AI assistant
Y.C.C. — Audit Report / Information 2021
Nov 15, 2021
51783_rns_2021-11-15_08e5118f-7855-4a1f-a9e5-9e0783f3479a.pdf
Audit Report / Information
Open in viewerOpens in your device viewer
Y.C.C. PARTS MFG. CO., LTD. AND SUBSIDIARIES
CONSOLIDATED FINANCIAL STATEMENTS AND
INDEPENDENT AUDITORS’ REPORT
DECEMBER 31, 2021 AND 2020
For the convenience of readers and for information purpose only, the auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English version and the original Chinese version or any differences in the interpretation of the two versions, the Chinese-language auditors’ report and financial statements shall prevail.
~1~
Y.C.C. PARTS MFG. CO., LTD.
Declaration of Consolidated Financial Statements of Affiliated Enterprises
For the year ended December 31, 2021, pursuant to “Criteria Governing Preparation of Affiliation Reports, Consolidated Business Reports and Consolidated Financial Statements of Affiliated Enterprises,” the entity that is required to be included in the consolidated financial statements of affiliates, is the same as the entity required to be included in the consolidated financial statements of parent and subsidiary companies under International Financial Reporting Standard No. 10. Additionally, if relevant information that should be disclosed in the consolidated financial statements of affiliates has all been disclosed in the consolidated financial statements of parent and subsidiary companies, it shall not be required to prepare separate consolidated financial statements of affiliates.
Hereby declare,
Y.C.C. PARTS MFG. CO., LTD.
Representative:
March 10, 2022
~2~
INDEPENDENT AUDITORS’ REPORT TRANSLATED FROM CHINESE
To the Board of Directors and Shareholders of Y.C.C. Parts Mfg. Co., Ltd.
Opinion
We have audited the accompanying consolidated balance sheets of Y.C.C. Parts Mfg. Co., Ltd. and subsidiaries (the “Group”) as at December 31, 2021 and 2020, and the related consolidated statements of comprehensive income, of changes in equity and of cash flows for the years then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies.
In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Group as at December 31, 2021 and 2020, and its consolidated financial performance and its consolidated cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the Financial Supervisory Commission.
Basis for opinion
We conducted our audits in accordance with the Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants and generally accepted auditing standards in the Republic of China. Our responsibilities under those standards are further described in the Auditors’ responsibilities for the audit of the consolidated financial statements section of our report. We are independent of the Group in accordance with the Norm of Professional Ethics for Certified Public Accountants of the Republic of China, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key audit matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the Group’s 2021 consolidated financial statements. These matters were addressed in the context of our audit of the consolidated financial statements as a whole and, in forming our opinion thereon, we do not provide a separate opinion on these matters.
~3~
Key audit matters for the Group’s 2021 consolidated financial statements are stated as follows:
Cut-off of sales revenue recognition
Description
For the accounting policy of revenue recognition, please refer to Note 4(29); and for details of operating revenue, please refer to Note 6(22). The Group is primarily engaged in manufacturing and trading automobile parts. Sale revenue is recognised when the control over the goods was transferred under the transaction terms.
The sales revenue recognition involves the use of several manual judgements and procedures. As a result, the timing of sales revenue recognition may be inappropriate. Therefore, we included the cut-off of sales revenue recognition as one of the key areas of focus for this year.
How our audit addressed the matter:
Our audit procedures in relation to the above key audit matter included:
-
Understanding and evaluating the operating procedures and internal controls over sales revenue, and assessing the effectiveness on how the management controls the timing of recognizing sales revenue.
-
Examined the transaction documents to ensure that transactions had been recorded in the proper period for a certain period around the balance sheet date.
Assessment of allowance for inventory valuation loss
Description
For the accounting policy of inventory assessment, please refer to Note 4(14); for accounting estimates and assumption uncertainty in relation to inventory valuation, please refer to Note 5; and for details of allowance for inventory valuation losses, please refer to Note 6(6). The Group is primarily engaged in manufacturing and trading automobile parts. Sale revenue is recognised when the control over the goods was transferred under the transaction terms.
~4~
As of December 31, 2021, the balances of inventories and allowance for inventory valuation losses were NT$ 383,913 thousand and NT$ 70,223 thousand, respectively.
The Group is primarily engaged in manufacturing and trading automobile parts. Inventories that are over a certain age and separately recognised as impaired inventories are stated at the lower of cost and net realisable value. Those inventory items separately identified as obsolete and damaged are corroborated against supporting documents in recognising valuation losses. Considering that the Group’s inventories were material to its financial statements, and the determination of net realisable value as at balance sheet date involved judgements and estimates, we identified the assessment of allowance for inventory valuation losses a key audit matter.
How our audit addressed the matter:
Our audit procedures in relation to the above key audit matter included:
-
Obtained an understanding of the nature of the Group’s business and industry and assessed the reasonableness of provision policies in the determination of allowance for inventory valuation losses.
-
Reviewed the Group’s annual counting plan and conducted their physical counts on inventories to evaluate the control effectiveness on inventory classification.
-
Obtained the Group’s inventory aging report and verified dates of movements with supporting documents. Ensured the proper categorisation of inventory aging report in accordance with the Group’s policy.
-
Obtained the net realisable value statement of each inventory, assessed whether the estimation policy was consistently applied, tested the estimation basis of the net realisable value with relevant information, including verifying the sales and purchase prices with supporting evidence, and recalculated and evaluated the reasonableness of the inventory valuation.
Other matter – Parent company only financial reports
We have audited and expressed an unqualified opinion on the parent company only financial statements of Y.C.C. Parts Mfg. Co., Ltd. as at and for the year ended December 31, 2021. We have also audited and expressed an unqualified opinion on the parent company only financial statements of Y.C.C. Parts Mfg. Co., Ltd., with an other matter paragraph, as at and for the year ended December 31, 2020.
~5~
Responsibilities of management and those charged with governance for the consolidated financial statements
Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the Financial Supervisory Commission, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the consolidated financial statements, management is responsible for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.
Those charged with governance, including the audit committee, are responsible for overseeing the Group’s financial reporting process
Auditors’ responsibilities for the audit of the consolidated financial statements
Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the generally accepted auditing standards in the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.
As part of an audit in accordance with the generally accepted auditing standards in the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
- Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk
~6~
of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
- Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s internal control.
3.
4.
5.
6.
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Group to cease to continue as a going concern.
Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
~7~
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
Wang, Yu-Chuan[Liu, Mei Lan ]
For and on behalf of PricewaterhouseCoopers, Taiwan March 10, 2022
------------------------------------------------------------------------------------------------------------------------------------------------The accompanying consolidated financial statements are not intended to present the financial position and results of operations and cash flows in accordance with accounting principles generally accepted in countries and jurisdictions other than the Republic of China. The standards, procedures and practices in the Republic of China governing the audit of such financial statements may differ from those generally accepted in countries and jurisdictions other than the Republic of China. Accordingly, the accompanying consolidated financial statements and independent auditors’ report are not intended for use by those who are not informed about the accounting principles or auditing standards generally accepted in the Republic of China, and their applications in practice.
As the financial statements are the responsibility of the management, PricewaterhouseCoopers cannot accept any liability for the use of, or reliance on, the English translation or for any errors or misunderstandings that may derive from the translation.
~8~
Y.C.C. PARTS MFG. CO., LTD. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS DECEMBER 31, 2021 AND 2020
(Expressed in thousands of New Taiwan dollars)
| Assets | Notes 6(1) 6(2) 6(4) 6(5) 6(5) 6(6) 6(7) and 8 6(3) 6(4) and 8 6(8) and 8 6(9) and 8 6(10) and 8 6(11) 6(29) 6(12) |
December 31, 2021 AMOUNT % $635,39213117,2512199,416455,0551441,993910,792-313,690652,09911,825,6883648,3081300-2,830,76656140,137315,477-11,147-108,171271,87123,226,17764$5,051,865100 |
December 31, 2020 | December 31, 2020 |
|---|---|---|---|---|
AMOUNT$635,392117,251199,41655,055441,99310,792313,69052,0991,825,68848,3083002,830,766140,13715,47711,147108,17171,8713,226,177$5,051,865 |
AMOUNT$742,41018,301261,05829,553591,6583,579302,75486,4262,035,73952,2413002,767,101146,66816,5068,203115,287156,3563,262,662$5,298,401 |
% | ||
| Current assets 1100 Cash and cash equivalents 1110 Financial assets at fair value through profit or loss - current 1136 Current financial assets at amortised cost 1150 Notes receivable, net 1170 Accounts receivable, net 1200 Other receivables 130X Inventories 1470 Other current assets 11XX Current Assets Non-current assets 1517 Non-current financial assets at fair value through other comprehensive income 1535 Non-current financial assets at amortised cost 1600 Property, plant and equipment 1755 Right-of-use assets 1760 Investment property, net 1780 Intangible assets 1840 Deferred income tax assets 1900 Other non-current assets 15XX Non-current assets 1XXX Total assets |
14-5-11-62 |
|||
38 |
||||
1-5231-23 |
||||
62 |
||||
100 |
(Continued)
~9~
Y.C.C. PARTS MFG. CO., LTD. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS DECEMBER 31, 2021 AND 2020
(Expressed in thousands of New Taiwan dollars)
| Liabilities and Equity | December 31, 2021 December 31, 2020 Notes AMOUNT % AMOUNT % 6(13) $264,3205$333,39666(14) 50,0001--6(2) 12,111-27,30516(22) 17,912-20,177-92,5022118,4922157,6023251,10356(15) 145,5143134,31436(29) 68,729278,86816(16) 105,8352137,26136(9) 1,703-1,507-916,228181,102,423216(16) 540,19011575,299116(29) 31,538120,630-6(9)(17)(18) 13,651-14,388-585,37912610,317111,501,607301,712,740326(19) 741,38915741,389146(20) 1,193,349241,193,259236(21) 329,5746317,7956105,2112119,48021,194,447241,203,83123(120,040) (3) (105,211) (2 )6(19) (526)- (526)-3,443,404683,470,01766106,8542115,64423,550,258703,585,661689 $5,051,865100$5,298,401100 |
|---|---|
| Current liabilities 2100 Short-term borrowings 2110 Short-term notes and bills payable 2120 Financial liabilities at fair value through profit or loss - current 2130 Current contract liabilities 2150 Notes payable 2170 Accounts payable 2200 Other payables 2230 Current income tax liabilities 2320 Long-term liabilities, current portion 2399 Other current liabilities, others 21XX Current Liabilities Non-current liabilities 2540 Long-term borrowings 2560 Current tax liabilities-non - current 2600 Other non-current liabilities 25XX Non-current liabilities 2XXX Total Liabilities Equity attributable to owners of parent Share capital 3110 Share capital - common stock Capital surplus 3200 Capital surplus Retained earnings 3310 Legal reserve 3320 Special reserve 3350 Unappropriated retained earnings Other equity interest 3400 Other equity interest 3500 Treasury shares 31XX Equity attributable to owners of the parent 36XX Non-controlling interests 3XXX Total equity Significant contingent liabilities and unrecognised contract commitments 3X2X Total liabilities and equity |
The accompanying notes are an integral part of these consolidated financial statements.
~10~
Y.C.C. PARTS MFG. CO., LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME YEARS ENDED DECEMBER 31, 2021 AND 2020
(Expressed in thousands of New Taiwan dollars, except earnings per share)
| Items | Year ended December 31 2021 2020 Notes AMOUNT % AMOUNT % 6(22) $1,918,100100$2,120,9011006(6)(27)(28) (1,472,524) (77) (1,483,398) (70)445,57623637,503306(27)(28) (113,494) (6) (127,736) (6)(115,548) (6) (127,769) (6)(37,564) (2) (31,247) (2)12(2) (4,481)- (308)-(271,087) (14) (287,060) (14)174,4899350,443166(23) 2,584-8,10516(24) 21,917121,27816(25) (10,009)- (184,903) (9)6(26) (18,575) (1) (16,226) (1)(4,083)- (171,746) (8)170,4069178,69786(29) (42,707) (2) (59,084) (3)$127,6997$119,6135 |
|---|---|
| 4000 Sales revenue 5000 Operating costs 5900 Net operating margin Operating expenses 6100 Selling expenses 6200 General and administrative expenses 6300 Research and development expenses 6450 Impairment loss (impairment gain and reversal of impairment loss) determined in accordance with IFRS 9 6000 Total operating expenses 6900 Operating profit Non-operating income and expenses 7100 Interest income 7010 Other income 7020 Other gains and losses 7050 Finance costs 7000 Total non-operating income and expenses 7900 Profit before income tax 7950 Income tax expense 8200 Profit for the year |
(Continued)
~11~
Y.C.C. PARTS MFG. CO., LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME YEARS ENDED DECEMBER 31, 2021 AND 2020
(Expressed in thousands of New Taiwan dollars, except earnings per share)
| Items | Year ended December 31 2021 2020 Notes AMOUNT % AMOUNT 6(18) $776-$1436(3) (3,933)- (5,301)6(29) (155)- (28)(3,312)- (5,186)(11,542) (1)21,593(11,542) (1)21,593($14,854) (1) $16,407$112,8456$136,020$135,7537$117,679(8,054)-1,934$127,6997$119,613$121,5456$132,064(8,700)-3,956$112,8456$136,0206(30) $1.83$$1.83$ |
Year ended December 31 | Year ended December 31 | Year ended December 31 | |
|---|---|---|---|---|---|
| 2021 | 2020 % AMOUNT -$143- (5,301)- (28)- (5,186)1)21,5931)21,5931) $16,4076$136,0207$117,679-1,9347$119,6136$132,064-3,9566$136,0201.83$1.83$ |
2020 | |||
| % | |||||
| Other comprehensive income Components of other comprehensive income that will not be reclassified to profit or loss 8311 Other comprehensive income, before tax, actuarial gains (losses) on defined benefit plans 8316 Unrealised gains (losses) on valuation of equity instrument at fair value through profit or loss 8349 Income tax related to components of other comprehensive income that will not be reclassified to profit or loss 8310 Components of other comprehensive income that will not be reclassified to profit or loss Components of other comprehensive income that will be reclassified to profit or loss 8361 Financial statements translation differences of foreign operations 8360 Components of other comprehensive income that will be reclassified to profit or loss 8300 Total other comprehensive (loss) income for the year 8500 Total comprehensive income for the year Profit (loss), attributable to: 8610 Owners of parent 8620 Non-controlling interests Total Comprehensive income attributable to: 8710 Owners of parent 8720 Non-controlling interests Total Basic earnings per share 9750 Basic earnings per share 9850 Diluted earnings per share |
--- |
||||
- |
|||||
1 |
|||||
1 |
|||||
1 |
|||||
6 |
|||||
5- |
|||||
5 |
|||||
6- |
|||||
6 |
|||||
1.59 |
|||||
$ |
$ |
1.58 |
The accompanying notes are an integral part of these consolidated financial statements.
~12~
Y.C.C. PARTS MFG. CO., LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY YEARS ENDED DECEMBER 31, 2021 AND 2020
(Expressed in thousands of New Taiwan dollars)
| Year 2020 Balance at January 1, 2020 Profit for the year Other comprehensive income (loss) for the year Total comprehensive income (loss) for the year Appropriation and distribution of 2019 earnings Legal reserve Special reserve Cash dividends Acquisition of non-controlling interests in subsidiaries Balance at December 31, 2020 Year 2021 Balance at January 1, 2021 Profit (loss) for the year Other comprehensive income (loss) for the year Total comprehensive income (loss) for the year Appropriation and distribution of 2020 earnings Legal reserve (Reversal of) Special reserve Cash dividends Acquisition of non-controlling interests in subsidiaries Balance at December 31, 2021 |
Notes | Equity attr | ib | utable to owners o | f the parent | f the parent | Non-controlling interests |
Total equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Share capital - common stock |
Capital surplus, additional paid-in capital |
Retained Earnings | Other equityinterest | Treasury shares | Total | |||||||||||||||
| Legal reserve | Special reserve | Total unappropriated retained earnings (accumulated deficit) |
Financial statements translation differences of foreign operations |
Total Unrealised gains (losses) from financial assets measured at fair value through other comprehensive income |
||||||||||||||||
6(3) 6(21) 6(3) 6(21) |
$741,389-------$741,389$741,389-------$741,389 |
$ 1,193,024------235$ 1,193,259$ 1,193,259------90$ 1,193,349 |
$280,161---37,634---$317,795$317,795---11,779---$329,574 |
$88,059----31,421--$119,480$119,480----(14,269 )--$105,211 |
$ 1,303,340 117,679115117,794(37,634 ) (31,421 ) (148,248 ) -$ 1,203,831 $ 1,203,831 135,753621 136,374 (11,779 ) 14,269(148,248 ) -$ 1,194,447 |
($95,167 ) -19,57119,571----($75,596 ) ($75,596 ) -(10,896 ) (10,896 ) ----($86,492 ) |
($24,314 )-(5,301 )(5,301 )----($29,615 )($29,615 )-(3,933 )(3,933 )----($33,548 ) |
($526 ) ------ -($526 ) ($526 ) -- ---- -($526 ) |
$ 3,485,966117,67914,385132,064--(148,248 ) 235$ 3,470,017$ 3,470,017135,753(14,208 ) 121,545--(148,248 ) 90$ 3,443,404 |
$111,9231,9342,0223,956---(235 )$115,644$115,644(8,054 )(646 )(8,700 )---(90 )$106,854 |
$ 3,597,889119,61316,407136,020--(148,248 )-$ 3,585,661$ 3,585,661127,699(14,854 )112,845--(148,248 )-$ 3,550,258 |
The accompanying notes are an integral part of these consolidated financial statements.
~13~
Y.C.C. PARTS MFG. CO., LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS YEARS ENDED DECEMBER 31, 2021 AND 2020
(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)
| CASH FLOWS FROM OPERATING ACTIVITIES Profit before tax Adjustments Adjustments to reconcile profit (loss) Depreciation expense (including investment property) Depreciation expense - right-of-use assets Amortisation expense Expected credit impairment loss Net gain (loss) on financial assets or liabilities at fair value through profit or loss Interest expense Interest income Government grant revenues Dividend income Gain on disposal of property, plant and equipment Impairment loss Unrealised foreign exchange (gain) loss Changes in operating assets and liabilities Changes in operating assets Notes receivable, net Accounts receivable, net Other receivables Inventories Other current assets Other non-current assets Changes in operating liabilities Contract liabilities - current Notes payable Accounts payable Other payables Other current liabilities Net defined benefit liability Cash inflow generated from operations Interest received Interest paid Dividend received Income taxes paid Net cash flows from operating activities |
Year ended December 31 Notes 2021 2020 $170,406 $178,6976(27) 334,048298,4436(27) 5,6984,7446(27) 7,48310,31312(2) 4,4813086(2)(25) ( 47,204 ) 5,9126(26) 18,57516,2266(23) ( 2,584 ) ( 8,105 )6(17) ( 966 ) ( 436 )6(24) ( 4,111 ) ( 4,036 )6(25) ( 4,528 ) ( 246 )6(25) -84,794( 5,119 ) 15,091( 25,502 ) ( 6,673 )146,459163,769( 7,515 ) 541( 10,936 ) ( 38,867 )9,589 ( 31,644 )-1,849( 2,265 ) 5,851( 25,990 ) 5,063( 93,501 ) 3,327( 3,985 ) ( 33,888 )190391( 209 ) ( 184 )462,514671,2402,88610,532( 18,678 ) ( 13,922 )4,1114,036( 25,903 ) ( 13,692 )424,930 658,194 |
|---|---|
(Continued)
~14~
Y.C.C. PARTS MFG. CO., LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS YEARS ENDED DECEMBER 31, 2021 AND 2020
(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)
| CASH FLOWS FROM INVESTING ACTIVITIES Acquisition of financial assets at fair value through profit or loss Proceeds from disposal of financial assets at fair value through profit or loss Decrease (increase) in financial assets at amortised cost Acquisition of property, plant and equipment Payment for capitalized interest Gain on disposal of property, plant and equipment Acquisition of intangible assets Acquisition of use-of-right assets Decrease in other current assets (Increase) decrease in other non-current assets Increase in refundable deposits Net cash flows used in investing activities CASH FLOWS FROM FINANCING ACTIVITIES Increase in short-term borrowings Decrease in short-term borrowings Increase in short-term notes and bills payable Proceeds from long-term borrowings Repayments of long-term borrowings Increase in guarantee deposits received Repayment of principal portion of lease liabilities Cash dividends paid Net cash flows used in financing activities Effect of exchange rate changes on cash and cash equivalents Net (decrease) increase in cash and cash equivalents Cash and cash equivalents at beginning of year Cash and cash equivalents at end of year |
Year ended December 31 Notes 2021 2020 6(31) ($121,127 ) ($36,751 )57,76075,14665,268 ( 112,036 )6(31) ( 306,802 ) ( 139,043 )6(8) ( 1,972 ) ( 3,333 )7,6674,7096(11) ( 6,868 ) ( 4,000 )6(9) - ( 32,819 )24,7387,727973 ( 136,135 )( 17 ) ( 833 )( 280,380 ) ( 377,368 )6(32) 987,609468,2806(32) ( 1,054,832 ) ( 389,391 )6(32) 50,000-6(32) 75,860200,1006(32) ( 143,101 ) ( 364,707 )6(32) -3986(32) ( 594 ) ( 99 )6(32) ( 148,248 ) ( 148,248 )( 233,306 ) ( 233,667 )( 18,262 ) ( 5,379 )( 107,018 ) 41,780742,410700,630$635,392 $742,410 |
|---|---|
The accompanying notes are an integral part of these consolidated financial statements.
~15~
Y.C.C PARTS MFG. CO., LTD AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS YEARS ENDED DECEMBER 31, 2021 AND 2020
(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)
- History and Organisation
Y.C.C. PARTS MFG. CO., LTD. (the “Company”) was incorporated in March 1986 and has been listed on the Taiwan Stock Exchange since April 2012. The Company and its subsidiaries (collectively referred herein as the “Group”) are primarily engaged in manufacturing and trading automobiles parts, import and export as well as operating and reinvesting related businesses.
- The Date of Authorisation for Issuance of the Financial Statements and Procedures for Authorisation
These consolidated financial statements were authorised for issuance by the Board of Directors on March 10, 2022.
- Application of New Standards, Amendments and Interpretations
(1) Effect of the adoption of new issuances of or amendments to International Financial Reporting Standards (“IFRS”) as endorsed by the Financial Supervisory Commission (“FSC”)
New standards, interpretations and amendments endorsed by the FSC effective from 2021 are as follows:
==> picture [486 x 48] intentionally omitted <==
----- Start of picture text -----
Effective date by
International Accounting
New Standards, Interpretations and Amendments Standards Board
----- End of picture text -----
Amendments to IFRS 4, ‘Extension of the temporary exemption January 1, 2021 from applying IFRS 9’ Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16, ‘ January 1, 2021 Interest Rate Benchmark Reform— Phase 2’ Amendment to IFRS 16, ‘Covid-19-related rent concessions April 1, 2021(Note) beyond 30 June 2021’ Note: Earlier application from January 1, 2021 is allowed by FSC. The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.
(2) Effect of new issuances of or amendments to IFRSs as endorsed by the FSC but not yet adopted by
the Group
New standards, interpretations and amendments endorsed by the FSC effective from 2022 are as follows:
~16~
| Effective date by | |
|---|---|
| International Accounting | |
| New Standards,Interpretations andAmendments | StandardsBoard |
| Amendments to IFRS 3, ‘Reference to the conceptual framework’ | January 1, 2022 |
| Amendments to IAS 16, ‘Property, plant and equipment: proceeds before intended use’ |
January 1, 2022 |
| Amendments to IAS 37, ‘Onerous contracts - cost of fulfilling a contract’ |
January 1, 2022 |
| Annual improvements to IFRS Standards 2018-2020 | January 1, 2022 |
The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.
(3) IFRSs issued by IASB but not yet endorsed by the FSC
New standards, interpretations and amendments issued by IASB but not yet included in the IFRSs as endorsed by the FSC are as follows:
==> picture [467 x 47] intentionally omitted <==
----- Start of picture text -----
Effective date by
International Accounting
New Standards, Interpretations and Amendments Standards Board
----- End of picture text -----
| New Standards,Interpretations andAmendments | Effective date by International Accounting Standards Board |
|---|---|
| Amendments to IFRS 10 and IAS 28, ‘Sale or contribution of assets between an investor and its associate or joint venture’ |
To be determined by International Accounting Standard Board |
| IFRS 17, ‘Insurance contracts’ | January 1, 2023 |
| Amendments to IFRS 17, ‘Insurance contracts’ | January 1, 2023 |
| Amendment to IFRS 17, ‘Initial application of IFRS 17 and IFRS 9 – comparative information’ |
January 1, 2023 |
| Amendments to IAS 1, ‘Classification of liabilities as current or non-current’ |
January 1, 2023 |
| Amendments to IAS 1, ‘Disclosure of accounting policies’ | January 1, 2023 |
| Amendments to IAS 8, ‘Definition of accounting estimates’ | January 1, 2023 |
| Amendments to IAS 12, ‘Deferred tax related to assets and liabilities arising from a single transaction’ |
January 1, 2023 |
The above standards and interpretations have no significant impact to the Group's financial condition and financial performance based on the Group's assessment.
4. Summary of Significant Accounting Policies
The principal accounting policies applied in the preparation of these consolidated financial statements
are set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.
(1) Compliance statement
The consolidated financial statements of the Group have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC
~17~
Interpretations as endorsed by the FSC (collectively referred herein as the “IFRSs”).
-
(2) Basis of preparation
-
A. Except for the following items, the consolidated financial statements have been prepared under the historical cost convention:
-
(a) Financial assets and financial liabilities (including derivative instruments) at fair value through profit or loss.
-
(b) Financial assets at fair value through other comprehensive income.
-
(c) Defined benefit liabilities recognised based on the net amount of pension fund assets less present value of defined benefit obligation.
-
-
B. The preparation of financial statements in conformity with IFRSs requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Group’s accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 5.
-
(3) Basis of consolidation
-
A. Basis for preparation of consolidated financial statements:
-
(a) All subsidiaries are included in the Group’s consolidated financial statements. Subsidiaries are all entities controlled by the Group. The Group controls an entity when the Group is exposed, or has rights, to variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. Consolidation of subsidiaries begins from the date the Group obtains control of the subsidiaries and ceases when the Group loses control of the subsidiaries.
-
(b) Inter-company transactions, balances and unrealised gains or losses on transactions between companies within the Group are eliminated. Accounting policies of subsidiaries have been adjusted where necessary to ensure consistency with the policies adopted by the Group.
-
(c) Profit or loss and each component of other comprehensive income are attributed to the owners of the parent and to the non-controlling interests. Total comprehensive income is attributed to the owners of the parent and to the non-controlling interests even if this results in the noncontrolling interests having a deficit balance.
-
(d) Changes in a parent’s ownership interest in a subsidiary that do not result in the parent losing control of the subsidiary (transactions with non-controlling interests) are accounted for as equity transactions, i.e. transactions with owners in their capacity as owners. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognised directly in equity.
-
(e) When the Group loses control of a subsidiary, the Group remeasures any investment retained in the former subsidiary at its fair value. That fair value is regarded as the fair value on initial recognition of a financial asset or the cost on initial recognition of the associate or joint venture. Any difference between fair value and carrying amount is recognised in profit or loss. All
-
~18~
amounts previously recognised in other comprehensive income in relation to the subsidiary are reclassified to profit or loss on the same basis as would be required if the related assets or liabilities were disposed of. That is, when the Group loses control of a subsidiary, all gains or losses previously recognised in other comprehensive income in relation to the subsidiary should be reclassified from equity to profit or loss, if such gains or losses would be reclassified to profit or loss when the related assets or liabilities are disposed of.
B. Subsidiaries included in the consolidated financial statements:
| Name of Investor |
Name of Subsidiary |
Main Business Activities |
December 31, 2021 December 31, 2020 100.00% 100.00% 100.00% 100.00% 89.44% 89.44% 99.83% 99.78% 100.00% 100.00% 82.61% 82.61% 100.00% 100.00% Ownership(%) |
Description Note 1 Note 2 Note 1 Note 2 |
|
|---|---|---|---|---|---|
| December 31, 2021 |
|||||
| The Company The Company RISE BRIGHT RISE BRIGHT CHINA FIRST CHINA FIRST CHINA FIRST |
RISE BRIGHT HOLDINGS LTD. (RISE BRIGHT) UNITED SKILLS CO., LTD. (UNITED SKILLS) CHINA FIRST HOLDINGS LTD. (CHINA FIRST) CHANG JIE TECHNOLOGY CO., LTD. (CHANG JIE) CHANGSHU FUTE AUTOMOTIVE TRIM CO., LTD. (CHANGSHU FUTE) LIAONING HETAI AUTOMOTIVE PARTS CO.,LTD. (LIAONING HETAI) CHANGSHU XINXIANG AUTOMOBILE PARTS CO., LTD. (CHANGSHU XINXIANG) |
Holding company and selling interior and exterior accessories of Manufacturing automobiles and their parts Holding company and selling interior and exterior accessories of Producing and selling interior and exterior accessories of automobiles Producing and selling interior and exterior accessories of automobiles Producing and selling interior and exterior accessories of automobiles Producing and selling interior and exterior accessories of automobiles |
100.00% 100.00% 89.44% 99.83% 100.00% 82.61% 100.00% |
Note 1: The Board of Directors resolved to increase its capital in the subsidiary, Rise Bright Holdings Ltd., in the amount of US$5.3 million (NT$158,179 thousand) on November 12, 2021, and then reinvested in Chang Jie Technology Co., Ltd.. The capital was remitted in December 2021. Due to the original shareholders of Chang Jie Technology Co., Ltd. not subscribing proportionately, Rise Bright Holdings Ltd.’s shareholding ratio increased to 99.83%.
~19~
-
Note 2: The Board of Directors resolved to increase its capital in the subsidiary, Rise Bright Holdings Ltd., in the amount of US$2 million (NT$57,360 thousand) on August 11, 2020, and then reinvested in Chang Jie Technology Co., Ltd.. The capital was remitted in October 2020. Due to the original shareholders of Chang Jie Technology Co., Ltd. not subscribing proportionately, Rise Bright Holdings Ltd.’s shareholding ratio increased to 99.78%.
-
C. Subsidiaries not included in the consolidated financial statements None.
-
D. Adjustments for subsidiaries with different balance sheet dates None.
-
E. Significant restrictions
-
None.
-
F. Subsidiaries that have non-controlling interests that are material to the Group None.
(4) Foreign currency translation
Items included in the financial statements of each of the Group’s entities are measured using the currency of the primary economic environment in which the entity operates (the “functional currency”). The consolidated financial statements are presented in New Taiwan dollars, which is the Company’s functional and the Group’s presentation currency.
-
A. Foreign currency transactions and balances
-
(a) Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions or valuation where items are remeasured. Foreign exchange gains and losses resulting from the settlement of such transactions are recognised in profit or loss in the period in which they arise.
-
(b) Monetary assets and liabilities denominated in foreign currencies at the period end are retranslated at the exchange rates prevailing at the balance sheet date. Exchange differences arising upon re-translation at the balance sheet date are recognised in profit or loss.
-
(c) Non-monetary assets and liabilities denominated in foreign currencies held at fair value through profit or loss are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognised in profit or loss. Non-monetary assets and liabilities denominated in foreign currencies held at fair value through other comprehensive income are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognised in other comprehensive income. However, nonmonetary assets and liabilities denominated in foreign currencies that are not measured at fair value are translated using the historical exchange rates at the dates of the initial transactions.
-
(d) All foreign exchange gains and losses are presented in the statement of comprehensive income within ‘other gains and losses’.
-
B. Translation of foreign operations
~20~
-
(a) The operating results and financial position of all the group entities, associates and joint arrangements that have a functional currency different from the presentation currency are translated into the presentation currency as follows:
-
i. Assets and liabilities for each balance sheet presented are translated at the closing exchange rate at the date of that balance sheet;
-
ii. Income and expenses for each statement of comprehensive income are translated at average exchange rates of that period; and
-
iii. All resulting exchange differences are recognised in other comprehensive income.
-
(b) When the foreign operation partially disposed of or sold is a subsidiary, cumulative exchange differences that were recorded in other comprehensive income are proportionately transferred to the non-controlling interest in this foreign operation. In addition, even when the Group still retains partial interest in the former foreign subsidiary after losing control of the former foreign subsidiary, such transactions should be accounted for as disposal of all interest in the foreign operation.
-
(c) Goodwill and fair value adjustments arising on the acquisition of a foreign entity are treated as assets and liabilities of the foreign entity and translated at the closing exchange rates at the balance sheet date.
(5) Classification of current and non-current items
-
A. Assets that meet one of the following criteria are classified as current assets; otherwise they are classified as non-current assets:
-
(a) Assets arising from operating activities that are expected to be realised, or are intended to be sold or consumed within the normal operating cycle;
-
(b) Assets held mainly for trading purposes;
-
(c) Assets that are expected to be realised within twelve months from the balance sheet date;
-
(d) Cash and cash equivalents, excluding restricted cash and cash equivalents and those that are to be exchanged or used to settle liabilities more than twelve months after the balance sheet date.
-
B. Liabilities that meet one of the following criteria are classified as current liabilities; otherwise they are classified as non-current liabilities:
-
(a) Liabilities that are expected to be settled within the normal operating cycle;
-
(b) Liabilities arising mainly from trading activities;
-
(c) Liabilities that are to be settled within twelve months from the balance sheet date;
-
(d) Liabilities for which the repayment date cannot be extended unconditionally to more than twelve months after the balance sheet date. Terms of a liability that could, at the option of the counterparty, result in its settlement by the issue of equity instruments do not affect its classification.
(6) Cash equivalents
Cash equivalents refer to short-term, highly liquid investments that are readily convertible to known
~21~
amounts of cash and which are subject to an insignificant risk of changes in value. Time deposits that meet the definition above and are held for the purpose of meeting short-term cash commitments in operations are classified as cash equivalents.
-
(7) Financial assets at fair value through profit or loss
-
A. Financial assets at fair value through profit or loss are financial assets that are not measured at amortised cost or fair value through other comprehensive income.
-
B. On a regular way purchase or sale basis, financial assets at fair value through profit or loss are recognised and derecognised using trade date accounting.
-
C. At initial recognition, the Group measures the financial assets at fair value and recognises the transaction costs in profit or loss. The Group subsequently measures the financial assets at fair value, and recognises the gain or loss in profit or loss.
-
D. The Group recognises the dividend income when the right to receive payment is established, future economic benefits associated with the dividend will flow to the Group and the amount of the dividend can be measured reliably.
-
(8) Financial assets at fair value through other comprehensive income
-
A. Financial assets at fair value through other comprehensive income comprise equity securities which are not held for trading, and for which the Group has made an irrevocable election at initial recognition to recognise changes in fair value in other comprehensive income and debt instruments which meet all of the following criteria:
-
(a) The objective of the Group’s business model is achieved both by collecting contractual cash flows and selling financial assets; and
-
(b) The assets’ contractual cash flows represent solely payments of principal and interest.
-
-
B. On a regular way purchase or sale basis, financial assets at fair value through other comprehensive income are recognised and derecognised using trade date accounting.
-
C. At initial recognition, the Group measures the financial assets at fair value plus transaction costs. The Group subsequently measures the financial assets at fair value: The changes in fair value of equity investments that were recognised in other comprehensive income are reclassified to retained earnings and are not reclassified to profit or loss following the derecognition of the investment. Dividends are recognised as revenue when the right to receive payment is established, future economic benefits associated with the dividend will flow to the Group and the amount of the dividend can be measured reliably.
-
(9) Financial assets at amortised cost
-
A. Financial assets at amortised cost are those that meet all of the following criteria:
-
(a) The objective of the Group’s business model is achieved by collecting contractual cash flows.
-
(b) The assets’ contractual cash flows represent solely payments of principal and interest.
-
-
B. On a regular way purchase or sale basis, financial assets at amortised cost are recognised and derecognised using trade date accounting.
-
C. The Group’s time deposits which do not fall under cash equivalents are those with a short maturity
~22~
period and are measured at initial investment amount as the effect of discounting is immaterial.
-
(10) Accounts and notes receivable
-
A. Accounts and notes receivable entitle the Group a legal right to receive consideration in exchange for transferred goods or rendered services.
-
B. The short-term accounts and notes receivable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.
-
(11) Impairment of financial assets
-
For financial assets at amortised cost, at each reporting date, the Group recognises the impairment provision for 12 months expected credit losses if there has not been a significant increase in credit risk since initial recognition or recognises the impairment provision for the lifetime expected credit losses (ECLs) if such credit risk has increased since initial recognition after taking into consideration all reasonable and verifiable information that includes forecasts. On the other hand, for accounts receivable that do not contain a significant financing component, the Group recognises the impairment provision for lifetime ECLs.
-
(12) Derecognition of financial assets
The Group derecognises a financial asset when the contractual rights to receive the cash flows from the financial asset expire.
-
- -
(13) Leasing arrangements (lessor) operating leases
Lease income from an operating lease (net of any incentives given to the lessee) is recognised in profit or loss on a straight-line basis over the lease term.
-
(14) Inventories
-
Inventories are stated at the lower of cost and net realisable value. Cost is determined using the weighted-average method. The cost of finished goods and work in progress comprises raw materials, direct labour, other direct costs and related production overheads. It excludes borrowing costs. Except for the same types of inventory, the item by item approach is used in applying the lower of cost and net realisable value. Net realisable value is the estimated selling price in the ordinary course of business, less the estimated cost of completion and applicable variable selling expenses.
-
(15) Property, plant and equipment
-
A. Property, plant and equipment are initially recorded at cost. Borrowing costs incurred during the construction period are capitalised.
-
B. Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognised. All other repairs and maintenance are charged to profit or loss during the financial period in which they are incurred.
-
C. Land is not depreciated. Other property, plant and equipment apply cost model and are depreciated using the straight-line method to allocate their cost over their estimated useful lives. Each part of an item of property, plant, and equipment with a cost that is significant in relation
~23~
to the total cost of the item must be depreciated separately.
- D. The assets’ residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each financial year-end. If expectations for the assets’ residual values and useful lives differ from previous estimates or the patterns of consumption of the assets’ future economic benefits embodied in the assets have changed significantly, any change is accounted for as a change in estimate under IAS 8, ‘Accounting Policies, Changes in Accounting Estimates and Errors’, from the date of the change. The estimated useful lives of property, plant and equipment are as follows:
Buildings and structures 10 ~ 20 years Machinery and equipment 2 ~ 15 years Molding equipment 2 ~ 12 years Transportation equipment 5 ~ 10 years Furniture equipment 2 ~ 5 years Other equipment 2 ~ 20 years
(16) Leasing arrangements (lessee) - right-of-use assets/ lease liabilities
-
A. Leases are recognised as a right-of-use asset and a corresponding lease liability at the date at which the leased asset is available for use by the Group. For short-term leases or leases of lowvalue assets, lease payments are recognised as an expense on a straight-line basis over the lease term.
-
B. Lease liabilities include the net present value of the remaining lease payments at the commencement date, discounted using the incremental borrowing interest rate. Lease payments are comprised of fixed payments, less any lease incentives receivable.
-
The Group subsequently measures the lease liability at amortised cost using the interest method and recognises interest expense over the lease term. The lease liability is remeasured and the amount of remeasurement is recognised as an adjustment to the right-of-use asset when there are changes in the lease term or lease payments and such changes do not arise from contract modifications.
-
C. At the commencement date, the right-of-use asset is stated at cost comprising the following: (a) The amount of the initial measurement of lease liability;
-
(b) Any lease payments made at or before the commencement date;
-
(c) Any initial direct costs incurred by the lessee.
- The right-of-use asset is measured subsequently using the cost model and is depreciated from the commencement date to the earlier of the end of the asset’s useful life or the end of the lease term. When the lease liability is remeasured, the amount of remeasurement is recognised as an adjustment to the right-of-use asset.
-
D. For lease modifications that decrease the scope of the lease, the lessee shall decrease the carrying amount of the right-of-use asset to reflect the partial or full termination of the lease, and recognise the difference between remeasured lease liability in profit or loss.
~24~
(17) Investment property
-
A. An investment property is stated initially at its cost and measured subsequently using the cost model. Land use right is depreciated on a straight-line basis over its contract of 50 years signed with the government of Changshu City, Jiangsu Province, China; buildings and structures are depreciated on a straight-line basis over its estimated useful life of 20 years.
-
B. Starting from 2019, an investment property acquired from lease is initially measured at cost (including the amount of the initial measurement of lease liability, lease payments made before the commencement date, initial direct costs and estimated costs of restoring the underlying asset net of lease incentives receivable) and subsequently measured at cost, net of accumulated depreciation and impairment, thereby adjusting remeasurements of lease liabilities.
-
(18) Intangible assets
-
A. Computer software
- Computer software is stated at cost and amortised on a straight-line basis over its estimated useful life of 3 to 5 years.
-
B. Goodwill
- Goodwill arises in a business combination accounted for by applying the acquisition method. Acquisition prices in the business combination are calculated based on the acquisition price. The excess of the acquisition price over the fair value of the identifiable assets acquired is recorded as goodwill.
-
(19) Impairment of non-financial assets
-
A. The Group assesses at each balance sheet date the recoverable amounts of those assets where there is an indication that they are impaired. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell or value in use. Except for goodwill, when the circumstances or reasons for recognizing impairment loss for an asset in prior years no longer exist or diminish, the impairment loss is reversed. The increased carrying amount due to reversal should not be more than what the depreciated or amortised historical cost would have been if the impairment had not been recognised.
-
B. The recoverable amounts of goodwill are evaluated periodically. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. Impairment loss of goodwill previously recognised in profit or loss shall not be reversed in the following years.
-
C. For the purpose of impairment testing, goodwill acquired in a business combination is allocated to each of the cash-generating units, or groups of cash-generating units, that is/are expected to benefit from the synergies of the business combination. Each unit or group of units to which the goodwill is allocated represents the lowest level within the eqtity at which the goodwill is monitored for internal management purposes. Goodwill is monitored at the operating segment level.
~25~
(20) Borrowings
Borrowings comprise long-term and short-term bank borrowings. Borrowings are recognised initially at fair value, net of transaction costs incurred. Borrowings are subsequently stated at amortised cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognised in profit or loss over the period of the borrowings using the effective interest method.
(21) Notes and accounts payable
-
A. Accounts payable are liabilities for purchases of raw materials, goods or services and notes payable are those resulting from operating and non-operating activities.
-
B. The short-term notes and accounts payable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.
(22) Financial liabilities at fair value through profit or loss
-
A. Financial liabilities are classified in this category of held for trading if acquired principally for the purpose of held for trading. Derivatives are also categorised as financial liabilities held for trading unless they are designated as hedges.
-
B. At initial recognition, the Group measures the financial liabilities at fair value. All related transaction costs are recognised in profit or loss. The Group subsequently measures these financial liabilities at fair value with any gain or loss recognised in profit or loss.
(23) Derecognition of financial liabilities
- A financial liability is derecognised when the obligation specified in the contract is either discharged or cancelled or expires.
(24) Offsetting financial instruments
Financial assets and liabilities are offset and reported in the net amount in the balance sheet when there is a legally enforceable right to offset the recognised amounts and there is an intention to settle on a net basis or realise the asset and settle the liability simultaneously.
(25) Employee benefits
- A. Short-term employee benefits
Short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in respect of service rendered by employees in a period and should be recognised as expense in that period when the employees render service.
-
B. Pensions
-
(a) Defined contribution plans
For defined contribution plans, the contributions are recognised as pension expense when they are due on an accrual basis. Prepaid contributions are recognised as an asset to the extent of a cash refund or a reduction in the future payments.
(b) Defined benefit plans
- i. Net obligation under a defined benefit plan is defined as the present value of an amount of pension benefits that employees will receive on retirement for their services with the Group
~26~
in current period or prior periods. The liability recognised in the balance sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the balance sheet date less the fair value of plan assets. The net defined benefit obligation is calculated annually by independent actuaries using the projected unit credit method. The rate used to discount is determined by using interest rates of government bonds (at the balance sheet date) of a currency and term consistent with the currency and term of the employment benefit obligations.
- ii. Remeasurements arising on defined benefit plans are recognised in other comprehensive income in the period in which they arise and are recorded as retained earnings.
- iii. Past service costs are recognised immediately in profit or loss.
-
C. Employees’ compensation and directors’ and supervisors’ remuneration
- Employees’ compensation and directors’ and supervisors’ remuneration are recognised as expense and liability, provided that such recognition is required under legal or constructive obligation and those amounts can be reliably estimated. Any difference between the resolved amounts and the subsequently actual distributed amounts is accounted for as changes in estimates. If employee compensation is paid by shares, the Group calculates the number of shares based on the closing price at the previous day of the board meeting resolution.
-
(26) Income tax
-
A. The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or items recognised directly in equity, in which cases the tax is recognised in other comprehensive income or equity.
-
B. The current income tax expense is calculated on the basis of the tax laws enacted or substantively enacted at the balance sheet date in the countries where the Company and its subsidiaries operate and generate taxable income. Management periodically evaluates positions taken in tax returns with respect to situations in accordance with applicable tax regulations. It establishes provisions where appropriate based on the amounts expected to be paid to the tax authorities. An additional tax is levied on the unappropriated retained earnings and is recorded as income tax expense in the year the stockholders resolve to retain the earnings.
-
C. Deferred tax is recognised, using the balance sheet liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated balance sheet. However, the deferred tax is not accounted for if it arises from initial recognition of goodwill or of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss. Deferred tax is provided on temporary differences arising on investments in subsidiaries, except where the timing of the reversal of the temporary difference is controlled by the Group and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax is determined using tax rates (and laws) that have been enacted or substantially enacted by
~27~
the balance sheet date and are expected to apply when the related deferred tax asset is realised or the deferred tax liability is settled.
-
D. Deferred tax assets are recognised only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilised. At each balance sheet date, unrecognised and recognised deferred tax assets are reassessed.
-
(27) Share capital
-
A. Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or stock options are shown in equity as a deduction, net of tax, from the proceeds.
-
B. Where the Company repurchases the Company’s equity share capital that has been issued, the consideration paid, including any directly attributable incremental costs (net of income taxes) is deducted from equity attributable to the Company’s equity holders. Where such shares are subsequently reissued, the difference between their book value and any consideration received, net of any directly attributable incremental transaction costs and the related income tax effects, is included in equity attributable to the Company’s equity holders.
-
(28) Dividends
Dividends are recorded in the Company’s financial statements in the period in which they are resolved by the Company’s shareholders. Cash dividends are recorded as liabilities.
- (29) Revenue recognition
Sales of goods
-
A. The Group manufactures and sells automobiles parts products. Sales are recognised when control of the products has transferred. Delivery occurs when the products have been shipped to the specific location, the risks of obsolescence and loss have been transferred to the customer, and either the customer has accepted the products in accordance with the sales contract, or the Group has objective evidence that all criteria for acceptance have been satisfied.
-
B. Sales revenue was recognized based on the contract price net of sales discount. Goods are often sold with sales discounts and allowances based on future estimated sales volume. Accumulated experience is used to estimate and provide for the sales discounts and allowances, using the expected value method, and revenue is only recognised to the extent that it is highly probable that a significant reversal will not occur. The estimation is subject to an assessment at each reporting date. The sales usually are made with a credit term of 30 to 120 days after the delivery date. which is consistent with market practice. As the time interval between the transfer of committed goods or service and the payment of customer does not exceed one year, the Group does not adjust the transaction price to reflect the time value of money.
-
C. A receivable is recognised when the goods are delivered as this is the point in time that the consideration is unconditional because only the passage of time is required before the payment is due.
(30) Government grants
Government grants are recognised at their fair value only when there is reasonable assurance that
~28~
the Company will comply with conditions attached to the grants and the grants will be received. Government grants are recognised in profit or loss on a systematic basis over the periods in which the Group recognises expenses for the related costs for which the grants are intended to compensate. Government grants related to property, plant and equipment are recognised as non-current liabilities and are amortised to profit or loss over the estimated useful lives of the related assets using the straight-line method.
-
(31) Business combinations
-
A. The Group uses the acquisition method to account for business combinations. The consideration transferred for an acquisition is measured as the fair value of the assets transferred, liabilities incurred or assumed and equity instruments issued at the acquisition date, plus the fair value of any assets and liabilities resulting from a contingent consideration arrangement. All acquisitionrelated costs are expensed as incurred. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the acquisition date. For each business combination, the Group measures at the acquisition date components of non-controlling interests in the acquiree that are present ownership interests and entitle their holders to the proportionate share of the entity’s net assets in the event of liquidation at the present ownership instruments’ proportionate share in the recognised amounts of the acquiree’s identifiable net assets. All other non-controlling interests should be measured at the acquisition-date fair value.
-
B. The excess of the consideration transferred, the amount of any non-controlling interest in the acquiree and the fair value of any previous equity interest in the acquiree over the fair value of the identifiable assets acquired and the liabilities assumed is recorded as goodwill at the acquisition date. If the total of consideration transferred, non-controlling interest in the acquiree recognised and the fair value of previously held equity interest in the acquiree is less than the fair value of the identifiable assets acquired and the liabilities assumed, the difference is recognised directly in profit or loss on the acquisition date.
-
(32) Operating segments
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker. The Group’s chief operating decision maker is responsible for allocating resources and assessing performance of the operating segments.
-
Critical Accounting Judgements, Estimates and Key Sources of Assumption Uncertainty
-
The preparation of these consolidated financial statements requires management to make critical judgements in applying the Group’s accounting policies and make critical assumptions and estimates concerning future events. Assumptions and estimates may differ from the actual results and are continually evaluated and adjusted based on historical experience and other factors. Such assumptions and estimates have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year; and the related information is addressed below:
~29~
(1) Critical judgements in applying the Group’s accounting policies None.
(2) Critical accounting estimates and assumptions
- Evaluation of inventories
As inventories are stated at the lower of cost and net realisable value, the Group must determine the net realisable value of inventories on balance sheet date using judgements and estimates. As net realisable value of inventories is estimated at the estimated selling price in the ordinary course of business, less the estimated cost of completion and estimated selling expenses, the estimates are based on current market conditions and historical sales experience of similar products and the result of the estimates might be significantly influence by changes in market conditions.
As of December 31, 2021, the carrying amount of inventories was $313,690.
6. Details of Significant Accounts
(1) Cash and cash equivalents
| tails of Significant Accounts Cash and cash equivalents |
||
|---|---|---|
| Cash on hand Checking accounts and demand deposits Time deposits Short-term notes and bills - Re- Purchase Interest rate range Time deposits |
December31,2021 356 $ 129,327 477,775 27,934 635,392 $ 0.07%~0.41% |
December31,2020 |
| 374 $ 207,863 319,581 214,592 |
||
| 742,410 $ |
||
| 0.1%~0.41% |
-
A. The Group transacts with a variety of financial institutions all with high credit quality to disperse credit risk, so it expects that the probability of counterparty default is remote.
-
B. The time deposits maturing over three months and time deposits that are restricted and are not held for the purpose of meeting short-term cash commitments were presented as ‘financial assets at amortised cost’. Refer to Note 6(4) for details.
-
C. Information about the financial assets at amortised cost that were pledged to others as collaterals is provided in Note 8.
~30~
(2) Financial assets and liabilities at fair value through profit or loss - current
==> picture [483 x 128] intentionally omitted <==
----- Start of picture text -----
Items December 31, 2021 December 31, 2020
Financial assets mandatorily measured
at fair value through profit or loss
Listed stocks $ 103,910 $ 20,213
Valuation adjustment 13,341 ( 1,912)
Total $ 117,251 $ 18,301
Financial assets (liabilities) held for trading
Foreign exchange swap contracts ($ 12,111) ($ 27,305)
----- End of picture text -----
-
A. The Group recognised financial assets and liabilities at fair value through profit or loss of $47,204 and ($5,912) for the years ended December 31, 2021 and 2020, respectively.
-
B. Explanations of the transactions and contract information in respect of derivative financial assets and liabilities that the Group does not adopt hedge accounting are as follows:
December 31, 2021 Derivative financial assets (liabilities) Contract amount (Notional principal) Contract period Foreign exchange swap contracts USD 78,240 thousand 2021.09.03 ~ 2022.06.06 December 31, 2020 Derivative financial assets (liabilities) Contract amount (Notional principal) Contract period Foreign exchange swap contracts USD 47,460 thousand 2020.10.05 ~ 2021.01.25
-
C. The Group has no financial assets and liabilities at fair value through profit or loss pledged to others as collateral.
-
D. Information relating to credit risk of financial assets at fair value through profit or loss is provided in Note 12(2).
(3) Financial assets at fair value through other comprehensive income-non-current
| Items Non-current items: Equity instruments Listed stocks Valuation adjustment |
December31,2021 81,856 $ 33,548) ( 48,308 $ |
December31,2020 81,856 $ 29,615) ( 52,241 $ |
|---|---|---|
-
A. The Group has elected to classify investments that are considered to be strategic investments or steady dividend income as financial assets at fair value through other comprehensive income. The fair value of such investments amounted to $48,308 and $52,241 as at December 31, 2021 and 2020, respectively.
-
B. Amounts recognised in profit or loss and other comprehensive income in relation to the financial assets at fair value through other comprehensive income are listed below:
~31~
==> picture [449 x 123] intentionally omitted <==
----- Start of picture text -----
Years ended December 31,
2021 2020
Equity instruments at fair value through other
comprehensive income
Fair value change recognised in other
comprehensive loss ($ 3,933) ($ 5,301)
Dividend income recognised in profit or loss
Held at end of year $ 2,993 $ 2,993
----- End of picture text -----
-
C. As at December 31, 2021 and 2020, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the financial assets at fair value through other comprehensive income held by the Group were $48,308 and $52,241, respectively.
-
D. The Group has no financial assets at fair value through other comprehensive income pledged to others as collateral.
(4) Financial assets at amortised cost
==> picture [471 x 143] intentionally omitted <==
----- Start of picture text -----
Items December 31, 2021 December 31, 2020
Current items:
Time deposits maturing over
three months $ 18,967 $ 89,715
USD bonds sold under repurchase
180,449 171,343
agreement
$ 199,416 $ 261,058
Non-current items
Restricted time deposits $ 300 $ 300
----- End of picture text -----
-
A. As at December 31, 2021 and 2020, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the financial assets at amortised cost held by the Group were $199,716 and $261,358, respectively.
-
B. Information about the financial assets at amortised cost that were pledged to others as collateral is provided in Note 8.
-
C. Information relating to credit risk of financial assets at amortised cost is provided in Note 12(2).
~32~
(5) Notes and accounts receivable, net
| December31,2021 | December31,2020 | |||||
|---|---|---|---|---|---|---|
| Notes receivable | $ | 55,217 |
$ | 29,632 |
||
| Less: Allowance for uncollectible | ||||||
| accounts | ( | 162) |
( | 79) |
||
| $ | 55,055 | $ | 29,553 | |||
| December31,2021 | December31,2020 | |||||
| Accounts receivable | $ | 489,954 |
$ | 635,490 |
||
| Less: Allowance for uncollectible | ||||||
| accounts | ( | 47,961) | ( | 43,832) | ||
| $ | 441,993 | $ | 591,658 |
- A. The aging analysis of notes receivable and accounts receivable are as follows:
| Not past due 1~60 days 61~120 days 121~180 days 181-240 days Over 241 days Not past due 1~60 days 61~120 days 121~180 days 181-240 days Over 241 days |
Notesreceivable 55,217 $ - - - - - 55,217 $ Notesreceivable 29,632 $ - - - - - 29,632 $ December December |
31,2021 |
|---|---|---|
| Accountsreceivable | ||
| 424,119 $ 45,462 4,590 2,750 324 12,709 |
||
| 489,954 $ |
||
| 31,2020 | ||
| Accountsreceivable | ||
| 562,115 $ 61,842 996 1,701 2,398 6,438 |
||
| 635,490 $ |
As of December 31, 2021 and 2020, the ageing analysis was based on past due date.
-
B. As of December 31, 2021 and 2020, the balances of accounts receivable and notes receivable were all from contracts with customers. As of January 1, 2020, the balances of accounts receivable and notes receivable from contracts with customers amounted to $800,271 and $22,948, respectively.
-
C. As at December 31, 2021 and 2020, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the Group’s notes receivable and accounts receivable were $55,055 and $29,553 as well as $441,993 and $591,658, respectively.
~33~
D. Information relating to credit risk of notes receivable and accounts receivable is provided in Note 12(2).
(6) Inventories
| 12(2). Inventories |
|||
|---|---|---|---|
| Materials and supplies Work in progress Semi-finished goods Finished goods Merchandise Total Materials and supplies Work in progress Semi-finished goods Finished goods Merchandise Total |
December31,2021 | ||
| Cost 98,198 $ 40,802 16,621 220,493 7,799 383,913 $ |
Allowance for valuation loss 30,162) ($ 3,192) ( 5,587) ( 31,282) ( - 70,223) ($ December31,2020 |
Bookvalue | |
| 68,036 $ 37,610 11,034 189,211 7,799 |
|||
| 313,690 $ |
|||
| Cost 89,696 $ 62,902 11,255 187,057 22,100 373,010 $ |
Bookvalue | ||
| 62,288 $ 56,710 4,035 157,621 22,100 |
|||
| 302,754 $ |
The cost of inventories recognised as expense for the year :
| (7) | Other current assets Cost of goods sold Unallocated fixed overheads Loss on scrapping inventory Loss on market value decline and obsolete and slow-moving inventories Gain on physical inventory Prepayments Other financial assets Other current assets - others |
2021 2020 1,470,893 $ 1,469,007 $ 520 7,695 1,669 8,069 286 6,159 844) ( 7,532) ( 1,472,524 $ 1,483,398 $ Years endedDecember31, December31,2021 December31,2020 47,761 $ 58,982 $ 1,475 26,213 2,863 1,231 52,099 $ 86,426 $ |
2021 2020 1,470,893 $ 1,469,007 $ 520 7,695 1,669 8,069 286 6,159 844) ( 7,532) ( 1,472,524 $ 1,483,398 $ Years endedDecember31, December31,2021 December31,2020 47,761 $ 58,982 $ 1,475 26,213 2,863 1,231 52,099 $ 86,426 $ |
|---|---|---|---|
| $ | 58,982 $ 26,213 1,231 |
||
| $ | 86,426 $ |
Information about the other financial assets that were pledged to others as collaterals is provided in Note 8.
~34~
(8) Property, plant and equipment
| Property, plant and equipment | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year ended | December31,2021 | |||||||||||||
| Beginningbalance | Additions | Decreases | Transfers | Net exchange differences | Endingbalance | |||||||||
| Cost | ||||||||||||||
| Land | $ | 956,365 |
$ | - |
$ | - |
$ | - |
$ | - |
$ | 956,365 |
||
| Buildings and structures | 1,548,691 | 9,153 | ( | 5,018) |
1,196 | ( | 2,183) |
1,551,839 | ||||||
| Machinery and equipment | 1,207,914 | 50,718 | ( | 75,157) |
66,316 | ( | 1,913) |
1,247,878 | ||||||
| Molding equipment | 1,678,794 | 204,190 | ( | 956) |
68,134 | ( | 136) |
1,950,026 | ||||||
| Transportation equipment | 32,456 | - | ( | 24) |
- | ( | 11) |
32,421 | ||||||
| Furniture equipment | 3,195 | 104 | ( | 140) |
- | ( | 6) |
3,153 | ||||||
| Other equipment | 181,056 | 6,747 | ( | 7,541) |
1,662 | ( | 753) |
181,171 | ||||||
| Unfinished construction and | ||||||||||||||
| equipment under acceptance | 259,837 | 69,554 | - | ( | 73,756) |
( | 560) | 255,075 | ||||||
| $ | 5,868,308 | $ | 340,466 | ($ | 88,836) | $ | 63,552 | ($ | 5,562) | $ | 6,177,928 | |||
| Accumulated Depreciation | ||||||||||||||
| Buildings and structures | ($ | 767,777) |
($ | 69,487) |
$ | 5,019 |
$ | - |
$ | 390 |
($ | 831,855) |
||
| Machinery and equipment | ( | 779,366) |
( | 96,946) |
72,062 | - | 906 | ( | 803,344) |
|||||
| Molding equipment | ( | 1,402,903) |
( | 145,766) |
956 | - | 56 | ( | 1,547,657) |
|||||
| Transportation equipment | ( | 25,534) |
( | 2,280) |
25 | - | 5 | ( | 27,784) |
|||||
| Furniture equipment | ( | 2,449) |
( | 259) |
140 | - | 4 | ( | 2,564) |
|||||
| Other equipment | ( | 123,178) | ( | 18,379) |
7,495 | - | 104 | ( | 133,958) | |||||
| ( | 3,101,207) | ($ | 333,117) | $ | 85,697 | $ | - | $ | 1,465 | ( | 3,347,162) | |||
| Total | $ | 2,767,101 | $ | 2,830,766 |
~35~
| Year ended | December31, | December31, | 2020 | 2020 | 2020 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Beginningbalance | Additions | Decreases | Transfers | Net exchange differences | Endingbalance | |||||||||||
| Cost | ||||||||||||||||
| Land | $ | 956,365 |
$ | - |
$ | - |
$ | - |
$ | - |
$ | 956,365 |
||||
| Buildings and structures | 1,519,897 | 8,273 | ( | 9,139) |
23,372 | 6,288 | 1,548,691 | |||||||||
| Machinery and equipment | 1,170,965 | 61,838 | ( | 74,488) |
43,522 | 6,077 | 1,207,914 | |||||||||
| Molding equipment | 1,615,001 | 20,969 | ( | 20,010) |
62,509 | 325 | 1,678,794 | |||||||||
| Transportation equipment | 29,976 | 3,633 | ( | 1,185) |
- | 32 | 32,456 | |||||||||
| Furniture equipment | 4,438 | 559 | ( | 1,816) |
- | 14 | 3,195 | |||||||||
| Other equipment | 168,298 | 17,314 | ( | 20,121) |
14,931 | 634 | 181,056 | |||||||||
| Unfinished construction and | ||||||||||||||||
| equipment under acceptance | 73,826 | 30,983 | - | 153,638 | 1,390 | 259,837 | ||||||||||
| $ | 5,538,766 | $ | 143,569 | ($ | 126,759) | $ | 297,972 | $ | 14,760 | $ | 5,868,308 | |||||
| Accumulated Depreciation | ||||||||||||||||
| Buildings and structures | ($ | 705,279) |
($ | 70,702) |
$ | 9,139 |
$ | - |
($ | 935) |
($ | 767,777) |
||||
| Machinery and equipment | ( | 749,234) |
( | 96,335) |
69,024 | - | ( | 2,821) |
( | 779,366) |
||||||
| Molding equipment | ( | 1,314,590) |
( | 109,208) |
21,011 | - | ( | 116) |
( | 1,402,903) |
||||||
| Transportation equipment | ( | 24,654) |
( | 2,051) |
1,185 | - | ( | 14) |
( | 25,534) |
||||||
| Furniture equipment | ( | 3,884) |
( | 376) |
1,816 | - | ( | 5) |
( | 2,449) |
||||||
| Other equipment | ( | 124,220) | ( | 18,853) | 20,121 | - | ( | 226) | ( | 123,178) | ||||||
| ( | 2,921,861) | ($ | 297,525) | $ | 122,296 | $ | - | ($ | 4,117) | ( | 3,101,207) | |||||
| $ | 2,616,905 | $ | 2,767,101 |
A. Transfers for the period were from inventories and prepayments for business facilities.
B. Information about the property, plant and equipment that were pledged to others as collateral is provided in Note 8.
~36~
- C. Amount of borrowing costs capitalised as part of property, plant and equipment and the range of the interest rates for such capitalisation are as follows:
| the interest rates for such capitalisation are as follows: | |
|---|---|
| December31,2021 Amount capitalised 1,972 $ Range of the interest rates for capitalisation 0.81% |
December31,2020 |
| 3,333 $ 0.95% |
-
(9) Lease transactions – lessee
-
A. The Group leases various assets including land and business vehicles. Rental contracts are typically made for periods of 5 to 50 years. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. The lease agreements do not impose covenants, but leased assets may not be used as security for borrowing purposes. Upon expiry of the lease, the terms of lease agreements do not give priority rights to renew the lease or purchase the property.
-
B. The carrying amount of right-of-use assets and the depreciation charge are as follows:
| Land Transportation equipment (Business vehicles) Land Transportation equipment (Business vehicles) |
December31,2021 December 31, 2020 Carrying amount Carrying amount 136,195 $ 141,079 $ 3,942 5,589 140,137 $ 146,668 $ 2021 2020 Depreciation charge Depreciationcharge 4,051 $ 3,579 $ 1,647 1,165 5,698 $ 4,744 $ Years endedDecember31, |
December 31, 2020 |
|---|---|---|
| Carrying amount | ||
| 141,079 $ 5,589 |
||
| 146,668 $ |
||
| Depreciationcharge | ||
| 3,579 $ 1,165 4,744 $ |
-
C. For the years ended December 31, 2021, the additions to right-of-use assets were $0 and $35,849, respectively.
-
D. Information on profit or loss in relation to lease contracts are as follows:
| Years | ended | December31, | December31, | |||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Items affecting profit or loss | ||||||
| Interest expense on lease liabilities | $ | 28 | $ | 5 | ||
| Expense on short-term lease contracts | $ | 827 | $ | 1,134 | ||
| Expense on leases of low-value assets | $ | 567 |
$ | 680 |
||
| As of December 31, 2021 and 2020, the | balances of lease liabilities -current and lease | liabilitie | ||||
| non-current are as follows: | ||||||
| December31,2021 | December31, | 2020 | ||||
| Lease liabilities - current | $ | 601 | $ | 594 | ||
| Lease liabilities - non-current | $ | 1,736 | $ | 2,337 |
-
E. As of December 31, 2021 and 2020, the balances of lease liabilities -current and lease liabilities - non-current are as follows:
-
F. For the years ended December 31, 2021 and 2020, the Group’s total cash outflow for leases were $2,016 and $1,918, respectively.
~37~
- G. Information about the right-of-use assets that were pledged to others as collateral is provided in Note 8.
(10) Investment property
| Note 8. nvestment property |
||
|---|---|---|
| Cost Land use right Buildings and structures Accumulated depreciation Land use right Buildings and structures Cost Land use right Buildings and structures Accumulated depreciation Land use right Buildings and structures |
YearendedDecember31,2021 | |
| Beginning balance Additions 4,185 $ - $ 15,947 - 20,132 $ - $ 123) ($ 123) ($ 2,857) ( 795) ( 2,980) ( 918) ($ 17,152 $ |
A. Rental income from investment property and direct operating expenses arising from investment property are shown below:
~38~
Rental income from investment property Direct operating expenses arising from the investment property that generated rental income during the year Direct operating expenses arising from the investment property that did not generate rental income during the year
| Years ended | December31, | December31, | |
|---|---|---|---|
| 2021 | 2020 | ||
| $ | 3,284 |
$ | 3,186 |
| $ | 931 |
$ | 918 |
| $ | - |
$ | - |
-
B. The fair value of the investment property held by the Group, which is the land use right and buildings and structures, as at December 31, 2021 and 2020 were $21,495 and $19,757, respectively. The valuations were made using the carrying amount of land use rights upon the expiry of the lease and the discounted inflow of future rental income for 3 years, using the borrowing interest rate of 4.35%, 4.15%, respectively, after taking into consideration of future economic growth and results of inflation. The fair value is classified as a level 3 fair value.
-
C. CHANGSHU FUTE subleases its 36.5-year land use right in Changshu city, Jiangsu Province, China to DAQIAOJIXIE JIANGSU YOUXIANGONGSI (DAQIAOJIXIE) under noncancellable operating lease agreements. The lease term is 3 years, and rental is adjusted to reflect market rental rates when the lessee exercises extension options. The lessee is not granted the right of priority to buy the investment property when the lease expires. On July 1, 2020, CHANGSHU FUTE re-signed the lease agreement with DAQIAOJIXIE and JIANGSU JIASHENGYU INTELLIGENT TECHNOLOGY., LTD (JIANGSU JIASHENGYU) and the lease term under this agreement is 2.5 years. As CHANGSHU FUTE pledged the buildings and structures as collateral to the Shanghai Pudong Development Bank for loans, it will terminate the agreement early with the DAQIAOJIXIE and JIANGSU JIASHENGYU and pay the relavant compensation if the bank exercises its rights to the pledged collateral and disposes it.
-
D. The future aggregate minimum lease payments receivable are as follows:
| Not later than one year Later than one year but not later than five years |
December31,2021 3,448 $ 3,621 7,069 $ |
December31,2020 |
|---|---|---|
| 3,284 $ 3,448 |
||
| 6,732 $ |
- E. Information about the investment property that was pledged to others as collateral is provided in Note 8.
~39~
(11) Intangible assets
| Intangible assets | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year | endedDecember31,2021 | |||||||||||
| Beginning | Impairment | Net exchange | Ending | |||||||||
| balance | Additions | Decreases | loss | differences | balance | |||||||
| Cost | ||||||||||||
| Goodwill | 300,631 $ |
$ | - |
$ | - |
$ | - |
$ | - |
$ | 300,631 |
|
| Computer software | 17,976 | 6,868 | ( | 217) | - | ( | 6) | 24,621 | ||||
| 318,607 $ |
$ | 6,868 | ($ | 217) | $ | - | ($ | 6) | $ | 325,252 | ||
| Accumulated | ||||||||||||
| amortisation | ($ | 9,773) | ($ | 3,922) | $ | 217 | $ | - | $ | 4 | ($ | 13,474) |
| Accumulated impairment | ||||||||||||
| Goodwill | 300,631) ($ |
$ | - | $ | - | $ | - | $ | - |
($ | 300,631) | |
| Book value | $ | 8,203 |
$ | 11,147 | ||||||||
| Year | ended December 31, 2020 | |||||||||||
| Beginning | Impairment | Net exchange | Ending | |||||||||
| balance | Additions | Decreases | loss | differences | balance | |||||||
| Cost | ||||||||||||
| Goodwill | 316,465 $ |
$ | - |
$ | - |
$ | - |
($ | 15,834) |
$ | 300,631 |
|
| Computer software | 14,201 | 4,000 | ( | 240) | - | 15 | 17,976 | |||||
| 330,666 $ |
$ | 4,000 | ($ | 240) | $ | - |
($ | 15,819) | 318,607 | |||
| Accumulated | ||||||||||||
| amortisation | ($ | 6,629) | ($ | 3,374) | $ | 240 | $ | - | ($ | 10) |
($ | 9,773) |
| Accumulated impairment | ||||||||||||
| Goodwill | 230,435) ($ |
$ | - |
$ | - |
($ | 84,794) | $ | 14,598 | ($ | 300,631) | |
| Book value | $ | 93,602 |
$ | 8,203 |
-
A. The above amortisation expenses were recognised under overheads, administrative expenses and research and development expenses in the statements of comprehensive income.
-
B. Goodwill arising from acquisition of CHINA FIRST and CHANGSHU FUTE in April 2015 amounted to US$10,556 thousand and it arose mainly from anticipation of CHANGSHU FUTE that operating revenue will benefit from the growth of the auto parts market in Mainland China. However, the actual operation in CHANGSHU FUTE was not as expected as the auto part market in Mainland China was impacted by the continuous weak economic environment. The Group recognised impairment losses for the goodwill of $84,794 for the year ended December 31, 2020.
-
C. The recoverable amount of CHANGSHU FUTE was determined based on value-in-use calculations. These calculations use cash flow projections based on financial budgets approved by the management covering a five-year period and a discount rate of 9.74% per annum in 2020, respectively. Other key assumptions include expected operating revenue and gross profit. These assumptions are based on the cash-generating units’ past operating performance and management’s expectation of the market development. The Group provided accumulated impairment amounting to $300,631 for goodwill in full as of December 31, 2020.
~40~
(12) Other non-current assets
| (13) (14) (15) |
Short-term borrowings Short-term notes and bills payable The abovementioned commercial paper payable was guaranteed byInternational Bills Finance Corporation. Other payables December31,2021 December31,2020 Prepayments for business facilities 65,368 $ 148,897 $ Guarantee deposits paid 2,295 2,278 Others 4,208 5,181 71,871 $ 156,356 $ Type of borrowings December31,2021 December31,2020 Unsecured borrowings 41,525 $ 71,266 $ Secured borrowings 222,795 262,130 264,320 $ 333,396 $ Interest rate range 1.99%~4.35% 2.01%~4.15% December31,2021 December31,2020 Commercial paper payable 50,000 $ - $ Interest rate range 0.86% - December31,2021 December 31, 2020 Salaries and bonus payable 33,865 $ 34,920 $ Machinery and equipment payable 48,234 34,547 Employees’ compensation payable 6,529 5,309 Transportation fee payable 6,260 8,129 Directors’ remuneration payable 4,017 4,010 Payables on transportation expenses 3,573 - Others 43,036 47,399 145,514 $ 134,314 $ |
|---|---|
~41~
- (16) Long term borrowings
| Long-term borrowings | ||||
|---|---|---|---|---|
| Type ofborrowings | Borrowing period | Repayment term | December31,2021 | |
| Long-term bank | ||||
| borrowings | ||||
| Unsecured borrowings | From November | The loan is fully disbursed once the | $ | 63,833 |
| 26, 2018 to | contract is signed; interest is | |||
| November 26, | repayable monthly; principal is | |||
| 2023 | repayable monthly in 48 | |||
| installments with 1-year grace | ||||
| period on principal only | ||||
| Unsecured borrowings | From August 31, | Starting from August 15, 2019, | 33,330 | |
| 2016 to February | principal is repayable quarterly; | |||
| 15, 2023 | interest is repayable monthly | |||
| Unsecured borrowings | From December | The loan is disbursed within three | 18,300 | |
| 26, 2019 to | years after contract is signed; | |||
| December 26, | interest is repayable monthly; | |||
| 2026 | principal is repayable monthly in 48 | |||
| installments with a 3-year grace | ||||
| period on principal only | ||||
| Secured borrowings | From January 6, | Principal and interest are repayable | 264,931 |
|
| 2016 to January 6, | monthly after a 3-year grace period | |||
| 2031 | ||||
| Secured borrowings | From December | The loan is disbursed within three | ||
| 26, 2019 to | years after contract signed; interest | |||
| September 16, | is repayable monthly; principal is | |||
| 2028 | repayable monthly in 48 | |||
| installments with a 3-year grace | ||||
| period on principal only | 269,160 | |||
| $ | 649,554 |
|||
| Less: Current portion | ( | 105,835) |
||
| Less: Discount on | ||||
| government grants | ( | 3,529) | ||
| $ | 540,190 | |||
| Interest rate range | 0.75%~1.00% |
~42~
| Type ofborrowings | Borrowing period | Repayment term | December31,2020 | December31,2020 | |
|---|---|---|---|---|---|
| Long-term bank | |||||
| borrowings | |||||
| Unsecured borrowings | From November | The loan is fully disbursed once the | $ | 113,833 |
|
| 26, 2018 to | contract is signed; interest is | ||||
| November 26, | repayable monthly; principal is | ||||
| 2023 | repayable monthly in 48 | ||||
| installments with 1-year grace | |||||
| period on principal only | |||||
| Unsecured borrowings | From August 31, | Starting from August 15, 2019, | 59,998 | ||
| 2016 to February | principal is repayable quarterly; | ||||
| 15, 2023 | interest is repayable monthly | ||||
| Unsecured borrowings | From April 12, | Repayment date is two years after | 21,807 | ||
| 2016 to April 14, | the borrowing date; interest is | ||||
| 2021 | repayable quarterly | ||||
| Unsecured borrowings | From September | Starting from October 14, 2018, | 12,460 | ||
| 14, 2017 to | principal and interest are repayable | ||||
| September 14, | monthly in 48 installments | ||||
| 2022 | |||||
| Unsecured borrowings | From December | The loan is disbursed within three | 18,300 | ||
| 26, 2019 to | years after contract is signed; | ||||
| December 26, | interest is repayable monthly; | ||||
| 2026 | principal is repayable monthly in 48 | ||||
| installments with a 3-year grace | |||||
| period on principal only | |||||
| Secured borrowings | From January 6, | Principal and interest are repayable | 294,097 | ||
| 2016 to January 6, | monthly after a 3-year grace period | ||||
| 2031 | |||||
| Secured borrowings | From December | The loan is disbursed within three | 193,300 | ||
| 26, 2019 to | years after contract signed; interest | ||||
| December 26, | is repayable monthly; principal is | ||||
| 2026 | repayable monthly in 48 | ||||
| installments with a 3-year grace | |||||
| period on principal only | |||||
| Secured borrowings | From January 6, | Starting from February 6, 2016, | |||
| 2016 to January 6, | principal and interest are repayable | ||||
| 2021 | monthly | 2,500 | |||
| $ | 716,295 |
||||
| Less: Current portion | ( | 137,261) |
|||
| Less: Discount on | |||||
| government grants | ( | 3,735) |
|||
| $ | 575,299 | ||||
| Interest rate range | 0.75%~1.87% |
Interest rate range
~43~
(17) Government grants
As of December 31, 2021, the Group obtained government concessional loans under the "Action Plan for Welcoming Overseas Taiwanese Businesses to Return to Invest in Taiwan” from the Bank of Taiwan in the amounts of $269,160 and $18,300, respectively, for supporting capital expenditure and working capital. Such loans will mature in September 2028. The fair values for the loans were $262,883 and $17,871, respectively which were calculated at a market rate of 1.25%. The differences between the amount obtained and the fair value were $6,277and $429, respectively, which were deemed as a low interest loan subsidy from government and recognised in deferred revenue (shown as other non-current liabilities). The deferred revenue is reclassified to other income on a straight-line basis over their estimated useful life during the period of paying interest. The realised deferred government grants revenue were $966 and $436, respectively, for the years ended December 31, 2021.
(18) Pensions
-
A. (a) The Company and its domestic subsidiaries have a defined benefit pension plan in accordance with the Labor Standards Act, covering all regular employees’ service years prior to the enforcement of the Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the Law. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last 6 months prior to retirement. The Company and its domestic subsidiaries contribute monthly an amount equal to 2% of the employees’ monthly salaries and wages to the retirement fund deposited with Bank of Taiwan, the trustee, under the name of the independent retirement fund committee. Also, the Company would assess the balance in the aforementioned labor pension reserve account by December 31, every year. If the account balance is insufficient to pay the pension calculated by the aforementioned method to the employees expected to qualify for retirement in the following year, the Company will make contributions for the deficit by next March.
-
(b) The amounts recognised in the balance sheet are as follows:
| December31,2021 | December31,2020 | |||||
|---|---|---|---|---|---|---|
| Present value of defined benefit obligations |
18,546 | 19,078 | ||||
| Fair value of plan assets | ( | 12,865) |
( | 12,412) |
||
| Net defined benefit liability | $ | 5,681 | $ | 6,666 |
~44~
(c) Movements in net defined benefit liabilities are as follows:
Year ended December 31, 2021
| Present value | ||||||||
|---|---|---|---|---|---|---|---|---|
| of defined | Fair value of | Net defined | ||||||
| benefit obligations | planassets | benefitliability | ||||||
| Balance at January 1 | $ | 19,078 |
($ | 12,412) |
$ | 6,666 |
||
| Interest expense (income) | 71 | ( | 47) |
24 | ||||
| 19,149 | ( | 12,459) |
6,690 | |||||
| Remeasurements: | ||||||||
| Return on plan assets (excluding | ||||||||
| amounts included in interest | ||||||||
| income or expense) | - | ( | 173) |
( | 173) |
|||
| Change in demographic | ||||||||
| assumptions | 276 | - | 276 | |||||
| Change in financial assumptions | ( | 130) |
- | ( | 130) |
|||
| Experience adjustments | ( | 749) |
- | ( | 749) |
|||
| ( | 603) |
( | 173) |
( | 776) |
|||
| Pension fund contribution | - | ( | 233) |
( | 233) |
|||
| Balance at December 31 | $ | 18,546 | ($ | 12,865) | $ | 5,681 | ||
| YearendedDecember31, | 2020 | |||||||
| Present value | ||||||||
| of defined | Fair value of | Net defined | ||||||
| benefit obligations | planassets | benefitliability | ||||||
| Balance at January 1 | $ | 18,708 |
($ | 11,713) |
$ | 6,995 |
||
| Interest expense (income) | 117 | ( | 74) |
43 | ||||
| 18,825 | ( | 11,787) |
7,038 | |||||
| Remeasurements: | ||||||||
| Return on plan assets (excluding | ||||||||
| amounts included in interest | ||||||||
| income or expense) | - | ( | 396) |
( | 396) |
|||
| Change in demographic | ||||||||
| assumptions | 26 | - | 26 | |||||
| Change in financial assumptions | 322 | - | 322 | |||||
| Experience adjustments | ( | 95) |
- | ( | 95) |
|||
| 253 | ( | 396) |
( | 143) |
||||
| Pension fund contribution | - | ( | 229) |
( | 229) |
|||
| Balance at December 31 | $ | 19,078 | ($ | 12,412) | $ | 6,666 |
(d) The Bank of Taiwan was commissioned to manage the fund of the Company’s defined benefit pension plan assets in accordance with the Fund’s annual investment and utilisation plan and the “Regulations for Revenues, Expenditures, Safeguard and Utilisation of the Labor Retirement Fund” (Article 6: The scope of utilisation for the Fund includes deposit in
~45~
domestic or foreign financial institutions, investment in domestic or foreign listed, over-thecounter, or private placement equity securities, investment in domestic or foreign real estate securitisation products, etc.). With regard to the utilisation of the Fund, its minimum earnings in the annual distributions on the final financial statements shall be no less than the earnings attainable from the amounts accrued from two-year time deposits with the interest rates offered by local banks. If the earnings is less than aforementioned rates, government shall make payment for the deficit after being authorised by the Regulator. The Company has no right to participate in managing and operating that Fund and therefore, the Company is unable to disclose the classification of plan assets fair value in accordance with IAS 19 paragraph 142. The composition of fair value of plan assets as of December 31, 2021 and 2020 is given in the Annual Labor Retirement Fund Utilisation Report announced by the government.
(e) The principal actuarial assumptions used were as follows:
| Discount rate Future salary increases |
2021 2020 0.5% 0.375% 2.25% 2.25% Years endedDecember31, |
|---|---|
Future mortality rate was estimated based on the 6th and 5th Taiwan Standard Ordinary Experience Morality Table for the years ended December 31, 2021 and 2020, respectively. Sensitivity analysis of the effect on present value of defined benefit obligation due from the changes of main actuarial assumptions was as follows:
| Increase 0.25% Decrease 0.25% December 31, 2021 Effect on present value of defined benefit obligation 130) ($ 403 $ December 31, 2020 Effect on present value of defined benefit obligation 322) ($ 333 $ Discountrate |
Increase 0.25% Decrease 0.25% 393 $ 122) ($ 322 $ 313) ($ Future salaryincreases |
|---|---|
The sensitivity analysis above is based on other condition that are unchanged but only one assumption is changed. In practice, more than one assumption may change all at once. The method utilised in sensitivity analysis is the same as the method utilised in calculating net pension liability on the balance sheet.
The methods and types of assumptions used in preparing the sensitivity analysis were consistent with previous period.
- (f) Expected contributions to the defined benefit pension plans of the Group for the year ending December 31, 2022 amount to $234.
~46~
- (g) As of December 31, 2021, the weighted average duration of that retirement plan is 5.6 years. The analysis of timing of the future pension payment was as follows:
| Within 1 year | $ | 472 |
|---|---|---|
| 1-2 year(s) | 423 | |
| 2-5 years | 13,787 |
|
| Over 5 years | 571 |
|
| $ | 15,253 |
-
B. (a) Effective July 1, 2005, the Company has established a defined contribution pension plan (the “New Plan”) under the Labor Pension Act (the “Act”), covering all regular employees with R.O.C. nationality. Under the New Plan, the Company contributes monthly an amount based on 6% of the employees’ monthly salaries and wages to the employees’ individual pension accounts at the Bureau of Labor Insurance. The benefits accrued are paid monthly or in lump sum upon termination of employment.
-
(b) The Company’s mainland China subsidiaries, have a defined contribution plan. Monthly contributions to an independent fund administered by the government in accordance with the pension regulations in the People’s Republic of China (PRC) are based on certain percentage of employees’ monthly salaries and wages. The contribution percentage for the years ended December 31, 2021 and 2020 were 16% and 8%, respectively. Other than the monthly contributions, the Group has no further obligations.
-
(c) The notices of People's Republic of China, No. 11 2020, Ministry of Human Resources and Social Security and No. 49 2020 of the Ministry of Human Resources and Social Security provide for the temporary reduction and exemption of enterprises’ contributions to basic pension insurance, unemployment insurance, and work-related injury insurance schemes (hereinafter referred to as “three social insurance schemes”) from February 2020 to December 2020, reduced the burdens of enterprises, and provided strong support for enterprises' resumption of work and production.
-
(d) The pension costs under the defined contribution pension plan of the Group for the years ended December 31, 2021 and 2020 were $14,052 and $7,379, respectively.
-
-
(19) Share capital
-
A. As of December 31, 2021, the Company’s authorised capital was $1,000,000, constituting 100,000 thousand shares and the paid-in capital was $741,389 with a par value of $10 (in dollars) per share. All proceeds from shares issued have been collected.
- (a) Movements in the number of the Company’s ordinary shares outstanding are as follows:
| Number of shares as of beginning and end of the year |
Expressed in thousand shares Years ended December31, |
Expressed in thousand shares Years ended December31, |
|---|---|---|
| 2021 74,124 |
2020 | |
| 74,124 |
~47~
-
B. Treasury shares
-
(a) Reason for share reacquisition and movements in the number of the Company’s treasury shares are as follows:
==> picture [450 x 94] intentionally omitted <==
----- Start of picture text -----
December 31, 2021 December 31, 2020
Number of Number of
Name of company Reason for thousand Carrying thousand Carrying
holding the shares reacquisition shares amount shares amount
To be reissued to
The Company employees 15 $ 526 15 $ 526
----- End of picture text -----
-
(b) Pursuant to the R.O.C. Securities and Exchange Act, the number of shares bought back as treasury share should not exceed 10% of the number of the Company’s issued and outstanding shares and the amount bought back should not exceed the sum of retained earnings, paid-in capital in excess of par value and realised capital surplus.
-
(c) Pursuant to the R.O.C. Securities and Exchange Act, treasury shares should not be pledged as collateral and is not entitled to dividends before it is reissued.
-
(d) Pursuant to the R.O.C. Securities and Exchange Act, treasury shares should be reissued to the employees within five years from the reacquisition date and shares not reissued to be retired. Treasury shares to enhance the Company’s credit rating and the stockholders’ equity should be retired within six months of acquisition.
~48~
(20) Capital surplus
Pursuant to the R.O.C. Company Act, capital surplus arising from paid-in capital in excess of par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the R.O.C. Securities and Exchange Act requires that the amount of capital surplus to be capitalised mentioned above should not exceed 10% of the paid-in capital each year. However, capital surplus should not be used to cover accumulated deficit unless the legal reserve is insufficient.
==> picture [476 x 205] intentionally omitted <==
----- Start of picture text -----
December 31, 2021 December 31, 2020
Used to offset deficits, distributed
as cash dividends or transferred to
share capital (Note 1)
Additional paid-in capital in excess
of par-ordinary share $ 1,163,298 $ 1,163,298
Difference between consideration
and carrying amount of subsidiaries
acquired $ 2,125 $ 2,035
Used to offset accumulated deficits
only (Note 2)
Changes in ownership interests
in subsidiaries $ 27,926 $ 27,926
----- End of picture text -----
-
Note 1: Such capital surplus can be used in offsetting deficit and distributed as cash dividends or transferred to capital provided that the Company has no deficit. However, the amount that can be transferred to capital is limited to a certain percentage of paid-in capital every year.
-
Note 2: Such capital surplus arises from the effect of changes in ownership interests in subsidiaries under equity transactions when there is no actual acquisition or disposal of subsidiaries by the Company, or from changes in capital surplus of subsidiaries.
(21) Retained earnings
-
A. According to the Company’s Articles of Incorporation, the current year’s earnings, if any, shall first be used to pay all taxes and offset against prior years’ operating losses and then be distributed as follows: 10% as legal reserve, and appropriate or reverse for special reserve until the legal reserve equals the Company’s paid-in capital. The remaining earnings, if any, may be appropriated along with the accumulated unappropriated earnings according to a resolution proposed by the Board of Directors and resolved by the shareholders’ meeting.
-
B. On August 30, 2021, the shareholders approved to adopt a resolution made by a majority vote at a meeting of Board of Directors attended by two-thirds of the total number of directors in order to distribute dividends and bonuses, legal reserve and capital reserve, in whole or in part, in the form of cash, and in addition thereto a report of such distribution should be submitted to the shareholders. However, if the distribution is made by issuing new shares, the distribution
~49~
should be implemented after obtaining approval from the shareholders.
-
C. The Company retains some earnings after taking into account the environment, growth stage and long-term financial plan of the Company, and the reminder along with the accumulated unappropriated earnings of prior years can be distributed as shareholders’ bonus, of which the cash bonus shall exceed 20% of total shareholders’ bonus, by the Board of Directors depending on the current capital position and the economic development.
-
D. Except for covering accumulated deficit or issuing new stocks or cash to shareholders in proportion to their share ownership, the legal reserve shall not be used for any other purpose. The use of legal reserve for the issuance of stocks or cash to shareholders in proportion to their share ownership is permitted, provided that the distribution of the reserve is limited to the portion in excess of 25% of the Company’s paid-in capital.
-
E. (a) In accordance with the regulations, the Company shall set aside special reserve from the debit balance on other equity items at the balance sheet date before distributing earnings. When debit balance on other equity items is reversed subsequently, the reversed amount could be included in the distributable earnings.
-
(b) The amounts previously set aside by the Company as special reserve in accordance with Order No. Financial-Supervisory-Securities-Corporate-1010012865, dated April 6, 2012, shall be reversed proportionately when the relevant assets are used, disposed of or reclassified subsequently. Such amounts are reversed upon disposal or reclassified if the assets are investment property of land, and reversed over the use period if the assets are investment property other than land.
-
F. The appropriations of 2020 and 2019 earnings have been approved by the shareholders during their meetings on August 30, 2021 and May 29, 2020, respectively. Details are summarised below:
| Legal reserve appropriated Reversal of special reserve Cash dividend |
Amount Dividend per share (in dollars) 11,779 $ 14,269) ( 148,248 2.00 $ YearendedDecember31,2020 |
YearendedDecember31,2019 |
|---|---|---|
| Amount | Amount Dividend per share (in dollars) 37,634 $ 31,421 148,248 2.00 $ |
|
| 11,779 $ 14,269) ( 148,248 |
The abovementioned appropriation of 2020 earnings had been resolved after meeting the statutory voting threshold as of May 28, 2021 via the electronic voting platform for shareholders’ meeting.
- G. The appropriations of 2021 earnings have been approved by the Board of Directors during their meetings on March 10, 2022. Details are summarised below:
~50~
| Legal reserve Special reserve Cash dividends |
Year ended December31,2021 | Year ended December31,2021 |
|---|---|---|
| Amount 13,637 $ 14,829 148,248 |
Dividend per share (indollars) |
|
| 2.00 $ |
- H. Refer to Note 6 (28) for further information relating to employees’ compensation and directors’ remuneration.
(22) Operating revenue
- A. Disaggregation of revenue from contracts with customers
The Group derives revenue primarily from the transfer of goods at a point in time in the following products:
| products: | ||
|---|---|---|
| Auto parts Others Auto parts Others |
Domestic operating entities Overseas operating entities Total $ 1,072,371 $ 787,960 1,860,331 $ 33,498 24,271 57,769 $1,105,869 $ 812,231 1,918,100 $ Domestic operating entities Overseas operating entities Total $ 1,181,469 $ 886,460 2,067,929 $ 28,599 24,373 52,972 $ 1,210,068 $ 910,833 2,120,901 $ Year ended December 31, 2021 Year ended December31,2020 |
|
| 2,067,929 $ 52,972 |
||
| 2,120,901 $ |
B. Contract liabilities
The Group has recognised the following revenue-related contract liabilities:
| Contract liabilities: Contract liabilities - advance sales receipts |
December 31, 2021 December 31, 2020 17,912 $ 20,177 $ |
January1,2020 |
|---|---|---|
| 14,275 $ |
For the years ended December 31, 2021 and 2020, revenue recognised that were included in the contract liability balance at the beginning of the period amounted to $5,580 and $9,233, respectively.
(23) Interest income
| respectively. nterest income |
||
|---|---|---|
| Interest income from bank deposits | Years endedDecember31, | |
| 2021 2,584 $ |
2020 | |
| 8,105 $ |
~51~
(24) Other income
| Other income | Other income |
|---|---|
| Rent income Dividend income Other income - others |
|
| 2021 6,662 $ 4,111 11,144 21,917 $ |
(25) Other gains and losses
| Other gains and losses | ||||||
|---|---|---|---|---|---|---|
| Years ended | December31, | |||||
| 2021 | 2020 | |||||
| Gains on disposal of property, plant and equipment | $ | 4,528 |
$ | 246 |
||
| Foreign exchange losses | ( | 60,045) |
( | 93,070) |
||
| Gains (losses) on financial assets and liabilities at fair value through profit or loss |
47,204 | ( | 5,912) |
|||
| Impairment loss | - | ( | 84,794) |
|||
| Other losses | ( | 1,696) |
( | 1,373) |
||
| ($ | 10,009) | ($ | 184,903) |
(26) Finance costs
| Finance costs | ||
|---|---|---|
| Expenses by nature 2021 2020 Interest expense 20,547 $ 19,559 $ Less: Capitalization of qualifying assets 1,972) ( 3,333 ( 18,575 $ 16,226 $ Years ended December 31, 2021 2020 Employee benefit expense 334,796 $ 326,747 $ Depreciation charges on property, plant and equipment 333,117 297,525 Depreciation charges on right-of-use assets 5,698 4,744 Depreciation charges on investment property 931 918 Amortisation 7,483 11,666 682,025 $ 641,600 $ Years endedDecember31, |
Years ended December 31, | |
| 2020 | ||
| 2021 334,796 $ 333,117 5,698 931 7,483 682,025 $ |
2020 | |
| 326,747 $ 297,525 4,744 918 11,666 |
||
| 641,600 $ |
(27) Expenses by nature
~52~
(28) Employee benefit expense
| Employee benefit expense | ||||
|---|---|---|---|---|
| Years ended | December | 31, | ||
| 2021 | 2020 | |||
| Wages and salaries | $ | 274,299 |
$ | 277,046 |
| Labour and health insurance fees | 22,539 | 19,057 | ||
| Pension costs | 14,076 |
7,422 |
||
| Directors’ remuneration | 4,482 |
4,458 |
||
| Other personnel expenses | 19,400 |
18,764 |
||
| $ | 334,796 |
$ | 326,747 |
-
A. Under the Company’s Articles of Incorporation, the current year’s earnings, if any, shall appropriate 1%~3% for employees’ compensation and no higher than 3% for directors’ remuneration. If the Company has accumulated deficit, earnings should be reserved to cover losses and then be appropriated as employees’ compensation and directors’ remuneration based on the abovementioned ratios.
-
B. For the years ended December 31, 2021 and 2020, the accrued employees’ compensation and directors’ remuneration were as follows:
| directors’ remuneration were as follows: | |
|---|---|
| Employees’ compensation Directors’ remuneration |
Years ended December31, |
| 2021 2020 4,670 $ 5,309 $ 4,017 4,010 8,687 $ 9,319 $ |
For the years ended December 31, 2021 and 2020, the employees’ compensation and directors’ remuneration were estimated and accrued based on 2.5% and 2.86% as well as 2.15% and 2.16%, respectively, of distributable profit of current year as of the end of reporting period.
-
C. Employees’ compensation and directors’ remuneration of 2020 as resolved by the Board of Directors were in agreement with those amounts recognised in the 2020 financial statements.
-
D. Information about employees’ compensation and directors’ remuneration of the Company as resolved at the meeting of Board of Directors will be posted in the “Market Observation Post System” at the website of the Taiwan Stock Exchange.
(29) Income tax
-
A. Income tax (benefit) expense
-
(a) Components of income tax (benefit) expense
~53~
| Current tax: Current tax on profits for the year Tax on undistributed surplus earnings Prior year income tax overestimation Deferred tax: Origination and reversal of temporary differences Income tax expense |
2021 2020 36,174 $ 56,712 $ - 7,992 428) ( 1,615) ( 6,961 4,005) ( 42,707 $ 59,084 $ Years endedDecember31, |
|---|---|
- (b) The income tax (charge)/credit relating to components of other comprehensive income is as follows:
| follows: | ||||
|---|---|---|---|---|
| Years ended | December | 31, | ||
| 2021 | 2020 | |||
| Remeasurement of defined benefit | ||||
| obligations | ($ | 155) | ($ | 28) |
| Reconciliation between income tax expense | and accounting profit | |||
| Years endedDecember | 31, | |||
| 2021 | 2020 | |||
| Tax calculated based on profit before tax | ||||
| and statutory tax rate | $ | 18,876 |
$ | 32,248 |
| Expenses disallowed by tax regulation | 408 | 712 | ||
| Tax exempt income by tax regulation | ( | 6,428) |
( | 4,624) |
| Temporary differences not recognized | ||||
| as deferred tax assets | 15,749 | 18,095 | ||
| Taxable loss not recognised as deferred | ||||
| tax assets | 14,846 | 3,283 | ||
| Change in assessment of realisation of | ||||
| deferred tax assets | ( | 316) |
2,993 | |
| Prior year income tax overestimation | ( | 428) |
( | 1,615) |
| Tax on undistributed surplus earnings | - | 7,992 | ||
| Income tax expense | $ | 42,707 | $ | 59,084 |
B. Reconciliation between income tax expense and accounting profit
C. Details of the Group’s applicable tax rate are as follows:
Entity Tax application and applicable tax rate
Taiwan parent company and Taiwan subsidiaries Applicable tax rate:20% Other China subsidiaries Applicable tax rate:25%
~54~
- D. Amounts of deferred tax assets or liabilities as a result of temporary differences, tax losses and investment tax credits are as follows:
| investment tax credits are | as follows: | ||||
|---|---|---|---|---|---|
| Deferred tax assets: Allowance for inventory valuation and obsolescence losses Allowance for bad debts Unrealised exchange loss Losses on valuation of financial instruments at fair value through profit or loss Defined benefit plan Share of profit (loss) of subsidiaries accounted for under the equity method Others |
2021 | ||||
| Recognised Recognised in other Net in profit comprehensive exchange January1 or loss income differences 9,401 $ 548 $ - $ 73) ($ 5,727 815 - 58) ( 8,890 4,606) ( - - 5,461 3,039) ( - - 1,522 42) ( 155) ( - 80,563 - - - 3,723 558) ( - 52 115,287 $ 6,882) ($ 155) ($ 79) ($ |
December31 | ||||
| 9,876 $ 6,484 4,284 2,422 1,325 80,563 3,217 |
|||||
| 108,171 $ |
~55~
| Deferred tax assets: Allowance for inventory valuation and obsolescence losses Allowance for bad debts Unrealised exchange loss Losses on valuation of financial instruments at fair value through profit or loss Defined benefit plan Share of profit (loss) of subsidiaries accounted for under the equity method Others |
Recognised Recognised in other in profit comprehensive January1 or loss income 8,309 $ 990 $ - $ 7,241 1,606) ( - 7,238 1,652 - 1,348 4,113 - 1,587 37) ( 28) ( 83,576 3,013) ( - 2,011 1,684 - 111,310 $ 3,783 $ 28) ($ 2020 |
Net exchange differences 102 $ 92 - - - - 28 222 $ |
December31 |
|---|---|---|---|
| 9,401 $ 5,727 8,890 5,461 1,522 80,563 3,723 |
|||
| 115,287 $ |
- E. Expiration dates of unused tax losses and amounts of unrecognised deferred tax assets are as follows:
| follows: | ||||
|---|---|---|---|---|
| December31,2021 | ||||
| Year incurred 2018 2019 2020 2021 |
Amountfiled/assessed Assessed Assessed Assessed Amount estimated to file |
Unused amount 70,910 $ 35,075 21,699 59,507 187,191 $ |
Unrecognised deferred tax assets 70,910 $ 35,075 21,699 59,507 187,191 $ |
Expiry year |
| 2028 2029 2030 2031 |
~56~
December 31, 2020
| Year Unused incurred Amountfiled/assessed amount 2018 Assessed 70,910 $ 2019 Assessed 35,075 2020 Amount estimated to file 21,699 127,684 $ |
Unrecognised deferred tax Expiry assets year 70,910 $ 2028 35,075 2029 21,699 2030 127,684 $ |
|---|---|
- F. The amounts of deductible temporary difference that are not recognised as deferred tax assets are as follows:
| are as follows: | ||
|---|---|---|
| Deductible temporary differences | December31,2021 $240,253 |
December31,2020 |
| 163,265 $ |
-
G. The Company’s and domestic subsidiaries’ income tax returns through 2019 have been assessed and approved by the Tax Authority.
-
H. As of December 31, 2021, the current income tax liabilities and non-current income tax liabilities amounted to $ 68,729 thousand and $31,538 thousand, respectively. Relevant information is as follows:
-
(a) The Company incurred an income tax of $63,075 from the 2020 profit-seeking enterprise income tax (including the filing of unappropriated retained earnings of 2019), and applied for the installment payments in accordance with Article 26 of the Tax Collection Act and Decree No. 1101255434 issued by the Ministry of Finance, R.O.C. on July 2, 2021. As of December 31, 2021, the unpaid instalment payments of $21,025 and $31,538, were recognised as income tax liabilities - current and income tax liabilities - non-current.
-
(b) The Company incurred an income tax of $48,654 from the 2019 profit-seeking enterprise income tax (including the filing of unappropriated retained earnings of 2018), and applied for the installment payments in accordance with Article 26 of the Tax Collection Act and Decree No.10904533690 issued by the Ministry of Finance, R.O.C. on March 19, 2020. As of December 31, 2021, the unpaid instalment payments of $11,695, were recognised as income tax liabilities.
-
(c) The estimated and accrue income tax for the year ended December 31, 2021 amounted to $36,009 thousand, which was shown as current income tax liabilities.
-
I. As of December 31, 2020, the current income tax liabilities and non-current income tax liabilities amounted to $ 78,868 thousand and $20,630 thousand, respectively. Relevant information is as follows:
-
(a) The Company incurred an income tax of $48,654 from the 2019 profit-seeking enterprise income tax (including the filing of unappropriated retained earnings of 2018), and applied for the installment payments in accordance with Article 26 of the Tax Collection Act and Decree No.10904533690 issued by the Ministry of Finance, R.O.C. on March 19, 2020.As of
~57~
December 31, 2020, the unpaid instalment payments of $15,355 and $20,630, respectively, were recognised as income tax liabilities - current and income tax liabilities - non-current.
- (b) The estimated and accrue income tax for the year ended December 31, 2020 amounted to $63,513 thousand, which was shown as current income tax liabilities.
(30) Earnings per share
| Earnings per share | ||
|---|---|---|
| Basic earnings per share Profit attributable to ordinary shareholders of the parent Diluted earnings per share Profit attributable to ordinary shareholders of the parent Assumed conversion of all dilutive potential ordinary shares -Employees’ compensation Profit attributable to ordinary shareholders of the parent plus assumed conversion of all dilutive potential ordinary shares Basic earnings per share Profit attributable to ordinary shareholders of the parent Diluted earnings per share Profit attributable to ordinary shareholders of the parent Assumed conversion of all dilutive potential ordinary shares -Employees’ compensation Profit attributable to ordinary shareholders of the parent plus assumed conversion of all dilutive potential ordinary shares |
Year ended December31,2021 | |
| Weighted average number of ordinary shares outstanding Earnings per share Amount after tax (share in thousands) (in dollars) 135,753 $ 74,124 1.83 $ 135,753 74,124 - 161 135,753 $ 74,285 1.83 $ Year ended December31,2020 |
Earnings per share (in dollars) |
|
| 1.83 $ |
||
| 1.83 $ |
||
| Weighted average number of ordinary shares outstanding Amount after tax (share in thousands) 117,679 $ 74,124 117,679 74,124 - 148 117,679 $ 74,272 |
Earnings per share (in dollars) |
|
| 1.59 $ |
||
| 1.58 $ |
~58~
(31) Supplemental cash flow information
A. Investing activities with partial cash payments in property, plant and equipment:
| YearendedDecember31,2021 | YearendedDecember31,2021 | ||
|---|---|---|---|
| Purchase of property, plant and equipment | $ | 404,018 |
|
| Add: Opening balance of payable on equipment | |||
| and construction | 34,547 |
||
| Ending balance of prepayments for business facilities | 65,368 |
||
| Less: Ending balance of payable on equipment | |||
| and construction | ( | 48,234) |
|
| Opening balance of prepayments for business facilities | ( | 148,897) |
|
| Cash paid during the year | $ | 306,802 |
|
| Year ended December 31, 2020 | |||
| Purchase of property, plant and equipment | $ | 143,569 |
|
| Add: Opening balance of payable on equipment and | |||
| construction | 30,021 | ||
| Less: Ending balance of payable on equipment and | |||
| construction | ( | 34,547) |
|
| Cash paid during the year | $ | 139,043 | |
| B. Investing activities with partial cash payments in: | |||
| Year ended December 31, 2021 | |||
| Purchase of Financial assets at fair value through | |||
| profit or loss | $ | 124,700 |
|
| Add: Opening balance of securities payables | - | ||
| Less: Ending balance of securities payables | ( | 3,573) |
|
| Cash paid during the year | $ | 121,127 |
(Remainder of page intentionally left blank)
~59~
(32) Changes in liabilities from financing activities
| Long-term | Long-term | Long-term | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| borrowings | Guarantee | Lease liabilities | Liabilities from | |||||||||||||||||||
| Short-term | Short-term notes | (including | deposits | (including | non- | Dividends | financing activities | |||||||||||||||
| borrowings | and billspayable |
current | portion) | received | current) | payable | gross | |||||||||||||||
| At January 1, 2021 | $ | 333,396 |
$ | - |
$ | 712,560 |
$ | 935 |
$ | 2,931 |
$ | - |
$ | 1,049,822 |
||||||||
| Changes in cash flow from financing activities |
( | 67,223) |
50,000 | ( | 67,241) |
- | ( | 594) |
( | 148,248) |
( | 85,058) |
||||||||||
| Impact of changes in foreign exchange rate |
( | 1,965) |
- | ( | 329) |
( | 6) |
- | - | ( | 2,300) |
|||||||||||
| Changes in other non-cash | ||||||||||||||||||||||
| items | 112 | - | 1,035 | - | - |
148,248 | 1,147 | |||||||||||||||
| At December 31, 2021 | $ | 264,320 | $ | 50,000 |
$ | 646,025 |
$ | 929 | $ | 2,337 | $ | - | $ | 963,611 | ||||||||
| Long-term | ||||||||||||||||||||||
| borrowings | Guarantee | Lease | liabilities | Liabilities from | ||||||||||||||||||
| Short-term | (including | deposits | (including | non- | Dividends | financing activities | ||||||||||||||||
| borrowings | current | portion) | received | current) | payable | gross | ||||||||||||||||
| At January 1, 2020 | $ | 254,868 |
$ | 886,051 |
$ | 521 |
$ | - |
$ | - |
$ | 1,141,440 |
||||||||||
| Changes in cash flow from financing activities |
78,889 | ( | 168,342) |
398 | ( | 99) |
( | 148,248) |
( | 237,402) |
||||||||||||
| Impact of changes in foreign exchange rate |
6,198 | ( | 3,838) |
16 | - | - | 2,376 | |||||||||||||||
| Changes in other non-cash | ||||||||||||||||||||||
| items | ( | 6,559) | ( | 1,311) | - | 3,030 | 148,248 | 143,408 | ||||||||||||||
| At December 31, 2021 | $ | 333,396 | $ | 712,560 | $ | 935 | $ | 2,931 | $ | - |
$ | 1,049,822 |
~60~
7. Related Party Transactions
Key management compensation
| Related Party Transactions Key management compensation |
||||
|---|---|---|---|---|
| Years ended | December | 31, | ||
| 2021 | 2020 | |||
| Salaries and other short-term employee benefits | $ | 21,122 |
$ | 20,057 |
| Post-employment benefits | 20 |
35 |
||
| $ | 21,142 | $ | 20,092 |
8. Pledged Assets
The Group’s assets pledged as collateral are as follows:
| Pledged asset Other financial assets (shown as other current assets) Financial assets at amortised cost - non-current Property, plant and equipment Right-of-use assets Investment property Total |
December31,2021 December31,2020 Purpose 1,475 $ 26,213 $ Guarantee for acceptance bill 300 300 Long-term borrowings and natural gas for 1,191,921 1,119,594 Short-term borrowings and long-term borrowings 79,307 82,359 Short-term borrowings 15,477 16,506 Short-term borrowings 1,288,480 $ 1,244,972 $ Bookvalue |
|---|---|
| December31,2021 1,475 $ 300 1,191,921 79,307 15,477 1,288,480 $ |
9. Significant Contingent Liabilities and Unrecognised Contract Commitments
(1) Contingencies
None.
(2) Commitments
As at December 31, 2021 and 2020, the Group’s capital expenditure contracted but not yet incurred
in respect of machinery and equipment as well as construction of plants were $327,900 and $283,771, respectively.
10. Significant Disaster Loss
None.
11. Significant Events after the Balance Sheet Date
None.
12. Others
(1) Capital management
-
A. The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern in order to maximise returns for shareholders and to optimise the balance of liabilities and equity.
-
B. The Group’s capital structure comprises net liabilities (borrowings net of cash and cash equivalents) and equity (common shares, capital surplus, retained earnings, other equity interest and non-controlling interests).
~61~
-
C. The Group has no obligation to comply with any external capital requirements.
-
D. The key management of the Group monitors the capital structure every year, including capital costs and related risks, and the Group may adjust capital structure by paying dividends to shareholders, issuing new shares, buying shares back and issuing new bonds or repaying old bonds based on the advices from the management.
(2) Financial instruments
- A. Financial instruments by category
| inancial instruments . Financial instruments by category |
||||
|---|---|---|---|---|
| Financial assets Financial assets at fair value through profit or loss Financial assets mandatorily measured at fair value through profit or loss Financial assets at fair value through other comprehensive income Designation of equity instruments Financial assets at amortised cost Cash and cash equivalents Financial assets at amortised cost Notes receivable Accounts receivable Other receivables Other financial assets - current Guarantee deposits paid |
December31,2021 | December31,2020 | ||
| 117,251 $ 48,308 $ 635,392 $ 199,716 55,055 441,993 10,792 1,475 2,295 1,346,718 $ |
18,301 $ 52,241 $ 742,410 $ 261,358 29,553 591,658 3,579 26,213 2,278 1,657,049 $ |
~62~
December 31, 2021 December 31, 2020
==> picture [458 x 252] intentionally omitted <==
----- Start of picture text -----
Financial liabilities
Financial liabilities at fair value
through profit or loss
Financial liabilities held for trading $ 12,111 $ 27,305
Financial liabilities at amortised cost
Short-term borrowings $ 264,320 $ 333,396
-
Short-term notes and bills payable 50,000
Notes payable 92,502 118,492
Accounts payable 157,602 251,103
Other payables 145,514 134,314
Long-term borrowings (including
646,025 712,560
current portion)
Guarantee deposits received 929 935
$ 1,356,892 $ 1,550,800
Lease liabilities (including current
portion) $ 2,337 $ 2,931
----- End of picture text -----
-
B. Financial risk management policies
-
(a) The Group’s activities expose it to a variety of financial risks: market risk (including foreign exchange risk and interest rate risk), credit risk and liquidity risk. To minimise any adverse effects on the financial performance of the Group, derivative financial instruments, such as foreign exchange forward contracts are used to hedge certain exchange rate risk. Derivatives are used for hedging exchange rate risk arising from export proceeds by using forward foreign exchange contracts.
-
(b) The Company treasury performs the financial risk management for each business unit. The treasury operates in domestic and international financial markets through planning and coordination, as well as monitors and manages the financial risks related to the Group’s operation based on internal risk reports about exposure to risk with the analysis of the extent and width of risk.
- The Board of Directors of the Group supervises the compliance by the management with financial risk policy and procedure, and reviews the appropriateness of structure of financial risk related to the Company. The internal auditors act as supervisors to assist the Board of Directors of the Company by conducting regular and irregular reviews, and report the results to the Board of Directors.
-
(c) Information about derivative financial instruments that are used to hedge certain exchange rate risk are provided in Note 6(2).
-
C. Significant financial risks and degrees of financial risks
-
(a) Market risk
Foreign exchange risk
~63~
-
i. The Group operates internationally and is exposed to foreign exchange risk arising from the transactions of the Company and its subsidiaries used in various functional currency, primarily with respect to the United States Dollar and Chinese Renminbi. Foreign exchange risk arises from future commercial transactions and recognised assets and liabilities.
-
ii. The companies within the Group are required to hedge their entire foreign exchange risk exposure with the Group treasury. Exchange rate risk is measured through a forecast of highly probable United States Dollar and Chinese Renminbi expenditures. Entities of the Group use natural hedge to decrease the risk exposure in the foreign currency through the Group treasury.
-
iii. The Group’s businesses involve some non-functional currency operations (the Company’s functional currency: New Taiwan Dollars; certain subsidiaries’ functional currency: United States Dollar and Chinese Renminbi). The information on assets and liabilities denominated in foreign currencies whose values would be materially affected by the exchange rate fluctuations and analysis of foreign currency market risk arising from significant foreign exchange variation is as follows:
| (Foreign currency: functional currency) Financial assets Monetary items USD : NTD Financial liabilities Monetary items USD : RMB |
Foreign currency amount (Inthousands) Exchange rate Book value (NTD) 29,014 $ 27.68 803,097 $ 1,500 $ 6.37 41,532 $ December 31, 2021 |
Foreign currency amount (Inthousands) Exchange rate Book value (NTD) 29,014 $ 27.68 803,097 $ 1,500 $ 6.37 41,532 $ December 31, 2021 |
|---|---|---|
| 803,097 $ 41,532 $ |
||
~64~
| December31,2020 | December31,2020 | December31,2020 | December31,2020 | |||
|---|---|---|---|---|---|---|
| Foreign | ||||||
| currency | ||||||
| amount | Book value | |||||
| (In thousands) | Exchange rate | (NTD) | ||||
| (Foreign currency: | ||||||
| functional currency) | ||||||
| Financial assets | ||||||
| Monetary items | ||||||
| USD : NTD | $ | 31,959 |
28.48 | $ | 910,192 |
|
| Financial liabilities | ||||||
| Monetary items | ||||||
| USD : RMB | $ | 3,265 |
6.52 | $ | 21,288 |
iv. The total exchange gain (loss), including realised and unrealised, arising from significant foreign exchange variation on the monetary items held by the Group for the years ended December 31, 2021 and 2020, amounted to ($60,045) and ($93,070), respectively.
- v. Analysis of foreign currency market risk arising from significant foreign exchange variation:
| Analysis of foreign currency market variation: |
risk arising from significant foreign exchange | risk arising from significant foreign exchange |
|---|---|---|
| (Foreign currency: functional currency) Financial assets Monetary items USD : NTD Financial liabilities Monetary items USD : RMB |
YearendedDecember31,2021 Sensitivityanalysis |
|
| Degree of variation 1% 1% |
Effect on other comprehensive Effect onprofit or loss income 8,031 $ - $ 415 $ - $ |
|
~65~
| YearendedDecember31, | YearendedDecember31, | 2020 | |||
|---|---|---|---|---|---|
| Sensitivityanalysis | |||||
| Effect on other | |||||
| Degree of | comprehensive | ||||
| variation | Effect on | profit or loss | income | ||
| (Foreign currency: | |||||
| functional currency) | |||||
| Financial assets | |||||
| Monetary items | |||||
| USD : NTD | 1% | $ | 9,102 |
$ | - |
| Financial liabilities | |||||
| Monetary items | |||||
| USD : NTD | 1% | $ | 213 |
$ | - |
Price risk
-
i. The Group’s equity securities, which are exposed to price risk, are the held financial assets (liabilities) at fair value through profit or loss and financial assets at fair value through other comprehensive income. To manage its price risk arising from investments in equity securities, the Group diversifies its portfolio. Diversification of the portfolio is done in accordance with the limits set by the Group.
-
ii. The Group’s investments in equity securities comprise shares issued by the domestic companies. The prices of equity securities would change due to the change of the future value of investee companies. If the prices of these equity securities had increased/decreased by 1% with all other variables held constant, per-tax profit for the years ended December 31, 2021 and 2020 would have decreased/increased by $1,173 and $183, respectively, as a result of losses/gains on equity securities classified as at fair value through profit or loss. Other components of equity would have increased/decreased by $483, and $522, respectively, as a result of other comprehensive income classified as equity investment at fair value through other comprehensive income.
Cash flow and fair value interest rate risk
-
i. The Group’s main interest rate risk arises from short-term and long-term borrowings with variable rates, which expose the Group to cash flow interest rate risk. During the years ended December 31, 2021 and 2020, the Group’s borrowings at variable rate were mainly denominated in New Taiwan Dollars and United States Dollars.
-
ii. If the borrowing interest rate had increased/decreased by 0.1% with all other variables held constant, profit before tax for the years ended December 31, 2021 and 2020 would have increased/decreased by $914 and $1,050, respectively. The main factor is that changes in interest expense result in floating-rate borrowings.
-
(b) Credit risk
-
i. Credit risk refers to the risk of financial loss to the Group arising from default by the clients
~66~
or counterparties of financial instruments on the contract obligations. The main factor is that counterparties could not repay in full the accounts receivable based on the agreed terms, and the contract cash flows of equity instruments stated at amortised cost, at fair value through profit or loss and at fair value through other comprehensive income.
-
ii. For banks and financial institutions, after reviewing deposit ratings, only the counterparties with good credit quality are accepted. According to the Group’s credit policy, each local entity in the Group is responsible for managing and analysing the credit risk for each of their new clients before standard payment and delivery terms and conditions are offered. Internal risk control assesses the credit quality of the customers, taking into account their financial position, past experience and other factors. The utilisation of credit limits is regularly monitored.
-
iii.The Group adopts credit risk management procedure to assess whether there has been a significant increase in credit risk on that instrument since initial recognition. If the contract payments were past due over 3 months based on the terms, there has been a significant increase in credit risk on that instrument since initial recognition.
-
iv.In line with credit risk management procedure, the default occurs when the contract payments are past due over 180 days.
-
v. Impairment loss is assessed and recognized when there is objective evidence that individual receivables cannot be recovered. The Group used historical and timely information to establish loss rate of remaining receivables and used the forecastability to assess the default possibility of accounts receivable. As of December 31, 2021 and 2020, accumulated loss allowance provided for individually assessed receivables amounted to $29,840, $8,681, respectively. The Group used the forecastability to adjust historical and timely information to assess the default possibility of remaining receivables (including notes receivables). On December 31, 2021 and 2020, the provision matrix is as follows:
December 31, 2021 Expected loss rate Total book value Loss allowance
December 31, 2020 Expected loss rate Total book value Loss allowance
| Not past due |
1 to 60 days |
61 to 120 days |
121 to 180 days |
181 to 240 days |
Over 241 days |
Over 241 days |
Total | |
|---|---|---|---|---|---|---|---|---|
| 0%-3% 449,496 $ 1,271) ( $448,225 Not past due |
3%-10% 45,462 $ 1,344) ( $44,118 1 to 60 days |
30%-35% 4,590 $ 1,383) ( $ 3,207 61 to 120 days |
40%-45% 2,750 $ 1,252) ( $1,498 121 to 180 days |
100% 324 $ 324) ( $- |
100% 12,709 $ 12,709) ( $- |
515,331 $ 18,283) ( $497,048 Total |
||
| 181 to 240days |
Over 241 days |
|||||||
| 0%~3% 591,747 $ 17,007) ( $ 574,740 |
10%~13% 61,842 $ 7,427) ( $ 54,415 |
30%~35% 996 $ 329) ( $ 667 |
90%~97% 1,701 $ 1,631) ( $70 |
100% 2,398 $ 2,398) ( $- |
100% 6,438 $ 6,438) ( $- |
665,122 $ 35,230) ( $ 629,892 |
~67~
- vi. Movements in relation to the Group applying the simplified approach to provide loss allowance for accounts receivable are as follows:
| At January 1 Provision for impairment Effect of foreign exchange At December 31 At January 1 Provision for impairment Effect of foreign exchange At December 31 |
Notes receivable Accounts receivable Total 79 $ 43,832 $ 43,911 $ 83 4,398 4,481 - 269) ( 269) ( 162 $ 47,961 $ 48,123 $ Notes receivable Accounts receivable Total $ 68 42,822 $ 42,890 11 297 308 - 713 713 79 $ 43,832 $ 43,911 $ 2021 2020 |
Notes receivable Accounts receivable Total 79 $ 43,832 $ 43,911 $ 83 4,398 4,481 - 269) ( 269) ( 162 $ 47,961 $ 48,123 $ Notes receivable Accounts receivable Total $ 68 42,822 $ 42,890 11 297 308 - 713 713 79 $ 43,832 $ 43,911 $ 2021 2020 |
|---|---|---|
| 48,123 $ Total |
||
| 42,890 308 713 |
||
| 43,911 $ |
(c) Liquidity risk
- i. Cash flow forecasting is performed in the operating entities of the Group and aggregated by Group treasury. Group treasury monitors rolling forecasts of the Group’s liquidity requirements to ensure it has sufficient cash to meet operational needs while maintaining sufficient headroom on its undrawn committed borrowing facilities at all times so that the Group does not breach borrowing limits or covenants (where applicable) on any of its borrowing facilities.
ii. The Group has the following undrawn borrowing facilities:
| Fixed rate: Expiring within one year Expiring beyond one year |
December 31, 2021 300,000 $ 192,540 492,540 $ |
December 31, 2020 |
|---|---|---|
| 300,000 $ 268,400 |
||
| 568,400 $ |
iii. The table below analyses the Group’s non-derivative financial liabilities and net-settled or gross-settled derivative financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturity date for nonderivative financial liabilities and to the expected maturity date for derivative financial liabilities. The amounts disclosed in the table are the contractual undiscounted cash flows.
~68~
Non-derivative financial liabilities:
| December 31, 2021 Short-term borrowings Short-term notes and bills payable Notes payable Accounts payable Other payables Lease liability Long-term borrowings (including current portion) Derivative financial liabilities: |
Less than 1year |
Between 1 and 2 years |
Between 2 and 3 years |
Between 3 and 5 years |
Over 5 years |
Total |
|---|---|---|---|---|---|---|
| 266,230 $ 50,000 92,502 157,602 145,514 622 111,089 Less than 1year |
$ - - - - - 622 87,286 Between 1 and 2 years |
$ - - - - - 622 90,462 Between 2 and 3 years |
$ - - - - - 519 206,968 Between 3 and 5 years |
$ - - - - - - 174,650 Over 5 years |
266,230 $ 50,000 92,502 157,602 145,514 2,385 670,455 Total |
|
| $ - Between 1 and 2 years |
$ - Between 2 and 3 years |
$ - Between 3 and 5 years |
$ - Over 5 years |
12,111 $ Total |
||
| December 31, 2020 Short-term borrowings Notes payable Accounts payable Other payables Lease liability Long-term borrowings (including current portion) Derivative financial liabilities: |
||||||
| 342,076 $ 118,492 251,103 134,314 622 143,050 Less than 1year |
- $ - - - 622 115,677 Between 1 and 2 years |
- $ - - - 622 86,515 Between 2 and 3 years |
- $ - - - 1,141 169,295 Between 3 and 5 years |
- $ - - - - 224,663 Over 5 years |
342,076 $ 118,492 251,103 134,314 3,007 739,200 Total |
|
| December 31, 2020 Foreign exchange swap contracts |
||||||
| 27,305 $ |
- $ |
- $ |
- $ |
- $ |
27,305 $ |
(3) Fair value information
- A. The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:
Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the
entity can access at the measurement date. A market is regarded as active where a market in which transactions for the asset or liability take place with sufficient
~69~
frequency and volume to provide pricing information on an ongoing basis. The fair value of the Group’s investment in listed stocks and over-the-counter stocks is included in Level 1.
-
Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. The fair value of the Group’s investment in foreign exchange swap contracts is included in Level 2.
-
Level 3: Unobservable inputs for the asset or liability.
-
B. Fair value information of investment property at cost is provided in Note 6(10).
-
C. Financial instruments not measured at fair value
-
The carrying amounts of financial instruments not measured at fair value are approximate to their fair value, including cash and cash equivalents, notes receivable, accounts receivable other receivables, financial assets at amortised cost, guarantee deposits paid, short-term borrowings, notes payable, accounts payable other payables, long-term borrowings (including current portion) , guarantee deposits received and lease liabilities (including current portion).
-
D. The related information of financial and non-financial instruments measured at fair value by level on the basis of the nature, characteristics and risks of the assets and liabilities at December 31, 2021 and 2020 are as follows:
-
(a) The related information of natures of the assets and liabilities is as follows:
| December 31, 2021 Assets Recurring fair value measurements Financial assets at fair value through profit or loss Financial assets at fair value through other comprehensive income - Equity securities Liabilities Recurring fair value measurements Financial liabilities at fair value through profit or loss |
Level 1 117,251 $ 48,308 $ - $ |
Level 2 - $ - $ 12,111 $ |
Level3 - $ - $ - $ |
Total |
|---|---|---|---|---|
| 117,251 $ |
||||
| 48,308 $ |
||||
| 12,111 $ |
~70~
==> picture [431 x 210] intentionally omitted <==
----- Start of picture text -----
Level 1 Level 2 Level 3 Total
December 31, 2020
Assets
Recurring fair value measurements
Financial assets at fair value through
- -
profit or loss $ 18,301 $ $ $ 18,301
Financial assets at fair value through
other comprehensive income
- -
- Equity securities $ 52,240 $ $ $ 52,240
Liabilities
Recurring fair value measurements
Financial liabilities at fair value through
profit or loss $ - $ 27,305 $ - $ 27,305
----- End of picture text -----
-
(b) The methods and assumptions the Group used to measure fair value are as follows:
-
i. The instruments the Group used market quoted prices as their fair values (that is, Level 1) are listed below by characteristics:
Market quoted price
Listed shares Closing price
- ii. Foreign exchange swap contracts are usually valued based on the current foreign exchange swap rate.
-
E. For the years ended December 31, 2021 and 2020, there was no transfer between Level 1 and Level 2.
-
F. For the years ended December 31, 2021 and 2020, there was no transfer into or out from Level 3.
-
(4) Other matter
The government established several preventive measures in response to the COVID-19 pandemic, but this had no actual impact on the Group’s operations resulting from the pandemic and the related preventive measures. Additionally, the Group has adopted countermeasures and continued managing the relevant matters to prevent the spread of COVID-19 from affecting its operations.
-
Supplementary Disclosures
-
(1) Significant transactions information
-
A. Loans to others: Please refer to table 1.
-
B. Provision of endorsements and guarantees to others: Please refer to table 2.
-
C. Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures): Please refer to table 3.
-
D. Acquisition or sale of the same security with the accumulated cost exceeding $300 million or 20% of the Company's paid-in capital: None.
-
E. Acquisition of real estate reaching NT$300 million or 20% of paid-in capital or more: None.
-
F. Disposal of real estate reaching NT$300 million or 20% of paid-in capital or more: None.
-
~71~
-
G. Purchases or sales of goods from or to related parties reaching NT$100 million or 20% of paidin capital or more: None.
-
H. Receivables from related parties reaching $100 million or 20% of paid-in capital or more: Please refer to table 4.
-
I. Trading in derivative instruments undertaken during the reporting periods: Please refer to Notes 6(2) and 12(2).
-
J. Significant inter-company transactions during the reporting periods: Please refer to table 5.
(2) Information on investees
Names, locations and other information of investee companies (not including investees in Mainland China): Please refer to table 6.
(3) Information on investments in Mainland China
-
A. Basic information: Please refer to table 7.
-
B. Significant transactions, either directly or indirectly through a third area, with investee companies in the Mainland Area: Please refer to Note 13(1).
(4) Major shareholders information: Please refer to table 8.
14. Segment Information
(1) General information
The information provided to the Chief Operating Decision-Maker to allocate resources and evaluate segment performance focuses on area of operations. The Group is primarily engaged in the manufacture of parts for the interior and exterior of automobiles and manages the business from a geographic perspective due to the different characteristics in culture, environment and economic condition although the manufacturing process and marketing strategy are the same throughout the operations. The reportable segments are as follows:
Domestic operation area - domestic consolidated entities.
Foreign operation area - foreign consolidated entities.
(2) Measurement of segment information
The Chief Operating Decision-Maker evaluates the performance of the operating segments based on a measure of adjusted profit from operations. This measurement basis excludes the effects of nonrecurring expenditure from the operating segments.
~72~
(3) Information about segment profit or loss, assets and liabilities
The segment information provided to the Chief Operating Decision-Maker for the reportable segments are as follows:
| segments are as follows: | ||||||
|---|---|---|---|---|---|---|
| Domestic operation entities Foreign operation entities Others Inter-segment eliminations Total amount from continuing operations Interest income Rent income Dividends income Other income - others Impairment loss Foreign exchange loss Gain (loss) on financial assets and liabilities at fair value through profit or loss Gain on disposal of property, plant and equipment Other losses Finance costs Profit before income tax |
||||||
| Year ended December 31, 2021 |
Year ended December 31, 2021 |
|||||
| 1,100,787 $ 841,714 57,769 82,170) ( 1,918,100 $ |
1,235,681 $ 978,209 52,972 145,961) ( 2,120,901 $ |
215,135 $ 79,618) ( 6,256 32,716 174,489 $ 2,584 6,662 4,111 11,144 - 60,045) ( 47,204 4,528 1,696) ( 18,575) ( 170,406 $ |
332,858 $ 15,225) ( - 32,810 350,443 $ 8,105 5,029 4,036 12,213 84,794) ( 93,070) ( 5,912) ( 246 1,373) ( 16,226) ( 178,697 $ |
(4) Information on products
Please refer to Note 6 (22) for the related information.
(5) Geographical information
Geographical information for the years ended December 31, 2021 and 2020 is as follows:
| Taiwan China Others |
Revenue Revenue 1,105,869 $ 2,211,289 $ 805,900 855,814 6,331 - 1,918,100 $ 3,067,103 $ 2021 |
2020 | 2020 |
|---|---|---|---|
| Revenue 1,105,869 $ 805,900 6,331 1,918,100 $ |
Revenue 1,207,487 $ 883,568 29,846 2,120,901 $ |
Non-current assets | |
| 2,243,654 $ 848,902 - |
|||
| 3,092,556 $ |
Revenue was calculated based on geographic location of segments. Non-current assets were classified based on geographic location of assets, including property, plant and equipment, intangible assets and other non-current assets but excluding financial instruments, guarantee deposits paid and deferred income tax. Geographical information for the years ended December 31, 2021 and 2020 is stated as above.
~73~
(6) Major customer information
Major customer information of the Group for the years ended December 31, 2021 and 2020 is as follows:
| follows: | |||
|---|---|---|---|
| A Group B customer |
Years ended December 31, | ||
| Revenue Segment 382,202 $ Domestic operations 53,332 Foreign operations 435,534 $ 2021 |
Revenue Segment 358,895 $ Domestic operations 102,167 Foreign operations 461,062 $ 2020 |
(Remainder of page intentionally left blank)
~74~
Table 1
Y.C.C. PARTS MFG. CO., LTD. and subsidiaries
Loans to others
Year ended December 31, 2021
Expressed in thousands of NTD
(Except as otherwise indicated)
| (Note 1) | Creditor | Borrower | General ledger account |
Is a related party |
Maximum outstanding balance during the year ended December 30,2021(Note 5) |
Balance at December 31, 2021 (Note 7,8 and9) |
Actual amount drawn down (Note 2) |
Interest rate | Nature of loan (Note 4) |
Amount of transactions with the borrower |
Reason for short-term financing |
Allowance for doubtful accounts |
Collateral | Collateral | Limit on loans granted to a single party (Note 3) |
Ceiling on total loans granted(Note 3) |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Item | Value | ||||||||||||||||
| 0 0 0 |
Y.C.C. PARTS MFG. CO., LTD. Y.C.C. PARTS MFG. CO., LTD. Y.C.C. PARTS MFG. CO., LTD. |
RISE BRIGHT HOLDINGS LTD. CHANGSHU FUTE AUTOMOTIVE TRIM CO., LTD. LIAONING HETAI AUTOMOTIVE PARTS CO.,LTD |
Other receivables Other receivables Other receivables |
Y Y Y |
379,216 $ 198,156 125,976 |
193,760 $ 166,080 125,976 |
91,344 $ - 123,056 |
1.40% - 4.35% |
2 2 2 |
- $ - - |
Operating capital Operating capital Operating capital |
- $ - - |
N N N |
- $ - - |
344,340 $ 344,340 344,340 |
1,377,362 $ 1,377,362 1,377,362 |
Notes 5 and 7 Notes 6 and 8 Note 9 |
Note 1: The numbers filled in for the loans provided by the Company or subsidiaries are as follows:
(1)The Company is ‘0’.
(2)The subsidiaries are numbered in order starting from ‘1’.
Note 2: Balance at December 31, 2021 and actual amount drawn down were calculated at the USD and RMB buying and selling spot exchange rate of 27.68 and 4.344 on December 31, 2021.
Note 3: Limit on total loans granted to others by the Company is 40% of the net assets and limit on loans granted to a single party is 10% of the net assets.
Note 4: The nature of the loan are as follows:
(1) Fill in ‘1’ for business transaction.
(2) Fill in ‘2’ for short-term financing.
Note 5: Loans granted to RISE BRIGHT HOLDINGS LTD. by Y.C.C. whose maximum outstanding balance and balance at December 31, 2021 amounted to NT$379,216 exceed limit on loans granted to a single party. This is because the amount of $379,216 includes $185,456 that was used to repay loans which will be matured in May 2021.Limit on loans maintains $193,760 after repaying from other loans. Note 6: The maximum outstanding balance of loans granted to CHANGSHU FUTE AUTOMOTIVE TRIM CO., LTD. by Y.C.C. amounted to NT$198,156. This is because the amount of NT$198,156 includes NT$115,1163 that was matured on August 11, 2021 and a new facility of NT$85,605 and NT$80,475 that were added at the Board of Directors’ meeting on March 16, 2021 and November 12, 2021 Note 7: Loans granted to RISE BRIGHT approved by the Board of Directors amounted to US$7,000 thousand. Note 8: Loans granted to CHANGSHU FUTE AUTOMOTIVE TRIM CO., LTD. approved by the Board of Directors amounted to US$6,000 thousand. Note 9: Loans granted to LIAONING HETAI AUTOMOTIVE PARTS CO., LTD approved by the Board of Directors amounted to RMB 29,000 thousand.
Table 1, Page 1
Y.C.C. PARTS MFG. CO., LTD. and subsidiaries
Provision of endorsements and guarantees to others
Year ended December 31, 2021
| Number (Note1) Table 2 |
Endorser/guarantor | Partybeingendorsed/guaranteed | Partybeingendorsed/guaranteed | Limit on endorsements/ guarantees provided for a single party (Note 3) |
Maximum outstanding endorsement/ guarantees amount as of December31,2021 |
Outstanding endorsement/ guarantee amount at December 31, 2021 (Note4) |
Actual amount drawn down (Note4) |
Amount of endorsements/ guarantees secured with collateral |
Ratio of accumulated endorsement/ guarantee amount to net asset value of the endorser/ guarantorcompany |
Ceiling on total amount of guarantees provided (Note 3) |
Provision of endorsements/ guarantees by parent company to subsidiary |
Provision of endorsements/ Provision of endorsements/ guarantees by subsidiary to parent company guarantees to the party in Mainland China Footnote Expressed in thousands of NTD (Except as otherwise indicated) |
Provision of endorsements/ Provision of endorsements/ guarantees by subsidiary to parent company guarantees to the party in Mainland China Footnote Expressed in thousands of NTD (Except as otherwise indicated) |
Provision of endorsements/ Provision of endorsements/ guarantees by subsidiary to parent company guarantees to the party in Mainland China Footnote Expressed in thousands of NTD (Except as otherwise indicated) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Companyname | Relationship with the endorser/ guarantor(Note2) |
|||||||||||||
| 0 0 |
Y.C.C. PARTS MFG. CO., LTD. Y.C.C. PARTS MFG. CO., LTD. |
RISE BRIGHT HOLDINGS LTD. CHANGSHU FUTE AUTOMOTIVE TRIM CO., LTD. |
2 3 |
688,681 $ 688,681 |
12,110 $ 155,838 |
- $ 69,200 |
- $ 41,520 |
- $ - |
0.00% 2.01% |
1,377,362 $ 1,377,362 |
Y Y |
N N |
N Y |
Note 5 |
Note 1: The numbers filled in for the endorsements/guarantees provided by the Company or subsidiaries are as follows:
(1)The Company is ‘0’.
(2)The subsidiaries are numbered in order starting from ‘1’.
Note 2: Relationship between the endorser/guarantor and the Company is classified into the following three categories:
- (1) Having business relationship.
(2) The endorser/guarantor parent company owns directly more than 50% voting shares of the endorsed/ guaranteed company.
(3) The endorser/guarantor parent company and its subsidiaries jointly own more than 50% voting shares of the endorsed/ guaranteed company.
Note 3: The Company’s limit on total endorsements/guarantees is 40% of net assets and limit on endorsements/guarantees provided for a single party is 20% of net assets. Note 4: Balance at December 31, 2021 and actual amount drawn down were calculated at the USD buying and selling spot exchange rate of 27.68 on December 31, 2021. Note 5: Endorsements and guarantees to CHANGSHU FUTE AUTOMOTIVE TRIM CO., LTD. approved by the Board of Directors amounted to US$2,500 thousand.
Table 2, Page 1
Expressed in thousands of NTD (Except as otherwise indicated)
Y.C.C. PARTS MFG. CO., LTD. and subsidiaries
Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures)
December 31, 2021
Table 3
| Securities held by | Marketable securities | Relationship with the securities issuer |
General ledger account | As of December 31,2021 | As of December 31,2021 | Footnote | ||
|---|---|---|---|---|---|---|---|---|
| Number of shares | Book value | Ownership (%) | Fair value | |||||
| Y.C.C. PARTS MFG. CO., LTD. Y.C.C. PARTS MFG. CO., LTD. Y.C.C. PARTS MFG. CO., LTD. Y.C.C. PARTS MFG. CO., LTD. Y.C.C. PARTS MFG. CO., LTD. Y.C.C. PARTS MFG. CO., LTD. Y.C.C. PARTS MFG. CO., LTD. UNITED SKILLS CO., LTD. UNITED SKILLS CO., LTD. UNITED SKILLS CO., LTD. Y.C.C. PARTS MFG. CO., LTD. |
HIROCA HOLDINGS LTD. LASTER TECH CO., LTD. NUUO INC. DA-LI DEVELOPMENT CO., LTD. GORDON AUTO BODY PARTS CO., LTD. SHUN ON ELECTRONIC CO., LTD. TANVEX BIOLOGICS CORPORATION ROUNDTOP MACHINERY INDUSTRIES CO., TUL CORPORATION. GLOBAL BRANDS MANUFACTURE LTD. HIROCA HOLDINGS LTD. |
N N N N N N N N N N N |
Current financial assets at fair value through profit or loss Current financial assets at fair value through profit or loss Current financial assets at fair value through profit or loss Current financial assets at fair value through profit or loss Current financial assets at fair value through profit or loss Current financial assets at fair value through profit or loss Current financial assets at fair value through profit or loss Current financial assets at fair value through profit or loss Current financial assets at fair value through profit or loss Current financial assets at fair value through profit or loss Valuation adjustment Non-current financial assets at fair value through other comprehensive income - non current Valuation adjustment |
443,000 494,000 5,071 466 1,081,000 73,000 880,000 128,000 5,000 20,000 855,000 |
27,518 $ 19,806 277 11 10,563 3,342 38,742 1,942 940 769 13,341 |
0.53% 0.51% 0.04% 0.00% 0.65% 0.05% 0.25% 0.15% 0.01% 0.00% 1.02% |
25,029 $ 21,761 197 14 12,269 3,256 51,128 1,933 892 772 |
|
| 117,251 $ |
||||||||
| 117,251 $ |
48,308 $ |
|||||||
| 81,856 $ 33,548) ( 48,308 $ |
||||||||
Table 3, Page 1
Table 4
Expressed in thousands of NTD
Y.C.C. PARTS MFG. CO., LTD. and subsidiaries
Receivables from related parties reaching NT$100 million or 20% of paid-in capital or more
December 31, 2021
| Creditor | Counterparty | Relationship with the counterparty |
Balance as at December 31, 2021 (Note 1) |
Turnover rate (Note 4) |
Overdue receivables | Overdue receivables | Amount collected subsequent to the balance sheet date (Note 5) |
Allowance for doubtful accounts (Except a |
Footnote s otherwise indicated) |
|---|---|---|---|---|---|---|---|---|---|
| Amount | Action taken | ||||||||
| Y.C.C. PARTS MFG. CO., LTD. | LIAONING HETAI AUTOMOTIVE PARTS CO., LTD |
Subsidiary | 127,423 $ |
- | - $ |
- | - $ |
- $ |
Notes 2 |
Note 1: The transactions were eliminated when preparing the consolidated financial statements. Note 2: It pertains to principal and interest aggregating to $124,434 from loans to the subsidiary and technical service expense amounting to $2,989 shown as other receivables. Note 3: Only accounts receivable was used for the calculation of turnover rate. Note 4: Subsequent collection is the amount collected as of February 28, 2022.
Table 4, Page 1
Table 5
Y.C.C. PARTS MFG. CO., LTD. and subsidiaries
Significant inter-company transactions during the reporting periods
Year ended December 31, 2021
Expressed in thousands of NTD
(Except as otherwise indicated)
| Number (Note 1) |
Companyname | Counterparty | Relationship (Note 2) | Transaction | |||
|---|---|---|---|---|---|---|---|
| General ledger account | Amount | Transaction terms | Percentage of consolidated total operating revenues or total assets (Note 3) |
||||
| 0 0 0 0 0 1 1 1 |
Y.C.C. PARTS MFG. CO., LTD. Y.C.C. PARTS MFG. CO., LTD. Y.C.C. PARTS MFG. CO., LTD. Y.C.C. PARTS MFG. CO., LTD. Y.C.C. PARTS MFG. CO., LTD. CHANGSHU FUTE AUTOMOTIVE TRIM CO., LTD. CHANGSHU FUTE AUTOMOTIVE TRIM CO., LTD. CHANGSHU FUTE AUTOMOTIVE TRIM CO., LTD. |
RISE BRIGHT HOLDINGS LTD. CHANGSHU FUTE AUTOMOTIVE TRIM CO., LTD. CHANGSHU FUTE AUTOMOTIVE TRIM CO., LTD. LIAONING HETAI AUTOMOTIVE PARTS CO., LTD CHANG JIE TECHNOLOGY CO., LTD. CHANGSHU XINXIANG AUTOMOBILE PARTS CO., LTD. CHANGSHU XINXIANG AUTOMOBILE PARTS CO., LTD. LIAONING HETAI AUTOMOTIVE PARTS CO., LTD |
1 1 1 1 1 3 3 3 |
Other receivables Other receivables Technical service income Other receivables Prepayment Other payable Lease income Sales revenue |
91,425 $ 10,629 10,756 127,423 16,592 12,290 10,947 35,289 |
Principal and interest are repayable at the maturity date 90 days after monthly billings 90 days after monthly billings Principal and interest are repayable at the maturity date Based on the contract 30 days after monthly billings 60 days after monthly billings 60 days after monthly billings |
1.81% 0.21% 0.56% 2.52% 0.33% 0.24% 0.57% 1.84% |
Note 1: The numbers filled in for the transaction company in respect of inter-company transactions are as follows:
-
(1) Parent company is ‘0’.
-
(2) The subsidiaries are numbered in order starting from ‘1’.
Note 2: Relationship between transaction company and counterparty is classified into the following three categories; fill in the number of category each case belongs to (If transactions between parent company and subsidiaries or between subsidiaries refer to the same transaction, and subsidiaries or between subsidiaries refer to it is not required to disclose twice. For example, if the parent company has already disclosed its transaction with a subsidiary, then the subsidiary is not required to disclose the transaction; for transactions between two subsidiaries, if one of the subsidiaries has disclosed the transaction, then the other is not required to disclose the transaction.):
-
(1) Parent company to subsidiary.
-
(2) Subsidiary to parent company.
-
(3) Subsidiary to subsidiary.
Note 3: Regarding percentage of transaction amount to consolidated total operating revenues or total assets, it is computed based on period-end balance of transaction to consolidated total assets for balance sheet accounts and based on accumulated transaction amount for the period to consolidated total operating revenues for income statement accounts.
Note 4: Transaction amount that did not reach $10 million or more will not be disclosed.
Note 5: The transactions were eliminated when preparing the consolidated financial statements.
Table 5, Page 1
Table 6
Y.C.C. PARTS MFG. CO., LTD. and subsidiaries
Information on investees
Year ended December 31, 2021
Expressed in thousands of NTD
| Table 6 | Expressed in thousands of NTD | Expressed in thousands of NTD | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Investor | Investee | Location | Main business activities | Initial investment amount | Shares | held as at December 31,2021 | Net profit (loss) of the investee for the year ended December 31,2021 |
Investment income (loss) recognised by the Company for year ended December 31,2021 Footnote (Except as otherwise indicated) |
|||
| Balance as at December 31,2021 |
Balance as at December 31,2020 |
Number of shares | Ownership (%) | Book value | |||||||
| Y.C.C. PARTS MFG. CO., LTD. Y.C.C. PARTS MFG. CO., LTD. RISE BRIGHT HOLDINGS LTD. |
UNITED SKILLS CO., LTD. RISE BRIGHT HOLDINGS LTD. CHINA FIRST HOLDINGS LTD. |
Taiwan Samoa Samoa |
Manufacturing vehicles and their parts Holding company Holding company |
50,000 $ 1,235,358 1,158,673 |
50,000 $ 1,077,179 1,158,673 |
5,000 - - |
100.00% 100.00% 89.44% |
49,619 $ 612,169 529,968 |
660) ($ 69,970) ( 67,606) ( |
660) ($ 69,970) ( 60,466) ( |
Subsidiary Subsidiary (Note) Subsidiary (Note) |
Note: The company does not hold any share in the investee because the investee is a limited company.
Table 6, Page 1
Table 7
Expressed in thousands of NTD (Except as otherwise indicated)
Y.C.C. PARTS MFG. CO., LTD. and subsidiaries
Information on investments in Mainland China
Year ended December 31, 2021
| Investeein Mainland China | Mainbusiness activities | Paid-incapital | Investment method (Note1) |
Accumulated amount of remittance from Taiwan to Mainland China as of January1,2021 |
Amount remitted from Taiwan to Mainland China/Amount remitted back to Taiwan for the year ended December31,2021 |
Amount remitted from Taiwan to Mainland China/Amount remitted back to Taiwan for the year ended December31,2021 |
Accumulated amount of remittance from Taiwan of Mainland China as of December31,2021 |
Net income of investee as of December31,2021 |
Ownership held by the Company (direct or indirect) |
Investment income (loss) recognised by the Company for the year ended December31,2021(Note2) |
Book value of investments in Mainland China as of December31,2021 |
Accumulated amount of investment income remitted back to Taiwan as of December31,2021 |
Footnte |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Remitted to Mainland China |
Remitted back toTaiwan |
||||||||||||
| CHANGSHU FUTE AUTOMOTIVE TRIM CO., LTD. LIAONING HETAI AUTOMOTIVE PARTS CO., LTD. CHANGSHU XINXIANG AUTOMOBILE PARTS CO., LTD. CHANG JIE TECHNOLOGY CO., LTD. |
Injecting and surface coating air bag covers of automobiles,producing and selling various accessories of automobiles and electronic plastic parts Injecting and surface coating parts of air bags with inflation system,covers, interior and exterior accessories of air bag and electronic equipment systems Manufacturing and selling parts, interior and exterior accessories and electronic system parts of automobiles and molds, gauges, clamps and jigs for injection Injecting and surface coating air bag covers of automobiles,producing and selling various accessories of automobiles and automatic production equipments for spraying |
423,150 $ 347,588 60,450 176,406 |
2 2 2 2 |
827,609 $ 268,009 63,055 134,421 |
- $ - - 43,181 |
- $ - - - |
827,609 $ 268,009 63,055 177,602 |
66,906) ($ 5,194) ( 3,241 7,268) ( |
89.44% 73.89% 89.44% 99.83% |
59,841) ($ 3,838) ( 2,875 7,256) ( |
270,492 $ 186,984 54,097 166,328 |
- $ - - - |
Note 5 Note 7 Note 6 Note 4 Note 3 |
Note 1: Investment methods are classified into the following three categories; fill in the number of category each case belongs to:
(1) Directly invest in a company in Mainland China.
(2) Through investing in existing companies in the third area, RISE BRIGHT HOLDINGS LTD. and CHINA FIRST HOLDINGS LTD. , which then invested in the investee in Mainland China.
Note 2: The amounts listed in the table denominated in foreign currencies are translated into New Taiwan dollars at the exchange rates at the balance sheet date.
Note 3: Paid-in capital is US$6,080 thousand and accumulated amount of remittance from Taiwan to Mainland China is US$6,070 thousand.
Note 4: Paid-in capital is US$2,000 thousand and accumulated amount of remittance from Taiwan to Mainland China is US$2,000 thousand.
Note 5: Paid-in capital is US$14,000 thousand and accumulated amount of remittance from Taiwan to Mainland China is US$26,300 thousand.
Note 6: Paid-in capital is US$11,500 thousand and accumulated amount of remittance from Taiwan to Mainland China is US$8,591 thousand.
Note 7: ‘Investment income (loss) recognised by the Company for the year ended December 31, 2021 was based on the financial statements that were reviewed by parent company’s CPA.
Investment amount approved by the Investment Commission Ceiling on investments in Accumulated amount of remittance from of the Ministry of Mainland China imposed Taiwan to Mainland China as of Economic Affairs by the Investment Company name December 31, 2021 (MOEA) Commission of MOEA Y.C.C. PARTS MFG. CO., $ 1,337,564 $ 1,337,564 $ 2,066,042 LTD.
Note 1: The amounts listed in the table denominated in foreign currencies are translated into New Taiwan dollars at the exchange rates at the balance sheet date. Note 2: Calculation for ceiling on investments in Mainland China (60% of net assets) is based on MOEA “Regulations Governing the Permission of Investment or Technical Cooperation in Mainland Area”. Note 3: At the end of this period, the investment amount transmitted from Taiwan to mainland China was US$42,951 thousand. The investment amount permitted by the Investment Commission of Ministry of Economic Affairs(MOEA) was US$42,951 thousand.
Table 7, Page 1
Table 8
Y.C.C. PARTS MFG. CO., LTD. and subsidiaries
Major shareholders information
December 31, 2021
| Name of major shareholders | Shares | Shares |
|---|---|---|
| Number of shares held | Ownership (%) | |
| HAO QUN INVESTMENT & DEVELOPMENT CO.,LTD SONG QUN INVESTMENT & DEVELOPMENT CO.,LTD HE HAN INVESTMENT CO.,LTD RU HAN INVESTMENT CO.,LTD HUANG KAI INVESTMENT CO.,LTD |
11,791,000 10,731,000 7,586,503 5,964,420 5,791,500 |
15.90% 14.47% 10.23% 8.04% 7.81% |
Description: If the company applies Taiwan Depository & Clearing Corporation for the information of the table, the following can be explained in the notes of the table.
(1) The major shareholders information was from the data that the Company issued common shares (including treasury shares) and preference shares in dematerialised form which were registered and held by the shareholders above 5% on the last operating date of each quarter and was calculated by the Taiwan Depository & Clearing Corporation.
The share capital which was recorded on the financial statements may be different from the actual number of shares in dematerialised form because of a different calculation basis.
(2) If the aforementioned data contains shares which were kept in trust by the shareholders, the data that was disclosed was the settlor's separate account for the fund set by the trustee.
As for the shareholder who reports share equity as an insider whose shareholding ratio is greater than 10% in accordance with Securities and Exchange Act, the shareholding ratio includes the self-owned shares and trusted shares, at the same time, persons who have power to decide how to allocate the trust assets. For the information of reported share equity of insider, please refer to the Market Observation Post System.
Table 8, Page 1