AI assistant
XREF LIMITED — Interim / Quarterly Report 2015
Dec 1, 2014
66097_rns_2014-12-01_6e920d12-968b-4f49-a9c2-639ec0941f71.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
KING SOLOMON MINES LIMITED
FINANCIAL REPORT
FOR HALF YEAR ENDED 30 SEPTEMBER 2014
| Page | |
|---|---|
| Directors’ Report | 2 |
| Condensed Consolidated Statement of Comprehensive Income | 3 |
| Condensed Consolidated Statement of Changes in Equity | 4 |
| Condensed Consolidated Statement of Financial Position | 5 |
| Condensed Consolidated Statement of Cash Flows | 6 |
| Notes to the Condensed Financial Statements | 7 - 15 |
| Auditor’s Review | 16 |
KING SOLOMON MINES LIMITED
DIRECTORS’ REPORT
FOR HALF YEAR ENDED 30 SEPTEMBER 2014
Your directors have pleasure in presenting the interim financial report for the half year ended 30 September 2014.
DIRECTORS
The names of directors who held office during or since the end of the half year and until the date of this report are as below. Directors were in office for this entire period unless otherwise stated.
Simon T. O’Loughlin (Non-Executive Chairman) – appointed 24 September 2014
Stephen J. McPhail (Managing Director) Christopher D. Castle (Non-Executive Director) Simon J. R. Taylor (Non-Executive Director) – appointed 24 September 2014 Fu La (Executive Director) – resigned 7 October 2014
REVIEW OF OPERATIONS
The net loss of the Group for the half year ended 30 September 2014 amounted $767,418 (half year ended 30 September 2013: $220,663)
Subsequent to the end of the half year, the company was successful in raising $919,188 in funds through a fully underwritten renounceable rights issue.
This places the company in a strong position as it looks at potential acquisition opportunities.
EXPLORATION ACTIVITIES
Over the 6 months the Company has focused on the sale of Sonid North, its principal project in Inner Mongolia. The continuing difficult state of the commodities market has made it difficult to achieve an early sale.
The Company continues to review a number of minerals opportunities as potential acquisitions.
Page 2
KING SOLOMON MINES LIMITED
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2014
| 30 September | 30 September | ||
|---|---|---|---|
| 2014 | 2013 | ||
| Unaudited | Unaudited | ||
| Restated | |||
| Note | $ | $ | |
| Other Income | |||
| Foreign Exchange Gain | - | 5,528 | |
| Gain on Sale from Fixed Assets | - | 993 | |
| Interest Received | 337 | 1,336 | |
| ---------- | ---------- | ||
| Total Other Income | 337 | 7,857 | |
| Expenses | |||
| Depreciation | 17,633 | 26,053 | |
| Directors' Fees | 13,125 | 15,296 | |
| Share Option Expense | 3,431 | 10,224 | |
| Employee Benefits Expense | 13,719 | 15,073 | |
| Foreign Exchange Loss | 1,663 | - | |
| Office Expenses | 11,838 | 22,558 | |
| Professional Fees | 72,461 | 86,226 | |
| Other Expenses | 43,699 | 45,130 | |
| Exploration Asset Maintenance Expenses | 37,847 | 47,133 | |
| Write down of Property for resale | - | 48,933 | |
| Write off of Exploration Expenditure | 6 | 613,709 | 79,833 |
| ---------- | ---------- | ||
| Total Expenses | 829,125 | 396,459 | |
| ---------- | ---------- | ||
| Loss attributable to the Owners of the Company | (828,788) | (388,602) | |
| Other Comprehensive Income | |||
| (Items that may be reclassified | |||
| subsequently to profit or loss) | |||
| Currency Translation Differences | 61,370 | 167,939 | |
| ----------- | ----------- | ||
| Total Comprehensive Loss net of tax attributable to Owners of the Company | (767,418) | (220,663) | |
| ====== | ====== | ||
| $/share | $/share | ||
| Loss Per Share | |||
| Basic Loss per Share | 9 | ||
| From continuing operations | (0.00) | (0.00) | |
| From discontinuing operations | (0.00) | (0.00) | |
| Diluted Loss per Share | 9 | ||
| From continuing operations | (0.00) | (0.00) | |
| From discontinuing operations | (0.00) | (0.00) |
The above condensed consolidated statement of comprehensive income should be read in conjunction with the accompanying notes.
Page 3
KING SOLOMON MINES LIMITED
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2014
| Note Equity as at 1 April 2013 Comprehensive Income: Loss for Period as restated 14 Other Comprehensive Income: Currency Translation Differences Total Comprehensive Income / (Loss) for the Period Transactions with owners: Options Expense 7 Options Expired 7 Total transactions with Owners: Equity as at 30 September 2013 Opening Equity as at 1 April 2014 previously reported Impact of Prior Period Adjustment 14 Restated equity as at 1 April 2014 Comprehensive Income: Loss for Period Other Comprehensive Income: Currency Translation Differences Transactions with owners: Options Expense 7 Options Expired 7 Shares Issued Capital Raising Costs Total transactions with Owners: Equity as at 30 September 2014 Total Comprehensive Income / (Loss) for the Period Reclassificationbetween Accumulated Losses and the Foreign Currency Translation Reseve |
Share Capital $ 17,506,982 - - - - - - 17,506,982 17,631,553 - 17,631,553 - - - - 155,559 (5,000) 150,559 17,782,112 |
Share Options $ 313,382 - - |
Foreign Currency Translation Reserve $ 432,772 - 167,939 167,939 (56,667) - - (56,667) 544,044 545,345 - 545,345 - 61,370 61,370 - - - 606,715 |
Accumulated Loss $ (16,803,654) (388,602) - (388,602) 56,667 - 103,981 160,648 (17,031,608) (17,248,242) (30,793) (17,279,035) (828,788) - (828,788) - 128,600 128,600 (17,979,223) |
Total Shareholder Funds $ 1,449,482 (388,602) 167,939 |
|---|---|---|---|---|---|
| - - 10,224 (103,981) |
(220,663) - 10,224 |
||||
| (93,757) | 10,224 | ||||
| 219,625 | 1,239,043 | ||||
| 217,329 - 217,329 - - |
1,145,985 (30,793) 1,115,192 (828,788) 61,370 |
||||
| - 3,431 (128,600) |
(767,418) 3,431 - 155,559 (5,000) |
||||
| (125,169) | 153,990 | ||||
| 92,160 | 501,764 |
The above condensed consolidated statements of changes in equity should be read in conjunction with the accompanying notes.
Page 4
KING SOLOMON MINES LIMITED
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 30 SEPTEMBER 2014
| 30 September | 31 March | ||
|---|---|---|---|
| 2014 | 2014 | ||
| Unaudited | Audited | ||
| Restated | |||
| Note | $ | $ | |
| SHAREHOLDERS' FUNDS | |||
| Share Capital | 7 | 17,782,112 | 17,631,553 |
| Share Options | 7 | 92,160 | 217,329 |
| Foreign Currency Translation Reserve | 606,715 | 545,345 | |
| Accumulated Losses | (17,979,223) | (17,279,035) | |
| -------------- | -------------- | ||
| TOTAL FUNDS EMPLOYED | 501,764 | 1,115,192 | |
| ======== | ======== | ||
| REPRESENTED BY: | |||
| CURRENT ASSETS | |||
| Cash and Cash Equivalents | 5 | 85,826 | 103,754 |
| Receivable from property sold | 8 | 206,678 | 219,287 |
| Other Receivables - Related Parties | 12 | 47 | 204 |
| Other Receivables - Tax on Interest | 93 | 634 | |
| Other Receivables - Other | 32,433 | 25,099 | |
| Prepayments - Related Parties | 20,563 | 23,363 | |
| Motor Vehicles for Sale | 22,046 | 32,925 | |
| Other Plant and Equipment for Sale | 7,503 | 11,077 | |
| Exploration and Evaluation Assets | 6 | 448,359 | 1,000,658 |
| -------------- | -------------- | ||
| Total Current Assets | 823,548 | 1,417,001 | |
| CURRENT LIABILITIES | |||
| Accounts Payable - Related Parties | 12 | (13,169) | (14,416) |
| Accounts Payable - Other | 14 | (308,615) | (287,393) |
| -------------- | -------------- | ||
| Total Current Liabilities | (321,784) | (301,809) | |
| -------------- | -------------- | ||
| NET CURRENT ASSETS | 501,764 | 1,115,192 | |
| -------------- | -------------- | ||
| NET ASSETS | 501,764 | 1,115,192 | |
| ======== | ======== | ||
| On behalf of the Board |
Stephen McPhail Director 2 December 2014 Chris Castle Director 2 December 2014
The above condensed consolidated statement of financial position should be read in conjunction with the accompanying notes.
Page 5
KING SOLOMON MINES LIMITED
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2014
| 30 September | 30 September | ||
|---|---|---|---|
| 2014 | 2013 | ||
| Unaudited | Unaudited | ||
| Note | $ | $ | |
| CASH FLOWS FROM OPERATING ACTIVITIES | |||
| Cash was received from: | |||
| Interest | 337 | 4,044 | |
| Resident Withholding Tax refunded | 634 | - | |
| ---------- | ---------- | ||
| 971 | 4,044 | ||
| Cash was applied to: | |||
| Payments to suppliers | 139,468 | 180,858 | |
| Withholding-tax on Interest | 97 | 971 | |
| ------------ | ------------ | ||
| 139,565 | 181,829 | ||
| Net cash flow - Operating activities | 11 | (138,594) | (177,785) |
| CASH FLOWS FROM INVESTING ACTIVITIES | |||
| Cash was received from: | |||
| Sale of Property Plant and Equipment | 26,067 | 1,323 | |
| ------------ | ------------ | ||
| 26,067 | 1,323 | ||
| Cash was applied to: | |||
| Purchase of Property Plant and Equipment | 699 | - | |
| Exploration Expenditure | - | 2,634 | |
| ------------ | ------------ | ||
| 699 | 2,634 | ||
| Net cash flow - Investing activities | 25,368 | (1,311) | |
| CASH FLOWS FROM FINANCING ACTIVITIES | |||
| Cash was received from Issue of Shares | 101,239 | - | |
| Cash was applied to Share Raising expenses | 5,000 | - | |
| ---------- | ---------- | ||
| Net cash flow - Financing activities | 96,239 | - | |
| --------------- | --------------- | ||
| Net decrease in cash and cash equivalents | (16,987) | (179,096) | |
| Cash and cash equivalents at Beginning of Period | 103,754 | 314,333 | |
| Effects of exchange rate changes on cash and cash equivalents | (941) | (20,656) | |
| --------------- | --------------- | ||
| Cash at End of Period | 85,826 | 114,581 | |
| ======== | ======== | ||
| Represented by: | |||
| Cash and Cash at Bank | 5 | 85,826 | 114,581 |
| ======== | ======== |
The above condensed consolidated statement of cash flows should be read in conjunction with the accompanying notes.
Page 6
KING SOLOMON MINES LIMITED
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2014
1. GENERAL INFORMATION
These financial statements are presented in Australian Dollars being the Group’s presentation currency unless otherwise noted.
King Solomon Mines Limited (‘the Company’) and its subsidiary (together ‘the Group’) were incorporated for the purpose of exploring and developing gold, copper and other metallic deposits in China and are profit oriented entities.
The Company is a limited liability company incorporated on 28 January 2003 and domiciled in New Zealand. The address of its registered office is 242 Marine Parade, Otaki Beach, Otaki, 5512.
These condensed consolidated financial statements were approved by the Board of Directors on 1 December 2014.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The half yearly financial report does not include all notes of the type normally included within the annual financial report and therefore can not be expected to provide as full an understanding of the financial performance, financial position and financing activities of the Group as the full financial report. Accordingly, this report should be read in conjunction with the Annual Financial Report of King Solomon Mines Limited for the year ended 31 March 2014.
The principal accounting policies applied in the preparation of these condensed consolidated financial statements of the Group are consistent with those of the previous financial year.
Basis of preparation
In March 2014, the Directors assessed the Group’s business and estimated that it would be difficult to obtain additional capital in the current market conditions to fund further exploration and /or development expenditure. As noted in note 6, the Company has ceased exploration activities and from March 2014 the Group has sought to sell the core assets and raise further share capital as the Group and the Company were no longer deemed to be a going concern. Accordingly, the 31 March 2014 financial statements were prepared on a realisation basis.
As stated in note 15, the Company has offered a fully underwritten renounceable share offer on 20[th] October 2014. When all funds have been received, Directors will assess the future direction of the Company. Once this is completed and that direction implemented, Directors expect the Company to be in a position where the Group and the Company can deemed to be a going concern. In the meantime, the condensed financial statements continue to be prepared on a realisation basis.
The condensed consolidated financial statements of the Group have been prepared in accordance with IAS 34 and NZ IAS 34 which deal with Interim Financial Reporting, and follow Generally Accepted Accounting Practice in New Zealand.
The condensed consolidated financial statements have been prepared in accordance with the requirements of the Companies Act 1993 and the Financial Reporting Act 2013, and should be read in conjunction with the annual financial statements for the year ended 31 March 2014, which have been prepared in accordance with NZ IFRS and IFRS.
Page 7
KING SOLOMON MINES LIMITED
NOTES TO THE CONDENSED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2014
3. CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS
In preparing the financial statements on a realisation basis, the Group has made estimates of the net realisable value of its assets.
In particular the property, plant and equipment and exploration and evaluation assets are determined based on an estimation of fair value less costs to sell.
Estimates and judgements are continually evaluated and are based on historical experience and other factors, including estimations of market transactions that are believed to be reasonable under the circumstances.
The resulting accounting estimates will, by definition, seldom equal the actual results.
4 . SEGMENT INFORMATION
Management has determined the operating segments based on the reports reviewed by the Company’s Board which is responsible for making strategic decisions.
As at 30 September 2014, the Group is organised into one business segment; the activity of exploring and developing gold, copper and other metallic deposits. As there is only one segment as at 30 September 2014 the disclosures on the face of the Condensed Consolidated Statement of Comprehensive Income and the Statement of Financial Position represent the Group’s one business segment.
Geographical Information:
The Group operates its business of exploration in China with the bulk of the administrative functions being performed in New Zealand and Australia.
This is demonstrated by the geographical breakdown of material assets shown on the Statement of Financial Position:
| 31 March 2014 Receivable from property sold Motor Vehicles for Sale Other Plant and Equipment for Sale Exploration and Evaluation Assets 30 September 2014 Receivable from property sold Motor Vehicles for Sale Other Plant and Equipment for Sale Exploration and Evaluation Assets Total Non Current Assets |
New Zealand Audited $ - - 1,848 - 1,848 New Zealand Unaudited $ - - 818 - 818 |
China Total Audited Audited $ $ 219,287 219,287 32,925 32,925 9,229 11,077 1,000,658 1,000,658 1,262,099 1,263,947 China Total Unaudited Unaudited $ $ 206,678 206,678 22,046 22,046 6,685 7,503 448,359 448,359 683,768 684,586 |
|---|---|---|
Page 8
KING SOLOMON MINES LIMITED
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2014
5. CASH AND CASH EQUIVALENTS
| 5. CASH AND CASH EQUIVALENTS | ||
|---|---|---|
| Cash Cash at Bank |
30 September 2014 Unaudited $ 166 85,660 85,826 |
31 March 2014 Audited $ 369 103,385 |
| 103,754 |
6. EXPLORATION AND EVALUATION INCOME AND EXPENDITURE
The results of drilling at all tenements have not been as encouraging as hoped. All current drilling programmes have ceased since 31 March 2013. The Group has sold the Naogaoshandu and Marmot tenements effective October 2014 and the Group is considering options for the other tenements. The Directors have impaired the carrying value of the tenements based on the Directors’ best estimate of the likely sales price of each tenement. There is no active market in China for these tenements.
The capitalised exploration and evaluation expenditure carried forward has been determined as follows:
| Exploration phase: Opening Balance Foreign Exchange on Opening Balance Expenditure written off during the Period Closing Balance |
30 September 31 March 2014 2014 Unaudited Audited 6 Months 12 Months $ $ 1,000,658 995,332 61,410 146,165 (613,709) (140,839) 448,359 1,000,658 |
|---|---|
The exploration and evaluation expenditure has been allocated across the following prospects:
| Prospect Sonid North Naogaoshandu Marmot Bu Dun Hua Total Exploration and Evaluation Expenditure |
30 September 31 March 2014 2014 Unaudited Audited 6 Months 12 Months $ $ 372,391 843,316 28,674 50,000 28,674 57,342 18,620 50,000 448,359 1,000,658 |
|---|---|
Page 9
KING SOLOMON MINES LIMITED
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2014
7. SHARE CAPITAL
Issued Share Capital
Issued share capital is represented by:
| Opening Balance Shares Issued Capital Raising Costs Closing Balance |
Number of Shares Issue Price $ Average Issue Price $/Share 254,511,135 17,631,553 0.07 51,885,004 155,559 0.00 - (5,000) 306,396,139 17,782,112 0.06 30 September 2014 Unaudited |
Number of Shares Issue Price $ Average Issue Price $/Share 223,139,260 17,506,982 0.08 31,371,875 125,951 0.00 - (1,380) 254,511,135 17,631,553 0.07 31 March 2014 Audited |
|---|---|---|
All shares are fully paid and rank equally with regard to voting rights and distribution of profit.
All shares have no par value, are fully paid and rank equally with regard to voting rights and distribution of profit.
Issued Share Capital to Directors as part payment for fees
On 28[th] August 2014 at the Annual General Meeting, resolutions were passed to authorise issue of 13,708,334 shares as part payment of $41,125 fees for directors from 1 July 2014 to 31 December 2014. 6,854,166 shares are held in escrow until 7 October 2014 and a further 10,187,501 are held in escrow to 31 December 2014.
Previously on 24[th] January 2014 at an extraordinary meeting, resolutions were passed to authorise issue of 31,371,875 shares which included issuance of 14,721,875 shares as part payment of fees for directors to 30 June 2014 ($35,516 in the 2014 year and $23,363 in the 2015 financial year, 2013: Nil). The shares were held in escrow until 30 June 2014.
Share Options
Options are currently issued to directors.
Options exercisable as at balance date are as follows:
Page 10
KING SOLOMON MINES LIMITED
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2014
| Expiry date At 1 April 29 July 2014 At 1 April 25 March 2016 At 1 April 29 July 2016 At 1 April 3 March 2014 Lapsed 3 March 2014 Lapsed 29 July 2014 Lapsed 25 March 2016 Lapsed 29 July 2016 Exercised Forfeited |
Average exercise price in $A per share Options Average exercise price in $A per share Options 0.10 2,000,000 0.10 3,100,000 0.12 0.12 165,000 0.12 1,600,000 0.12 1,963,000 0.05 0.05 1,000,000 0.05 - 0.05 (1,000,000) 0.10 (2,000,000) 0.10 (1,100,000) 0.12 - 0.12 (165,000) 0.12 - 0.12 (363,000) - - - - 0.12 1,600,000 0.109 3,600,000 30 September 2014 31 March 2014 Unaudited Audited |
|---|---|
8. RECEIVABLE FROM PROPERTY SOLD
Plate sold its office in Hohhot, Inner Mongolia in December 2013 for RMB 1,600,000. It has received progress payments from the purchaser of RMB 490,000. The property market in Hohhot is currently weak. It is possible the purchaser of the office building may not make the final payment due under the sale agreement by the due date in June 2015. In this case, Plate might seek to sell the office to another party to recoup what is owed.
No provision has been made against this receivable as there is no indication that it may not be recovered.
9. EARNINGS PER SHARE
| 9. EARNINGS PER SHARE | ||
|---|---|---|
| 30 September | 30 September | |
| 2014 | 2013 | |
| Unaudited | Unaudited | |
| $ | $ | |
| Loss from continuing operations attributable to equity holders of the | ||
| Company | (828,788) | (388,602) |
| Weighted average number of ordinary shares on issue | 261,354,035 | 223,139,260 |
| Basic earnings per share from continuing operations($ per share) | (0.00) | (0.00) |
| Diluted earnings per share | (0.00) | (0.00) |
Diluted losses per share have not been calculated as the effect of including the share options would be antidilutive. Hence the diluted earnings per share for prior periods is the same as the basic earnings per share.
Page 11
KING SOLOMON MINES LIMITED
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2014
10. RECONCILIATION OF FINANCIAL PERFORMANCE AND OPERATING CASH FLOW
| (Deficit) for Period Non Cash Items Depreciation (Gain) / Loss on Sale Write down of Property for resale Write Off of Exploration Expenditure Share Options Foreign Exchange Service fees settled with Shares Movement in Working Capital Other Receivables - Related Parties Other Receivables - Tax on Interest Other Receivables - Other Prepayments - Related Parties Accounts Payable - Related Parties Accounts Payable - Other Items classified as Investing Activities Increase in Accounts Payable for Exploration Net Cash used in Operating Activities |
30 September 30 September 2014 2013 Unaudited Unaudited $ $ (828,788) (388,602) 17,633 26,053 - (993) - 48,933 613,709 79,833 3,431 10,224 1,152 (5,528) 54,320 - 157 (293) 537 (971) (7,035) 20,488 2,800 (5,250) (1,369) (6,479) 4,858 42,167 - 2,633 (138,594) (177,785) |
|---|---|
11. COMMITMENTS, CONTINGENT ASSETS AND LIABILITIES
The Company and Group lease property in New Zealand and China. They have no non cancellable operating leases.
As recorded in note 7, the Company currently has 1,600,000 options issued to executive directors. Options are being expensed in the periods in which the options vest. There is a no further amount to be expensed in future periods at 30 September 2013 (30 September 2013: $18,859).
The Group has no other commitments at 30 September 2014 (30 September 2013: $Nil).
The Group has no contingent liability at 30 September 2014 (30 September 2013: $Nil).
Page 12
KING SOLOMON MINES LIMITED
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2014
12. TRANSACTIONS WITH RELATED PARTIES
King Solomon Mines Limited provided funds to Inner Mongolia Plate Mining Limited (“Plate”), a subsidiary of King Solomon Mines Limited, as share capital and advances.
Payment for consulting fees and reimbursement of expenses was made to Stephen McPhail (Director and Shareholder) and Bodhi Svaha Holdings Limited being a company in which Stephen McPhail has an interest.
Payment of consulting fees, reimbursement of expenses and funding for Plate was made to Fu La (Director and Shareholder) and to Inner Mongolia Ao Meng Xin Economic and Trade Co. Limited being a company in which Fu La has an interest.
Payment of director fees and expenses were made to and to Aorere Limited previously named Widespread Limited (Shareholder) for Chris Castle (Director).
Payment for wages and reimbursement of expenses was made to Anna Di (Shareholder).
Payment for accounting fees was made to Michael Wilcox (Shareholder).
| RELATED PARTY EXPENDITURE (Reimbursement of expenditure, consulting fees & salary) Director Fees Aorere Limited for Chris Castle Bodhi Svaha Holdings Ltd Fu La Stephen McPhail Shareholders Di Anna Michael Wilcox Inner Mongolia Ao Meng Xin Economic and Trade Co. Limited Other services provided by Directors & entities associated with Directors |
30 September 30 September 2014 2013 Unaudited Unaudited $ $ 2,915 17,590 14,439 44,108 7,024 17,942 5,267 47,040 419 796 2,929 2,567 10,805 14,244 40,883 126,697 |
|---|---|
Page 13
KING SOLOMON MINES LIMITED
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2014
OWING TO RELATED PARTIES
| OWING TO RELATED PARTIES Directors & entities associated with Directors Bodhi Svaha Holdings Ltd Fu La Shareholders Di Anna Michael Wilcox OWING BY RELATED PARTIES Directors & entities associated with Directors Stephen McPhail |
30 September 31 March 2014 2014 Unaudited Audited $ $ 2,647 2,205 2,296 3,197 446 411 7,780 8,603 13,169 14,416 30 September 31 March 2014 2014 Unaudited Audited $ $ 47 204 47 204 |
|---|---|
13. FEES TO AUDITORS
Fees payable to the auditors for the review of the financial statements for the six months to 30 September 2014 amounted to $7,338 (30 September 2013: $7,930).
14. RESTATEMENT OF PRIOR PERIOD EXPENSES
The Company has included the Sonid Camp lease agreement which commenced on 30 April 2013 for the first time as it had been omitted in error previously.
The effects of the changes required on past financial statements are shown in the following tables:
| Rental | |||
|---|---|---|---|
| Previously | agreement | ||
| reported | adjustments | Restated | |
| $ | $ | $ | |
| (i) Impact of restatement on statement of financial position | |||
| As at 30 September 2013 | |||
| Accounts Payable - Other | 329,453 | 14,005 | 343,458 |
| Retained Earnings | (17,017,603) | (14,005) | (17,031,608) |
| As at 31 March 2014 | |||
| Accounts Payable - Other | 256,600 | 30,793 | 287,393 |
| Retained Earnings | (17,248,242) | (30,793) | (17,279,035) |
| (ii) Impact of restatement on statement of comprehensive income | |||
| For the period ended September 2013 | |||
| Exploration Asset Maintenance Expenses | 33,128 | 14,005 | 47,133 |
| For the year ended March 2014 | |||
| Exploration Asset Maintenance Expenses | 75,616 | 30,793 | 106,409 |
Page 14
KING SOLOMON MINES LIMITED
NOTES TO THE CONDENSED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2014
15. SUBSEQUENT EVENTS
As announced on 17[th] October 2014 to the Australian Stock Exchange (“ASX”), the Company transferred the Naogaoshandu and Marmot exploration licences for settlement of RMB 300,800 ($56,008 as at 30 September 2014) to a creditor. No cash transfer took place.
New directors Simon Thomas O’Loughlin and Simon James Robson Taylor were appointed on 1 October 2014.
Initial details of a fully underwritten rights issue to shareholders were released to the ASX on 10[th] October 2014. The offer document was released on 20[th] October 2014.
Three new shares were offered for every two existing shares held by existing Australian and New Zealand resident shareholders at 7:00pm (Sydney time) on 24 October 2014 at an issue price of $A0.002 ($NZ0.0022) per new share to raise $919,188 before costs.
The proceeds are planned for the following purposes:
| BUDGETED | |
|---|---|
| ACTIVITY | |
| AMOUNT | |
| Exploration on the Company's current projects and on any new projects acquired |
$419,000 |
| Newproject investigation activities | $60,000 |
| Issue costs includingunderwritingfees | $86,000 |
| Corporate costs | $149,000 |
| Working capital | $205,188 |
| Total | $919,188 |
There were 120,125,848 shares amounting to $240,251 applied for under the rights issue. This left 339,468,361 Shortfall shares amounting to $678,937 to be placed through the underwriter in accordance with the Underwriting Agreement.
The Group also has a contingent liability up to $8,628 if the underwriter chooses within 45 days of the close of the offer to place up to a further 68,900,000 new shares at $0.002 per share to its clients. The underwriter may elect to take these fees as shares in the Company at $0.002 per share.
Page 15
==> picture [78 x 59] intentionally omitted <==
Independent Review Report
to the shareholders of King Solomon Mines Limited
Report on the Interim Financial Statements
We have reviewed the interim condensed financial statements (“financial statements”) of King Solomon Mines Limited (the “Company”) and the entity it controlled at 30 September 2014 (the “Group”) on pages 3 to 15, which comprise the statement of financial position as at 30 September 2014, the statement of comprehensive income, statement of changes in equity and statement of cash flows for the six months period then ended, and the notes to the financial statements that include a summary of significant accounting policies and other explanatory information.
Directors’ Responsibility for the Interim Financial Statements
The Directors of the Company are responsible for the preparation and fair presentation of these financial statements in accordance with New Zealand Equivalent to International Accounting Standard 34 Interim Financial Reporting (‘NZ IAS 34’) and for such internal controls as the directors determine are necessary to enable the preparation of the financial statements that are free from material misstatement, whether due to fraud or error.
Our Responsibility
Our responsibility is to express a conclusion on the accompanying financial statements based on our review. We conducted our review in accordance with the New Zealand Standard on Review Engagements 2410 Review of Financial Statements Performed by the Independent Auditor of the Entity (NZ SRE 2410). NZ SRE 2410 requires us to conclude whether anything has come to our attention that causes us to believe that the financial statements, taken as a whole, are not prepared in all material respects, in accordance with the NZ IAS 34. As the auditors of the Company, NZ SRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial statements.
A review of financial statements in accordance with NZ SRE 2410 is a limited assurance engagement. The auditor performs procedures, primarily consisting of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. The procedures performed in a review are substantially less than those performed in an audit conducted in accordance with International Standards on Auditing (New Zealand). Accordingly we do not express an audit opinion on these financial statements.
Other than in our capacities as assurance practitioner conducting this review and as auditors of the annual financial statements we have no relationship with, or interests in, King Solomon Mines Limited.
Basis for Disclaimer of Conclusion
As disclosed in the statement of accounting policies in note 2 and critical accounting estimates and judgements in note 3 to the financial statements, the financial statements for the period ended 30 September 2014 have been prepared on a realisation basis and include a number of material amounts based on Directors estimates of net realisable value.
==> picture [46 x 47] intentionally omitted <==
PricewaterhouseCoopers , 113 – 119 The Terrace, PO Box 243, Wellington 6140, New Zealand T: +64 (4) 462 7000, F: +64 (4) 462 7001, www.pwc.com/nz
==> picture [78 x 59] intentionally omitted <==
We were unable to undertake sufficient review procedures on the estimates of the carrying values of exploration and evaluation assets held at 30 September 2014 which are stated in the balance sheet at $448,359. As a result of these matters, we were unable to determine whether any adjustments might have been found necessary in respect of exploration and evaluation assets and the elements making up the statements of comprehensive income and statements of changes in equity.
Disclaimer of Conclusion
Because of the significance of the matter described in the Basis for Disclaimer of Conclusion paragraph, we have not been able to express a conclusion on the accompanying interim condensed financial information. Accordingly, we do not express a conclusion on the financial statements on pages 3 to 15.
Restriction on Distribution or Use
This report is made solely to the Company’s shareholders, as a body. Our review work has been undertaken so that we might state to the Company’s shareholders those matters which we are required to state to them in an accountants’ report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company’s shareholders, as a body, for our review procedures, for this report or for the opinions we have formed.
==> picture [155 x 49] intentionally omitted <==
Chartered Accountants 2 December 2014
Wellington
Page 17
Page 2