Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

WPG Interim / Quarterly Report 2022

Jun 8, 2022

52368_rns_2022-06-08_bf3f51ba-db87-46be-b5c5-5c5dce158be1.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

May 17[th] ., 2022

Safe Harbor Notice

  • These forward-looking statements, which may include statements regarding WPG’ future results of operations, financial condition or business prospects, are subject to significant risks and uncertainties and are based on WPG’ current expectations.

  • Actual results may differ materially from those expressed or implied in these forwardlooking statements for a variety of reasons, including, among other things: the cyclical nature of our industry; our dependence on introducing new products on a timely basis; our dependence on growth in the demand for our products; our ability to compete effectively; our ability to successfully expand our capacity; our dependence on key personnel; general economic and political conditions, including those related to the IC industry; possible disruptions in commercial activities caused by natural and human-induced disasters, including terrorist activity and armed conflict; and fluctuations in foreign currency exchange rates.

  • Our release of financial forecasts and forward-looking statements at any particular time does not create any duty of disclosure beyond that which is imposed by law, and we expressly disclaim any obligation to publicly update or revise any forecasts or forward-looking statements, whether as a result of new information, future events or otherwise.

Agenda

==> picture [16 x 16] intentionally omitted <==

==> picture [16 x 16] intentionally omitted <==

==> picture [16 x 16] intentionally omitted <==

Welcome 1Q22 Financial Highlights & 2Q22 Outlook Cliff Yuan

Q&A

Scott Lin/ Cliff Yuan

Unit:NT$million

Result Highlights

Unit:NT$million
item
Net Sales
Gross Margin
Operating Expenses
Operating Income
Operating Margin
Net Income
EPS (NT$)(1)
Net Book Value (NT$)(1)
1Q22
1Q22
Forecast
209,865
180 ~ 190B
3.86%
3.7% ~ 3.9%
(3,875)
4,220
2.01%
1.65% ~ 1.85%
3,444
2.05
40.05
4Q21
199,342
3.60%
(3,895)
3,276
1.64%
2,705
1.61
1Q21
177,115
3.71%
(3,585)
2,986
1.69%
2,419
1.44
QoQ(%)
5.3
+26 bp
(0.5)
28.8
+37 bp
27.3
YoY(%)
18.5
+15 bp
8.1
41.3
+32 bp
42.4
Total Assets
Total Liabilities
Total Equity
Net Working Capital
323,620
245,501
78,120
164,822
287,739
216,513
71,225
144,670
272,512
203,924
68,588
125,417
Free Cash Flow
KEY Indices(2)
ROWC
NWC/Sales
ROE
Gearing
(1).Weighted average common
shares outstanding
(20,204)
10.2%
0.20
18.7%
1.60
1,679
9,510
9.1%
0.18
15.9%
1.49
1,679
(16,409)
9.5%
0.18
14.5%
1.34
1,679
+119 bp
+274 bp
+72 bp
+416 bp

(2).Annualized

Statements of Comprehensive Income

Unit:NT$million

Unit:NT$million
Item
Revenue
COGS
Gross Profit
Gross Margin
Operating Expenses
Operating Income
Operating Margin
Net Non-operating Items
Net Financing costs
FX Gains/Losses
Investment Income/Losses
Others
Profit Before Tax
Tax
Minority
Profit After Tax
Net Margin
EPS (NT$)(1)
Tax %
(1).Weighted average common shares outstanding
1Q22
209,865
(201,770)
8,096
3.86%
(3,875)
4,220
2.01%
(48)
(634)
106
436
44
4,173
(687)
(41)
3,444
1.64%
2.05
16%
1,679
4Q21
199,342
(192,171)
7,171
3.60%
(3,895)
3,276
1.64%
63
(582)
40
909
(304)
3,339
(611)
(23)
2,705
1.36%
1.61
18%
1,679
QoQ(%)
5.3
5.0
12.9
(0.5)
28.8
NM
8.9
164.8
(52.1)
NM
25.0
12.5
27.3
1Q21
177,115
(170,544)
6,571
3.71%
(3,585)
2,986
1.69%
(6)
(435)
(43)
395
78
2,980
(524)
(37)
2,419
1.37%
1.44
18%
1,679
YoY(%)
18.5
18.3
23.2
8.1
41.3
701
45.6
NM
10.5
(43.3)
40.0
31.1
42.4

Balance Sheet

Unit:NT$million
Cash & Marketable Securities
Accounts Receivable - Trade
Inventory
Current Assets
Others
Total Assets
Current Interest-bearing Debt
Accounts Payble
Accrued Liabilities and Others
Current Liabilities
Long-term Interest-bearing Debt
Others
Total Liabilities
Total Equity
1Q22
4Q21
1Q21
14,885
5
14,416
5
13,952
5
150,304
46
134,392
47
132,946
49
99,474
31
86,215
30
72,930
27
280,262
87
246,449
86
236,295
87
43,359
13
41,290
14
36,217
13
323,620
100
287,739
100
272,512
100
100,625
31
89,898
31
84,128
31
84,955
26
75,937
26
80,458
30
17,006
5
16,389
6
13,236
5
202,587
63
182,224
63
177,822
65
40,165
12
31,478
11
23,350
9
2,749
1
2,811
1
2,752
1
245,501
76
216,513
75
203,924
75
78,120
24
71,225
25
68,588
25
KEY Indices(1)
Net Working Capital (NT$million)
AR Turnover (Days)
Inventory Turnover (Days)
AP Turnover (Days)
Average Collection Periods (Days)
Current Ratio
Gearing
164,822
144,670
125,417
62
63
63
42
42
35
36
39
38
68
67
59
138%
135%
133%
1.60
1.49
1.34

(1).Annualized

Cash Flows

Unit:NT$million
-Income before Income Tax
-Changes of NWC
-Adjustment & Others
From Operation
-Other Financial Instruments
-Capital Expenditure
-Marketable Financial Instruments
-Others
From Investment
-Financial Debt
-Others
From Financing
Cumulative translation adjustments
Net Cash Position Change
Ending Cash Balance
1Q22
4,173
(20,127)
(4,250)
(20,204)
4Q21
1Q21
3,339
2,980
1,796
(19,911)
4,375
521
9,510
(16,409)
(221)
(231)
(836)
(105)
(1,393)
41
995
(240)
(284)
(63)
(89)
(25)
7
(286)
630
19,413
(212)
19,201
(4,227)
18,432
(326)
2
(4,554)
18,434
2,868
473
14,881
(910)
176
3,761
2,830
14,408
13,850

Consolidated Revenue

Unit: NT$billion

==> picture [692 x 360] intentionally omitted <==

----- Start of picture text -----

800
199 4Q
700
600
159
+20.0% YoY (in USD) 3Q
132 202
500 146 +18.5% YoY (in NTD)
170
400
150 2Q
141
200
300
150
140
129
200 1Q
210
177
100 123 112 131
0
2018 2019 2020 2021 2022
----- End of picture text -----

Sales breakdown by Geography/ Customer

==> picture [636 x 417] intentionally omitted <==

----- Start of picture text -----

4% 3% 4% 3% 3%
100% 5% 5% 6% 6% 6%
80% Others
ASEAN
60%
81% 83% 81% 82% 82% CN/HK
TWN
40%
20%
10% 9% 9% 9% 9%
0%
1Q21 2Q21 3Q21 4Q21 1Q22
100% 9% 8% 9% 9% 9%
80% MNC /
Others
59% 60% 58% 57% 58%
CBM
60%
TBM
40%
20% 32% 32% 33% 34% 33%
0%
1Q21 2Q21 3Q21 4Q21 1Q22
----- End of picture text -----

TBM:Taiwan-Based Customers CBM:China Based Customers

Sales breakdown by Application/ Device Type

==> picture [646 x 435] intentionally omitted <==

----- Start of picture text -----

100% 10% 10% 10% 10% 10%
3% 3% 4% 3% 3% Others
7% 8% 8% 7% 8%
Automotive
80% 16% 17% 13% 12% 11%
Industry
60% 28% 31% 32%
30% 28% Consumer
40% Communication
34% 34% 37% 37% 36% Computer
20%
0%
1Q21 2Q21 3Q21 4Q21 1Q22
Others
2% 2% 2% 2% 2%
100% 11% 11% 10% 10% 9%
5% 5% 5% 5% 5% Optical
80% PEMCO
28% 30% 31% 27% 29%
60% Memory
13% 13%
14% 14% 13%
9% 9% Discrete & Logic
40% 10% 9% 9%
Analog & Mixed
20% 30% 29% 30% 34% 33% Signal IC
Core Component
0%
1Q21 2Q21 3Q21 4Q21 1Q22
----- End of picture text -----

Gross Margin vs. Operating Margin

==> picture [40 x 8] intentionally omitted <==

Gross Profit Operating Income Gross Margin Operating Margin

NT$million

==> picture [811 x 359] intentionally omitted <==

----- Start of picture text -----

6%
8,000
7,000
4.01%
3.93% 3.86%
6,000 3.71%
3.60%
4%
5,000 8,029
7,929
8,096
7,171
4,000 6,571
2.01%
1.93%
1.82%
3,000 1.69% 1.64%
2%
2,000 3,900 4,220
3,642
3,276
2,986
1,000
0 0%
1Q21 2Q21 3Q21 4Q21 1Q22
----- End of picture text -----

ROWC vs. NWC/Sales

==> picture [737 x 348] intentionally omitted <==

----- Start of picture text -----

NWC/Sales(Q) ROWC(Q) ROWC(YTD)
0.25
12%
10.7%
10.1%
9.5% 9.5%
10.2% 0.20
9.6%
9.2% 9.1%
8%
0.15
4%
0.18 0.18 0.18 0.18 0.20
0% 0.10
1Q21 2Q21 3Q21 4Q21 1Q22
----- End of picture text -----

==> picture [104 x 10] intentionally omitted <==

----- Start of picture text -----

Note : Annualized
----- End of picture text -----

ROE vs. EPS

==> picture [725 x 361] intentionally omitted <==

----- Start of picture text -----

NT$ EPS(Q) ROE(Q) ROE(YTD)
19.4%
19.1%
2.5 20%
16.9%
18.7%
2.0 17.6%
17.1%
15%
15.9%
14.5%
1.5
10%
1.0
5%
0.5
1.44 1.66 1.90 1.61 2.05
0.0 0%
1Q21 2Q21 3Q21 4Q21 1Q22
----- End of picture text -----

NoteAnnualized

Operating Cash Cycle

==> picture [663 x 348] intentionally omitted <==

----- Start of picture text -----

90
80
66 67 68
70
61
59
60
50
40
30
20
10
0
1Q21 2Q21 3Q21 4Q21 1Q22
AR in Days Inventory in Days
AP in Days Net Cash Operating Cycle Days
----- End of picture text -----

NoteAnnualized

2Q22 Summary Forecast

Based on our current business outlook, management expects

Unit:NT$million

==> picture [615 x 288] intentionally omitted <==

----- Start of picture text -----

Item 2Q22 Forecast (2) 1Q22 (1)
Revenue 190,000 ~ 200,000 209,865
Gross Profit 7,030 ~ 7,800 8,096
Gross Mar in 3.70% ~ 3.90% 3.86%
g
Operating Expenses 3,800 ~ 4,000 3,875
Operating Income 3,230 ~ 3,800 4,220
O eratin Mar in 1.70% ~ 1.90% 2.01%
p g g
Profit Before Tax 2,981 ~ 3,508 4,173
Profit After Tax 2,303 ~ 2,725 3,444
EPS (NT$) 1.13 ~ 1.38 2.05
----- End of picture text -----

(1). Reviewed

(2). At a forecast FX rate of 29 NT dollars to 1 US dollar averaged over 2Q22.

Prepared by WPG based on IFRS.

More Solutions Launched

==> picture [539 x 355] intentionally omitted <==

----- Start of picture text -----

16% 16% 16% 16% 16%
16%
14%
60
3
3
2
4 1 12%
3
7 1
1 8 10%
40 1
21
8%
27
1 20
2 3 6%
3
1
11
4
20
4%
6
17 6 5 7
2 3 3
4 6 4 11 2%
1 3
21 6 6 6 2
0 2 1 2 0%
1Q21 2Q21 3Q21 4Q21 1Q22
----- End of picture text -----

==> picture [166 x 322] intentionally omitted <==

https://www.wpgdadatong.com/tw

27 Solutions Launched in 1Q22

==> picture [341 x 279] intentionally omitted <==

----- Start of picture text -----

u 車聯網暨駕駛行為解決方案 2022-03-07
u 汽車LED前大燈方案 2022-03-31
u CAN總線警示氛圍燈 2022-02-09
u 1KW600V工業馬達驅動器整合方案 2022-03-22
u Non-Auto BMS 方案 2022-03-17
u 低壓無刷電機應用方案 2022-02-22
u BLE鍵盤方案 2022-02-14
----- End of picture text -----

==> picture [337 x 300] intentionally omitted <==

----- Start of picture text -----

u TYPE-C PD電源輸出方案 2022-03-15
u 專為消費性電子供電的同步降壓轉換器 2022-03-01
u 高效率主動式橋式整流器電源方案 2022-01-18
u 大功率240W可調光電源方案 2022-01-20
u 同步降壓IC應用於5G基地台電源配置 2022-03-10
u 驅動IC應用於工業馬達控制器 2022-01-04
u 原邊調節準諧振AC/DC醫療級插牆式10W適配器 2022-03-24
----- End of picture text -----

==> picture [146 x 129] intentionally omitted <==

==> picture [138 x 125] intentionally omitted <==

==> picture [158 x 93] intentionally omitted <==

==> picture [146 x 75] intentionally omitted <==

AD DC Medical Plug Wall

==> picture [125 x 23] intentionally omitted <==

----- Start of picture text -----

240W Dimmable Power
Solution
----- End of picture text -----

10W Adapter Solution

Industrial Motor Controller Solution

BLDC Motor Solution

27 Solutions Launched in 1Q22

==> picture [332 x 37] intentionally omitted <==

==> picture [339 x 204] intentionally omitted <==

----- Start of picture text -----

u Wi-Fi 6 多媒體互動情境燈光聖誕樹解決方案 2022-03-02
u Wi-Fi6 SmartHome之屏控方案 2022-01-12
u 工業數據採集終端方案 2022-02-16
u 三相並聯電錶解決方案 2022-01-25
超低功耗藍牙技術應用於超市及廠庫產品管控的便捷電
u 2022-01-10
子標籤
u 無所不能的 AI ! 讓你做出 Killer 應用 !! 2022-01-06
u Wi-Fi 6 AIoT 邊緣運算語音辨識方案 2022-01-01
----- End of picture text -----

==> picture [332 x 37] intentionally omitted <==

u TWS耳機上的應用 2022-01-14 u 即時互動智慧醫療解決方案 2022-03-28 u 高性能電動滑板車電機驅動方案 2022-02-23 u 高集成電機控制方案 2022-02-07 u 5M高速TYPE-C CABLE線的設計方案 2022-01-27 u 便攜式LED燈具方案 2022-01-07

==> picture [200 x 140] intentionally omitted <==

==> picture [177 x 129] intentionally omitted <==

==> picture [146 x 123] intentionally omitted <==

AI Smart Medical Solution

AIoT Edge Computing Speech recognition Solution

Electric Scooter Motor Control Solution

Wi-Fi 6 Multimedia Interactive Situation Christmas tree Solution

Recap of Recent Major Events

  • WPG Board of Directors Resolved to Convene the 2022 Annual Shareholders’ Meeting on May 26th., 2022. (2022/2/28)

  • ◼ WPG Board of Directors Resolved to Acquire Privately Placed Common Shares of EDOM Technology Co., Ltd. (2022/3/8)

◼ Board of Directors Approved NT$3.5 Cash Dividends Per Common Share and NT$2 Cash Dividends Per Preferred Shares A. (2022/03/22)

  • WPG’s MSCI ESG Rating has Upgraded to “BBB”.

http://www.WPGholdings.com [email protected]