ||||
| 15, 2023 | interest is repayable monthly | ||||
| Unsecured borrowings | From April 12, | Repayment date is two years after | 21,807 | ||
| 2016 to April 14, | the borrowing date; interest is | ||||
| 2021 | repayable quarterly | ||||
| Unsecured borrowings | From September | Starting from October 14, 2018, | 12,460 | ||
| 14, 2017 to | principal and interest are repayable | ||||
| September 14, | monthly in 48 installments | ||||
| 2022 | |||||
| Unsecured borrowings | From December | The loan is disbursed within three | 18,300 | ||
| 26, 2019 to | years after contract is signed; | ||||
| December 26, | interest is repayable monthly; | ||||
| 2026 | principal is repayable monthly in 48 | ||||
| installments with a 3-year grace | |||||
| period on principal only | |||||
| Secured borrowings | From January 6, | Principal and interest are repayable | 294,097 | ||
| 2016 to January 6, | monthly after a 3-year grace period | ||||
| 2031 | |||||
| Secured borrowings | From December | The loan is disbursed within three | 193,300 | ||
| 26, 2019 to | years after contract signed; interest | ||||
| December 26, | is repayable monthly; principal is | ||||
| 2026 | repayable monthly in 48 | ||||
| installments with a 3-year grace | |||||
| period on principal only | |||||
| Secured borrowings | From January 6, | Starting from February 6, 2016, | |||
| 2016 to January 6, | principal and interest are repayable | ||||
| 2021 | monthly | 2,500 | |||
| $ | 716,295 |
||||
| Less: Current portion | ( | 137,261) |
|||
| Less: Discount on | |||||
| government grants | ( | 3,735) |
|||
| $ | 575,299 |
||||
| Interest rate range | 0.75%~1.87% |
Interest rate range
~30~
| Type ofborrowings Borrowing period Repayment term S Long-term bank borrowings Unsecured borrowings From November 26, 2018 to November 26, 2023 The loan is fully disbursed once the contract is signed; interest is repayable monthly; principal is repayable monthly in 48 installments with 1-year grace period on principal only Unsecured borrowings From August 31, 2016 to February 15, 2023 Starting from August 15, 2019, principal is repayable quarterly; interest is repayable monthly Unsecured borrowings From April 12, 2016 to April 14, 2021 Repayment date is two years after the borrowing date; interest is repayable quarterly Unsecured borrowings From September 14, 2017 to September 14, 2022 Starting from October 14, 2018, principal and interest are repayable monthly in 48 installments Unsecured borrowings From December 26, 2019 to December 26, 2026 The loan is disbursed within three years after contract is signed; interest is repayable monthly; principal is repayable monthly in 48 installments with a 3-year grace period on principal only Secured borrowings From January 6, 2016 to January 6, 2031 Principal and interest are repayable monthly after a 3-year grace period Secured borrowings From December 26, 2019 to December 26, 2026 The loan is disbursed within three years after contract signed; interest is repayable monthly; principal is repayable monthly in 48 installments with a 3-year grace period on principal only Secured borrowings From January 6, 2016 to January 6,2021 Starting from February 6, 2016, principal and interest are repayable monthly Less: Current portion ( Interest rate range |
eptember30,2020 126,333 $ 66,665 33,456 14,549 18,300 301,389 193,300 10,000 763,992 $ 156,565) 607,427 $ 0.75%~3.65% |
|---|---|
~31~
(16) Government grants
As of September 30, 2021, the Group obtained government concessional loans under the "Action Plan for Welcoming Overseas Taiwanese Businesses to Return to Invest in Taiwan” from the Bank of Taiwan in the amounts of $269,160 and $18,300, respectively, for supporting capital expenditure and working capital. Such loans will mature in September 2028. The fair values for the loans were $262,883 and $17,871, respectively which were calculated at a market rate of 1.25%. The differences between the amount obtained and the fair value were $6,277and $429, respectively, which were deemed as a low interest loan subsidy from government and recognised in deferred revenue (shown as other non-current liabilities). The deferred revenue is reclassified to other income on a straight-line basis over their estimated useful life during the period of paying interest. The realised deferred government grants revenue was $676 for the nine months ended September 30, 2021.
(17) Pensions
-
A. (a) The Company and its domestic subsidiaries have a defined benefit pension plan in accordance with the Labor Standards Act, covering all regular employees’ service years prior to the enforcement of the Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the Law. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last 6 months prior to retirement. The Company and its domestic subsidiaries contribute monthly an amount equal to 2% of the employees’ monthly salaries and wages to the retirement fund deposited with Bank of Taiwan, the trustee, under the name of the independent retirement fund committee. Also, the Company would assess the balance in the aforementioned labor pension reserve account by December 31, every year. If the account balance is insufficient to pay the pension calculated by the aforementioned method to the employees expected to qualify for retirement in the following year, the Company will make contributions for the deficit by next March.
-
(b) For the aforementioned pension plan, the Group recognised pension costs of $58, $57, $178 and $171 for the three months and nine months ended September 30, 2021 and 2020, respectively.
-
(c) Expected contributions to the defined benefit pension plans of the Group for the year ending December 31, 2021 amount to $237.
-
B. (a) Effective July 1, 2005, the Company has established a defined contribution pension plan (the “New Plan”) under the Labor Pension Act (the “Act”), covering all regular employees with R.O.C. nationality. Under the New Plan, the Company contributes monthly an amount based on 6% of the employees’ monthly salaries and wages to the employees’ individual pension accounts at the Bureau of Labor Insurance. The benefits accrued are paid monthly or in lump
~32~
sum upon termination of employment.
-
(b) The Company’s mainland China subsidiaries, have a defined contribution plan. Monthly contributions to an independent fund administered by the government in accordance with the pension regulations in the People’s Republic of China (PRC) are based on certain percentage of employees’ monthly salaries and wages. The contribution percentage for the nine months ended September 30, 2021 and 2020 were 16% and 8%, respectively. Other than the monthly contributions, the Group has no further obligations.
-
(c) The notices of People's Republic of China, No. 11 2020, Ministry of Human Resources and Social Security and No. 49 2020 of the Ministry of Human Resources and Social Security provide for the temporary reduction and exemption of enterprises’ contributions to basic pension insurance, unemployment insurance, and work-related injury insurance schemes (hereinafter referred to as “three social insurance schemes”) from February 2020 to December 2020, reduced the burdens of enterprises, and provided strong support for enterprises' resumption of work and production.
-
(d) The pension costs under the defined contribution pension plan of the Group for the three months and nine months ended September 30, 2021 and 2020 were $3,937, $1,655, $11,772 and $5,708, respectively.
(18) Share capital
-
A. As of September 30, 2021, the Company’s authorised capital was $1,000,000, constituting 100,000 thousand shares and the paid-in capital was $741,389 with a par value of $10 (in dollars) per share. All proceeds from shares issued have been collected.
-
(a) Movements in the number of the Company’s ordinary shares outstanding are as follows:
| Number of shares as of beginning and end of the period |
Expressed in thousand shares Nine months ended September 30, |
Expressed in thousand shares Nine months ended September 30, |
|---|---|---|
| 2021 74,124 |
2020 | |
| 74,124 |
B. Treasury shares
- (a) Reason for share reacquisition and movements in the number of the Company’s treasury shares are as follows:
September 30, 2021 December 31, 2020 September 30, 2020
| Name of company holding the shares |
Reason for reacquisition |
Number of thousand shares |
Carrying amount |
Carrying amount |
Number of thousand shares |
Number of thousand shares |
Carrying amount |
Number of thousand shares |
Carrying amount |
|||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| The Company | To be reissued to employees |
15 | 526 $ |
15 | 526 $ |
15 | 526 $ |
~33~
-
(b) Pursuant to the R.O.C. Securities and Exchange Act, the number of shares bought back as treasury share should not exceed 10% of the number of the Company’s issued and outstanding shares and the amount bought back should not exceed the sum of retained earnings, paid-in capital in excess of par value and realised capital surplus.
-
(c) Pursuant to the R.O.C. Securities and Exchange Act, treasury shares should not be pledged as collateral and is not entitled to dividends before it is reissued.
-
(d) Pursuant to the R.O.C. Securities and Exchange Act, treasury shares should be reissued to the employees within five years from the reacquisition date and shares not reissued to be retired. Treasury shares to enhance the Company’s credit rating and the stockholders’ equity should be retired within six months of acquisition.
(19) Capital surplus
Pursuant to the R.O.C. Company Act, capital surplus arising from paid-in capital in excess of par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the R.O.C. Securities and Exchange Act requires that the amount of capital surplus to be capitalised mentioned above should not exceed 10% of the paid-in capital each year. However, capital surplus should not be used to cover accumulated deficit unless the legal reserve is insufficient.
| September30,2021 Used to offset deficits, distributed as cash dividends or transferred to share capital (Note 1) Additional paid-in capital in excess of par-ordinary share 1,163,298 $ Difference between consideration and carrying amount of subsidiaries acquired 2,035 $ Used to offset accumulated deficits only (Note 2) Changes in ownership interests in subsidiaries 27,926 $ |
December31,2020 1,163,298 $ 2,035 $ 27,926 $ |
September30,2020 1,163,298 $ 2,035 $ 27,691 $ |
|---|---|---|
-
Note 1: Such capital surplus can be used in offsetting deficit and distributed as cash dividends or transferred to capital provided that the Company has no deficit. However, the amount that can be transferred to capital is limited to a certain percentage of paid-in capital every year.
-
Note 2: Such capital surplus arises from the effect of changes in ownership interests in subsidiaries under equity transactions when there is no actual acquisition or disposal of subsidiaries by the Company, or from changes in capital surplus of subsidiaries.
~34~
(20) Retained earnings
-
A. According to the Company’s Articles of Incorporation, the current year’s earnings, if any, shall first be used to pay all taxes and offset against prior years’ operating losses and then be distributed as follows: 10% as legal reserve, and appropriate or reverse for special reserve until the legal reserve equals the Company’s paid-in capital. The remaining earnings, if any, may be appropriated along with the accumulated unappropriated earnings according to a resolution proposed by the Board of Directors and resolved by the shareholders’ meeting.
-
B. The Company retains some earnings after taking into account the environment, growth stage and long-term financial plan of the Company, and the reminder along with the accumulated unappropriated earnings of prior years can be distributed as shareholders’ bonus, of which the cash bonus shall exceed 20% of total shareholders’ bonus, by the Board of Directors depending on the current capital position and the economic development.
-
C. Except for covering accumulated deficit or issuing new stocks or cash to shareholders in proportion to their share ownership, the legal reserve shall not be used for any other purpose. The use of legal reserve for the issuance of stocks or cash to shareholders in proportion to their share ownership is permitted, provided that the distribution of the reserve is limited to the portion in excess of 25% of the Company’s paid-in capital.
-
D. (a) In accordance with the regulations, the Company shall set aside special reserve from the debit balance on other equity items at the balance sheet date before distributing earnings. When debit balance on other equity items is reversed subsequently, the reversed amount could be included in the distributable earnings.
-
(b) The amounts previously set aside by the Company as special reserve in accordance with Order No. Financial-Supervisory-Securities-Corporate-1010012865, dated April 6, 2012, shall be reversed proportionately when the relevant assets are used, disposed of or reclassified subsequently. Such amounts are reversed upon disposal or reclassified if the assets are investment property of land, and reversed over the use period if the assets are investment property other than land.
-
E. The appropriations of 2020 and 2019 earnings have been approved by the shareholders during their meetings on August 30, 2021 and May 29, 2020, respectively. Details are summarised below:
| Legal reserve appropriated Reversal of special reserve Cash dividend |
Amount Dividend per share (indollars) 11,779 $ 14,268) ( 148,248 2.00 $ YearendedDecember31,2020 |
YearendedDecember31,2019 | YearendedDecember31,2019 |
|---|---|---|---|
| Amount | Amount | Dividend per share (indollars) |
|
| 11,779 $ 14,268) ( 148,248 |
37,634 $ 31,421 148,248 |
2.00 $ |
~35~
The abovementioned appropriation of 2020 earnings had been resolved after meeting the statutory
voting threshold as of May 28, 2021 via the electronic voting platform for shareholders’ meeting.
- F. Refer to Note 6 (27) for further information relating to employees’ compensation and directors’ and supervisors’ remuneration.
(21) Operating revenue
- A. Disaggregation of revenue from contracts with customers
The Group derives revenue primarily from the transfer of goods at a point in time in the following products:
| products: | ||||
|---|---|---|---|---|
| Auto parts Others Auto parts Others Auto parts Others Auto parts Others |
Domestic operating entities Overseas operating entities Total $ 266,322 $ 184,365 450,687 $ 7,617 4,036 11,653 $ 273,939 $ 188,401 462,340 $ Domestic operating entities Overseas operating entities Total $ 331,638 $ 255,772 587,410 $ 6,799 13,512 20,311 $ 338,437 $ 269,284 607,721 $ Domestic operating entities Overseas operating entities Total $ 808,413 $ 592,407 1,400,820 $ 23,356 19,535 42,891 $ 831,769 $ 611,942 1,443,711 $ Domestic operating entities Overseas operating entities Total $ 882,006 $ 610,756 1,492,762 $ 22,380 14,797 37,177 $ 904,386 $ 625,553 1,529,939 $ Threemonths ended September30,2021 Threemonths ended September30,2020 Ninemonths ended September30,2021 Ninemonths ended September30,2020 |
|||
| Overseas operating entities $ 610,756 14,797 $ 625,553 |
Total | |||
| $ 882,006 22,380 $ 904,386 |
1,492,762 $ 37,177 |
|||
| 1,529,939 $ |
B. Contract liabilities
The Group has recognised the following revenue-related contract liabilities:
September 30, 2021 December 31, 2020 September 30, 2020
| Contract liabilities: Contract liabilities - advance sales receipts |
19,245 $ |
20,177 $ 21,177 $ |
|---|---|---|
For the three months and nine months ended September 30, 2021 and 2020, revenue recognised
~36~
that were included in the contract liability balance at the beginning of the period amounted to $390, $2,274, $2,653 and $6,534, respectively.
(22) Interest income
| Interest income | ||
|---|---|---|
| Interest income from bank deposits Interest income from bank deposits |
Threemonths ended September30, | |
| 2021 2020 526 $ 1,398 $ Ninemonths ended September30, |
2020 | |
| 1,398 $ |
||
| 2021 2,150 $ |
2020 | |
| 7,658 $ |
(23) Other income
| Other income Interest income from bank deposits Interest income from bank deposits |
526 $ 1,398 $ 2021 2020 2,150 $ 7,658 $ Ninemonths ended September30, |
526 $ 1,398 $ 2021 2020 2,150 $ 7,658 $ Ninemonths ended September30, |
|---|---|---|
| Rent income Dividend income Other income - others Rent income Dividend income Other income - others |
Threemonths ended September30, | |
| 2021 2020 2,040 $ 1,337 $ 4,036 4,036 2,608 3,331 8,684 $ 8,704 $ Ninemonths ended September30, |
2020 | |
| 1,337 $ 4,036 3,331 |
||
| 8,704 $ |
||
| 2021 4,738 $ 4,036 7,728 16,502 $ |
2020 | |
| 4,381 $ 4,036 7,113 |
||
| 15,530 $ |
~37~
(24) Other gains and losses
Three months ended September 30,
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Gains on disposal of property, plant and equipment | $ | 14 |
217 $ |
||
| Foreign exchange gain (losses) | 6,874 | ( | 26,826) |
||
| (Losses) gain on financial assets and liabilities at fair value through profit or loss |
( | 13,239) |
5,060 | ||
| Impairment loss | - | ( | 28,826) |
||
| Other losses | ( | 375) |
( | 142) |
|
| ($ | 6,726) |
50,517) ($ |
|||
| Ninemonths ended September30, | |||||
| 2021 | 2020 | ||||
| Gains on disposal of property, plant and equipment | $ | 1,083 |
275 $ |
||
| Foreign exchange losses | ( | 60,196) |
( | 50,421) |
|
| Gains (losses) on financial assets and liabilities at fair value through profit or loss |
25,283 | ( | 2,609) |
||
| Impairment loss | - | ( | 56,522) |
||
| Other losses | ( | 1,457) |
( | 954) |
|
| ($ | 35,287) |
110,231) ($ |
(25) Finance costs
| Finance costs | |
|---|---|
| Interest expense Less: Capitalization of qualifying assets ( Interest expense Less: Capitalization of qualifying assets ( |
2021 2020 5,212 $ 3,243 $ 340) 725) ( 4,872 $ 2,518 $ 2021 2020 15,604 $ 13,281 $ 1,627) 2,330) ( 13,977 $ 10,951 $ Threemonths ended September30, Ninemonths ended September30, |
| 2021 15,604 $ 1,627) ( 13,977 $ |
~38~
(26) Expenses by nature
| Expenses by nature | ||
|---|---|---|
| Employee benefit expense Depreciation charges on property, plant and equipment Depreciation charges on right-of-use assets Depreciation charges on investment property Amortisation Employee benefit expense Depreciation charges on property, plant and equipment Depreciation charges on right-of-use assets Depreciation charges on investment property Amortisation |
Threemonths ended September30, | |
| 2021 2020 80,293 $ 84,520 $ 85,599 75,239 1,350 1,171 230 228 1,633 2,043 169,105 $ 163,201 $ Ninemonths ended September30, |
2020 | |
| 84,520 $ 75,239 1,171 228 2,043 |
||
| 163,201 $ |
||
| 2021 253,383 $ 245,389 4,216 697 5,322 509,007 $ |
2020 | |
| 239,056 $ 222,928 3,393 686 5,602 |
||
| 471,665 $ |
(27) Employee benefit expense
| Employee benefit expense | ||
|---|---|---|
| Wages and salaries Labour and health insurance fees Pension costs Other personnel expenses |
Threemonths ended September30, | |
| 2021 64,802 $ 4,812 3,995 6,684 80,293 $ |
2020 | |
| 72,324 $ 5,161 1,712 5,323 |
||
| 84,520 $ |
~39~
| Wages and salaries Labour and health insurance fees Pension costs Other personnel expenses |
Ninemonths ended September30, | Ninemonths ended September30, |
|---|---|---|
| 2021 205,545 $ 15,806 11,950 20,082 253,383 $ |
2020 | |
| 201,850 $ 14,491 5,879 16,836 |
||
| 239,056 $ |
-
A. Under the Company’s Articles of Incorporation, the current year’s earnings, if any, shall appropriate 1%~3% for employees’ compensation and no higher than 3% for directors’ remuneration. If the Company has accumulated deficit, earnings should be reserved to cover losses and then be appropriated as employees’ compensation and directors’ remuneration based on the abovementioned ratios.
-
B. For the three months and nine months ended September 30, 2021 and 2020, the accrued employees’ compensation and directors’ remuneration were as follows:
| Employees’ compensation Directors’ remuneration Employees’ compensation Directors’ remuneration |
Threemonths ended September30, | Threemonths ended September30, |
|---|---|---|
| 2021 2020 918 $ 2,242 $ 678 1,839 1,596 $ 4,081 $ Ninemonths ended September30, |
2020 | |
| 2,242 $ 1,839 |
||
| 4,081 $ |
||
| 2021 2,841 $ 2,841 5,682 $ |
2020 | |
| 3,708 $ 2,967 |
||
| 6,675 $ |
For the nine months ended September 30, 2021 and 2020, the employees’ compensation and directors’ remuneration were estimated and accrued based on 2.5% and 2.5% as well as 2.5% and 2%, respectively, of distributable profit of current year as of the end of reporting period.
-
C. Employees’ compensation and directors’ remuneration of 2020 as resolved by the Board of Directors were in agreement with those amounts recognised in the 2020 financial statements.
-
D. Information about employees’ compensation and directors’ remuneration of the Company as resolved at the meeting of Board of Directors will be posted in the “Market Observation Post System” at the website of the Taiwan Stock Exchange.
~40~
(28) Income tax
A. Income tax (benefit) expense
Components of income tax (benefit) expense
| Threemonths ended | Threemonths ended | September30, | |||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Current tax: | |||||
| Current tax on profits for the period | $ | 12,293 |
$ | 15,376 |
|
| Deferred tax: | |||||
| Origination and reversal of | |||||
| temporary differences | ( | 189) | 5,110 | ||
| Income tax expense | $ | 12,104 |
$ | 20,486 |
|
| Ninemonths ended September30, | |||||
| 2021 | 2020 | ||||
| Current tax: | |||||
| Current tax on profits for the period | $ | 24,117 |
$ | 45,565 |
|
| Tax on undistributed surplus earnings | - | 7,952 | |||
| Prior year income tax overestimation | ( | 398) |
( | 1,847) |
|
| Deferred tax: | |||||
| Origination and reversal of | |||||
| temporary differences | 6,703 | 827 | |||
| Income tax expense | $ | 30,422 |
$ | 52,497 |
-
B. The Company’s and domestic subsidiaries’ income tax returns through 2019 have been assessed and approved by the Tax Authority.
-
C. The Company incurred an income tax of $63,075 from the 2020 profit-seeking enterprise income tax (including the filing of unappropriated retained earnings of 2019), and applied for the installment payments in accordance with Article 26 of the Tax Collection Act and Decree No. 1101255434 issued by the Ministry of Finance, R.O.C. on July 2, 2021. As of September 30, 2021, the unpaid instalment payments of $21,025 and $36,794, were recognised as income tax liabilities - current and income tax liabilities - non-current.
-
D. The Company incurred an income tax of $48,654 from the 2019 profit-seeking enterprise income tax (including the filing of unappropriated retained earnings of 2018), and applied for the installment payments in accordance with Article 26 of the Tax Collection Act and Decree No.10904533690 issued by the Ministry of Finance, R.O.C. on March 19, 2020. As of September 30, 2021, December 31, 2020 and September 30, 2020, the unpaid instalment payments of $15,355 and $5,369
;$15,355 and $20,630;$15,355 and $24,469, respectively, were recognised as income tax liabilities - current and income tax liabilities - non-current.
~41~
(29) Earnings per share
Earnings per share of ordinary shares:
| Basic earnings per share Profit attributable to ordinary shareholders of the parent Diluted earnings per share Profit attributable to ordinary shareholders of the parent Assumed conversion of all dilutive potential ordinary shares -Employees’ compensation Profit attributable to ordinary shareholders of the parent plus assumed conversion of all dilutive potential ordinary shares Basic earnings per share Profit attributable to ordinary shareholders of the parent Diluted earnings per share Profit attributable to ordinary shareholders of the parent Assumed conversion of all dilutive potential ordinary shares -Employees’ compensation Profit attributable to ordinary shareholders of the parent plus assumed conversion of all dilutive potential ordinary shares |
Threemonths ended September | Threemonths ended September | 30,2021 |
|---|---|---|---|
| Weighted average number of ordinary shares outstanding Amount after tax (share in thousands) 23,741 $ 74,124 23,741 74,124 - 81 23,741 $ 74,205 Threemonths ended September |
Earnings per share (in dollars) |
||
| 0.32 $ |
|||
| 0.32 $ |
|||
| 30,2020 | |||
| Amount after tax ( 38,635 $ 38,635 - 38,635 $ |
Weighted average number of ordinary shares outstanding sharein thousands) 74,124 74,124 53 74,177 |
Earnings per share (indollars) |
|
| 0.52 $ |
|||
| 0.52 $ |
~42~
| Basic earnings per share Profit attributable to ordinary shareholders of the parent Diluted earnings per share Profit attributable to ordinary shareholders of the parent Assumed conversion of all dilutive potential ordinary shares -Employees’ compensation Profit attributable to ordinary shareholders of the parent plus assumed conversion of all dilutive potential ordinary shares Basic earnings per share Profit attributable to ordinary shareholders of the parent Diluted earnings per share Profit attributable to ordinary shareholders of the parent Assumed conversion of all dilutive potential ordinary shares -Employees’ compensation Profit attributable to ordinary shareholders of the parent plus assumed conversion of all dilutive potential ordinary shares |
Ninemonths ended September30,2021 | Ninemonths ended September30,2021 | Ninemonths ended September30,2021 |
|---|---|---|---|
| Weighted average number of ordinary shares outstanding Earnings per share Amount after tax (sharein thousands) (indollars) 77,836 $ 74,124 1.05 $ 77,836 74,124 - 117 77,836 $ 74,241 1.05 $ Ninemonths ended September30,2020 |
Earnings per share (indollars) |
||
| 1.05 $ |
|||
| 1.05 $ |
|||
| Amount after tax ( 88,199 $ 88,199 - 88,199 $ |
Weighted average number of ordinary shares outstanding sharein thousands) 74,124 74,124 118 74,242 |
Earnings per share (indollars) |
|
| 1.19 $ |
|||
| 1.19 $ |
~43~
(30) Supplemental cash flow information
Investing activities with partial cash payments:
| Supplemental cash flow information Investing activities with partial cash payments: |
|
|---|---|
| Purchase of property, plant and equipment Add: Opening balance of payable on equipment and construction Less: Ending balance of payable on equipment and construction ( Cash paid during the period |
2021 2020 117,606 $ 76,546 $ 34,547 30,021 22,958) 24,701) ( 129,195 $ 81,866 $ Ninemonths ended September30, |
| 2021 117,606 $ 34,547 22,958) ( 129,195 $ |
(Remainder of page intentionally left blank)
~44~
(31) Changes in liabilities from financing activities
| Short-term borrowings Long-term borrowings (including currentportion) Guarantee deposits received Lease liabilities (including non- current) Dividends payable Liabilities from financing activities-gross At January 1, 2021 333,396 $ 712,560 $ 935 $ 2,931 $ - $ 1,049,822 $ Additions for the period - - - - 148,248 - Changes in cash flow from financing activities 73,614 33,766) ( - 445) ( 148,248) ( 39,403 Impact of changes in foreign exchange rate 4,607) ( 382) ( 14) ( - - 5,003) ( Changes in other non-cash items 512 458 - - - 970 At September 30, 2021 402,915 $ 678,870 $ 921 $ 2,486 $ - $ 1,085,192 $ Short-term borrowings Long-term borrowings (including current portion) Guarantee deposits received Dividends payable Liabilities from financing activities- gross At January 1, 2020 254,868 $ 886,051 $ 521 $ - $ 1,141,440 $ Additions for the period - - - 148,248 - Changes in cash flow from financing activities 185,138 117,386) ( 273 148,248) ( 68,025 Impact of changes in foreign exchange rate 593) ( 220) ( 4) ( - 817) ( Changes in other non-cash items 3,097) ( 4,453) ( - - 7,550) ( At September 30, 2020 436,316 $ 763,992 $ 790 $ - $ 1,201,098 $ |
Short-term borrowings |
Long-term borrowings (including currentportion) |
Guarantee deposits received |
Lease liabilities (including non- current) |
Dividends payable |
Liabilities from financing activities-gross |
|
|---|---|---|---|---|---|---|---|
| $ ( | |||||||
| $ |
~45~
7. Related Party Transactions
Key management compensation
| Related Party Transactions Key management compensation |
||
|---|---|---|
| Salaries and other short-term employee benefits Post-employment benefits Salaries and other short-term employee benefits Post-employment benefits |
Threemonths ended September30, | |
| 2021 2020 4,573 $ 4,993 $ 5 8 4,578 $ 5,001 $ Ninemonths ended September30, |
2020 | |
| 4,993 $ 8 |
||
| 5,001 $ |
||
| 2021 15,654 $ 15 15,669 $ |
2020 | |
| 14,178 $ 26 |
||
| 14,204 $ |
8. Pledged Assets
The Group’s assets pledged as collateral are as follows:
| Pledged asset Other financial assets (shown as other current assets) Financial assets at amortised cost - non-current Property, plant and equipment Right-of-use assets Investment property Total |
Book value | September 30,2020 - $ 327 1,197,752 81,162 16,369 1,295,610 $ |
Purpose |
|---|---|---|---|
| September 30,2021 December 31,2020 6,862 $ 26,213 $ 300 300 1,153,839 1,119,594 79,260 82,359 15,575 16,506 1,255,836 $ 1,244,972 $ |
|||
| Guarantee for acceptance bill Long-term borrowings and natural gas for Short-term borrowings and long-term borrowings Short-term borrowings Short-term borrowings |
9. Significant Contingent Liabilities and Unrecognised Contract Commitments
(1) Contingencies
None.
(2) Commitments
As at September 30, 2021, December 31, 2020 and September 30, 2020, the Group’s capital expenditure contracted but not yet incurred in respect of machinery and equipment as well as construction of plants were $384,630, $283,771 and $328,715, respectively.
10. Significant Disaster Loss
None.
11. Significant Events after the Balance Sheet Date
On November 12, 2021, to meet the Group’s operation development, the Board of Directors resolved to increase its capital in the subsidiary, Rise Bright Holdings Ltd., in the amount of US$ 5,300 thousand, of which RMB 10,000 thousand (approximately US$1,560 thousand) would be invested in the secondtier subsidiary, Chang Jie Technology Co., Ltd.
~46~
12. Others
(1) Capital management
-
A. The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern in order to maximise returns for shareholders and to optimise the balance of liabilities and equity.
-
B. The Group’s capital structure comprises net liabilities (borrowings net of cash and cash equivalents) and equity (common shares, capital surplus, retained earnings, other equity interest and non-controlling interests).
-
C. The Group has no obligation to comply with any external capital requirements.
-
D. The key management of the Group monitors the capital structure every year, including capital costs and related risks, and the Group may adjust capital structure by paying dividends to shareholders, issuing new shares, buying shares back and issuing new bonds or repaying old bonds based on the advices from the management.
(2) Financial instruments
- A. Financial instruments by category
| )Financial instruments A. Financial instruments by category |
||||||
|---|---|---|---|---|---|---|
| Financial assets Financial assets at fair value through profit or loss Financial assets mandatorily measured at fair value through profit or loss Financial assets at fair value through other comprehensive income Designation of equity instruments Financial assets at amortised cost Cash and cash equivalents Financial assets at amortised cost Notes receivable Accounts receivable Other receivables Other financial assets - current Guarantee deposits paid |
September 30, 2021 |
December 31, 2020 |
September 30, 2020 |
|||
| 101,973 $ 40,272 $ 607,924 $ 252,985 82,079 433,971 5,854 6,862 2,293 1,391,968 $ |
18,301 $ 52,241 $ 742,410 $ 261,358 29,553 591,658 3,579 26,213 2,278 1,657,049 $ |
38,684 $ 47,281 $ 657,399 $ 423,530 55,695 555,340 6,028 - 1,433 1,699,425 $ |
~47~
| Financial liabilities Financial liabilities at fair value through profit or loss Financial liabilities held for trading Financial liabilities at amortised cost Short-term borrowings Notes payable Accounts payable Other payables Long-term borrowings (including current portion) Guarantee deposits received Lease liabilities (including current portion) |
September 30, 2021 |
December 31, 2020 |
September 30, 2020 |
|||
|---|---|---|---|---|---|---|
| 4,560 $ 402,915 $ 84,684 151,343 116,331 678,870 921 1,435,064 $ 2,486 $ |
27,305 $ 333,396 $ 118,492 251,103 134,314 716,295 935 1,554,535 $ 2,931 $ |
10,214 $ 436,316 $ 109,758 246,520 122,584 763,992 790 1,679,960 $ - $ |
-
B. Financial risk management policies
-
(a) The Group’s activities expose it to a variety of financial risks: market risk (including foreign exchange risk and interest rate risk), credit risk and liquidity risk. To minimise any adverse effects on the financial performance of the Group, derivative financial instruments, such as foreign exchange forward contracts are used to hedge certain exchange rate risk. Derivatives are used for hedging exchange rate risk arising from export proceeds by using forward foreign exchange contracts.
-
(b) The Company treasury performs the financial risk management for each business unit. The treasury operates in domestic and international financial markets through planning and coordination, as well as monitors and manages the financial risks related to the Group’s operation based on internal risk reports about exposure to risk with the analysis of the extent and width of risk.
- The Board of Directors of the Group supervises the compliance by the management with financial risk policy and procedure, and reviews the appropriateness of structure of financial risk related to the Company. The internal auditors act as supervisors to assist the Board of Directors of the Company by conducting regular and irregular reviews, and report the results to the Board of Directors.
-
(c) Information about derivative financial instruments that are used to hedge certain exchange rate risk are provided in Note 6(2).
-
C. Significant financial risks and degrees of financial risks
-
(a) Market risk
Foreign exchange risk
~48~
-
i. The Group operates internationally and is exposed to foreign exchange risk arising from the transactions of the Company and its subsidiaries used in various functional currency, primarily with respect to the United States Dollar and Chinese Renminbi. Foreign exchange risk arises from future commercial transactions and recognised assets and liabilities.
-
ii. The companies within the Group are required to hedge their entire foreign exchange risk exposure with the Group treasury. Exchange rate risk is measured through a forecast of highly probable United States Dollar and Chinese Renminbi expenditures. Entities of the Group use natural hedge to decrease the risk exposure in the foreign currency through the Group treasury.
-
iii. The Group’s businesses involve some non-functional currency operations (the Company’s functional currency: New Taiwan Dollars; certain subsidiaries’ functional currency: United States Dollar and Chinese Renminbi). The information on assets and liabilities denominated in foreign currencies whose values would be materially affected by the exchange rate fluctuations and analysis of foreign currency market risk arising from significant foreign exchange variation is as follows:
| (Foreign currency: functional currency) Financial assets Monetary items USD : NTD Financial liabilities Monetary items USD : RMB |
Foreign currency amount (In thousands) Exchangerate Book value (NTD) 28,421 $ 27.85 791,525 $ 1,776 $ 6.467 49,462 $ September30,2021 |
Foreign currency amount (In thousands) Exchangerate Book value (NTD) 28,421 $ 27.85 791,525 $ 1,776 $ 6.467 49,462 $ September30,2021 |
Foreign currency amount (In thousands) Exchangerate Book value (NTD) 28,421 $ 27.85 791,525 $ 1,776 $ 6.467 49,462 $ September30,2021 |
|
|---|---|---|---|---|
| Foreign currency amount (In thousands) |
Exchangerate | |||
| 28,421 $ 1,776 $ |
27.85 6.467 |
791,525 $ 49,462 $ |
||
~49~
| (Foreign currency: functional currency) Financial assets Monetary items USD : NTD Financial liabilities Monetary items USD : RMB (Foreign currency: functional currency) Financial assets Monetary items USD : NTD RMB : NTD Financial liabilities Monetary items USD : RMB |
Foreign currency amount (In thousands) Exchangerate Book value (NTD) 31,959 $ 28.48 910,192 $ 3,265 $ 6.52 21,288 $ Foreign currency amount (In thousands) Exchangerate Book value (NTD) 37,885 $ 29.10 1,102,454 $ 17,325 4.27 73,978 3,900 $ 6.81 113,490 $ December31,2020 September30,2020 |
Foreign currency amount (In thousands) Exchangerate Book value (NTD) 31,959 $ 28.48 910,192 $ 3,265 $ 6.52 21,288 $ Foreign currency amount (In thousands) Exchangerate Book value (NTD) 37,885 $ 29.10 1,102,454 $ 17,325 4.27 73,978 3,900 $ 6.81 113,490 $ December31,2020 September30,2020 |
Foreign currency amount (In thousands) Exchangerate Book value (NTD) 31,959 $ 28.48 910,192 $ 3,265 $ 6.52 21,288 $ Foreign currency amount (In thousands) Exchangerate Book value (NTD) 37,885 $ 29.10 1,102,454 $ 17,325 4.27 73,978 3,900 $ 6.81 113,490 $ December31,2020 September30,2020 |
|
|---|---|---|---|---|
| Foreign currency amount (In thousands) |
Exchangerate | |||
| Foreign currency amount (In thousands) |
Exchangerate | |||
| 37,885 $ 17,325 3,900 $ |
29.10 4.27 6.81 |
1,102,454 $ 73,978 113,490 $ |
||
iv. The total exchange gain (loss), including realised and unrealised, arising from significant foreign exchange variation on the monetary items held by the Group for the three months and nine months ended September 30, 2021 and 2020, amounted to $6,874, ($26,826), ($60,196) and ($50,421), respectively.
v. Analysis of foreign currency market risk arising from significant foreign exchange variation:
~50~
| (Foreign currency: functional currency) Financial assets Monetary items USD : NTD Financial liabilities Monetary items USD : RMB (Foreign currency: functional currency) Financial assets Monetary items USD : NTD RMB : NTD Financial liabilities Monetary items USD : NTD |
Ninemonths ended September | Ninemonths ended September | 30,2021 |
|---|---|---|---|
| Sensitivityanalysis | |||
| Degree of variation Effectonprofitor loss 1% 7,915 $ 1% 495 $ Ninemonths ended September |
Effect on other comprehensive income |
||
| - $ - $ 30,2020 |
|||
| Sensitivityanalysis | |||
| Degree of variation 1% 1% 1% |
Effectonprofitor loss 11,025 $ 740 1,135 $ |
Effect on other comprehensive income |
|
| - $ - $ |
|||
Price risk
-
i. The Group’s equity securities, which are exposed to price risk, are the held financial assets (liabilities) at fair value through profit or loss and financial assets at fair value through other comprehensive income. To manage its price risk arising from investments in equity securities, the Group diversifies its portfolio. Diversification of the portfolio is done in accordance with the limits set by the Group.
-
ii. The Group’s investments in equity securities comprise shares issued by the domestic companies. The prices of equity securities would change due to the change of the future value of investee companies. If the prices of these equity securities had increased/decreased by 1% with all other variables held constant, per-tax profit for the three months and nine months ended September 30, 2021 and 2020 would have decreased/increased by $640, $33, $1,020 and $387, respectively, as a result of losses/gains on equity securities classified as at fair value through profit or loss. Other components of equity would have increased/decreased by $161, $2, $403, and $473, respectively, as a result of other
~51~
comprehensive income classified as equity investment at fair value through other comprehensive income.
Cash flow and fair value interest rate risk
-
i. The Group’s main interest rate risk arises from short-term and long-term borrowings with variable rates, which expose the Group to cash flow interest rate risk. During the nine months ended September 30, 2021 and 2020, the Group’s borrowings at variable rate were mainly denominated in New Taiwan Dollars and United States Dollars.
-
ii. If the borrowing interest rate had increased/decreased by 0.1% with all other variables held constant, profit before tax for the three months and nine months ended September 30, 2021 and 2020 would have increased/decreased by $339, $428, $814 and $900, respectively. The main factor is that changes in interest expense result in floating-rate borrowings.
-
(b) Credit risk
-
i. Credit risk refers to the risk of financial loss to the Group arising from default by the clients or counterparties of financial instruments on the contract obligations. The main factor is that counterparties could not repay in full the accounts receivable based on the agreed terms, and the contract cash flows of equity instruments stated at amortised cost, at fair value through profit or loss and at fair value through other comprehensive income.
-
ii. For banks and financial institutions, after reviewing deposit ratings, only the counterparties with good credit quality are accepted. According to the Group’s credit policy, each local entity in the Group is responsible for managing and analysing the credit risk for each of their new clients before standard payment and delivery terms and conditions are offered. Internal risk control assesses the credit quality of the customers, taking into account their financial position, past experience and other factors. The utilisation of credit limits is regularly monitored.
-
iii.The Group adopts credit risk management procedure to assess whether there has been a significant increase in credit risk on that instrument since initial recognition. If the contract payments were past due over 3 months based on the terms, there has been a significant increase in credit risk on that instrument since initial recognition.
-
iv.In line with credit risk management procedure, the default occurs when the contract payments are past due over 180 days.
-
v. Impairment loss is assessed and recognized when there is objective evidence that individual receivables cannot be recovered. The Group used historical and timely information to establish loss rate of remaining receivables and used the forecastability to assess the default possibility of accounts receivable. As of September 30, 2021, December 31, 2020 and September 30, 2020, accumulated loss allowance provided for individually assessed receivables amounted to $22,677, $8,681 and $0, respectively. The Group used the forecastability to adjust historical and timely information to assess the default possibility of remaining receivables (including notes receivables). On September 30, 2021, December
~52~
31, 2020 and September 30, 2020, the provision matrix is as follows:
| September 30, 2021 Expected loss rate Total book value Loss allowance December 31, 2020 Expected loss rate Total book value Loss allowance September 30, 2020 Expected loss rate Total book value Loss allowance |
Not past due 0%-2% 498,877 $ 5,056) ( $ 493,821 Not past due 0%~3% 591,747 $ 17,007) ( $ 574,740 Not past due 0%-3% 567,576 $ 15,217) ( $ 552,359 |
1 to 60 days |
61 to 120 days 30%-45% 3,025 $ 1,312) ( $ 1,713 61 to 120 days 30%~35% 996 $ 329) ( $ 667 60 to 120 days 60%-70% 12,772 $ 7,855) ( $ 4,917 |
121 to 180 days |
181 to 240 days |
Over 241 days |
Total | |||
|---|---|---|---|---|---|---|---|---|---|---|
| 7%-20% 13,781 $ 2,580) ( $ 11,201 1 to 60 days |
100% 978 $ 978) ( $ - |
100% 227 $ 227) ( $ - |
100% 12,402 $ 12,402) ( $ - |
529,290 $ 22,555) ( $ 506,735 Total |
||||||
| 121 to 180 days |
181 to 240 days |
Over 241 days |
||||||||
| 10%~13% 61,842 $ 7,427) ( $ 54,415 0 to 60 days |
90%~97% 1,701 $ 1,631) ( $ 70 120 to 180 days |
( |
100% 2,398 $ 2,398) $ - |
( |
100% 6,438 $ 6,438) $ - |
665,122 $ 35,230) ( $ 629,892 Total |
||||
| 180 to 240days |
Over 240 days |
|||||||||
| 6%-10% 57,534 $ 3,874) ( $ 53,660 |
90%-97% 1,870 $ 1,771) ( $ 99 |
( |
100% 6,746 $ 6,746) $ - |
( |
100% 8,732 $ 8,732) $ - |
655,230 $ 44,195) ( $ 611,035 |
vi. Movements in relation to the Group applying the simplified approach to provide loss allowance for accounts receivable are as follows:
2021
| 2021 | |||
|---|---|---|---|
| At January 1 Provision for impairment Effect of foreign exchange At September 30 At January 1 Provision for impairment Effect of foreign exchange At September 30 |
Notesreceivable 79 $ 40 - 119 $ |
Accountsreceivable 43,832 $ 1,888 607) ( 45,113 $ 2020 |
Total 43,911 $ 1,928 607) ( 45,232 $ Total 42,890 1,468 163) ( 44,195 $ |
| Notesreceivable $ 68 100 - 168 $ |
Accountsreceivable 42,822 $ 1,368 163) ( 44,027 $ |
(c) Liquidity risk
i. Cash flow forecasting is performed in the operating entities of the Group and aggregated by Group treasury. Group treasury monitors rolling forecasts of the Group’s liquidity
~53~
requirements to ensure it has sufficient cash to meet operational needs while maintaining sufficient headroom on its undrawn committed borrowing facilities at all times so that the Group does not breach borrowing limits or covenants (where applicable) on any of its borrowing facilities.
ii. The Group has the following undrawn borrowing facilities:
| Fixed rate: Expiring within one year Expiring beyond one year |
September30,2021 500,000 $ 192,540 692,540 $ |
December31,2020 300,000 $ 268,400 568,400 $ |
September30,2020 350,000 $ 268,400 618,400 $ |
|---|---|---|---|
iii. The table below analyses the Group’s non-derivative financial liabilities and net-settled or gross-settled derivative financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturity date for nonderivative financial liabilities and to the expected maturity date for derivative financial liabilities. The amounts disclosed in the table are the contractual undiscounted cash flows.
Non-derivative financial liabilities:
| September 30, 2021 Short-term borrowings Notes payable Accounts payable Other payables Lease liability Long-term borrowings Derivative financial liabilities: |
Less than 1year |
Between 1 and 2 years |
Between 2 and 3 years |
Between 3 and 5 years |
Over 5 years |
Total |
|---|---|---|---|---|---|---|
| 408,919 $ 84,684 151,343 116,331 622 118,389 Less than 1year |
$ - - - - 622 93,425 Between 1 and 2 years |
$ - - - - 622 85,895 Between 2 and 3 years |
$ - - - - 674 207,383 Between 3 and 5 years |
$ - - - - - 200,340 Over 5 years |
408,919 $ 84,684 151,343 116,331 2,540 705,432 Total |
|
| September 30, 2021 Foreign exchange swap contracts |
4,560 $ |
$ - | $ - | $ - | $ - | 4,560 $ |
~54~
Non-derivative financial liabilities:
| December 31, 2020 Short-term borrowings Notes payable Accounts payable Other payables Lease liability Long-term borrowings Derivative financial liabilities: |
Less than 1year |
Between 1 and 2 years |
Between 2 and 3 years |
Between 3 and 5 years |
Over 5 years |
Total |
|---|---|---|---|---|---|---|
| 342,076 $ 118,492 251,103 134,314 622 143,050 Less than 1year |
- $ - - - 622 115,677 Between 1 and 2 years |
- $ - - - 622 86,515 Between 2 and 3 years |
- $ - - - 1,141 169,295 Between 3 and 5 years |
- $ - - - - 224,663 Over 5 years |
342,076 $ 118,492 251,103 134,314 3,007 739,200 Total |
|
| - $ Between 1 and 2 years |
- $ Between 2 and 3 years |
- $ Between 3 and 5 years |
- $ Over 5 years |
27,305 $ Total |
||
| September 30, 2020 Short-term borrowings Notes payable Accounts payable Other payables Long-term borrowings Derivative financial liabilities: |
||||||
| 447,787 $ 109,758 246,520 122,584 162,871 Less than 1year |
$ - - - - 117,892 Between 1 and 2 years |
$ - - - - 92,648 Between 2 and 3 years |
$ - - - - 169,626 Between 3 and 5 years |
$ - - - - 245,680 Over 5 years |
447,787 $ 109,758 246,520 122,584 788,717 Total |
|
| September 30, 2020 Foreign exchange swap contracts |
||||||
| 10,214 $ |
$ - | $ - | $ - | $ - | 10,214 $ |
(3) Fair value information
- A. The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:
Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the
entity can access at the measurement date. A market is regarded as active where a market in which transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis. The fair value of the Group’s investment in listed stocks and over-the-counter stocks is included in Level 1.
Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset
~55~
or liability, either directly or indirectly. The fair value of the Group’s investment in foreign exchange swap contracts is included in Level 2.
Level 3: Unobservable inputs for the asset or liability.
-
B. Fair value information of investment property at cost is provided in Note 6(10).
-
C. Financial instruments not measured at fair value
-
The carrying amounts of financial instruments not measured at fair value are approximate to their fair value, including cash and cash equivalents, notes receivable, accounts receivable (including related parties), other receivables, financial assets at amortised cost, guarantee deposits paid, short-term borrowings, notes payable, accounts payable (including related parties), other payables, long-term borrowings (including current portion) and guarantee deposits received.
-
D. The related information of financial and non-financial instruments measured at fair value by level on the basis of the nature, characteristics and risks of the assets and liabilities at September 30, 2021, December 31, 2020 and September 30, 2020 are as follows:
-
(a) The related information of natures of the assets and liabilities is as follows:
| September 30, 2021 Assets Recurring fair value measurements Financial assets at fair value through profit or loss Financial assets at fair value through other comprehensive income - Equity securities Recurring fair value measurements Financial liabilities at fair value through profit or loss December 31, 2020 Assets Recurring fair value measurements Financial assets at fair value through profit or loss Financial assets at fair value through other comprehensive income - Equity securities Liabilities Recurring fair value measurements Financial liabilities at fair value through profit or loss |
Level 1 101,973 $ 40,272 $ - $ Level 1 18,301 $ 52,241 $ - $ |
Level 2 - $ - $ 4,560 $ Level 2 - $ - $ 27,305 $ |
Level3 - $ - $ - $ Level3 - $ - $ - $ |
Total |
|---|---|---|---|---|
| 101,973 $ |
||||
| 40,272 $ |
||||
| 4,560 $ |
||||
| Total | ||||
| 18,301 $ |
||||
| 52,241 $ |
||||
| 27,305 $ |
~56~
| September 30, 2020 Assets Recurring fair value measurements Financial assets at fair value through profit or loss Financial assets at fair value through other comprehensive income - Equity securities Liabilities Recurring fair value measurements Financial liabilities at fair value through profit or loss |
Level 1 38,684 $ 47,281 $ - $ |
Level 2 - $ - $ 10,214 $ |
Level3 - $ - $ - $ |
Total |
|---|---|---|---|---|
| 38,684 $ |
||||
| 47,281 $ |
||||
| 10,214 $ |
-
(b) The methods and assumptions the Group used to measure fair value are as follows:
-
i. The instruments the Group used market quoted prices as their fair values (that is, Level 1) are listed below by characteristics:
Listed shares Market quoted price Closing price
-
ii. Foreign exchange swap contracts are usually valued based on the current foreign exchange swap rate.
-
E. For the nine months ended September 30, 2021 and 2020, there was no transfer between Level 1 and Level 2.
-
F. For the nine months ended September 30, 2021 and 2020, there was no transfer into or out from Level 3.
(4) Other matter
The government established several preventive measures in response to the COVID-19 pandemic, but this had no actual impact on the Company’s operations resulting from the pandemic and the related preventive measures. Additionally, the Company has adopted countermeasures and continued managing the relevant matters to prevent the spread of COVID-19 from affecting its operations.
13. Supplementary Disclosures
(1) Significant transactions information
-
A. Loans to others: Please refer to table 1.
-
B. Provision of endorsements and guarantees to others: Please refer to table 2.
-
C. Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures): Please refer to table 3.
-
D. Acquisition or sale of the same security with the accumulated cost exceeding $300 million or 20% of the Company's paid-in capital: None.
~57~
-
E. Acquisition of real estate reaching NT$300 million or 20% of paid-in capital or more: None.
-
F. Disposal of real estate reaching NT$300 million or 20% of paid-in capital or more: None.
-
G. Purchases or sales of goods from or to related parties reaching NT$100 million or 20% of paidin capital or more: None.
-
H. Receivables from related parties reaching $100 million or 20% of paid-in capital or more: Please refer to table 4.
-
I. Trading in derivative instruments undertaken during the reporting periods: Please refer to Notes 6(2) and 12(2).
-
J. Significant inter-company transactions during the reporting periods: Please refer to table 5.
(2) Information on investees
Names, locations and other information of investee companies (not including investees in Mainland China): Please refer to table 6.
(3) Information on investments in Mainland China
-
A. Basic information: Please refer to table 7.
-
B. Significant transactions, either directly or indirectly through a third area, with investee companies in the Mainland Area: Please refer to Note 13(1).
(4) Major shareholders information: Please refer to table 8.
14. Segment Information
(1) General information
The information provided to the Chief Operating Decision-Maker to allocate resources and evaluate segment performance focuses on area of operations. The Group is primarily engaged in the manufacture of parts for the interior and exterior of automobiles and manages the business from a geographic perspective due to the different characteristics in culture, environment and economic condition although the manufacturing process and marketing strategy are the same throughout the operations. The reportable segments are as follows:
Domestic operation area - domestic consolidated entities.
Foreign operation area - foreign consolidated entities.
(2) Measurement of segment information
The Chief Operating Decision-Maker evaluates the performance of the operating segments based on a measure of adjusted profit from operations. This measurement basis excludes the effects of nonrecurring expenditure from the operating segments.
~58~
(3) Information about segment profit or loss, assets and liabilities
The segment information provided to the Chief Operating Decision-Maker for the reportable segments are as follows:
| Domestic operation entities Foreign operation entities Others Inter-segment eliminations Total amount from continuing operations Interest income Rent income Dividends income Other income - others Impairment loss Foreign exchange gain (loss) (Loss) gain on financial assets and liabilities at fair value through profit or loss Gain on disposal of property, plant and equipment Other losses Finance costs Profit before income tax |
Segment revenue | Segment revenue | Segment revenue | Nine months ended September 30, 2020 |
Segment income(loss) | Segment income(loss) | Nine months ended September 30, 2020 |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Three months ended September 30, 2021 |
Three months ended September 30, 2020 |
Nine months ended September 30, 2021 |
Three months ended September 30, 2021 |
Three months ended September 30, 2020 |
Nine months ended September 30, 2021 |
|||||||||
| 273,569 $ 185,072 11,653 7,954) ( 462,340 $ |
362,995 $ 303,115 1,790 60,179) ( 607,721 $ |
824,679 $ 632,209 42,891 56,068) ( 1,443,711 $ |
937,463 $ 673,203 8,680 89,407) ( 1,529,939 $ |
49,599 $ 22,242) ( 732 8,382 36,471 $ 526 2,040 4,036 2,608 - 6,874 13,239) ( 14 375) ( 4,872) ( 34,083 $ |
93,605 $ 3,278 - 8,424 105,307 $ 1,398 1,337 4,036 3,331 28,826) ( 26,826) ( 5,060 217 142) ( 2,518) ( 62,374 $ |
159,618 $ 56,148) ( 5,019 24,510 132,999 $ 2,150 4,738 4,036 7,728 - 60,196) ( 25,283 1,083 1,457) ( 13,977) ( 102,387 $ |
246,816 $ 28,674) ( - 19,610 237,752 $ 7,658 4,381 4,036 7,113 56,522) ( 50,421) ( 2,609) ( 275 954) ( 10,951) ( 139,758 $ |
~59~
Table 1
Y.C.C. PARTS MFG. CO., LTD. and subsidiaries
Loans to others
Nine months ended September 30, 2021
Expressed in thousands of NTD (Except as otherwise indicated)
| (Note1) | Creditor | Borrower | General ledger account |
Is a related party |
Maximum outstanding balance during the nine months ended September 30,2021(Note 5) |
Balance at September 30, 2021 (Note 7,8 and 9) |
Actual amount drawn down (Note2) |
Interestrate | Nature of loan (Note4) |
Amount of transactions with the borrower |
Reason for short-term financing |
Allowance for doubtfulaccounts |
Collateral | Collateral | Limit on loans granted to a single party (Note 3) |
Ceiling on total loans granted (Note 3) |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Item | Value | ||||||||||||||||
| 0 0 0 |
Y.C.C. PARTS MFG. CO., LTD. Y.C.C. PARTS MFG. CO., LTD. Y.C.C. PARTS MFG. CO., LTD. |
RISE BRIGHT HOLDINGS LTD. CHANGSHU FUTE AUTOMOTIVE TRIM CO., LTD. LIAONING HETAI AUTOMOTIVE PARTS CO.,LTD |
Other receivables Other receivables Other receivables |
Y Y Y |
381,545 $ 197,633 124,845 |
194,950 $ 83,550 124,845 |
194,950 $ - 122,433 |
1.40% - 4.35% |
2 2 2 |
- $ - - |
Operating capital Operating capital Operating capital |
- $ - - |
N N N |
- $ - - |
338,256 $ 338,256 338,256 |
1,353,023 $ 1,353,023 1,353,023 |
Notes 5 and 7 Notes 6 and 8 Note 9 |
Note 1: The numbers filled in for the loans provided by the Company or subsidiaries are as follows:
- (1)The Company is ‘0’.
(2)The subsidiaries are numbered in order starting from ‘1’.
Note 2: Balance at September 30, 2021 and actual amount drawn down were calculated at the USD and RMB buying and selling spot exchange rate of 27.85 and 4.305 on September 30, 2021.
Note 3: Limit on total loans granted to others by the Company is 40% of the net assets and limit on loans granted to a single party is 10% of the net assets.
Note 4: The nature of the loan are as follows:
(1) Fill in ‘1’ for business transaction.
(2) Fill in ‘2’ for short-term financing.
Note 5: Loans granted to RISE BRIGHT HOLDINGS LTD. by Y.C.C. whose maximum outstanding balance and balance at September 30, 2021 amounted to NT$381,545 exceed limit on loans granted to a single party. This is because the amount of $381,545 includes $186,595 that was used to repay loans which will be matured in May 2021.Limit on loans maintains $194,950
after repaying from other loans. As of September 30, 2021, the amount that has been used was $194,950.
Note 6: The maximum outstanding balance of loans granted to CHANGSHU FUTE AUTOMOTIVE TRIM CO., LTD. by Y.C.C. amounted to NT$197,633. This is because the amount of NT$197,633 includes NT$114,083 that was matured on August 11, 2021 and a new facility of NT$83,550 that was added at the Board of Directors’ meeting on March 16, 2021.
Note 7: Loans granted to RISE BRIGHT approved by the Board of Directors amounted to US$7,000 thousand.
Note 8: Loans granted to CHANGSHU FUTE AUTOMOTIVE TRIM CO., LTD. approved by the Board of Directors amounted to US$3,000 thousand.
Note 9: Loans granted to LIAONING HETAI AUTOMOTIVE PARTS CO., LTD approved by the Board of Directors amounted to RMB 29,000 thousand.
Table 1, Page 1
Y.C.C. PARTS MFG. CO., LTD. and subsidiaries
Provision of endorsements and guarantees to others
Table 2
Expressed in thousands of NTD (Except as otherwise indicated)
Nine months ended September 30, 2021
| Number (Note 1) |
Endorser/guarantor | Partybeingendorsed/guaranteed | Partybeingendorsed/guaranteed | Limit on endorsements/ guarantees provided for a single party (Note 3) |
Maximum outstanding endorsement/ guarantee amount as of September 30,2021 |
Outstanding endorsement/ guarantee amount at September 30, 2021 (Note 4) |
Actual amount drawn down (Note 4) |
Amount of endorsements/ guarantees secured with collateral |
Ratio of accumulated endorsement/ guarantee amount to net asset value of the endorser/guarantor company |
Ceiling on total amount of endorsements/ guarantees provided (Note 3) |
Provision of endorsements/guar antees by parent company to subsidiary |
Provision of endorsements/guarantees by subsidiary to parent company |
Provision of endorsements/guarantees to the party in Mainland China |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Companyname | Relationship with the endorser/guarantor(Note 2) |
|||||||||||||
| 0 0 |
Y.C.C. PARTS MFG. CO., LTD. Y.C.C. PARTS MFG. CO., LTD. |
RISE BRIGHT HOLDINGS LTD. CHANGSHU FUTE AUTOMOTIVE TRIM CO., LTD. |
2 3 |
676,512 $ 676,512 |
12,184 $ 156,796 |
6,962 $ 76,588 |
6,962 $ 48,738 |
- $ - |
0.21% 2.27% |
1,353,023 $ 1,353,023 |
Y Y |
N N |
N Y |
Note 1: The numbers filled in for the endorsements/guarantees provided by the Company or subsidiaries are as follows:
(1)The Company is ‘0’.
(2)The subsidiaries are numbered in order starting from ‘1’.
Note 2: Relationship between the endorser/guarantor and the Company is classified into the following three categories:
(1) Having business relationship.
(2) The endorser/guarantor parent company owns directly more than 50% voting shares of the endorsed/ guaranteed company.
(3) The endorser/guarantor parent company and its subsidiaries jointly own more than 50% voting shares of the endorsed/ guaranteed company.
Note 3: The Company’s limit on total endorsements/guarantees is 40% of net assets and limit on endorsements/guarantees provided for a single party is 20% of net assets. Note 4: Balance at September 30, 2021 and actual amount drawn down were calculated at the USD buying and selling spot exchange rate of 27.85 on September 30, 2021.
Table 2, Page 1
Table 3
Expressed in thousands of NTD (Except as otherwise indicated)
Y.C.C. PARTS MFG. CO., LTD. and subsidiaries
Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures)
September 30, 2021
| Securities held by | Marketable securities | Relationship with the securities issuer |
General ledger account | As of Stepember 30,2021 | As of Stepember 30,2021 | Footnote | ||
|---|---|---|---|---|---|---|---|---|
| Number of shares | Book value | Ownership (%) | Fair value | |||||
| Y.C.C. PARTS MFG. CO., LTD. Y.C.C. PARTS MFG. CO., LTD. Y.C.C. PARTS MFG. CO., LTD. Y.C.C. PARTS MFG. CO., LTD. Y.C.C. PARTS MFG. CO., LTD. Y.C.C. PARTS MFG. CO., LTD. Y.C.C. PARTS MFG. CO., LTD. Y.C.C. PARTS MFG. CO., LTD. |
HIROCA HOLDINGS LTD. TANVEX BIOLOGICS CORPORATION HIROCA HOLDINGS LTD. LASTER TECH CO., LTD. GORDON AUTO BODY PARTS CO., LTD. SHUN ON ELECTRONIC CO., LTD. NUUO INC. DA-LI DEVELOPMENT CO., LTD. |
N N N N N N N N |
Non-current financial assets at fair value through other comprehensive income - non current Valuation adjustment Current financial assets at fair value through profit or loss Current financial assets at fair value through profit or loss Current financial assets at fair value through profit or loss Current financial assets at fair value through profit or loss Current financial assets at fair value through profit or loss Current financial assets at fair value through profit or loss Current financial assets at fair value through profit or loss Valuation adjustment |
855,000 1,200,000 406,000 475,000 640,000 80,000 5,071 466 |
81,856 $ 41,584) ( 40,272 $ 50,400 $ 25,871 19,112 6,233 3,790 277 11 3,721) ( 101,973 $ |
1.02% 0.34% 0.48% 0.49% 0.39% 0.05% 0.04% 0.00% |
40,272 $ 54,480 19,122 18,216 6,285 3,660 195 15 101,973 $ |
Table 3, Page 1
Y.C.C. PARTS MFG. CO., LTD. and subsidiaries
Receivables from related parties reaching NT$100 million or 20% of paid-in capital or more
September 30, 2021
Table 4
Expressed in thousands of NTD (Except as otherwise indicated)
| Creditor | Counterparty | Relationship with the counterparty |
Balance as at September 30, 2021 (Note 1) |
Turnover rate (Note 4) |
Overdue receivables | Overdue receivables | Amount collected subsequent to the balance sheet date (Note5) |
Allowance for doubtful accounts |
Footnote |
|---|---|---|---|---|---|---|---|---|---|
| Amount | Action taken | ||||||||
| Y.C.C. PARTS MFG. CO., LTD. Y.C.C. PARTS MFG. CO., LTD. |
RISE BRIGHT HOLDINGS LTD. LIAONING HETAI AUTOMOTIVE PARTS CO.,LTD |
Subsidiary Subsidiary |
206,866 $ 125,061 |
2.08% - |
7,969 $ - |
Subsequent collection - |
3,013 $ - |
- $ - |
Notes 2 Note 3 |
Note 1: The transactions were eliminated when preparing the consolidated financial statements. Note 2: It pertains to principal and interest aggregating to $195,885 from loans to the subsidiary shown as other receivables and revenue from sales of processing machine amounting to $10,982 thoundsand shown as accounts receivable.
Note 3: It pertains to principal and interest aggregating to $123,557 from loans to the subsidiary and technical service expense amounting to $1,504 shown as other receivables. Note 4: Only accounts receivable was used for the calculation of turnover rate. Note 5: Subsequent collection is the amount collected as of November 9, 2021.
Table 4, Page 1
Table 5
Expressed in thousands of NTD
(Except as otherwise indicated)
Y.C.C. PARTS MFG. CO., LTD. and subsidiaries
Significant inter-company transactions during the reporting periods
Nine months ended September 30, 2021
Transaction
| Transaction | |||||||
|---|---|---|---|---|---|---|---|
| Number (Note 1) |
Companyname | Counterparty | Relationship (Note 2) | General ledger account | Amount | Transaction terms | Percentage of consolidated total operating revenues or total assets (Note3) |
| 0 0 0 0 1 1 1 |
Y.C.C. PARTS MFG. CO., LTD. Y.C.C. PARTS MFG. CO., LTD. Y.C.C. PARTS MFG. CO., LTD. Y.C.C. PARTS MFG. CO., LTD. CHANGSHU FUTE AUTOMOTIVE TRIM CO., LTD. CHANGSHU FUTE AUTOMOTIVE TRIM CO., LTD. CHANGSHU FUTE AUTOMOTIVE TRIM CO., LTD. |
RISE BRIGHT HOLDINGS LTD. RISE BRIGHT HOLDINGS LTD. CHANGSHU FUTE AUTOMOTIVE TRIM CO., LTD. LIAONING HETAI AUTOMOTIVE PARTS CO., LTD CHANGSHU XINXIANG AUTOMOBILE PARTS CO., LTD. LIAONING HETAI AUTOMOTIVE PARTS CO., LTD LIAONING HETAI AUTOMOTIVE PARTS CO., LTD |
1 1 1 1 3 3 3 |
Accounts receivable Other receivables Other receivables Other receivables Other accrued expenses Accounts receivable Sales revenue |
10,982 $ 195,885 13,368 125,061 17,329 11,718 27,818 |
90 days after monthly billings Principal and interest are repayable at the maturity date Interest is repayable quarterly Principal and interest are repayable at the maturity date 30 days after monthly billings 60 days after monthly billings 60 days after monthly billings |
0.22% 3.86% 0.26% 2.47% 0.34% 0.23% 1.93% |
Note 1: The numbers filled in for the transaction company in respect of inter-company transactions are as follows:
(1) Parent company is ‘0’.
(2) The subsidiaries are numbered in order starting from ‘1’.
Note 2: Relationship between transaction company and counterparty is classified into the following three categories; fill in the number of category each case belongs to (If transactions between parent company and subsidiaries or between subsidiaries refer to the same transaction, and subsidiaries or between subsidiaries refer to it is not required to disclose twice. For example, if the parent company has already disclosed its transaction with a subsidiary, then the subsidiary is not required to disclose the transaction; for transactions between two subsidiaries, if one of the subsidiaries has disclosed the transaction, then the other is not required to disclose the transaction.):
(1) Parent company to subsidiary.
(2) Subsidiary to parent company.
(3) Subsidiary to subsidiary.
Note 3: Regarding percentage of transaction amount to consolidated total operating revenues or total assets, it is computed based on period-end balance of transaction to consolidated total assets for balance sheet accounts and based on accumulated transaction amount for the period to consolidated total operating revenues for income statement accounts.
Note 4: Transaction amount that did not reach $10 million or more will not be disclosed.
Note 5: The transactions were eliminated when preparing the consolidated financial statements.
Table 5, Page 1
Table 6
Y.C.C. PARTS MFG. CO., LTD. and subsidiaries
Information on investees
Nine months ended September 30, 2021
Expressed in thousands of NTD
(Except as otherwise indicated)
| Investor | Investee | Location | Main business activities | Initial investment amount | Initial investment amount | Shares held as at September 30,2021 | Shares held as at September 30,2021 | Shares held as at September 30,2021 | Net profit (loss) of the investee for the nine months ended September 30,2021 |
Investment income (loss) recognised by the Company for nine months ended September 30,2021 |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance as at September 30,2021 |
Balance as at December 31,2020 |
Number of shares | Ownership (%) | Book value | |||||||
| Y.C.C. PARTS MFG. CO., LTD. Y.C.C. PARTS MFG. CO., LTD. RISE BRIGHT HOLDINGS LTD. |
UNITED SKILLS CO., LTD. RISE BRIGHT HOLDINGS LTD. CHINA FIRST HOLDINGS LTD. |
Taiwan Samoa Samoa |
Manufacturing vehicles and their parts Holding company Holding company |
50,000 $ 1,077,179 1,158,673 |
50,000 $ 1,077,179 1,158,673 |
5,000 - - |
100.00% 100.00% 89.44% |
49,855 $ 479,935 544,682 |
424) ($ 49,703) ( 47,152) ( |
424) ($ 49,703) ( 42,173) ( |
Subsidiary Subsidiary (Note) Subsidiary (Note) |
Note: The company does not hold any share in the investee because the investee is a limited company.
Table 6, Page 1
Table 7
Y.C.C. PARTS MFG. CO., LTD. and subsidiaries
Information on investments in Mainland China
Nine months ended September 30, 2021
Expressed in thousands of NTD (Except as otherwise indicated)
Amount remitted from Taiwan to
| Amount remitted from Taiwan to | Amount remitted from Taiwan to | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Investee in Mainland China | Main business activities | Paid-in capital | Investment method (Note 1) |
Accumulated amount of remittance from Taiwan to Mainland China as of January1,2021 |
Mainland China/Amount remitted back to Taiwan for the nine months ended September 30, 2021 |
Accumulated amount of remittance from Taiwan of Mainland China as of September 30,2021 |
Net income of September 30, 2021 |
Ownership held by the Company (direct or indirect) |
Investment income (loss) recognised by the Company for the nine months ended September 30,2021(Note 2) |
Book value of investments in Mainland China as of September 30,2021 |
Accumulated amount of investment income remitted back to Taiwan as of September 30,2021 |
Footnte | |
| Remitted to Mainland China |
Remitted back to Taiwan |
||||||||||||
| CHANGSHU FUTE AUTOMOTIVE TRIM CO., LTD. LIAONING HETAI AUTOMOTIVE PARTS CO., LTD. CHANGSHU XINXIANG AUTOMOBILE PARTS CO., LTD. CHANG JIE TECHNOLOGY CO., LTD. |
Injecting and surface coating air bag covers of automobiles,producing and selling various accessories of automobiles and electronic plastic parts Injecting and surface coating parts of air bags with inflation system,covers, interior and exterior accessories of air bag and electronic equipment systems Manufacturing and selling parts, interior and exterior accessories and electronic system parts of automobiles and molds, gauges, clamps and jigs for injection Injecting and surface coating air bag covers of automobiles,producing and selling various accessories of automobiles and automatic production equipments for spraying |
423,150 $ 347,588 60,450 133,225 |
2 2 2 2 |
827,609 $ 268,009 63,055 134,421 |
- $ - - - |
- $ - - - |
827,609 $ 268,009 63,055 134,421 |
45,736) ($ 5,057) ( 2,437 5,666) ( |
89.44% 73.89% 89.44% 99.78% |
40,906) ($ 3,736) ( 2,179 5,654) ( |
287,850 $ 185,471 52,945 123,418 |
- $ - - - |
Note 5 Note 7 Note 6 Note 4 Note 3 |
Note 1: Investment methods are classified into the following three categories; fill in the number of category each case belongs to:
- (1) Directly invest in a company in Mainland China.
(2) Through investing in existing companies in the third area, RISE BRIGHT HOLDINGS LTD. and CHINA FIRST HOLDINGS LTD. , which then invested in the investee in Mainland China.
Note 2: The amounts listed in the table denominated in foreign currencies are translated into New Taiwan dollars at the exchange rates at the balance sheet date. Note 3: Paid-in capital is US$4,510 thousand and accumulated amount of remittance from Taiwan to Mainland China is US$4,500 thousand. Note 4: Paid-in capital is US$2,000 thousand and accumulated amount of remittance from Taiwan to Mainland China is US$2,000 thousand. Note 5: Paid-in capital is US$14,000 thousand and accumulated amount of remittance from Taiwan to Mainland China is US$26,300 thousand. Note 6: Paid-in capital is US$11,500 thousand and accumulated amount of remittance from Taiwan to Mainland China is US$8,591 thousand. Note 7: ‘Investment income (loss) recognised by the Company for the nine months ended September 30, 2021 was based on the financial statements that were reviewed by parent company’s CPA.
| Companyname | Accumulated amount of remittance from Taiwan to Mainland China as of September 30,2021 |
Investment amount approved by the Investment Commission of the Ministry of Economic Affairs(MOEA) |
Ceiling on investments in Mainland China imposed by the Investment Commission of MOEA |
|---|---|---|---|
| Y.C.C. PARTS MFG. CO., LTD. |
$ 1,293,094 | $ 1,294,050 | $ 2,029,535 |
Note 1: The amounts listed in the table denominated in foreign currencies are translated into New Taiwan dollars at the exchange rates at the balance sheet date. Note 2: Calculation for ceiling on investments in Mainland China (60% of net assets) is based on MOEA “Regulations Governing the Permission of Investment or Technical Cooperation in Mainland Area”. Note 3: At the end of this period, the investment amount transmitted from Taiwan to mainland China was US$41,391 thousand. The investment amount permitted by the Investment Commission of Ministry of Economic Affairs(MOEA) was US$41,391 thousand.
Table 7, Page 1
Table 8
Y.C.C. PARTS MFG. CO., LTD. and subsidiaries
Major shareholders information
September 30, 2021
| Name of major shareholders | Shares | Shares |
|---|---|---|
| Number of shares held | Ownership (%) | |
| HAO QUN INVESTMENT & DEVELOPMENT CO.,LTD SONG QUN INVESTMENT & DEVELOPMENT CO.,LTD HE HAN INVESTMENT CO.,LTD RU HAN INVESTMENT CO.,LTD HUANG KAI INVESTMENT CO.,LTD |
11,791,000 10,731,000 7,586,503 5,964,420 5,791,500 |
15.90% 14.47% 10.23% 8.04% 7.81% |
Description: If the company applies Taiwan Depository & Clearing Corporation for the information of the table, the following can be explained in the notes of the table.
(1) The major shareholders information was from the data that the Company issued common shares (including treasury shares) and preference shares in dematerialised form which were registered and held by the shareholders above 5% on the last operating date of each quarter and was calculated by the Taiwan Depository & Clearing Corporation.
The share capital which was recorded on the financial statements may be different from the actual number of shares in dematerialised form because of a different calculation basis.
(2) If the aforementioned data contains shares which were kept in trust by the shareholders, the data that was disclosed was the settlor's separate account for the fund set by the trustee.
As for the shareholder who reports share equity as an insider whose shareholding ratio is greater than 10% in accordance with Securities and Exchange Act, the shareholding ratio includes the self-owned shares and trusted shares, at the same time, persons who have power to decide how to allocate the trust assets. For the information of reported share equity of insider, please refer to the Market Observation Post System.
Table 8, Page 1