AI assistant
WPG — Interim / Quarterly Report 2020
Dec 21, 2020
52368_rns_2020-12-21_96f243c2-c92e-4904-b7ea-971fd24cd7c6.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
WPG HOLDINGS LIMITED AND SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS AND REVIEW REPORT OF INDEPENDENT AUDITORS
SEPTEMBER 30, 2020 AND 2019
review report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English version and the original Chinese version or any differences in the interpretation of the two versions, the Chinese-language review report and financial statements shall prevail.
~1~
REVIEW REPORT OF INDEPENDENT AUDITORS TRANSLATED FROM CHINESE
To the Board of Directors and Stockholders of WPG Holdings Limited
Introduction
We have reviewed the accompanying consolidated balance sheets of WPG Holdings Limited and subsidiaries (the Group ) as at September 30, 2020 and 2019, and the related consolidated statements of comprehensive income for the three months and nine months then ended, as well as the related consolidated statements of changes in equity and of cash flows for the nine months then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, Interim Financial Reporting as endorsed by the Financial Supervisory Commission. Our responsibility is to express a conclusion on these consolidated financial statements based on our reviews.
Scope of Review
Except as explained in the following paragraph, we conducted our reviews in accordance with the Statement of Auditing Standards No. 65, Review of Financial Information Performed by the Independent Auditor of the Entity in the Republic of China. A review of consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Basis for Qualified Conclusion
As explained in Notes 4(3)B and 6(9), the financial statements of certain insignificant consolidated subsidiaries and investments accounted for using the equity method were not reviewed by independent auditors. Those statements reflect total assets (including investments accounted for using the equity method) of NT$15,518,950 thousand and NT$15,704,980 thousand, both constituting 7% of the consolidated total assets, and total liabilities of NT$8,827,206 thousand and NT$7,070,015 thousand, both constituting 5% of the consolidated total liabilities as at September 30, 2020 and 2019, respectively, and total comprehensive income (including share of profit (loss) of associates and joint ventures accounted for using the equity method and share of other comprehensive income of associates
~2~
and joint ventures accounted for using the equity method) of NT$7,537 thousand, NT$64,192 thousand, NT$275,390 thousand and NT$181,447 thousand, constituting 1%, 5%, 7% and 4% of the consolidated total comprehensive income for the three months and nine months then ended, respectively.
Qualified Conclusion
Except for the adjustments to the consolidated financial statements, if any, as might have been determined to be necessary had the financial statements of certain consolidated subsidiaries been reviewed by independent auditors, that we might have become aware of had it not been for the situation described above, based on our reviews, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the Group as at September 30, 2020 and 2019, and of its consolidated financial performance for the three months and nine months then ended and its consolidated cash flows for the nine months then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, Interim Financial Reporting as endorsed by the Financial Supervisory Commission.
Lin, Chun-Yao Chou, Chien-hung
For and on behalf of PricewaterhouseCoopers, Taiwan November 10, 2020
----------------------------------------------------------------------------------
The accompanying consolidated financial statements are not intended to present the financial position and results of operations and cash flows in accordance with accounting principles generally accepted in countries and jurisdictions other than the Republic of China. The standards, procedures and practices in the Republic of China governing the review of such financial statements may differ from those generally accepted in countries and jurisdictions other than the Republic of China. Accordingly, the accompanying consolidated financial statements and review report of independent auditors are not intended for use by those who are not informed about the accounting principles or auditing standards generally accepted in the Republic of China, and their applications in practice.
As the consolidated financial statements are the responsibility of the management, PricewaterhouseCoopers cannot accept any liability for the use of, or reliance on, the English translation or for any errors or misunderstandings that may derive from the translation.
~3~
WPG HOLDINGS LIMITED AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
SEPTEMBER 30, 2020, DECEMBER 31, 2019 AND SEPTEMBER 30, 2019
(EXPRESSED IN THOUSANDS OF NEW TAIWAN DOLLARS)
(THE CONSOLIDATED BALANCE SHEETS AS OF SEPTEMBER 30, 2020 AND 2019 ARE REVIEWED, NOT AUDITIED)
==> picture [515 x 598] intentionally omitted <==
----- Start of picture text -----
September 30, 2020 December 31, 2019 September 30, 2019
Assets Notes Amount % Amount % Amount %
Current assets
Cash and cash equivalents 6(1) $ 12,953,214 6 $ 9,992,582 4 $ 9,600,092 5
Financial assets at fair value through 6(2)
profit or loss - current 94,774 - 339,649 - 33,667 -
Financial assets at amortized cost - 6(4) and 8
current 169,284 - 84,055 - 200,244 -
Notes receivable, net 6(5) 2,432,617 1 1,977,097 1 1,763,366 1
Accounts receivable, net 6(5) 110,952,001 47 110,656,082 48 105,652,981 48
Accounts receivable - related parties, 7(3)
net 128,277 - 98,292 - 156,792 -
Other receivables 6(7) 12,910,945 6 11,428,975 5 13,112,599 6
Other receivables - related parties 7(3) 3,510 - 1,208 - 13,847 -
Current income tax assets 57,306 - 27,980 - 29,798 -
Inventory 6(8) 56,721,006 24 67,721,637 29 69,858,941 32
Prepayments 3,109,626 1 2,242,687 1 1,936,501 1
Other current assets 1,167,799 1 1,396,017 1 458,991 -
Total current assets 200,700,359 86 205,966,261 89 202,817,819 93
Non-current assets
Financial assets at fair value through 6(2) and 8
profit or loss non-current 1,345,022 1 1,315,509 1 1,333,504 1
Financial assets at fair value through 6(3)
other comprehensive income -
non-current 529,378 - 32,035 - 32,035 -
Financial assets at amortized cost - 6(4)
non-current 329,420 - - - - -
Investments accounted for using the 6(9)
equity method 10,288,881 4 586,142 - 594,743 -
Property, plant and equipment 6(10) and 8 10,936,873 5 5,735,417 3 5,724,977 3
Right-of-use assets 6(11) 1,602,271 1 1,129,079 1 1,223,361 1
Investment property - net 6(12) and 8 1,038,246 - 1,060,115 - 1,072,516 -
Intangible assets 6(13) 5,669,875 2 5,568,851 2 5,569,085 2
Deferred income tax assets 531,969 - 506,897 - 488,372 -
Prepayments for investments 6(14) 1,245,243 1 8,142,688 4 - -
Other non-current assets 6(15) 232,263 - 303,826 - 312,198 -
Total non-current assets 33,749,441 14 24,380,559 11 16,350,791 7
TOTAL ASSETS $ 234,449,800 100 $ 230,346,820 100 $ 219,168,610 100
----- End of picture text -----
(Continued)
~4~
WPG HOLDINGS LIMITED AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
SEPTEMBER 30, 2020, DECEMBER 31, 2019 AND SEPTEMBER 30, 2019
(EXPRESSED IN THOUSANDS OF NEW TAIWAN DOLLARS)
(THE CONSOLIDATED BALANCE SHEETS AS OF SEPTEMBER 30, 2020 AND 2019 ARE REVIEWED, NOT AUDITIED)
==> picture [525 x 588] intentionally omitted <==
----- Start of picture text -----
September 30, 2020 December 31, 2019 September 30, 2019
Liabilities and Equity Notes Amount % Amount % Amount %
Current liabilities
Short-term borrowings 6(16) $ 56,164,773 24 $ 68,891,614 30 $ 57,676,703 26
Short-term notes and bills payable 6(17) 4,896,077 2 5,555,424 2 4,696,502 2
Financial liabilities at fair value through 6(2)
profit or loss - current 4,458 - 16,051 - 5,909 -
Notes payable 131,140 - 34,642 - 19,103 -
Accounts payable 69,065,579 30 63,588,170 28 63,682,660 29
Accounts payable - related parties 7(3) 63,970 - 653 - 4 -
Other payables 6,447,488 3 5,697,289 2 5,234,632 3
Current income tax liabilities 998,813 - 1,310,711 1 1.255,724 1
Lease liabilities - current 410,317 - 416,902 - 418,900 -
Other current liabilities 6(18)(19) 4,726,690 2 11,447,611 5 11,066,740 5
Total current liabilities 142,909,305 61 156,959,067 68 144,056,877 66
Non-current liabilities
Long-term borrowings 6(18) 24,646,500 11 7,330,788 3 7,645,042 4
Deferred income tax liabilities 502,549 - 499,268 - 506,229 -
Lease liabilitie s non-current 1,245,903 1 740,641 - 832,159 -
Other non-current liabilities 996,838 - 849,961 1 845,962 -
Total non-current liabilities 27,391,790 12 9,420,658 4 9,829,392 4
Total liabilities 170,301,095 73 166,379,725 72 153,886,269 70
Equity attributable to owners of parent
Capital 1 and 6(21)
Common stock 16,790,568 7 16,790,568 7 16,790,568 8
Preference stock 2,000,000 1 2,000,000 1 2,000,000 1
Capital reserve 6(22)
Capital reserve 27,683,192 12 27,456,298 12 27,456,298 12
Retained earnings 6(23)
Legal reserve 6,667,417 3 6,021,073 3 6,021,073 3
Special reserve 5,420,694 2 2,602,682 1 2,602,682 1
Unappropriated earnings 12,480,585 5 14,022,230 6 12,276,836 6
Other equity interest
Other equity interest 6(24) ( 7,405,364) ( 3) ( 5,420,694) ( 2) ( 2,351,353) ( 1)
Total equity attributable to owners of
parent 63,637,092 27 63,472,157 28 64,796,104 30
Non-controlling interest 4 511,613 - 494,938 - 486,237 -
Total equity 64,148,705 27 63,967,095 28 65,282,341 30
Significant contingent liabilities and 7(3) and 9
unrecognized contract commitments
Significant events after the balance 11
sheet date
TOTAL LIABILITIES AND
EQUITY $ 234,449,800 100 $ 230,346,820 100 $ 219,168,610 100
----- End of picture text -----
The accompanying notes are an integral part of these consolidated financial statements.
~5~
| WPG HOLDINGS LIMITED AND SUBSIDIARIES | CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME | NINE MONTHS ENDED SEPTEMBER 30, 2020 AND 2019 | (EXPRESSED IN THOUSANDS OF NEW TAIWAN DOLLARS, EXCEPT EARNINGS PER SHARE DATA) | (REVIEWED, NOT AUDITED) | Three months ended September 30 Nine months ended September 30 |
2020 2019 2020 2019 |
Items Notes Amount % Amount % Amount % Amount % |
Operating revenue 6(25) and 7(3) $ 169,986,962 100 $ 140,820,895 100 $ 450,842,215 100 $ 381,828,772 100 |
Operating costs 6(8) and 7(3) ( 163,829,828 ) (97 )( 134,841,633 ) (96 )( 433,524,898 ) (96 )( 365,188,480 ) (96 ) |
Gross profit6,157,13435,979,262417,317,317416,640,2924 |
Operating expenses 6(30)(31) and 7(3) |
Selling and marketing expenses(2,402,701 ) (1 ) (2,373,049 ) (1 ) (6,687,247 ) (2 ) (6,640,885 ) (1 ) |
General and administrative expenses(1,005,331 ) (1 ) (1,029,154 ) (1 ) (2,910,118 ) (1 ) (2,856,237 ) (1 ) |
Expected credit impairment gain (loss)9,578-(27,334 )-(195,575 )-54,707- |
Total operating expenses(3,398,454 ) (2 )(3,429,537 ) (2 )(9,792,940 ) (3 )(9,442,415 ) (2 ) |
Operating profit2,758,68012,549,72527,524,37717,197,8772 |
Non-operating income and expenses | Interest income 6(26) 7,015-11,496-30,654-42,676- |
Other income 6(27) 51,188-77,768-180,084-172,075- |
Other gains and losses 6(28) 146,735-147,612-561,711-402,608- |
Finance costs 6(29) (425,398 )- (573,066 ) (1 ) (1,507,297 )- (1,761,837 )- |
Share of profit of associates and joint ventures accounted for using | the equity method268,823-5,370-599,715-16,419- |
Total non-operating income and expenses48,363-(330,820 ) (1 )(135,133 )-(1,128,059 )- |
Income before income tax2,807,04312,218,90517,389,24416,069,8182 |
Income tax expense 6(32) (521,857 )-(420,791 )-(1,297,593 )-(1,316,573 ) (1 ) |
Consolidated net income$2,285,1861 $1,798,1141 $6,091,6511 $4,753,2451 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| WPG HOLDINGS LIMITED AND SUBSIDIARIES | CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME | NINE MONTHS ENDED SEPTEMBER 30, 2020 AND 2019 | (EXPRESSED IN THOUSANDS OF NEW TAIWAN DOLLARS, EXCEPT EARNINGS PER SHARE DATA) | (REVIEWED, NOT AUDITED) | Three months ended September 30 Nine months ended September 30 |
2020 2019 2020 2019 |
Items Notes Amount % Amount % Amount % Amount % |
Other comprehensive income | Components of other comprehensive income that will not be | reclassified to profit or loss | Unrealized gains from investments in equity instruments measured 6(3)(24) |
at fair value through other comprehensive income$41,427- $-- $48,971- $-- |
Share of other comprehensive income of associates and joint 6(24) |
ventures accounted for using the equity method that will not be | reclassified to profit or loss51,429---1,419,0601-- |
Other comprehensive income that will not be reclassified to profit | or loss92,856---1,468,0311-- |
Components of other comprehensive income that will be reclassified to | profit or loss | Exchange differences on translation of foreign financial statements(1,547,501 ) (1 ) (424,177 )- (3,177,719 ) (1 )249,813- |
Share of other comprehensive (loss) income of associates and joint 6(24) |
ventures accounted for using the equity method(86,562 )- (5,243 )- (283,162 )-5,717- |
Income tax related to components of other comprehensive income 6(32) |
(loss) that will be reclassified to profit or loss475-4,621-788-3,608- |
Other comprehensive (loss) income that will be reclassified to | profit or loss(1,633,588 ) (1 )(424,799 )-(3,460,093 ) (1 )259,138- |
Total other comprehensive income (loss)($1,540,732 ) (1 ) ( $424,799 )- ( $1,992,062 )- $259,138- |
Total comprehensive income$744,454- $1,373,3151 $4,099,5891 $5,012,3831 |
Consolidated net income attributable to: | Owners of the parent$2,257,0621 $1,784,7671 $6,036,1621 $4,718,0431 |
Non-controlling interest28,124-13,347-55,489-35,202- |
$2,285,1861 $1,798,1141 $6,091,6511 $4,753,2451 |
Comprehensive income attributable to: | Owners of the parent$715,386- $1,367,6921 $4,051,4921 $4,969,3721 |
Non-controlling interest29,068-5,623-48,097-43,011- |
$744,454- $1,373,3151 $4,099,5891 $5,012,3831 |
Earnings per share (in dollars) 6(33) |
Basic earnings per share$1.34 $1.06 $3.53 $2.81 |
Diluted earnings per share$1.33 $1.06 $3.52 $2.81 |
The accompanying notes are an integral part of these consolidated financial statements. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| WPG HOLDINGS LIMITED AND SUBSIDIARIES | CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY | CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY | NINE MONTHS ENDED SEPTEMBER 30, 2020 AND 2019 | NINE MONTHS ENDED SEPTEMBER 30, 2020 AND 2019 | (EXPRESSED IN THOUSANDS OF NEW TAIWAN DOLLARS) | (REVIEWED, NOT AUDITED) | Equity attributable to owners ofthe parent | Share Capital RetainedEarnings Other Equity Interest |
Common stock Preference stock Capital reserve Legal reserve Special reserve Unappropriated earnings Exchange differences of foreign financial statements Unrealized gains (loss) on financial assets at fair value through other comprehensive income Total Non-controlling interest Total equity |
$ 16,790,568$-$ 19,454,882$ 5,274,872 $ 4,124,936 $ 11,316,193 ( $ 2,596,682 ) ( $6,000 ) $ 54,358,769 $465,226 $ 54,823,995 |
-----4,718,043--4,718,04335,2024,753,245 |
------251,329-251,3297,809259,138 |
-----4,718,043251,329-4,969,37243,0115,012,383 |
---746,201- (746,201 )----- |
---- (1,522,254 )1,522,254----- |
----- (4,533,453 )-- (4,533,453 )- (4,533,453 ) |
-2,000,0007,994,638-----9,994,638-9,994,638 |
--6,778-----6,778-6,778 |
--------- (22,000 ) (22,000 ) |
$ 16,790,568$ 2,000,000$ 27,456,298$ 6,021,073 $ 2,602,682 $ 12,276,836 ( $ 2,345,353 ) ( $6,000 ) $ 64,796,104 $486,237 $ 65,282,341 |
$ 16,790,568$ 2,000,000$ 27,456,298$ 6,021,073 $ 2,602,682 $ 14,022,230 ( $ 5,414,694 ) ( $6,000 ) $ 63,472,157 $494,938 $ 63,967,095 |
-----6,036,162--6,036,16255,4896,091,651 |
------ (3,452,701 )1,468,031 (1,984,670 ) (7,392 ) (1,992,062 ) |
-----6,036,162 (3,452,701 )1,468,0314,051,49248,0974,099,589 |
---646,344- (646,344 )----- |
----2,818,012 (2,818,012 )----- |
----- (4,029,736 )-- (4,029,736 )- (4,029,736 ) |
----- (115,068 )-- (115,068 )- (115,068 ) |
--226,894--31,353--258,247-258,247 |
--------- (31,422 ) (31,422 ) |
$ 16,790,568$ 2,000,000$ 27,683,192$ 6,667,417 $ 5,420,694 $ 12,480,585 ( $ 8,867,395 ) $ 1,462,031 $ 63,637,092 $511,613 $ 64,148,705 |
The accompanying notes are an integral part of these consolidated financial statements. | ~8~ |
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Notes | 6(24) |
6(23) |
6(21) |
6(22) |
6(24) |
6(23) |
6(22) |
|||||||||||||||||||||||||||||||||||||||
| Nine months ended September 30, 2019 | Balance at January 1, 2019 | Total consolidated profit | Net other comprehensive income | Total comprehensive income | Appropriation and distribution of 2018 | retained earnings | Legal reserve | Reversal of special reserve | Cash dividends for common stock | Issuance of preference stock | Changes in equity of associates and joint | ventures accounted for using the equity | method | Changes in non-controlling interests | Balance atSeptember30, 2019 | Nine months ended September 30, 2020 | Balance at January 1, 2020 | Total consolidated profit | Net other comprehensive (loss) income | Total comprehensive income (loss) | Appropriation and distribution of 2019 | retained earnings | Legal reserve | Special reserve | Cash dividends for common stock | Cash dividends for preferred stock | Changes in equity of associates and joint | ventures accounted for using the equity | method | Changes in non-controlling interests | Balance atSeptember30, 2020 |
WPG HOLDINGS LIMITED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS NINE MONTHS ENDED SEPTEMBER 30, 2020 AND 2019 (EXPRESSED IN THOUSANDS OF NEW TAIWAN DOLLARS) (REVIEWED, NOT AUDITED)
| Cash flows from operating activities Income before income tax Adjustments Income and expenses Depreciation Amortization Expected credit impairment loss (gain) Interest expense Net gain on financial assets or liabilities at fair value through profit or loss Interest income Dividend income Other income Share of profit of associates and joint ventures accounted for using the equity method Loss on disposal of property, plant and equipment Loss on lease modification Loss (gain) on disposal of investment Changes in assets/liabilities relating to operating activities Changes in assets relating to operating activities Financial assets (liabilities) at fair value through profit or loss - current Notes receivable Accounts receivable Accounts receivable - related parties, net Other receivables Other receivables - related parties Inventories Prepayments Other current assets Changes in liabilities relating to operating activities Notes payable Accounts payable Accounts payable - related parties Other payables Other current liabilities Other non-current liabilities Cash inflow (outflow) generated from operations Interest paid Income tax paid Interest received Income tax refund Dividends received Net cash provided by (used in) operating activities |
Nine months ended September 30, Notes 20202019$7,389,244$6,069,8186(30) 553,275543,3486(13)(30) 47,77012,670195,575(54,707 )6(29) 1,322,9161,609,7066(28) (158,989 )(65,592 )6(26) (30,654 )(42,676 )6(27) (43,741 )(13,408 )(6,052 )-(599,715 )(16,419 )6(28) 3201,7196(28) 693-6(28) 26,975(213 )371,706498(455,520 )1,121,517(513,544 )(10,340,233 )(29,985 )(74,202 )(1,482,439 )(4,579,453 )(2,302 )(12,237 )10,999,819(5,085,974 )(866,939 )(429,269 )(20,280 )17,27396,498(16,394 )5,477,40910,520,75663,317(397 )791,750(63,792 )(1,490,927 )894,910(26,734 )(64,846 )21,609,446(67,597 )(1,364,466 )(1,645,255 )(1,744,901 )(825,208 )31,12341,21422919,786445,39665,06918,976,827(2,411,991 ) |
|---|---|
(Continued)
~9~
WPG HOLDINGS LIMITED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
NINE MONTHS ENDED SEPTEMBER 30, 2020 AND 2019 (EXPRESSED IN THOUSANDS OF NEW TAIWAN DOLLARS) (REVIEWED, NOT AUDITED)
| Nine months ended | Nine months ended | September 30, | September 30, | |||
|---|---|---|---|---|---|---|
| Notes | 2020 |
2019 |
||||
| Cash flows from investing activities | ||||||
| Acquisition of financial assets at fair value through other | ||||||
| comprehensive income - non-current | ( $ |
455,451 ) |
$ |
- |
||
| Acquisition of property, plant and equipment and intangible | ||||||
| assets | 6(34) | ( |
5,566,848 ) |
( |
244,397 ) |
|
| Proceeds from disposal of property, plant and equipment and | ||||||
| intangible assets | 2,122 |
1,589 |
||||
| Increase in guarantee deposits paid | ( |
16,976 ) |
( |
36,461 ) |
||
| Decrease in guarantee deposits paid | 7,986 |
31,393 |
||||
| Decrease in other financial assets - current | 248,498 |
39,320 |
||||
| Increase in other financial assets - non-current | ( |
1,636 ) |
( |
1 ) |
||
| Increase in prepayments for investments | 6(14) | ( |
1,214,193 ) |
- |
||
| Decrease (increase) in other non-current assets | 90,958 |
( |
5,605 ) |
|||
| Acquisition of financial assets at fair value through profit or | ||||||
| loss - non-current | ( |
26,910 ) |
( |
102,096 ) |
||
| Proceeds from capital reduction of financial assets at fair | ||||||
| value through profit or loss | 21,833 |
17,533 |
||||
| Proceeds from capital reduction of financial assets at fair | ||||||
| value through other comprehensive income | 7,079 |
- |
||||
| Proceeds from disposal of financial assets at fair value | ||||||
| through profit or loss - non-current | - |
14,971 |
||||
| Decrease in financial assets at amortized cost - current | 7,919 |
10,888 |
||||
| Increase in financial assets at amortized cost - current | ( |
96,522 ) |
( |
11,540 ) |
||
| Increase in financial assets at amortised cost - non-current | ( |
329,420 ) |
- |
|||
| Net cash used in investing activities | ( |
7,321,561 ) |
( |
284,406 ) |
||
| Cash flows from financing activities | ||||||
| Principal repayment of lease liability | 6(35) | ( |
316,331 ) |
( |
333,215 ) |
|
| Increase in short-term borrowings | 6(35) | 433,565,133 |
417,871,446 |
|||
| Decrease in short-term borrowings | 6(35) | ( |
446,291,974 ) |
( |
417,416,179 ) |
|
| Increase in long-term borrowings (including current portion | 6(35) | |||||
| of long-term liabilities) | 25,802,919 |
2,110,697 |
||||
| Decrease in long-term borrowings (including current portion | 6(35) |
|||||
| of long-term liabilities) | ( |
13,717,201 ) |
( |
2,605,138 ) |
||
| Increase in short-term notes and bills payable | 6(35) | 31,303,127 |
26,345,815 |
|||
| Decrease in short-term notes and bills payable | 6(35) | ( |
31,962,474 ) |
( |
26,606,340 ) |
|
| Increase in guarantee deposits received | 192,057 |
9,492 |
||||
| Decrease in guarantee deposits received | ( |
15,983 ) |
( |
4,456 ) |
||
| Issuance of preference stock | 6(21) | - |
9,994,638 |
|||
| Cash dividends paid | 6(23) | ( |
4,144,804 ) |
( |
4,533,453 ) |
|
| Change in non-controlling interests | ( |
31,422 ) |
( |
22,000 ) |
||
| Net cash (used in) provided by financing activities | ( |
5,616,953 ) |
4,811,307 |
|||
| Effect of exchange rate changes on cash and cash equivalents | ( |
3,077,681 ) |
368,294 |
|||
| Net increase in cash and cash equivalents | 2,960,632 |
2,483,204 |
||||
| Cash and cash equivalents at beginning of period | 9,992,582 |
7,116,888 |
||||
| Cash and cash equivalents at end of period | $ |
12,953,214 |
$ |
9,600,092 |
The accompanying notes are an integral part of these consolidated financial statements.
~10~
WPG HOLDINGS LIMITED AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS NINE MONTHS ENDED SEPTEMBER 30, 2020 AND 2019 (EXPRESSED IN THOUSANDS OF NEW TAIWAN DOLLARS, EXCEPT AS OTHERWISE INDICATED) (REVIEWED, NOT AUDITED)
1. HISTORY AND ORGANIZATION
-
(1) WPG Holdings Limited (the Company) was incorporated as a company limited by shares under the provisions of the Company Law of the Republic of China, and as a holding company of World Peace Industrial Co., Ltd. and Silicon Application Corporation by exchanging shares of common stock on November 9, 2005. The Compan res were listed on the Taiwan Stock Exchange (TSE) and approved by the Financial Supervisory Commission, Executive Yuan, Securities and Futures Bureau on the same date. After restructuring, Richpower Electronic Devices Co., Ltd. became the subsidiary on January 1, 2008. The Company acquired Pernas Electronics Co., Ltd., Asian Information Technology Inc., Yosun Industrial Corp. and AECO Technology Co., Ltd. by exchanging shares of common stock on July 16, 2008, February 6, 2009, November 15, 2010 and March 1, 2012, respectively. After the Company s organization restructuring on January 1, 2014, World Peace Industrial Co., Ltd., Silicon Application Corp. and Yosun Industrial Corp. acquired 100% shares in AECO Technology Co., Ltd., Pernas Electronics Co., Ltd. and Richpower Electronic Devices Co., Ltd. through share exchange, and consequently, AECO Technology Co., Ltd., Pernas Electronics Co., Ltd. and Richpower Electronic Devices Co., Ltd. became indirectly owned subsidiaries. The Company originally evaluated Genuine C&C, Inc. using equity method. The Company acquired partial stocks of Genuine C&C, Inc. on April 8, 2015 and completed the purchase on April 15, 2015. After the purchase, the Company held 60.5% shares of Genuine C&C, Inc. which became the Compa directly owned subsidiary. On September 1, 2017, the stock swap between Trigold Holdings Limited (Trigold) and the shareholders who previously owned Genuine C&C, Inc. was conducted at a stock swap ratio of 1:1. On the same day, Trigold was established and began OTC trading whereas Genuine C&C, Inc. was unlisted at OTC. The Company and subsidiaries owned a total of 60.51% equity of Trigold after the stock swap. The Company and the subsidiaries included in these consolidated financial statements are collectively referred a
-
(2) The Company was organized to create the management mechanism of the group, supervise the subsidiaries, integrate the whole group and improve operation subsidiaries are mainly engaged in the distribution and sales of electronic / electrical components, sales of computer software and electrical products and sales of electronic / electrical components.
-
(3) As of September 30, 2020, $25,000,000 (certain shares
~11~
can be issued as preference shares, and $500,000 is reserved for employee stock option certificates, restricted stocks to employees, convertible preferred stock and convertible bonds), and the paid-in capital was $18,790,568 with a par value of $10 (in dollars) per share.
2. THE DATE OF AUTHORIZATION FOR ISSUANCE OF THE CONSOLIDATED FINANCIAL STATEMENTS AND PROCEDURES FOR AUTHORIZATION
These consolidated financial statements were reported to the Board of Directors on November 10, 2020.
3. APPLICATION OF NEW STANDARDS, AMENDMENTS AND INTERPRETATIONS
- (1) Effect of the adoption of new issuances of or amendments to International Financial Reporting Standards endorsed by the Finan
New standards, interpretations and amendments endorsed by the FSC effective from 2020 are as follows:
| as follows: | |
|---|---|
| New Standards, Interpretations and Amendments sclosure initiative-definition of materi Amendments to IFRS 3, Definitio Amendments to IFRS 9, IAS 39 a nterest rate benchmark reform Amendment to IFRS 16, Covid-19-related rent concessions |
Effective date by International Accounting Standards Board |
| January 1, 2020 January 1, 2020 January 1, 2020 June 1, 2020(Note) |
Note: Earlier application from January 1, 2020 is allowed by the FSC.
Except for the following, the above standards and interpretations have no significant impact to the Group s financial condition and financial performance based on the Group s assessment. Amendment to IFRS 16, Covid-19-related rent concessions
This amendment provides a practical expedient for lessees from assessing whether a rent concession related to COVID-19, and that meets all of the following conditions, is a lease modification:
-
A. Changes in lease payments result in the revised consideration for the lease that is substantially the same as, or less than, the consideration for the lease immediately preceding the change;
-
B. Any reduction in lease payments affects only payments originally due on or before June 30, 2021; and
-
C. There is no substantive change to other terms and conditions of the lease.
(2) Effect of new issuances of or amendments to IFRSs as endorsed by the FSC but not yet adopted by the Group
New standards, interpretations and amendments endorsed by the FSC effective from 2021 are
~12~
as follows:
| as follows: | |
|---|---|
| New Standards, Interpretations and Amendments | Effective date by International Accounting Standards Board |
Amendments to IFRS 4, Extension of the temporary exemption from applying IFRS 9 |
January 1, 2021 |
The above standards and interpretations have no significant impact to the Group s financial condition and financial performance based on the Group s assessment.
(3) IFRSs issued by IASB but not yet endorsed by the FSC
New standards, interpretations and amendments issued by IASB but not yet included in the IFRSs endorsed by the FSC are as follows:
| IFRSs endorsed by the FSC are as follows: | |
|---|---|
| New Standards, Interpretations and Amendments | Effective date by International Accounting Standards Board |
Amendments to IFRS 3, Reference to the conceptual framework Amendments to IFRS 10 and IAS 28 between an investor and its associate or joint venture Amendments to IFRS 17, Insurance contracts Am lassification of liabilities as current or non- Amendments to IAS 16, Property, plant and equipment: proceeds before intended use Amendments to IAS 37, Onerous contracts - cost of fulfilling a contract Annual improvements to IFRS Standards 2018 - 2020 Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16, Interest Rate Benchmark Reform - Phase 2 |
January 1, 2022 To be determined by International Accounting Standards Board January 1, 2023 January 1, 2023 January 1, 2023 January 1, 2022 January 1, 2022 January 1, 2022 January 1, 2021 |
The above standards and interpretations have no significant impact to the Gro financial condition and financial performance based on s assessment.
4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The principal accounting policies adopted are consistent with Note 4 in the consolidated financial statements for the year ended December 31, 2019, except for the compliance statement, basis of preparation, basis of consolidation and additional policies as set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.
(1) Compliance statement
-
A. The consolidated financial statements of the Group have been prepared in accordance with the Preparation of Financial Reports by Securities Issu
-
and the International Accounting Standards terim financial reportin
~13~
the FSC.
-
B. These consolidated financial statements are to be read in conjunction with the consolidated financial statements for the year ended December 31, 2019.
-
(2) Basis of preparation
-
A. Except for the following items, these consolidated financial statements have been prepared under the historical cost convention:
-
(a) Financial assets and financial liabilities (including derivative instruments) at fair value through profit or loss.
-
(b) Financial assets at fair value through other comprehensive income measured at fair value.
-
(c) Defined benefit liabilities recognized based on the net amount of pension fund assets less present value of defined benefit obligation.
-
-
B. The preparation of financial statements in conformity with International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the FSC (collectively referred herein as ) requires the use of certain critical accounting estimates. It also requires management to exercise its judgment in the process of app accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 5.
-
(3) Basis of consolidation
-
A. Basis for preparation of consolidated financial statements:
The basis for preparation of consolidated financial statements are consistent with those of the year ended December 31, 2019.
- B. Subsidiaries included in the consolidated financial statements:
| Name of investor WPG Holdings Limited WPG Holdings Limited WPG Holdings Limited WPG Holdings Limited WPG Holdings Limited |
Name of subsidiary World Peace Industrial Co., Ltd. Silicon Application Corporation WPG Korea Co., Ltd. WPG Electronics Ltd. WPG International (CI) Limited |
Main business activities Agent and sales of electronic / electrical components Sales of computer software and electronic products Agent and sales of electronic / electrical components Holding company |
Ownership (%) September 30, 2020 December 31, 2019 September 30, 2019 Description 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 Notes 11 and 12 100.00 100.00 100.00 Notes 11 and 12 100.00 100.00 100.00 Notes 11 and 12 |
|---|---|---|---|
~14~
| Name of investor WPG Holdings Limited WPG Holdings Limited WPG Holdings Limited WPG Holdings Limited WPG Investment Co., Ltd. WPG Investment Co., Ltd. Laas Holdings (Samoa) Limited Laas Holdings (HK) Limited World Peace Industrial Co., Ltd. World Peace Industrial Co., Ltd. World Peace Industrial Co., Ltd. World Peace Industrial Co., Ltd. AECO Technology Co., Ltd. Teco Enterprise Holding (B.V.I.) Co., Ltd. World Peace International (BVI) Ltd. Prime Future Technology Limited |
Name of subsidiary Main business activities Asian Information Technology Inc. Sales of electronic / electrical components Yosun Industrial Corp. WPG Investment Co., Ltd. Investment company Trigold Holdings Limited Holding company Trigold Holdings Limited Laas Holdings (Samoa) Limited Laas Holdings (HK) Limited Lass (DG) Limited Intelligent warehousing enhanced services World Peace International (BVI) Ltd. Holding company WPI Investment Holding (BVI) Company Ltd. Longview Technology Inc. Agent and sales of electronic / electrical components AECO Technology Co., Ltd. Teco Enterprise Holding (B.V.I.) Co., Ltd. Investment company AECO Electronic Co., Ltd. Trading of electronic / electrical products Prime Future Technology Limited Holding company World Peace International Pte. Ltd. |
Ownership (%) September 30, 2020 December 31, 2019 September 30, 2019 Description 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 Notes 11 and 12 60.50 60.50 60.50 0.01 0.01 0.01 100.00 0.00 0.00 Notes 15 100.00 0.00 0.00 Notes 15 100.00 0.00 0.00 Note 17 100.00 100.00 100.00 Notes 11 and 12 100.00 100.00 100.00 100.00 100.00 100.00 Notes 11 and 12 100.00 100.00 100.00 Notes 11 and 12 100.00 100.00 100.00 Notes 11 and 12 100.00 100.00 100.00 Notes 11 and 12 100.00 100.00 100.00 Notes 11 and 12 100.00 100.00 100.00 Notes 11 and 12 |
|---|---|---|
~15~
| Name of investor World Peace International Pte. Ltd. World Peace International Pte. Ltd. World Peace International Pte. Ltd. World Peace International (South Asia) Pte Ltd. World Peace International (South Asia) Pte Ltd. World Peace International (South Asia) Pte Ltd. World Peace International (South Asia) Pte Ltd. WPI Investment Holding (BVI) Company Ltd. WPI Investment Holding (BVI) Company Ltd. WPI International (Hong Kong) Limited WPI International (Hong Kong) Limited Longview Technology Inc. Longview Technology Inc. |
Name of subsidiary Genuine C&C (IndoChina) Pte., Ltd. WPG Americas Inc. World Peace International (South Asia) Pte Ltd. World Peace International (India) Pvt., Ltd. WPG C&C (Malaysia) Sdn. Bhd WPG C&C (Thailand) Co., Ltd. WPG C&C Computers And Peripheral (India) Private Limited WPI International (Hong Kong) Limited World Peace International (Asia) Limited WPG C&C Limited AIO Components Company Limited Longview Technology GC Limited Long-Think International Co., Ltd. |
Main business activities Agent and sales of electronic / electrical components Agent and sales of information products Agent and sales of electronic / electrical components Agent and sales of information products Agent and sales of electronic / electrical components Holding company Agent and sales of electronic / electrical components |
Ownership (%) September 30, 2020 December 31, 2019 September 30, 2019 Description 80.00 80.00 80.00 Notes 11 and 12 4.31 4.31 4.31 Note 2 100.00 100.00 100.00 100.00 100.00 100.00 Notes 11 and 12 100.00 100.00 100.00 Notes 11 and 12 100.00 100.00 100.00 Notes 3, 11 and 12 100.00 100.00 100.00 Notes 11 and 12 100.00 100.00 100.00 0.00 100.00 100.00 Notes 11, 12 and 16 100.00 100.00 100.00 Notes 11 and 12 100.00 100.00 100.00 Notes 11 and 12 100.00 100.00 100.00 Notes 11 and 12 100.00 100.00 100.00 Notes 11 and 12 |
|---|---|---|---|
~16~
| Name of investor Longview Technology GC Limited Long-Think International (Hong Kong) Limited Silicon Application Corporation Silicon Application Corporation Silicon Application Corporation Silicon Application Corporation Pernas Electronics Co., Ltd. Silicon Application (BVI) Corp. Silicon Application Company Limited WPG Korea Co., Ltd. Apache Communication Inc. (B.V.I.) WPG International (CI) Limited WPG International (CI) Limited WPG International (CI) Limited |
Name of subsidiary Main business activities Long-Think International (Hong Kong) Limited Agent and sales of electronic / electrical components Long-Think International (Shanghai) Limited Silicon Application (BVI) Corp. Holding company Win-Win Systems Ltd. SAC Components (South Asia) Pte. Ltd. Sales of computer software, hardware and electronic products Pernas Electronic Co., Ltd. Agent and sales of electronic / electrical components Everwiner Enterprise Co., Ltd. Silicon Application Company Limited Sales of computer software and electronic products Dstar Electronic Company Limited Apache Communication Inc. (B.V.I.) Investment company Apache Korea Corp. Sales of electronic / electrical products WPG International (Hong Kong) Limited Holding company WPG Americas Inc. Agent and sales of electronic / electrical components WPG South Asia Pte. Ltd. Sales of electronic / electrical products |
Ownership (%) September 30, 2020 December 31, 2019 September 30, 2019 Description 100.00 100.00 100.00 Notes 11 and 12 0.00 100.00 100.00 Notes 11, 12 and 14 100.00 100.00 100.00 Notes 11 and 12 100.00 100.00 100.00 Notes 11 and 12 100.00 100.00 100.00 Notes 11 and 12 100.00 100.00 100.00 Notes 11 and 12 100.00 100.00 100.00 100.00 100.00 100.00 Notes 11 and 12 100.00 100.00 100.00 Notes 11 and 12 100.00 100.00 100.00 Notes 11 and 12 100.00 100.00 100.00 Notes 11 and 12 100.00 100.00 100.00 Notes 11 and 12 95.69 95.69 95.69 Note 2 100.00 100.00 100.00 Notes 11 and 12 |
|---|---|---|
~17~
| Name of investor WPG International (CI) Limited WPG International (CI) Limited WPG International (Hong Kong) Limited WPG International (Hong Kong) Limited WPG International (Hong Kong) Limited WPG South Asia Pte. Ltd. WPG South Asia Pte. Ltd. WPG South Asia Pte. Ltd. WPG South Asia Pte. Ltd. WPG South Asia Pte. Ltd. WPG South Asia Pte. Ltd. WPG Malaysia Sdn. Bhd Asian Information Technology Inc. Asian Information Technology Inc. Asian Information Technology Inc. Asian Information Technology Inc. Frontek Technology Corporation |
Name of subsidiary Main business activities WPG Cloud Service Limited General trading WPG Gain Tune Ltd. Agent for selling electronic / electrical components WPG Electronics (Hong Kong) Limited WPG China Inc. WPG China (SZ) Inc. Sales of computer software and electronic products WPG Malaysia Sdn. Bhd Agent and sales of electronic / electrical components WPG (Thailand) Co., Ltd. WPG India Electronics Pvt. Ltd. WPG Electronics (Philippines) Inc. WPG SCM Limited WPG Vietnam Co., Ltd. WPG India Electronics Pvt. Ltd. Apache Communication Inc. Sales of electronic / electrical products Henshen Electric Trading Co., Ltd. Frontek Technology Corporation Fame Hall International Co., Ltd. Investment company Frontek International Limited |
Ownership (%) September 30, 2020 December 31, 2019 September 30, 2019 Description 100.00 100.00 100.00 Notes 11 and 12 100.00 100.00 100.00 Notes 11 and 12 100.00 100.00 100.00 Notes 11 and 12 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 Notes 11 and 12 100.00 100.00 100.00 Notes 5, 11 and 12 99.99 99.99 99.99 Notes 7, 11 and 12 100.00 100.00 100.00 Notes 4, 11 and 12 100.00 100.00 100.00 100.00 0.00 0.00 Notes 12 and 13 0.01 0.01 0.01 Notes 7, 11 and 12 100.00 100.00 100.00 100.00 100.00 100.00 Notes 11 and 12 100.00 100.00 100.00 100.00 100.00 100.00 Notes 11 and 12 100.00 100.00 100.00 Notes 11 and 12 |
|---|---|---|
~18~
| Name of investor Name of subsidiary Fame Hall International Co., Ltd. AIT Japan Inc. Frontek International Limited Gather Technology Incorporation Limited Yosun Industrial Corp. Sertek Incorporated Yosun Industrial Corp. Suntop Investments Limited Yosun Industrial Corp. Richpower Electronic Devices Co., Ltd. Richpower Electronic Devices Co., Ltd. Richpower Electronic Devices Co., Limited Richpower Electronic Devices Co., Ltd. Richpower Electronic Devices Pte., Ltd. Sertek Incorporated Sertek Limited Suntop Investments Limited Yosun Hong Kong Corp. Ltd. Suntop Investments Limited Yosun Singapore Pte Ltd. Yosun Hong Kong Corp. Ltd. Giatek Corp. Ltd. Yosun Hong Kong Corp. Ltd. Yosun South China Corp. Ltd. Yosun Hong Kong Corp. Ltd. Yosun Shanghai Corp. Ltd. Yosun Singapore Pte Ltd. Yosun India Private Ltd. Trigold Holdings Limited Genuine C&C Inc. Trigold Holding Limited Trigold (Hong Kong) Company Limited Trigold (Hong Kong) Company Limited Peng Yu (Shanghai) Digital Technology Co., Ltd. |
Ownership (%) Main business activities September 30, 2020 December 31, 2019 September 30, 2019 Description Sales of electronic / electrical products 100.00 100.00 100.00 Notes 11 and 12 Sales of electronic / electrical components 100.00 100.00 100.00 Notes 9, 11 and 12 100.00 100.00 100.00 Investment company 100.00 100.00 100.00 Sales of electronic / electrical components 100.00 100.00 100.00 Sales of electronic / electrical products 100.00 100.00 100.00 100.00 100.00 100.00 Notes 11 and 12 Sales of electronic / electrical components 100.00 100.00 100.00 Notes 11 and 12 100.00 100.00 100.00 100.00 100.00 100.00 Notes 11 and 12 0.00 0.00 0.00 Note 6 100.00 100.00 100.00 Notes 11 and 12 Warehouse business and sales of electronic components 100.00 100.00 100.00 Notes 11 and 12 Sales of electronic / electrical components 0.00 0.00 100.00 Note 11 Sales of computer and its peripherals 100.00 100.00 100.00 Holding company 100.00 100.00 100.00 Sales of electronic/ electrical products 100.00 100.00 100.00 Notes 11 and 12 |
|---|---|
~19~
| Name of investor Trigold (Hong Kong) Company Limited Triglod (Hong Kong) Company Limited Trigolduo (Shanghai) Industrial Development Ltd. Genuine C&C, Inc. Genuine C&C, Inc. Genuine C&C Holding Inc. (Seychelles) Peng Yu (Shanghai) Digital Technology Co., Ltd. |
Name of subsidiary WPG C&C Shanghai Co., Ltd. Trigolduo (Shanghai) Industrial Development Ltd. Trigold Tongle (Shanghai) Industrial Development Ltd. Hoban Inc. Genuine C&C Holding Inc. (Seychelles) Genuine Trading (Hong Kong) Company Limited Peng Yu International Limited |
Main business activities Sales of electronic/ electrical products amusement park An E-commerce company which operates B2C and O2O businesses Holding company Sales of electronic/electrical products |
Ownership (%) September 30, 2020 December 31, 2019 September 30, 2019 Description 100.00 100.00 100.00 70.00 70.00 70.00 Notes 8, 11 and 12 100.00 100.00 100.00 Notes 8, 11 and 12 100.00 100.00 100.00 Notes 11 and 12 100.00 100.00 100.00 Notes 11 and 12 0.00 0.00 0.00 Note 10 100.00 100.00 100.00 |
|---|---|---|---|
-
Note 1: The combined ownership percentage of common shares held by the Company and its subsidiaries is more than 50% or has control power.
-
Note 2: World Peace Industrial Co., Ltd. totally held 4.31% of shares of WPG Americas Inc. through World Peace International Pte Ltd. and WPI International (Hong Kong) Limited. Along with shares of WPG Americas Inc. held by WPG International (CI) Limited, the total shareholding ratio is 100%.
-
Note 3: Due to restriction of local regulations, the Company holds 51% ownership which is under the name of other individuals. The substantial ownership held by the Company is 100%.
-
Note 4: Due to restriction of local regulations, the Company holds 62% ownership which is under the name of other individuals. The substantial ownership held by the Company is 100%.
-
Note 5: Due to restriction of local regulations, the Company holds 61% ownership which is under the name of other individuals. The substantial ownership held by the Company is 100%.
-
Note 6: It was liquidated in February 2019.
-
Note 7: WPG South Asia Pte. Ltd. and WPG Malaysia Sdn. Bhd. separately hold 99.99% and 0.01% of shares of the subsidiary, respectively, and both companies together hold 100% of shares of the subsidiary.
~20~
-
Note 8: On January 31, 2019, Trigold (Hong Kong) Company Limited and Haomao (Shanghai) Enterprise Development Co., Ltd. jointly established a new company, Trigolduo (Shanghai) Industrial Development Ltd. (Trigolduo_SH), and the shareholding ratio is 70%. In addition, Trigolduo_SH established a wholly-owned subsidiary, Trigold Tongle (Shanghai) Industrial Development Ltd. on March 25, 2019.
-
Note 9: The subsidiary was renamed in May 2019.
-
Note 10: It was liquidated in May 2019.
-
Note 11: The financial statements as of September 30, 2019 were not reviewed by independent auditors since it did not meet the definition of significant subsidiaries.
-
Note 12: The financial statements as of September 30, 2020 were not reviewed by independent auditors since it did not meet the definition of significant subsidiaries.
-
Note 13: The subsidiary was established in January 2020.
-
Note 14: It was liquidated in August 2020.
-
Note 15: The subsidiary was established in June 2020.
-
Note 16: The subsidiary was deregistered in September 2020 and is in the process of dissolution and liquidation.
-
Note 17: The subsidiary was established in August 2020.
-
C. Subsidiaries not included in the consolidated financial statements: None.
-
D. Adjustments for subsidiaries with different balance sheet dates: None.
-
E. Significant restrictions: None.
-
F. Subsidiaries that have non-controlling interests that are material to the Group:
As of September 30, 2020, December 31, 2019 and September 30, 2019, the non-controlling interest amounted to $511,613, $494,938 and $486,237, respectively. The information on non-controlling interest and respective subsidiaries is as follows:
| Name of subsidiary Trigold Holdings Limited and its subsidiaries (Note) |
Principal place of business Taiwan |
Non-controlling interest | Non-controlling interest | |||
|---|---|---|---|---|---|---|
| September 30, 2020 Amount Ownership $ 472,319 39.49% |
December |
31, 2019 Ownership 39.49% |
September 30, 2019 |
|||
Amount $ 472,319 |
Amount $ 448,520 |
Amount $ 436,996 |
Ownership |
|||
39.49% |
Note: Details of equity interest of Trigold Holdings Limited held by the Company are provided in Note 1(1).
~21~
Summarized financial information of the subsidiaries:
(a) Balance sheets
| Balance sheets | |||||||
|---|---|---|---|---|---|---|---|
| Trigold Holdings Limited and its | subsidiaries | ||||||
| September 30, 2020 | December 31, 2019 | September 30, 2019 | |||||
| Current assets | $ |
5,492,219 |
$ 6,471,223 |
$ 7,588,204 |
|||
| Non-current assets | 350,509 |
351,812 |
332,610 |
||||
| Current liabilities | ( |
4,416,504) |
( 5,420,391) |
( 6,568,089) |
|||
| Non-current liabilities | ( |
230,141) |
( 260,583) |
( 236,638) |
|||
| Total net assets | 1,196,083 |
1,142,061 |
1,116,087 |
||||
| Less: Non-controlling | |||||||
| interest | ( |
340) |
( 7,126) |
( 9,127) |
|||
| Equity attributable to | |||||||
| owners of the parent | |||||||
| company | $ |
1,195,743 |
$ 1,134,935 |
$ 1,106,960 |
|||
| Statements of comprehensive income | |||||||
| Trigold Holdings Limited and its subsidiaries | |||||||
| Three months ended September 30, | |||||||
2020 |
2019 |
||||||
| Revenue | $ |
5,794,677 |
$ 4,990,445 |
||||
| Profit before tax | 116,409 |
53,773 |
|||||
| Income tax expense | ( |
38,038) |
( 20,352) |
||||
| Profit for the period | 78,371 |
33,421 |
|||||
| Other comprehensive | loss, net | of tax | 4,136 |
( 18,873) |
|||
| Total comprehensive | income | $ |
82,507 |
$ 14,548 |
|||
| Total comprehensive | loss attributable | ||||||
| to non-controlling interest | ($ |
1,299) |
($ 1,460) |
||||
| Dividends paid to non-controlling interests |
$ |
- |
$ - |
||||
| Trigold Holdings Limited and its subsidiaries | |||||||
| Nine months ended | September 30, | ||||||
2020 |
2019 |
||||||
| Revenue | $ |
13,891,679 |
$ 11,625,045 |
||||
| Profit before tax | 217,922 |
131,126 |
|||||
| Income tax expense | ( |
68,669) |
( 38,821) |
||||
| Profit for the period | 149,253 |
92,305 |
|||||
| Other comprehensive | loss, net | of tax | ( |
11,359) |
( 14,708) |
||
| Total comprehensive | income | $ |
137,894 |
$ 77,597 |
|||
| Total comprehensive | loss attributable | ||||||
| to non-controlling interest | ($ |
6,786) |
($ 4,349) |
||||
| Dividends paid to non-controlling interests |
$ |
31,422 |
$ 22,000 |
(b) Statements of comprehensive income
~22~
(c) Statements of cash flows
| Statements of cash flows | ||
|---|---|---|
| Trigold Holdings Limited and its subsidiaries | ||
| Nine months ended September 30, | ||
2020 |
2019 |
|
| Net cash provided by (used in) | ||
| operating activities | $ 1,634,298 |
($ 2,224,784) |
| Net cash used in investing activities | ( 38,869) |
( 43,291) |
| Net cash (used in) provided by | ||
| financing activities | ( 1,303,617) |
1,832,756 |
| Effect of exchange rates on cash and | ||
| cash equivalents | ( 5,937) |
( 863) |
| Increase (decrease) in cash and cash | ||
| equivalents | 285,875 |
( 436,182) |
| Cash and cash equivalents, beginning | ||
| of period | 394,001 |
911,837 |
| Cash and cash equivalents, end of period |
$ 679,876 |
$ 475,655 |
(4) Employee benefits
A. Short-term employee benefits
Short - term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in respect of service rendered by employees in a period and should be recognized as expenses in that period when the employees render service.
B. Pensions
(a) Defined contribution plans
For defined contribution plans, the contributions are recognized as pension expenses when they are due on an accrual basis. Prepaid contributions are recognized as an asset to the extent of a cash refund or a reduction in the future payments.
(b) Defined benefit plans
-
i. Net obligation under a defined benefit plan is defined as the present value of an amount of pension benefits that employees will receive on retirement for their services with the Group in current period or prior periods. The liability recognized in the balance sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the balance sheet date less the fair value of plan assets. The net defined benefit obligation is calculated annually by independent actuaries using the projected unit credit method. The rate used to discount is determined by using interest rates of government bonds (at the balance sheet date) of a currency and term consistent with the currency and term of the employment benefit obligations.
-
ii. Remeasurements arising on defined benefit plans are recognized in other comprehensive income in the period in which they arise and are recorded as
~23~
retained earnings.
- iii. Pension cost for the interim period is calculated on a year-to-date basis by using the pension cost rate derived from the actuarial valuation at the end of the prior financial year, adjusted for significant market fluctuations since that time and for significant curtailments, settlements, or other significant one-off events. And, the related information is disclosed accordingly.
-
C. compensation remuneration compensation and direct remuneration are recognized as expenses and
-
liabilities, provided that such recognition is required under legal or constructive obligation and those amounts can be reliably estimated. Any difference between the resolved amounts and the subsequently actual distributed amounts is accounted for as changes in estimates. If employee compensation is distributed by shares, the Group calculates the number of shares based on the closing price at the previous day of the board meeting resolution.
-
(5) Income tax
-
A. The tax expense for the period comprises current and deferred tax. Tax is recognized in profit or loss, except to the extent that it relates to items recognized in other comprehensive income or items recognized directly in equity, in which cases the tax is recognized in other comprehensive income or equity.
-
B. The current income tax charge is calculated on the basis of the tax laws enacted or substantively enacted at the balance sheet date in the countries where the Company and its subsidiaries operate and generate taxable income. Management periodically evaluates positions taken in tax returns with respect to situations in accordance with applicable tax regulations. It establishes provisions where appropriate based on the amounts expected to be paid to the tax authorities. An additional tax is levied on the unappropriated retained earnings and is recorded as income tax expense in the year the stockholders resolve to retain the earnings.
-
C. Deferred tax is recognized, using the balance sheet liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated balance sheet. However, the deferred tax is not accounted for if it arises from initial recognition of goodwill or of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss. Deferred tax is provided on temporary differences arising on investments in subsidiaries and associates, except where the timing of the reversal of the temporary difference is controlled by the Group and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax is determined using tax rates and laws that have been enacted or substantially enacted by the balance sheet date and are expected to apply when the related deferred tax asset is realized or the
~24~
deferred tax liability is settled.
-
D. Deferred tax assets are recognized only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilized. At each balance sheet date, unrecognized and recognized deferred tax assets are reassessed.
-
E. Current income tax assets and liabilities are offset and the net amount reported in the balance sheet when there is a legally enforceable right to offset the recognized amounts and there is an intention to settle on a net basis or realize the asset and settle the liability simultaneously. Deferred income tax assets and liabilities are offset on the balance sheet when the entity has the legally enforceable right to offset current tax assets against current tax liabilities and they are levied by the same taxation authority on either the same entity or different entities that intend to settle on a net basis or realize the asset and settle the liability simultaneously.
-
F. The interim period income tax expense is recognized based on the estimated average annual effective income tax rate expected for the full financial year applied to the pretax income of the interim period, and the related information is disclosed accordingly.
5. CRITICAL ACCOUNTING JUDGEMENTS, ESTIMATES AND KEY SOURCES OF ASSUMPTION UNCERTAINTY
The preparation of these consolidated financial statements requires management to make critical judgements in applying the s accounting policies and make critical assumptions and estimates concerning future events. Assumptions and estimates may differ from the actual results and are continually evaluated and adjusted based on historical experience and other factors. Such assumptions and estimates have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year; and the related information is addressed below:
(1) Critical judgements in applying the G accounting policies
Revenue recognition on a net/gross basis
The Group determines whether the nature of its performance obligation is to provide the specified goods or services itself (i.e. the Group is a principal) or to arrange for the other party to provide those goods or services (i.e. the Group is an agent) based on the transaction model and its economic substance. The Group is a principal if it controls a promised good or service before it transfers the good or service to a customer. The Group recognizes revenue at gross amount of consideration to which it expects to be entitled in exchange for those goods or services transferred. The Group is an agent if its performance obligation is to arrange for the provision of goods or services by another party. The Group recognizes revenue at the amount of any fee or commission to which it expects to be entitled in exchange for arranging for the other party to provide its goods or services.
Indicators that the Group controls the good or service before it is provided to a customer
~25~
include the following:
-
A. The Group is primarily responsible for the provision of goods or services.
-
B. The Group assumes the inventory risk before transferring the specified goods or services to the customer or after transferring control of the goods or services to the customer.
-
C. The Group has discretion in establishing prices for the goods or services.
-
(2) Critical accounting estimates and assumptions
-
A. Impairment assessment of goodwill
The impairment assessment of goodwill relies on ctive judgement, including identifying cash-generating units, allocating assets and liabilities as well as goodwill to related cash-generating units, and determining the recoverable amounts of related cash-generating units. Please refer to Note 6(13) for the information on goodwill impairment.
-
B. Valuation of provision for allowance for accounts receivable
-
In the process of assessing uncollectible accounts, the Group must use judgements and assumptions to determine the collectability of accounts receivable. The collectability is affected by various factor nancial conditions ratings, historical experience, current economic conditions, etc. When sales are not expected to be collected, the Group recognizes a specific allowance for doubtful receivables after the assessment. The assumptions and estimates of allowance for uncollectible accounts are based on concerning future events as that on the balance sheet date. Assumptions and estimates may differ from the actual results which may result in a material adjustment. Please refer to Note 12(2) for the information on assessing uncollectible accounts for doubtful receivables.
6. DETAILS OF SIGNIFICANT ACCOUNTS
(1) Cash and cash equivalents
Cash on hand and petty cash Checking accounts deposits Demand deposits Time deposits |
September 30, 2020$ 4,5712,407,9049,663,252877,487$ 12,953,214 |
December 31, 2019$ 4,444806,6348,745,631435,873$ 9,992,582 |
September 30, 2019$ 4,8381,548,7726,344,0801,702,402$ 9,600,092 |
|---|---|---|---|
-
A. The Group associates with a variety of financial institutions all with high credit quality to disperse credit risk, so it expects that the probability of counterparty default is remote.
-
B. There were no cash and cash equivalents pledged to others.
~26~
(2) Financial assets / liabilities at fair value through profit or loss
| Items Current items: Financial assets mandatorily measured at fair value through profit or loss Listed stocks Beneficiary certificates Derivatives Valuation adjustment Financial liabilities held for trading Derivatives Non-current items: Financial assets mandatorily measured at fair value through profit or loss Listed stocks Emerging stocks Unlisted stocks Valuation adjustment ( |
September 30, 2020$ 52,297-9,70562,00232,772$ 94,774$ 4,458$ 119,25749,6051,460,4551,629,317284,295)($ 1,345,022 |
December 31, 2019$ 22,547300,0002,513325,06014,589$ 339,649$ 16,051$ 110,30749,6051,461,2161,621,128305,619)($ 1,315,509 |
September 30, 2019$ 22,547-2,38124,9288,739$ 33,667$ 5,909$ 110,30769,6051,472,1901,652,102318,598)$ 1,333,504 |
|---|---|---|---|
- A. Amounts recognized in profit (loss) in relation to financial assets at fair value through profit or loss are listed below:
| profit or loss are listed below: | |
|---|---|
Financial assets mandatorily measured at fair value through profit or loss Equity instruments Derivatives Financial assets mandatorily measured at fair value through profit or loss Equity instruments Derivatives |
Three months ended September 30, 20202019$ 16,567 $ 17,32324,98721,121$ 41,554$ 38,444Nine months ended September 30, 20202019$ 38,749 $ 8,685120,24056,907$ 158,989$ 65,592 |
2020$ 38,749120,240$ 158,989 |
~27~
- B. The Group entered into contracts relating to derivative financial assets which were not accounted for under hedge accounting. The information is listed below:
| accounted for under hedge accounting. | The information is listed below: | The information is listed below: |
|---|---|---|
| Derivative instruments Current items: Forward foreign exchange contracts - Sell - Sell-SWAP - Buy Futures Derivative instruments Current items: Forward foreign exchange contracts - Sell - Sell-SWAP - Buy Futures |
September 30, 2020 |
|
Contract amount (notional principal) (Note) Contract period RMB 40,000 2020.07.06~2020.12.14 EUR 3,000 2020.09.10~2020.10.14 USD 42,950 2020.09.03~2020.10.26 USD 14,109 2020.08.06~2021.01.28 EUR 5,000 2020.09.03~2020.10.14 $ 5,011 2020.09.30~2020.10.21 December 31, 2019 |
Contract period |
|
Contract amount (notional principal) (Note) USD 9,823 RMB 30,000 EUR 1,000 USD 19,500 USD 21,640 $ 4,819 |
Contract period |
|
2019.09.20~2020.04.29 2019.10.29~2020.02.03 2019.10.18~2020.02.26 2019.11.22~2020.02.04 2019.08.08~2020.04.15 2019.12.30~2020.01.15 |
| Derivative instruments Current items: Forward foreign exchange contracts - Sell - Sell-SWAP - Buy Futures |
September 30, 2019 |
September 30, 2019 |
|---|---|---|
Contract amount (notional principal) (Note) USD 10,654 RMB 10,000 USD 6,000 USD 17,860 EUR 500 $ 6,174 |
Contract period |
|
2018.12.14~2020.02.27 2019.09.09~2019.11.08 2019.09.26~2019.10.08 2019.05.14~2020.02.28 2019.09.23~2019.10.07 2019.09.26~2019.10.16 |
~28~
Note: Expressed in thousands.
-
(a) Forward foreign exchange contracts
-
The Group entered into forward exchange contracts to manage exposures to foreign exchange rate fluctuations of import or export sales. However, the forward exchange contracts did not meet the criteria for hedge accounting. Therefore, the Group did not apply hedge accounting.
-
(b) Futures
The futures which are owned by the Group are stock index futures aiming to earn the spread. As of September 30, 2020, December 31, 2019 and September 30, 2019, the balance of margin in the account were $2,655, $12,970 and $13,026, and the amount of excess margin were $2,359, $2,075 and $1,682, respectively.
-
C. Details of th as collateral are provided in Note 8.
- ets at fair value through profit or loss pledged to others
-
D. Information relating to credit risk of financial assets at fair value through profit or loss is provided in Note 12(2).
-
(3) Financial assets at fair value through other comprehensive income
| Items Non-current items: Equity instruments Listed stocks Unlisted stocks Valuation adjustment |
September 30, 2020$ 445,45140,956486,40742,971($ 529,378 |
December 31, 2019$ -38,03538,0356,000)($ 32,035 |
September 30, 2019$ -38,03538,0356,000)$ 32,035 |
|---|---|---|---|
-
A. The Group has elected to classify equity investments that are considered to be strategic investments as financial assets at fair value through other comprehensive income. The fair value of such investments amounted to $529,378, $32,035 and $32,035 as at September 30, 2020, December 31, 2019 and September 30, 2019, respectively.
-
B. Amounts recognized in profit or loss and other comprehensive income in relation to the financial assets at fair value through other comprehensive income are listed below:
Financial assets at fair value through other comprehensive income Fair value change recognized in other comprehensive income |
Three months ended September 30,20202019$ 41,427$ - |
|---|---|
2020$ 41,427 |
|
~29~
Financial assets at fair value through other comprehensive income Fair value change recognized in other comprehensive income |
Nine months ended September 30,20202019$ 48,971$ - |
|---|---|
2020$ 48,971 |
|
-
C. As at September 30, 2020, December 31, 2019 and September 30, 2019, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the financial assets at fair value through other comprehensive income held by the Group amounted to $486,407, $38,035 and $38,035, respectively.
-
D. The Group has no financial assets at fair value through other comprehensive income pledged to others as collateral.
-
E. Information relating to credit risk of financial assets at fair value through other comprehensive income is provided in Note 12(2).
(4) Financial assets at amortized cost
| Items | September 30, 2020 |
September 30, 2020 |
December 31, 2019 | September 30, 2019 | |
|---|---|---|---|---|---|
| Current items: | |||||
| Time deposits | $ |
169,284 |
$ 84,055 |
$ 200,244 |
|
| Non-current items: | |||||
Earmarked repatriated funds $ |
329,420 |
$ - |
$ - |
||
| A. | Amounts recognized in profit or loss in relation | to financial assets | at amortized cost are | ||
| listed below: | |||||
| Three months ended September 30, | |||||
2020 |
2019 |
||||
| Interest income | $ |
1,947 |
$ 1,259 |
||
| Nine months ended September 30, | |||||
2020 |
2019 |
||||
| Interest income | $ |
2,440 |
$ 4,187 |
||
| B. | funds in the amount of $329,420 are restricted under the | ||||
| Management, Utilization, and Taxation of Repatriated Offshore Funds Act, and were | |||||
| reclassified as financial | assets at | amortized cost-non-current. |
-
C. Details financial assets at amortized cost pledged to others as collateral are provided in Note 8.
-
D. Information relating to credit risk of financial assets at amortized cost is provided in Note 12(2).
~30~
(5) Notes and accounts receivable
| September 30, | 2020 | December 31, 2019 September 30, 2019 |
December 31, 2019 September 30, 2019 |
December 31, 2019 September 30, 2019 |
December 31, 2019 September 30, 2019 |
|
|---|---|---|---|---|---|---|
| Notes receivable | $ 2,432,617 |
$ |
1,977,099 $ |
1,763,371 |
||
| Less: Allowance for | ||||||
| uncollectible accounts | - |
( |
2)( |
5) |
||
$ 2,432,617 |
$ |
1,977,097$ |
1,763,366 |
|||
| Accounts receivable | $ 112,013,942 |
$ 111,578,591 $ |
106,797,784 |
|||
| Less: Allowance for | ||||||
| uncollectible accounts | ( 1,061,941) |
( |
922,509)( |
1,144,803) |
||
$ 110,952,001 |
$ 110,656,082$ |
105,652,981 |
||||
| A. The ageing analysis of accounts receivable and | notes receivable is as follows: | |||||
| September 30, 2020 | December | 31, | 2019 | |||
| Accounts | Notes | Accounts | Notes | |||
| receivable | receivable | receivable | receivable | |||
| Not past due | $104,812,706 |
$ 2,432,617 |
$105,293,370 |
$ |
1,954,402 |
|
| One month | 5,571,291 |
- |
4,822,076 |
22,629 |
||
| Two months | 284,760 |
- |
472,117 |
68 |
||
| Three months | 250,799 |
- |
193,956 |
- |
||
| Four months | 143,977 |
- |
68,853 |
- |
||
| Over four months | 950,409 |
- |
728,219 |
- |
||
$112,013,942 |
$ 2,432,617 |
$111,578,591 |
$ |
1,977,099 |
||
| September | 30, | 2019 | ||||
| Accounts | Notes | |||||
| receivable | receivable | |||||
| Not past due | $101,569,470 |
$ |
1,761,931 |
|||
| One month | 3,520,001 |
1,440 |
||||
| Two months | 432,970 |
- |
||||
| Three months | 259,031 |
- |
||||
| Four months | 81,698 |
- |
||||
| Over four months | 934,614 |
- |
||||
$106,797,784 |
$ |
1,763,371 |
The above ageing analysis was based on the number of months past due.
-
B. As of September 30, 2020, December 31, 2019, September 30, 2019 and January 1, 2019, the Group ding notes receivable) arising from contracts with customers amounted to $114,446,559, $113,555,690, $108,561,155 and $99,334,976, respectively.
-
C. The Group has no notes and accounts receivable pledged to others as collateral.
-
D. As at September 30, 2020, December 31, 2019 and September 30, 2019, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in re eceivable was $2,432,617, $1,977,097 and $1,763,366, and accounts receivable was $110,952,001,
~31~
$110,656,082 and $105,652,981, respectively.
-
E. Information relating to credit risk of accounts receivable and notes receivable is provided in Note 12(2).
-
(6) Transfer of financial assets
Transferred financial assets that are derecognized in their entirety
The Group entered into factoring of accounts receivable with banks. In accordance with the contract requirements, the Group shall only be liable for the losses incurred on any commercial dispute and did not assume the risk of uncollectible accounts receivable. The Group does not have any continuing involvement in the transferred accounts receivable. The derecognized amounts had already deducted the estimated commercial disputes. The commercial papers and time deposits pledged to the banks are for losses incurred only on commercial disputes or for the banks practice of accounts receivable factoring. The pledged commercial papers and time deposits do not cover losses other than those arising from commercial disputes. As of September 30, 2020, December 31, 2019 and September 30, 2019, outstanding accounts receivable were as follows:
September 30, 2020
| September 30, 2020 | ||
|---|---|---|
| Purchaser of accounts receivable |
Accounts receivable transferred Amount derecognized Facilities (In thousands) Amount advanced Interest rate of amount advanced $ 643,055 $ 643,055 USD50,000 $ 643,0550.75%~2.25% 2,950,359 2,950,359 USD$ 137,000540,0002,849,1090.96%~3.01% 5,223,758 5,223,758 USD37,578 2,957,9100.70%~3.00% $ 5,267,2502,785,235 2,785,235 USD$ 177,00020,0001,619,3481.01%~2.91% 773,717 773,717 USD$ 23,0001,474,300661,2870.79%~3.12% 544,419 544,419 USD36,700 94,7491.03%~1.15% 6,499,668 6,499,668 USD341,000 5,254,3580.94%~2.05% 31,188 31,188 USD3,000 -- 4,369,350 4,369,350 $ 9,800,000 1,568,3750.76%~1.43% 1,495,415 1,495,415 USD68,400 265,8510.82%~0.86% 208,510 208,510 USD$ 19,000400,00082,6341.07%~1.55% 47,140 47,140 USD18,600 35,1250.84%~0.88% 3,477,396 3,477,396 USD249,000 2,117,7840.75%~2.54% 71,695 71,695 USD3,000 61,3931.04%~1.29% 5,693,357 5,693,357 USD130,000 5,316,2541.10%~2.59% |
Pledged assets |
| Cathay United Bank Mega International Commercial Bank CTBC Bank E. SUN Commercial Bank Taipei Fubon Commercial Bank Yuanta Commercial Bank The Hong Kong and Shanghai Banking Corporation Limited Standard Chartered Bank Taishin International Bank Bank SinoPac Far Eastern International Bank Chang Hwa Bank DBS Bank Taiwan Cooperative Bank Hang Seng Bank |
Note 1 Note 2 Note 3 Note 4 Note 5 Note 6 Note 7 None Note 8 Note 9 Note 10 Note 11 Note 12 Note 13 None |
~32~
September 30, 2020
| September 30, 2020 | ||
|---|---|---|
| Purchaser of accounts receivable |
Accounts receivable transferred Amount derecognized Facilities (In thousands) Amount advanced Interest rate of amount advanced $ 679,966 $ 679,966 $ 1,350,000 -- 1,296 1,296 USD14,000 1,2960.74%~1.85% 309,005 309,005 USD20,000 309,0050.98% |
Pledged assets |
| KGI Bank Bank of Taiwan Mizuho Bank |
Note 14 Note 15 Note 16 |
-
Note 1: The Group has signed commercial papers amounting to USD 50,000 thousand that were pledged to others as collateral.
-
Note 2: The Group has signed commercial papers amounting to USD 137,000 thousand and $540,000 that were pledged to others as collateral.
-
Note 3: The Group has signed commercial papers amounting to USD 3,598 thousand and $519,450 that were pledged to others as collateral.
-
Note 4: The Group has signed commercial papers amounting to USD 177,000 thousand and $20,000 that were pledged to others as collateral.
-
Note 5: The Group has signed commercial papers amounting to $37,000 that were pledged to others as collateral.
-
Note 6: The Group has signed commercial papers amounting to USD 36,700 thousand that were pledged to others as collateral.
-
Note 7: The Group has signed commercial papers amounting to USD 323,074 thousand that were pledged to others as collateral.
-
Note 8: The Group has signed commercial papers amounting to $9,800,000 that were pledged to others as collateral.
-
Note 9: The Group has signed commercial papers amounting to USD 68,400 thousand that were pledged to others as collateral.
-
Note 10: The Group has signed commercial papers amounting to USD 19,000 thousand and $400,000 that were pledged to others as collateral.
-
Note 11: The Group has signed commercial papers amounting to USD 18,600 thousand that were pledged to others as collateral.
-
Note 12: The Group has signed commercial papers amounting to USD 185,000 thousand that were pledged to others as collateral.
-
Note 13: The Group has signed commercial papers amounting to USD 3,000 thousand that were pledged to others as collateral.
-
Note 14: The Group has provided demand deposits amounting to $810,000 that were pledged to others as collateral.
-
Note 15: The Group has signed commercial papers amounting to USD 14,000 thousand that were pledged to others as collateral.
-
Note 16: The Group has signed commercial papers amounting to USD 20,000 thousand that were pledged to others as collateral.
~33~
December 31, 2019
| December 31, 2019 | ||
|---|---|---|
| Purchaser of accounts receivable |
Accounts receivable transferred Amount derecognized Facilities (In thousands) Amount advanced Interest rate of amount advanced $ 1,060,966 $ 1,060,966 USD50,000 $ 1,060,9662.72%~3.45% 3,885,859 3,885,859 USD$ 133,000540,0003,583,6712.60%~3.70% 1,944,442 1,944,442 USD43,300 1,166,5252.05%~3.49% $ 3,202,0002,943,332 2,943,332 USD$ 173,00020,0001,683,7672.54%~3.39% 782,948 782,948 USD$ 21,0001,474,300500,3771.11%~3.35% 478,727 478,727 USD39,000 3742.95% 2,830,538 2,830,538 USD140,500 1,625,8242.10%~3.71% 35,042 35,042 USD4,520 28,7492.59%~2.80% 3,763,294 3,763,294 $ 9,800,000 204,7603.02% 302,078 302,078 USD44,900 -- 100,811 100,811 USD$ 19,000400,00015,6152.92% 264,749 264,749 USD25,600 205,2632.57%~3.03% 4,958,326 4,958,326 USD294,000 2,965,3572.45%~3.67% 27,094 27,094 USD3,000 20,1002.75%~2.77% 96,565 96,565 USD130,000 -- 434,446 434,446 $ 1,350,000 -- 23,408 23,408 USD14,000 23,4082.78%~2.86% |
Pledged assets |
| Cathay United Bank Mega International Commercial Bank CTBC Bank E. SUN Commercial Bank Taipei Fubon Commercial Bank Yuanta Commercial Bank The Hong Kong and Shanghai Banking Corporation Limited Standard Chartered Bank Taishin International Bank Bank SinoPac Far Eastern International Bank Chang Hwa Bank DBS Bank Taiwan Cooperative Bank Hang Seng Bank KGI Bank Bank of Taiwan |
Note 1 Note 2 Note 3 Note 4 Note 5 Note 6 Note 7 None Note 8 Note 9 Note 10 Note 11 Note 12 Note 13 Note 14 Note 15 Note 16 |
-
Note 1: The Group has signed commercial papers amounting to USD 50,000 thousand that were pledged to others as collateral.
-
Note 2: The Group has signed commercial papers amounting to USD 133,000 thousand and $540,000 that were pledged to others as collateral.
-
Note 3: The Group has signed commercial papers amounting to USD 29,269 thousand and $320,200 that were pledged to others as collateral.
-
Note 4: The Group has signed commercial papers amounting to USD 176,000 thousand and $20,000 that were pledged to others as collateral.
-
Note 5: The Group has signed commercial papers amounting to $37,000 that were pledged to others as collateral.
-
Note 6: The Group has signed commercial papers amounting to USD 36,700 thousand that were pledged to others as collateral.
-
Note 7: The Group has signed commercial papers amounting to USD 122,850 thousand that
~34~
were pledged to others as collateral.
-
Note 8: The Group has signed commercial papers amounting to $9,800,000 that were pledged to others as collateral.
-
Note 9: The Group has signed commercial papers amounting to USD 44,900 thousand that were pledged to others as collateral.
-
Note 10: The Group has signed commercial papers amounting to USD 19,000 thousand and $400,000 that were pledged to others as collateral.
-
Note 11: The Group has signed commercial papers amounting to USD 25,600 thousand that were pledged to others as collateral.
-
Note 12: The Group has signed commercial papers amounting to USD 277,500 thousand that were pledged to others as collateral.
-
Note 13: The Group has signed commercial papers amounting to USD 3,000 thousand that were pledged to others as collateral.
-
Note 14: The Group has provided demand deposits amounting to USD 140 thousand that were pledged to others as collateral.
-
Note 15: The Group has signed commercial papers amounting to $850,000 that were pledged to others as collateral.
-
Note 16: The Group has signed commercial papers amounting to USD 14,000 thousand that were pledged to others as collateral.
September 30, 2019
| September 30, 2019 | ||
|---|---|---|
| Purchaser of accounts receivable |
Accounts receivable transferred Amount derecognized Facilities (In thousands) Amount advanced Interest rate of amount advanced $ 566,281 $ 566,281 USD50,000 $ 566,2813.05%~3.45% 4,215,687 4,215,687 USD$ 159,000540,0003,533,6292.88%~3.70% 1,801,807 1,801,807 USD57,300 61,8802.85%~3.49% $ 2,527,0002,870,859 2,870,859 USD$ 173,00020,0001,852,7042.86%~3.39% 973,636 973,636 USD$ 18,5001,474,300738,4923.06%~3.35% 603,094 603,094 USD39,000 237,4373.05%~3.18% 3,028,508 3,028,508 USD140,500 1,400,6852.42%~4.01% 38,609 38,609 USD4,520 -- 3,889,395 3,889,395 $ 9,800,000 367,9282.28%~3.4% 494,119 494,119 USD95,900 187,4632.80%~3.00% |
Pledged assets |
| Cathay United Bank Mega International Commercial Bank CTBC Bank E. SUN Commercial Bank Taipei Fubon Commercial Bank Yuanta Commercial Bank The Hong Kong and Shanghai Banking Corporation Limited Standard Chartered Bank Taishin International Bank Bank SinoPac |
Note 1 Note 2 Note 3 Note 4 Note 5 Note 6 Note 7 None Note 8 Note 9 |
~35~
September 30, 2019
| September 30, 2019 | ||
|---|---|---|
| Purchaser of accounts receivable |
Accounts receivable transferred Amount derecognized Facilities (In thousands) Amount advanced Interest rate of amount advanced $ 128,094 $ 128,094 USD$ 19,000400,000$ 24,3132.96% 374,277 374,277 USD51,600 318,3292.92%~3.20% 5,261,225 5,261,225 USD294,000 3,255,9212.74%~3.67% 33,608 33,608 USD3,000 -- 668,070 668,070 USD130,000 269,7103.35%~3.45% 515,542 515,542 $ 1,550,000 -- 221,955 221,955 USD14,000 221,9553.06%~3.31% |
Pledged assets |
| Far Eastern International Bank Chang Hwa Bank DBS Bank Taiwan Cooperative Bank Hang Seng Bank KGI Bank Bank of Taiwan |
Note 10 Note 11 Note 12 Note 13 Note 14 Note 15 Note 16 |
-
Note 1: The Group has signed commercial papers amounting to USD 50,000 thousand that were pledged to others as collateral.
-
Note 2: The Group has signed commercial papers amounting to USD 159,900 thousand and $640,000 that were pledged to others as collateral.
-
Note 3: The Group has signed commercial papers amounting to USD 71,572 thousand and $252,700 that were pledged to others as collateral.
-
Note 4: The Group has signed commercial papers amounting to USD 176,000 thousand and $20,000 that were pledged to others as collateral.
-
Note 5: The Group has signed commercial papers amounting to $37,000 that were pledged to others as collateral.
-
Note 6: The Group has signed commercial papers amounting to USD 39,000 thousand that were pledged to others as collateral.
-
Note 7: The Group has signed commercial papers amounting to USD 122,850 thousand that were pledged to others as collateral.
-
Note 8: The Group has signed commercial papers amounting to $9,800,000 that were pledged to others as collateral.
-
Note 9: The Group has signed commercial papers amounting to USD 48,000 thousand and $550,000 that were pledged to others as collateral.
-
Note 10: The Group has signed commercial papers amounting to USD 19,000 thousand and $400,000 that were pledged to others as collateral.
-
Note 11: The Group has signed commercial papers amounting to USD 43,600 thousand that were pledged to others as collateral.
-
Note 12: The Group has signed commercial papers amounting to USD 277,500 thousand that were pledged to others as collateral.
-
Note 13: The Group has signed commercial papers amounting to USD 3,000 thousand that were pledged to others as collateral.
-
Note 14: The Group has provided demand deposits amounting to USD 140 thousand that were pledged to others as collateral.
~36~
-
Note 15: The Group has signed commercial papers amounting to $830,000 that were pledged to others as collateral.
-
Note 16: The Group has signed commercial papers amounting to USD 14,000 thousand that were pledged to others as collateral.
(7) Other receivables
| Other receivables | ||||
|---|---|---|---|---|
| September 30, 2020 | December 31, 2019 | September 30, 2019 | ||
| Retention amount of factoring | ||||
| accounts receivable | $ |
11,919,335 |
$ 10,938,791 |
$ 12,648,035 |
| VAT refund | 379,828 |
251,634 |
305,816 |
|
| Others | 611,782 |
238,550 |
158,748 |
|
$ |
12,910,945 |
$ 11,428,975 |
$ 13,112,599 |
|
| Inventories | ||||
| September 30, 2020 | ||||
| Allowance | ||||
| Cost | for valuation | Book value | ||
| Inventories | $ |
54,103,964 |
($ 1,425,999) |
$ 52,677,965 |
| Inventories in transit | 4,043,041 |
- |
4,043,041 |
|
$ |
58,147,005 |
($ 1,425,999) |
$ 56,721,006 |
|
| December 31, 2019 | ||||
| Allowance | ||||
| Cost | for valuation | Book value | ||
| Inventories | $ |
63,931,568 |
($ 1,078,439) |
$ 62,853,129 |
| Inventories in transit | 4,868,508 |
- |
4,868,508 |
|
$ |
68,800,076 |
($ 1,078,439) |
$ 67,721,637 |
|
| September 30, 2019 | ||||
| Allowance | ||||
| Cost | for valuation | Book value | ||
| Inventories | $ |
67,070,841 |
($ 1,081,664) |
$ 65,989,177 |
| Inventories in transit | 3,869,764 |
- |
3,869,764 |
|
$ |
70,940,605 |
($ 1,081,664) |
$ 69,858,941 |
|
| The cost of inventories recognized as expense for the period: | ||||
| Three months ended September 30, | ||||
2020 |
2019 |
|||
| Cost of goods sold | $ |
163,669,785 |
$ 134,750,755 |
|
| Loss on price decline in inventory | 159,949 |
90,672 |
||
| Loss on physical inventory | 94 |
206 |
||
| Cost of goods sold | $ |
163,829,828 |
$ 134,841,633 |
(8) Inventories
~37~
| (9) | Nine months ended September 30, 20202019Cost of goods sold $ 432,941,199 $ 364,903,257Loss on price decline in inventory 583,484 284,129Loss on physical inventory 2151,094Cost of goods sold $ 433,524,898$ 365,188,480Investments accounted for using the equity method A. Details of investments accounted for using the equity method: Investee company September 30, 2020 December 31, 2019 September 30, 2019 WT Microelectronics Co., Ltd. (WT) $ 9,732,313 $ - $ -ChainPower Technology Corp. (ChainPower) 157,157 161,169 158,297Sunrise Technology Co., Ltd. 48,855 57,680 57,197Eesource Corp. (Eesource) 66,529 65,785 69,527Suzhou Xinning Bonded Warehouse Co., Ltd. 65,624 77,270 81,499Adivic Technology Co., Ltd. 29,281 31,975 34,147Suzhou Xinning Logistics Co., Ltd. 42,312 40,299 39,503Gain Tune Logistics (Shanghai) Co., Ltd. 24,394 26,370 27,657VITEC WPG Limtied 36,544 42,104 43,520AutoSys Co., Ltd. 74,268 71,090 71,475Beauteek Global Wellness Corporation Limited 11,60412,40011,921$ 10,288,881$ 586,142$ 594,743 |
|---|---|
A. |
B. The basic information on the associate that is material to the Group is as follows:
| Company name WT |
Principal place of business Taiwan |
Shareholding ratio September 30, 2020 September 30, 2019 22.47% - |
Nature of relationship |
Method of measurement |
|---|---|---|---|---|
September 30, 2020 22.47% |
||||
Holding at least 20% of the voting rights |
Equity method |
~38~
The summarized financial information of the associate that is material to the Group is as follows:
Balance sheet
| follows: Balance sheet |
|
|---|---|
| WT | |
| September 30, 2020 | |
| Current assets | $ 98,783,645 |
| Non-current assets | 18,579,858 |
| Current liabilities | ( 76,474,243) |
| Non-current liabilities | ( 2,245,175) |
| Total net assets | $ 38,644,085 |
| Share in associate s net assets |
$ 8,315,422 |
| Goodwill (Note) | 1,416,891 |
| Carrying amount of the associate | $ 9,732,313 |
- Note: In February 2020, the Group held 29.9% equity interest in WT. However, WT increased its capital by issuing new shares in order to exchange shares with ASMedia Technology Inc., and the effective date for this share exchange was set on April 21, 2020, and the convertible bonds WT issued were converted to common stock. As the Group did not subscribe to the capital increase proportionately to its equity interest, the G s shareholding ratio of WT decreased to 22.47%, and its capital reserve increased by $221,270. As of September 30, 2020, the identification in relation to the difference between the cost of acquisition and the share of the fair value of the associate s identifiable assets and liabilities acquired has not yet been completed. Therefore, the difference between the cost of acquisition and the net equity of the investee was recognized under goodwill.
For September 30, 2019 and December 31, 2019: None.
Statement of comprehensive income
| Statement of comprehensive income | |
|---|---|
Revenue Profit for the period from continuing operations Other comprehensive (loss) income, net of tax (Total comprehensive income for the period Dividends received from associates |
WT Three months ended September 30, 2020 Nine months ended September 30, 2019 $ 91,862,039$ 244,061,8841,151,655 2,557,056164,190)5,570,130$ 987,465$ 8,127,186$ 369,904$ 369,904 |
| Three months ended September 30, 2020 $ 91,862,0391,151,655164,190)$ 987,465$ 369,904 |
For the three months ended September 30, 2019 and nine months ended September 30, 2019: None.
~39~
-
C. The carrying amount of the Grou nterests in all individually immaterial associates and the of the operating results are summarized below:
-
As of September 30, 2020, December 31, 2019 and September 30, 2019, the carrying amount of the Group ally immaterial associates amounted to $556,568, $586,142 and $594,743, respectively.
| and $594,743, respectively. | |
|---|---|
Profit for the period from continuing operations Other comprehensive loss - net of tax (Total comprehensive income Profit for the period from continuing operations Other comprehensive (loss) income - net of tax (Total comprehensive (loss) income ( |
Three months ended September 30, 20202019$ 8,745 $ 5,3702,343)( 5,243)$ 6,402$ 127Nine months ended September 30, 20202019$ 25,254 $ 16,41928,759)5,717$ 3,505)$ 22,136 |
2020$ 25,25428,759)$ 3,505) |
-
D. There was no impairment on investments accounted for using the equity method for the nine months ended September 30, 2020 and 2019.
-
E. Except for WT which was accounted for based on its finanical statements which were reviewed by independent auditors, the other investments accounted for using the equity method as of September 30, 2020 and 2019 and investment income (loss) for the nine months ended September 30, 2020 and 2019 were recognized based on their financial statements which were not reviewed by independent auditors.
-
F. The Group is the single largest shareholder of WT with a 22.47% equity interest. Given the participation extent of other shareholders record of voting rights for major proposals, which indicate that the Group has no current ability to direct the relevant activities of WT, the Group has no control, but only has significant influence, over the investee.
-
G. The Group is the single largest shareholder of ChainPower with a 39% equity interest. Given that a 40.49% equity interest in ChainPower is concentrated on other investors and a group vote of minority voting rights hold more shares than the Group, which indicate that the Group has no current ability to direct the relevant activities of ChainPower, the Group has no control, but only has significant influence, over the investee.
-
H. The Group is the single largest shareholder of Eesource with a 40% equity interest. Given that a 43% equity interest in Eesource is concentrated on other investors and a group vote of minority voting rights hold more shares than the Group, which indicate that the Group has no current ability to direct the relevant activities of Eesource, the Group has no control, but only has significant influence, over the investee.
~40~
| Construction in | Buildings progress and |
and Transportation Office Leasehold equipment to |
Land structures equipment equipment improvements Others be tested Total |
At January 1, 2020 | Cost$ 2,294,712 $2,080,861 $ 12,499 $ 433,590 $ 640,775 $ 443,395 $ 1,410,680 $ 7,316,512 |
Accumulated depreciation- ( 629,659) ( 10,935) ( 354,723) ( 385,116) ( 188,315) - ( 1,568,748) |
Accumulated impairment( 1,582)( 10,765)-----( 12,347) |
$ 2,293,130$1,440,437$ 1,564$ 78,867$ 255,659$ 255,080$ 1,410,680$ 5,735,417 |
Nine months ended September 30, 2020 | Opening net book amount$ 2,293,130 $1,440,437 $ 1,564 $ 78,867 $ 255,659 $ 255,080 $ 1,410,680 $ 5,735,417 |
Additions- 1,598 3,074 14,764 12,795 45,886 5,334,305 5,412,422 |
Disposals- ( 573) - ( 1,443) ( 341) ( 22) - ( 2,379) |
Transfer (Note)- - - 812 - - - 812 |
Depreciation charge- ( 38,844) ( 1,032) ( 28,861) ( 86,926) ( 32,245) - ( 187,908) |
Effect due to changes in | exchange rates( 1,811)18,063( 12)3,139( 31,421)( 9,449)-( 21,491) |
Closing net book amount$ 2,291,319$1,420,681$ 3,594$ 67,278$ 149,766$ 259,250$ 6,744,985$10,936,873 |
At September 30, 2020 | Cost$ 2,292,901 $2,095,655 $ 15,372 $ 435,953 $ 613,546 $ 476,662 $ 6,744,985 $12,675,074 |
Accumulated depreciation- ( 664,209) ( 11,778) ( 368,675) ( 463,780) ( 217,412) - ( 1,725,854) |
Accumulated impairment( 1,582)( 10,765)-----( 12,347) |
$ 2,291,319$1,420,681$ 3,594$ 67,278$ 149,766$ 259,250$ 6,744,985$10,936,873 |
Note: Inventories amounting to $812 were transferred to property, plant and equipment. | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Construction in | Buildings progress and |
and Transportation Office Leasehold equipment to |
Land structures equipment equipment improvements Others be tested Total |
At January 1, 2019 | Cost$ 2,296,752 $2,122,448 $ 19,043 $ 449,661 $ 633,249 $ 438,681 $ 1,152,522 $7,112,356 |
Accumulated depreciation- ( 590,873) ( 15,215) ( 348,475) ( 274,296) ( 169,714) - ( 1,398,573) |
Accumulated impairment( 1,582)( 10,765)-----( 12,347) |
$ 2,295,170$1,520,810$ 3,828$ 101,186$ 358,953$ 268,967$ 1,152,522$5,701,436 |
Nine months ended September 30, 2019 | Opening net book amount$ 2,295,170 $1,520,810 $ 3,828 $ 101,186 $ 358,953 $ 268,967 $ 1,152,522 $5,701,436 |
Additions- 392 642 14,411 20,697 22,717 172,262 231,121 |
Disposals- ( 177) ( 119) ( 2,283) ( 71) ( 658) - ( 3,308) |
Depreciation charge- ( 39,910) ( 1,621) ( 30,048) ( 90,652) ( 28,758) - ( 190,989) |
Effect due to changes in | exchange rates1,431( 18,836)( 12)1071,6982,329-( 13,283) |
Closing net book amount$ 2,296,601$1,462,279$ 2,718$ 83,373$ 290,625$ 264,597$ 1,324,784$5,724,977 |
At September 30, 2019 | Cost$ 2,298,183 $2,094,097 $ 15,400 $ 434,718 $ 651,802 $ 448,271 $ 1,324,784 $7,267,255 |
Accumulated depreciation- ( 621,053) ( 12,682) ( 351,345) ( 361,177) ( 183,674) - ( 1,529,931) |
Accumulated impairment( 1,582)( 10,765)-----( 12,347) |
$ 2,296,601$1,462,279$ 2,718$ 83,373$ 290,625$ 264,597$ 1,324,784$5,724,977 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
- A. Amount of borrowing costs capitalized as part of property, plant and equipment and the range of the interest rates for such capitalization are as follows:
Amount capitalized Range of the interest rates for capitalization Amount capitalized Range of the interest rates for capitalization |
Three months ended September 30,20202019$ 12,807 $ 3,2070.96%~0.99% 0.99%~1.00%Nine months ended September 30, 20202019$ 26,434 $ 9,4010.96%~1.09% 0.99%~1.03% |
|---|---|
2020$ 26,4340.96%~1.09% |
- B. Information on property, plant and equipment that were pledged to others as collateral is provided in Note 8.
(11) Leasing arrangements-lessee
-
A. The Group leases various assets including buildings, business vehicles and multifunction printers. Rental contracts are made for periods of 1 to 20 years. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. The lease agreements do not impose covenants, but leased assets may not be used as security for borrowing purposes.
-
B. The carrying amounts of right-of-use assets are as follows:
| Transportation | Office | ||||
|---|---|---|---|---|---|
| Buildings and | equipment | equipment | Other | ||
| structures | (Business vehicles) | (Photocopiers) | equipment | Total | |
| At January 1, 2020 | |||||
| Cost | $ 1,424,648 |
$ 88,054 |
$ 27,594 |
$ 22,580 |
$1,562,876 |
| Accumulated | |||||
| depreciation | ( 384,410) |
( 29,555) |
( 8,424) |
( 11,408) |
( 433,797) |
| Accumulated impairment | - |
- |
- |
- |
- |
$ 1,040,238 |
$ 58,499 |
$ 19,170 |
$ 11,172 |
$1,129,079 |
|
| Nine months ended September 30, 2020 | |||||
| Opening net book | |||||
| amount | $ 1,040,238 |
$ 58,499 |
$ 19,170 |
$ 11,172 |
$1,129,079 |
| Additions | 831,919 |
10,913 |
- |
1,736 |
844,568 |
| Disposals | ( 710) |
( 5,763) |
- |
( 213) |
( 6,686) |
| Depreciation charge | ( 309,481) |
( 24,661) |
( 6,305) |
( 8,548) |
( 348,995) |
| Effect due to changes in | |||||
| exchange rates | ( 15,401) |
( 71) |
( 153) |
( 70) |
( 15,695) |
| Closing net book amount | $ 1,546,565 |
$ 38,917 |
$ 12,712 |
$ 4,077 |
$1,602,271 |
| At September 30, 2020 | |||||
| Cost | $ 2,201,850 |
$ 84,519 |
$ 27,304 |
$ 22,244 |
$2,335,917 |
| Accumulated | |||||
| depreciation | ( 655,285) |
( 45,602) |
( 14,592) |
( 18,167) |
( 733,646) |
| Accumulated impairment | - |
- |
- |
- |
- |
$ 1,546,565 |
$ 38,917 |
$ 12,712 |
$ 4,077 |
$1,602,271 |
~43~
| Transportation | Transportation | Office | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Buildings and | equipment | equipment | Other | |||||||
| structures | (Business vehicles) | (Photocopiers) |
equipment | Total | ||||||
| At January 1, 2019 | ||||||||||
| Cost | $ |
- |
$ |
- |
$ |
- |
$ - |
$ |
- |
|
| Accumulated | ||||||||||
| depreciation | - |
- |
- |
- |
- |
|||||
| Accumulated impairment | - |
- |
- |
- |
- |
|||||
$ |
- |
$ |
- |
$ |
- |
$ - |
$ |
- |
||
| Nine months ended September 30, 2019 | ||||||||||
| Opening net book | ||||||||||
| amount | $ |
- |
$ |
- |
$ |
- |
$ - |
$ |
- |
|
| Modified retrospective | ||||||||||
| adjustments under | ||||||||||
| IFRS 16 | 1,325,773 |
62,751 |
26,570 |
20,708 |
1,435,802 |
|||||
| Additions | 145,054 |
25,819 |
907 |
472 |
172,252 |
|||||
| Disposals | - |
- |
- ( 141) |
( 141) |
||||||
| Depreciation charge | ( 298,955) |
( |
21,101) |
( 6,397) ( 8,636) |
( 335,089) |
|||||
| Effect due to changes in | ||||||||||
| exchange rates | ( 51,058) |
( |
293) |
467 |
1,421 |
( 49,463) |
||||
| Closing net book amount | $ 1,120,814 |
$ |
67,176 |
$ 21,547 |
$ 13,824 |
$1,223,361 |
||||
| At September 30, 2019 | ||||||||||
| Cost | $ 1,414,266 |
$ |
88,173 |
$ 27,942 |
$ 22,338 |
$1,552,719 |
||||
| Accumulated | ||||||||||
| depreciation | ( 293,452) |
( |
20,997) |
( 6,395) ( 8,514) |
( 329,358) |
|||||
| Accumulated impairment | - |
- |
- |
- |
- |
|||||
$ 1,120,814 |
$ |
67,176 |
$ 21,547 |
$ 13,824 |
$1,223,361 |
-
C. For the nine months ended September 30, 2020 and 2019, the additions to right-of-use assets were $844,568 and $172,252, respectively.
-
D. Information on profit or loss in relation to lease contracts is as follows:
Items affecting profit or loss Interest expense on lease liabilities Expense on short-term lease contracts Expense on leases of low-value assets Items affecting profit or loss Interest expense on lease liabilities Expense on short-term lease contracts Expense on leases of low-value assets |
Three months ended September 30, 20202019$ 17,623 $ 12,8216,034 7,160465 594Nine months ended September 30, 20202019$ 37,225 $ 37,14526,746 23,6451,368 1,825 |
|---|---|
2020$ 37,22526,7461,368 |
- E. For the nine months ended September 30, 2020 and 2019, the Gr s total cash outflow
~44~
for leases were $381,670 and $395,830, respectively.
(12) Investment property
| Investment property | ||||
|---|---|---|---|---|
| Buildings and | ||||
| Land | structures | Total | ||
| At January 1, 2020 | ||||
| Cost | $ |
338,690 |
$ 929,231 |
$ 1,267,921 |
| Accumulated depreciation | - |
( 207,806) |
( 207,806) |
|
$ |
338,690 |
$ 721,425 |
$ 1,060,115 |
|
| Nine months ended September | 30, 2020 | |||
| Opening net book amount | $ |
338,690 |
$ 721,425 |
$ 1,060,115 |
| Depreciation charge | - |
( 16,372) |
( 16,372) |
|
| Effect due to changes in | ||||
| exchange rates | - |
( 5,497) |
( 5,497) |
|
| Closing net book amount | $ |
338,690 |
$ 699,556 |
$ 1,038,246 |
| At September 30, 2020 | ||||
| Cost | $ |
338,690 |
$ 922,433 |
$ 1,261,123 |
| Accumulated depreciation | - |
( 222,877) |
( 222,877) |
|
$ |
338,690 |
$ 699,556 |
$ 1,038,246 |
|
| Buildings and | ||||
| Land | structures | Total | ||
| At January 1, 2019 | ||||
| Cost | $ |
338,690 |
$ 960,770 |
$ 1,299,460 |
| Accumulated depreciation | - |
( 192,214) |
( 192,214) |
|
$ |
338,690 |
$ 768,556 |
$ 1,107,246 |
|
| Nine months ended September | 30, 2019 | |||
| Opening net book amount | $ |
338,690 |
$ 768,556 |
$ 1,107,246 |
| Additions | - |
126 |
126 |
|
| Depreciation charge | - |
( 17,270) |
( 17,270) |
|
| Effect due to changes in | ||||
| exchange rates | - |
( 17,586) |
( 17,586) |
|
| Closing net book amount | $ |
338,690 |
$ 733,826 |
$ 1,072,516 |
| At September 30, 2019 | ||||
| Cost | $ |
338,690 |
$ 937,730 |
$ 1,276,420 |
| Accumulated depreciation | - |
( 203,904) |
( 203,904) |
|
$ |
338,690 |
$ 733,826 |
$ 1,072,516 |
~45~
| A. | Rental income from investment property and direct operating expenses | Rental income from investment property and direct operating expenses | Rental income from investment property and direct operating expenses | Rental income from investment property and direct operating expenses | arising from the |
|---|---|---|---|---|---|
| investment property are shown below: | |||||
| Three months ended September 30, | |||||
| 2020 |
2019 | ||||
Rental revenue from investment property$ |
10,084 |
$ |
12,498 |
||
| Direct operating expenses arising from the | |||||
| investment property that generated rental | |||||
income during the period$ |
3,562 |
$ |
6,387 |
||
| Direct operating expenses arising from the | |||||
| investment property that did not generate | |||||
rental income during the period$ |
1,894 |
$ |
1,552 |
||
| Nine months ended September 30, | |||||
| 2020 |
2019 | ||||
Rental revenue from investment property$ |
31,277 |
$ |
43,743 |
||
| Direct operating expenses arising from the | |||||
| investment property that generated rental | |||||
income during the period$ |
11,377 |
$ |
16,138 |
||
| Direct operating expenses arising from the | |||||
| investment property that did not generate | |||||
rental income during the period$ |
4,995 |
$ |
3,407 |
||
| B. | The fair value of the investment property held | by | the Group as of September 30, 2020, | ||
| December 31, 2019 and September 30, 2019 was $1,874,475, $1,532,640 and $1,897,310, | |||||
| respectively. The fair value as of September 30, | 2020, December 31, 2019 and September | ||||
| 30, 2019 was based on independent appraisers | ion, which was made using | ||||
| comparative method and income approach. Comparison method is | to compare the | ||||
| valuation target with similar property which | is | traded around | the valuation period. | ||
| Comparison method is categorized within Level 3 | in the fair value hierarchy. Valuations | ||||
| were made using the income approach with key | assumptions as follows: | ||||
| September 30, 2020 | December 31, 2019 | September 30, 2019 | |||
| Discount rate 2.35%~2.75% |
2.35%~2.75% | 2.35%~2.75% | |||
| Growth rate 0%~1% |
0%~1% | 0%~1% | |||
| Gross margin 1.2%~3.2% |
1.2%~3.2% | 1.2%~3.2% |
-
C. There is no impairment loss on investment property.
-
D. For investment property pledged for guarantee, please refer to Note 8.
~46~
| (13) | Intangible assets Operating right Software At January 1, 2020 Cost $ 287,532 $ 250,053Accumulated amortization and impairment ( 287,532)( 217,795)($ -$ 32,258Nine months ended September 30, 2020 Opening net book amount $ - $ 32,258Additions - acquired separately - 154,955Disposals - ( 63)Amortization charge - ( 47,770)Effect due to changes in exchange rates -( 234)(Closing net book amount $ -$ 139,146At September 30, 2020 Cost $ 279,508 $ 403,637Accumulated amortization and impairment ( 279,508)( 264,491)($ -$ 139,146Operating right Software At January 1, 2019 Cost $ 294,234 $ 235,175Accumulated amortization and impairment ( 294,234)( 208,732)($ -$ 26,443Nine months ended September 30, 2019 Opening net book amount $ - $ 26,443Additions - acquired separately - 13,150Disposals - ( 1,262)Amortization charge - ( 12,670)Effect due to changes in exchange rates -( 234)Closing net book amount $ -$ 25,427At September 30, 2019 Cost $ 297,197 $ 240,426Accumulated amortization and impairment ( 297,197)( 214,999)($ -$ 25,427 |
Goodwill $ 5,658,880122,345)($ 5,536,535$ 5,536,535---5,863)($ 5,530,672$ 5,595,96065,288)($ 5,530,672Goodwill $ 5,666,777125,345)($ 5,541,432$ 5,541,432---2,165$ 5,543,597$ 5,670,269126,672)($ 5,543,597 |
Others Total $ 64,820 $6,261,28564,762)( 692,434)$ 58$5,568,851$ 58 $5,568,851- 154,955- ( 63)- ( 47,770)1)( 6,098)$ 57$5,669,875$ 39,770 $6,318,87539,713)( 649,000)$ 57$5,669,875Others Total $ 66,299 $6,262,48566,240)( 694,551)$ 59$5,567,934$ 59 $5,567,934- 13,150- ( 1,262)- ( 12,670)21,933$ 61$5,569,085$ 66,952 $6,274,84466,891)( 705,759)$ 61$5,569,085 |
|---|---|---|---|
Opening net book amount Additions - acquired separately Disposals Amortization charge Effect due to changes in exchange rates Closing net book amount At September 30, 2019 Cost Accumulated amortization and impairment ( |
| The details of amortization charge are as follows: Selling and marketing expenses General and administrative expenses |
Three months ended September 30, 20202019$ 2,345 $ 91713,9452,671$ 16,290$ 3,588 |
|---|---|
2020$ 2,34513,945$ 16,290 |
~47~
| Nine months ended September 30, | Nine months ended September 30, | |||
|---|---|---|---|---|
2020 |
2019 |
|||
| Selling and marketing expenses | $ |
4,646 |
$ 2,987 |
|
| General and administrative expenses | 43,124 |
9,683 |
||
$ |
47,770 |
$ 12,670 |
||
| A. Goodwill is allocated as follows to | s | cash-generating units identified according | ||
| to operating segment: | ||||
| September 30, 2020 | December 31, 2019 | September 30, 2019 | ||
| Yosun subgroup |
$ |
3,639,971 |
$ 3,644,792 |
$ 3,650,599 |
| World Peace Industrial | ||||
| subgroup | 1,646,418 |
1,647,459 |
1,648,716 |
|
| Others |
244,283 |
244,284 |
244,282 |
|
$ |
5,530,672 |
$ 5,536,535 |
$ 5,543,597 |
-
B. Goodwill is allocated to the -generating units identified according to operating segment. The recoverable amount of all cash-generating units has been determined based on value-in-use calculations. These calculations use pre-tax cash flow projections based on financial budgets approved by the management.
-
Management determined budgeted gross margin based on past performance and its expectations of market development. The assumptions used for weighted average growth rates are based on past historical experience and expectations of the industry; the assumption used for discount rate is the weighted average capital cost of the Group. As of September 30, 2020, December 31, 2019 and September 30, 2019, the key valuations used for pre-tax discount rate were $5.46%~6.12%, 6.06%~7.13% and 6.87%, respectively.
-
C. There is no impairment loss on intangible assets.
(14) Prepayments for investments
September 30, 2020 December 31, 2019 September 30, 2019 Prepayments for investments (Note 1) (Note 2) $ 1,245,243 $ 8,142,688 $ -
-
Note 1: On November 12, 2019, the Board of Directors of the Group resolved to publicly acquire the common stocks of WT Microelectronics Co., Ltd. (WT). The public acquisition period was terminated on January 30, 2020, and the Group acquired 177,110,000 shares at a price of NT$45.8 (in dollars) per share for a total consideration of $8,111,638. The shareholding ratio of WT held by the Group constituted 29.9% of its total issued common stocks after the public acquisition. On February 6, 2020, the shares were settled, and the transaction was reclassified to ents accounted for using the equity metho
-
Note 2: On September 18, 2020, the Board of Directors of the Group resolved to subscribe es A preference shares in the amount of 24,283,867 shares with a par value
~48~
of NT$50 per share, with total consideration of $1,214,193, based on the shareholding ratio at the effective date of the capital increase in accordance with the application for shares. As of October 15, 2020 (effective date of the capital increase), ratio in WT is 17.99% of total outstanding preference shares after subscribi
(15) Overdue receivables (shown as other non-current assets )
Overdue receivables Less: Allowance for doubtful accounts ( |
September 30, 2020$ 918,256910,919)($ 7,337 |
December 31, 2019$ 1,026,348946,395)($ 79,953 |
September 30, 2019$ 988,669911,994)$ 76,675 |
|---|---|---|---|
Movement analysis of financial assets that were impaired is as follows:
2020 |
2019 |
|
|---|---|---|
| Individual provision | Individual provision | |
| At January 1 | $ 946,395 |
$ 927,792 |
| Reversal of provision for impairment | ( 22,050) |
( 7,209) |
| Write-off of bad debts | ( 8,955) |
( 22,161) |
| Transferred from accounts receivable | 20,193 |
4,246 |
| Other (Note) | - |
1,339 |
| Effect due to changes in exchange rates | ( 24,664) |
7,987 |
| At September 30 | $ 910,919 |
$ 911,994 |
Note: It pertains to adjustments relative to overdue receivables due to bad debts recovery.
(16) Short-term borrowings
| Type of borrowings Loans for overseas purchases Short-term loans Annual interest rates |
September 30, 2020$ 10,947,37745,217,396$ 56,164,7730.65%~8.5% |
December 31, 2019$ 20,737,13748,154,477$ 68,891,6140.96%~9.75% |
September 30, 2019$ 21,215,36936,461,334$ 57,676,7030.97%~9.75% |
|---|---|---|---|
For information on pledged assets, please refer to Note 8.
(17) Short-term notes and bills payable
Commercial papers payable Less: Unamortized discount (Annual interest rates |
September 30, 2020$ 4,900,0003,923)($ 4,896,0770.35%~1.12% |
December 31, 2019$ 5,560,0004,576)($ 5,555,4240.50%~1.16% |
September 30, 2019$ 4,700,0003,498)$ 4,696,5020.50%~1.17% |
|---|---|---|---|
The abovementioned short-term notes and bills payable are guaranteed by financial institutions.
~49~
- (18) Long term borrowings
| Long-term borrowings | ||||
|---|---|---|---|---|
| Borrowing | ||||
| period / | ||||
| Type of borrowings | repayment term | September 30, 2020 | December 31, 2019 | September 30, 2019 |
| Secured bank borrowings | 2012.03.30~ |
|||
| (Note 1~Note 3) | 2040.04.30 |
$ 5,570,878 |
$ 16,341 |
$ 18,934 |
| Unsecured bank | 2019.07.10~ |
|||
| borrowings (Note 4~ | 2025.09.30 |
|||
| Note 7, Note 9 and Note | ||||
| 11~Note 16) | 7,686,095 |
5,542,428 |
6,065,231 |
|
| Commercial paper payable | 2018.11.09~ |
|||
| (Notes 8, 10 and 13) | 2023.09.04 |
11,700,000 |
7,300,000 |
7,300,000 |
24,956,973 |
12,858,769 |
13,384,165 |
||
| Less: Discount on long-term borrowings | ( 37,882)( 25,396) |
( 21,191) |
||
| Less: Current portion of long-term | ||||
| borrowings (shown | as other current |
|||
| liabilities ) |
( 272,591)( 5,502,585) |
( 5,717,932) |
||
$ 24,646,500 |
$ 7,330,788 |
$ 7,645,042 |
||
| Interest rate range | 0.57%~3.49% |
0.68%~3.16% |
1.25%~3.80% |
For information on pledged assets, please refer to Note 8.
-
Note 1: (a) The Company had entered into a long-term agreement for fifteen years with a financial institution. The pledged assets are the land and building of Linkou warehouse. The principal should be repaid in equal monthly installments starting from January 2015.
-
(b) In November 2014, the lending financial institution agreed to grant a grace period of one year, therefore the start of the repayment of the principal has been moved to January 2016, which will be in equal monthly installments.
-
(c) The interest rate is the index interest rate plus 0.21% from the borrowing day to January 2, 2013, plus 0.25% from January 2, 2013, plus 0.25% from January 2, 2014, plus 0.35% from January 2, 2015, plus 0.42% from January 2, 2016, plus 0.44% from January 2, 2017, plus 0.45% from January 2, 2018 and plus 1.5% from January 2, 2019. The Company has settled all payments on September 24, 2019.
-
Note 2: (a) The Company had entered into a long-term agreement for twenty years with a financial institution. The pledged assets are the Nangang new buildings with a grace period of three years. The principal should be repaid in equal monthly installments starting from April 2023.
-
(b) The interest rate is the index interest rate plus 0.34% from the borrowing day to March 31, 2022, plus 0.45% from March 31, 2022.
-
Note 3: AIT Japan Inc., the Compan s indirect subsidiary, had entered into a long-term loan agreement for a period of ten years with the Daiwa Bank, Limited on March 28, 2012,
~50~
and the facility is JPY 250,000,000. The pledged assets are land and office in Tokyo, which amount to $69,494 and $68,447, respectively. The principal should be repaid in equal monthly installments (totaling 114 months) of JPY 2,193,000 from October 31, 2012 and the last monthly installment will be JPY 2,191,000.
-
Note 4: (a) The Company had entered into a long-term agreement for three years with a financial institution. The borrowing is payable in full at maturity in March 2023.
-
(b) The fixed interest rate is 1.43% from the borrowing day to March 10, 2022, and subsequently, the interest rate shall be the index interest rate plus 0.68% every three months from March 10, 2022.
-
Note 5: The Company had entered into a mid-term agreement for five years with a financial institution. The interest rate shall be the index interest rate plus 0.45% from September 30, 2025. The principal should be repaid in equal monthly installments starting from October 2020.
-
Note 6: Asian Information Technology Inc., and Frontek Technology Corporation, an indirect subsidiary, entered into a two-year borrowing contract with Yuanta Commercial Bank in December 2018 in the amount of $300,000. The interest is repayable monthly, the principal is payable in full at maturity and the borrowings could be used and repaid any time during the valid period.
-
Asian Information Technology Inc. has settled all payments on September 24, 2020.
-
Note 7: Silicon Application Corporation had entered into a syndicated borrowing agreement with Bank of Taiwan and other financial institutions on May 16, 2017. The terms and conditions of the contract were as follows:
-
(a) Contract term: Within three years from the first drawdown.
-
(b) Facility and drawdown: The facility is $2,600,000, could be multiple drawdowns or revolving, however, the total amount at any time cannot exceed the facility amount.
-
(c) Repayment: For each drawdown, the principal and the interest payable must be repaid in full at the end of that specific drawdown s term. At the end of the contract term, the principal, interest payable and any related expense of each drawdown must be repaid in full.
-
(d) Loan covenant: During the contract term, Silicon Application Corporation is required to maintain financial ratios as follows: the liquidity ratio should not be less than 100%, debt ratio should not be higher than 220%, time interest earned ratio should not be less than 3 and net value (net assets less intangible assets) should be maintained at or above $3,000,000.
Silicon Application Corporation met all the financial commitments stated in the contract.
- Note 8: Silicon Application Corporation had entered into a syndicated borrowing agreement with Chang Hwa Commercial Bank and other financial institutions in June 2020. The
~51~
terms and conditions of the contract were as follows:
-
(a) Contract term: Within three year from the first drawdown.
-
(b) Facility and drawdown: The facility is $2,600,000, could be multiple drawdowns or revolving, however, the total amount at any time cannot exceed the facility amount.
-
(c) Repayment: For each drawdown, the principal and the interest payable must be repaid in full at the end of that specific drawdown term. At the end of the contract term, the principal, interest payable and any related expense of each drawdown must be repaid in full.
-
(d) Loan covenant: During the contract term, Silicon Application Corporation is required to maintain financial ratios as follows: the liquidity ratio should not be less than 100%, debt ratio should not be higher than 260%, time interest earned ratio should not be less than 2.5 and net value (net assets less intangible assets) should be maintained at or above $3,000,000.
Silicon Application Corporation met all the financial commitments stated in the contract.
-
Note 9: World Peace Industrial Co., Ltd. (WPI), t ubsidiary, had entered into a syndicated borrowing agreement with Hua Nan Commercial Bank, Mizuho Corporate Bank, E. SUN Commercial Bank, Taiwan Cooperative Bank, Chang Hwa Commercial Bank, Far Eastern International Bank and other financial institutions on August 31, 2017. The terms and conditions of the contract were as follows:
-
(a) Contract term: Within three years from the first drawdown.
-
(b) Facility and drawdown: The facility must be less than $7,200,000. Each drawdown amount must be no less than $100,000 or USD 3 million. The repayment period of NTD borrowing could be 30 days at the least and 180 days at the most; the repayment period of USD borrowing could be one month at the least and six months at the most.
-
(c) Repayment: For each drawdown, the principal and interest must be repaid in full at the end of each drawdown For re-utilization of the revolving loan after maturity date, application should be submitted to the lead bank five days before the maturity date. Based on the credit term in the contract, all or part of the loan will be re-utilized. If the amount of drawdown is the same as the last time, the syndicate of banks would not make an additional procedure of remittance and loan, as if the borrower has actually received the loan, and uses the loan contract as proof of receipt.
-
(d) Loan covenant: World Peace Industrial Co., Ltd. is required to maintain certain financial ratios based on semi-annual and annual consolidated financial statements during the contract period as follows: liquidity ratio should not be less than 100%, debt ratio should not be higher than 250%, time interest earned
~52~
ratio should not be less than 2.5 and net value (net assets less intangible assets) should not be less than $10,000,000.
World Peace Industrial Co., Ltd. met all the financial commitments stated in the contract.
-
Note 10: World Peace Industrial Co., Ltd. (WPI), the Company s subsidiary, had entered into a financing agreement with E. SUN Commercial Bank, Mizuho Corporate Bank and Cathay United Bank and other financial institutions on October 16, 2018. WPI has to roll over commercial papers and re-utilize the loan during the contract period, up to 2021, with the maximum maturity period of 6 months for each issue as stipulated in the agreement. Therefore, financings to WPI was listed in long-term borrowings. The terms and conditions of the contract are as follows:
-
(a) Contract term: Within three years from the first drawdown.
-
(b) Facility and drawdown: The facility must be less than $10,000,000.
-
i. Each drawdown amount must be no less than $100,000 or USD 3 million. Based on the credit term in the contract, the loan can be re-utilized. The repayment period could be one or six months: One month at the least and six months at the most. Each maturity date shall be within the contract term.
-
ii. During the term of agreement, WPI can roll over each credit facility within the total revolving credit facility of commercial papers amounting to $8,000,000 at 60, 90, 120, 180 days maturity or the days agreed by the lead bank and the Company with a limit of 180 days and each maturity date shall be within the contract term.
-
-
(c) Repayment:
-
i. For each drawdown, the principal and interest must be repaid in full at the end of each drawdow s term. For re-utilization of the revolving loan after maturity date, application should be submitted to the lead bank five days before the maturity date. Based on the credit term in the contract, all or part of the loan will be re-utilized. If the amount of drawdown is the same as the last time, the syndicate of banks would not make an additional procedure of remittance and loan, as if the borrower has actually received the loan, and uses the loan contract as proof of receipt.
-
ii. When the commercial papers mature, the borrower shall deposit available funds at face value on the maturity date to an account designated by clearing and settlement institutions immediately in line with Regulations Governing Centralized Securities Depository Enterprises.
-
-
(d) Loan covenant: WPI is required to maintain certain financial ratios based on annual consolidated financial statements during the contract period as follows: liquidity ratio should not be less than 100%, debt ratio should not be higher than
~53~
250%, time interest earned ratio should not be less than 2.5 and net value (net assets less intangible assets) should not be less than $10,000,000. If the covenants are not met, right to drawdown is immediately terminated, and the lead bank can decide to take the following actions:
-
i. Rescind part or all of the undrawn facility;
-
ii. Request WPI to immediately repay all drawn principals, interest payable and other related payables as specified in the contract;
-
iii. Demand the borrower to deposit the amounts that are equivalent to undischarged guaranteed obligations for drawdown facility of issued commercial papers under the agreement and (or) outstanding guarantees as reserve into the account designated by the bank consortium immediately;
-
iv. Demand all rights of the promissory note obtained from signing of the contract.
World Peace Industrial Co., Ltd. met all the financial commitments stated in the contract.
-
Note 11: World Peace Industrial Co., Ltd. (WPI), the Company s subsidiary, had entered into a long-term loan agreement with The Bank of Tokyo-Mitsubishi UFJ on September 23, 2016. The terms and conditions of the contract were as follows:
-
(a) Contract term: Within three years from the first drawdown.
-
(b) Facility and drawdown: The facility must be less than $700,000. This pertains to a revolving loan facility of WPI, the Company s subsidiary, wherein the principal amount can be renewed after the corresponding interest is paid, and payment of the existing loan can be repaid by the new loan. If the amounts equal, then the banks would not make a procedure of remittance and loan.
-
(c) Repayment: For each drawdown, the principal must be repaid in full at the end of each drawdown erm. Interests shall be paid quarterly.
-
(d) Loan covenant: The subsidiary - WPI is required to maintain certain financial ratios based on semi-annual and annual consolidated financial statements during the contract period as follows: liquidity ratio should not be less than 100%, debt ratio should not be higher than 200%, time interest earned ratio should not be less than 2.5, net value (net assets less intangible assets) should not be less than $10,000,000 and the ratio of liability divided by earnings before interest, taxes, depreciation and amortization (EBITDA) should not be higher than 10. If the covenants are not met, right to drawdown is immediately terminated, and the lead bank can decide to take the following actions:
-
i. Rescind part or all of the undrawn facility;
-
ii. Demand WPI to immediately repay all drawn principals, interest payable and other related payables as specified in the contract;
-
iii. Demand all rights of the promissory note obtained from signing of the
-
~54~
contract.
World Peace Industrial Co., Ltd. met all the financial commitments stated in the contract.
-
Note 12: World Peace Industrial Co., Ltd. (WPI
-
financing agreement with DBS Bank on July 24, 2020. The terms and conditions of the contract were as follows:
-
(a) Contract term: Within three years from the first drawdown.
-
(b) Facility and drawdown: The facility must be less than USD 100 million. Based on the credit term in the contract, the loan can be re-utilized.
-
(c) Repayment: For each drawdown, the principal and interest must be repaid in full
-
Note 13: World Peace Ind ed into a long-term loan agreement with Taiwan Cooperative Bank on August 18, 2020. The terms and conditions of the contract were as follows:
-
(a) Contract term: Within three years from the first drawdown.
-
(b) Facility and drawdown: The facility is $10,000,000. Based on the credit term in the contract, the loan can be re-utilized.
-
i. Each drawdown amount must be no less than $50,000, and the amount more than $50,000 shall be an integral multiple of $10,000 or shall be the available facility during the credit period, but not available for the amount approved by the lead bank. The repayment period can be one, two, three, four, five or six month(s). However, each maturity date shall be within the contract term.
-
ii. The facility of commercial papers is $7,500,000. Each drawdown amount must be no less than $50,000, and the amount more than $50,000 shall be an integral multiple of $10,000 or shall be the available facility during the credit period, but not available for the amount approved by the lead bank. The issuance period for each drawdown can be 60 and 90 days maturity or the days agreed by the lead bank and WPI with a limit of 180 days. However, each maturity date shall be within the contract term.
-
-
(c) Repayment:
- i. For each drawdown, the principal and interest must be repaid in full at the end of each drawdown -utilization of the revolving loan after maturity date, application should be submitted to the lead bank five days before the maturity date. Based on the credit term in the contract, all or part of the loan will be re-utilized. If the amount of drawdown is the same as the last time, the syndicate of banks would not make an additional procedure of remittance and loan, as if the borrower has actually received the loan, and uses the loan contract as proof of receipt.
~55~
-
ii. When the commercial papers mature, the borrower shall settle the commercial papers at face value.
-
(d) Loan covenant: WPI is required to maintain certain financial ratios based on annual consolidated financial statements during the contract period as follows: liquidity ratio should not be less than 100%, debt ratio should not be higher than 250%, time interest earned ratio should not be less than 2.5 and net value (net assets less intangible assets) should not be less than $10,000,000. If the covenants are not met, right to drawdown is immediately terminated, and the lead bank can decide to take the following actions:
-
i. Rescind part or all of the undrawn facility;
-
ii. Request WPI to immediately repay all drawn principals, interest payable and other related payables as specified in the contract;
-
iii. Demand the borrower to deposit the amounts that are equivalent to undischarged guaranteed obligations for drawdown facility of issued commercial papers under the agreement and (or) outstanding guarantees as reserve into the account designated by the bank consortium immediately;
-
iv. Demand all rights of the promissory note obtained from signing of the contract.
World Peace Industrial Co., Ltd. met all the financial commitments stated in the contract.
-
Note 14: On June 12, 2017, WPG Korea Co., Ltd. entered into a long-term loan agreement with Kookmin Bank for a loan of KRW 2 billion until March 15, 2020. The principal is payable in 10 quarterly installments of KRW 200 million each starting from December 15, 2017. The interest is payable quarterly.
-
Note 15: On June 12, 2017, WPG Korea Co., Ltd. entered into a long-term loan agreement with Kookmin Bank for a loan of KRW 1 billion until June 15, 2020. The principal is payable in 10 quarterly installments of KRW 100 million each starting from March 15, 2018. The interest is payable quarterly.
-
Note 16: On July 10, 2019, WPG Korea Co., Ltd. entered into a long-term loan agreement with Kookmin Bank for a loan of KRW 3 billion until June 15, 2022. The principal is payable in 10 quarterly installments of KRW 300 million each starting from March 15, 2020. The interest is payable quarterly.
~56~
(19) Other current liabilities
Long-term borrowings-current portion Refund liabilities Contract liabilities Others |
September 30, 2020$ 272,5913,859,866157,948436,285$ 4,726,690 |
December 31, 2019$ 5,502,5854,463,0621,027,069454,895$ 11,447,611 |
September 30, 2019$ 5,717,9324,581,608104,168663,032$ 11,066,740 |
|---|---|---|---|
-
A. Under the initial application, refund liabilities were generated from sales discounts which is shown as other current liabilities
-
B. Under the initial application, contract liabilities were generated from advance sales receipts which is shown as urrent liabilitie .
(20) Pensions
-
A. Defined benefit plans
-
(a) The Company and its domestic subsidiaries have a defined benefit pension plan in accordance with the Labor Standards Law, covering all regular employe ervice years prior to the enforcement of the Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the Law. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last 6 months prior to retirement. The Company and its domestic subsidiaries contribute monthly an amount equal to 2% of the employee ly salaries and wages to the retirement fund deposited with Bank of Taiwan, the trustee, under the name of the independent retirement fund committee. Also, the Company and its domestic subsidiaries would assess the balance in the aforementioned labor pension reserve account by December 31, every year. If the account balance is not enough to pay the pension calculated by the aforementioned method to the employees expected to qualify for retirement in the following year, the Company and its domestic subsidiaries will make contribution for the deficit by next March.
- Effective January 1, 2010, the Company and certain subsidiaries have funded defined benefit pension plans in accordance with t gulations on pensions of manage covering all managers appointed by the Company. Under the defined benefit pension plan, one unit is accrued for each year of service, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the remuneration per unit ratified during the appointed period.
-
(b) For the aforementioned pension plan, the Group recognized pension costs of $2,871, $5,823, $8,624 and $17,361 for the three months ended September 30, 2020 and 2019,
~57~
and nine months ended September 30, 2020 and 2019, respectively.
- (c) Expected contributions to the defined benefit pension plans of the Group for the year ending December 31, 2021 are $17,264.
-
B. Defined contribution plans
-
(a) Effective July 1, 2005, the Company and its domestic subsidiaries have established a defined contribution pension plan (th N under the Labor Pension Act (the covering all regular employees with R.O.C. nationality. Under the New Plan,
-
the Company and its domestic subsidiaries contribute monthly an amount based on not less than 6% of the empl hly salaries and wages to th individual pension accounts at the Bureau of Labor Insurance. The benefits accrued are paid monthly or in lump sum upon termination of employment.
-
(b) Other overseas companies have defined contribution plans. Contributions for pensions and retirement allowance to independent fund administered by the government in accordance with the local pension regulations are based on a certain percentage of monthly salaries and wages. Other than the monthly contributions, the
-
companies have no further obligations.
-
(c) The pension costs of the Group under the defined contribution pension plans for the three months ended September 30, 2020 and 2019, and nine months ended September 30, 2020 and 2019 were $72,232, $89,260, $196,335 and $272,008, respectively.
-
-
(21) Share capital
-
A. T thorized capital was $25,000,000, of which certain shares can be issued as preference shares. The above authorized capital include $500,000 reserved for employee stock option certificates, restricted stocks to employees, convertible preferred stock and convertible bonds. As of September 30, 2020, the paid-in capital was $18,790,568 with a par value of $10 (in dollars) per share. All proceeds from shares issued have been collected.
-
B. Movements in the number of the Comp ordinary shares outstanding (in thousands of shares) for the nine months ended September 30, 2020 and 2019 are as follows:
At January 1 and September 30 |
20201,679,057 |
20191,679,057 |
|---|---|---|
-
C. On June 28, 2019, the Board of Directors resolved to increase its capital by issuing 200 million shares of Class A preferred stocks at the price of $50 (in dollars) per share with the effective date set on September 18, 2019 for repayment of borrowings to financial institutions and strengthening th working capital. The registration of issuance has been completed on October 3, 2019. The rights and obligations of the issuance are as follows:
-
(a) Expiration date: The Company s Class A preferred stocks are perpetual but all or
~58~
certain parts are callable at any time from the next day of five years after issuance at the actual issue price.
-
(b) Dividends: Dividends are calculated at 4% (five-year IRS rate: 0.605%+3.395%) per annum based on the issue price per share. The five-year IRS rate will be reset on the next business day of five years since issuance and every subsequent five years and the pricing effective date for rate reset is two Taipei financial industry business days prior to the IRS rate reset date. The rate index, five-year IRS rate, is the arithmetic mean of five-year IRS rates appearing on Reuters pages TAIFXIRS OSMO 11:00 a.m. (Taipei time) on the relevant pricing effective date of rate reset. If such rate cannot be obtained, the Company will determine the rate based on the reasonable market price with good faith.
-
(c) Dividend distribution: Dividends are distributed once per year in the form of cash. The current year s earnings, if any, shall first be used to pay all taxes and offset pr operating losses and then shall be set aside as legal reserve in accordance with the Articles of Incorporation and set aside as or reversed special reserve in accordance with the Articles of Incorporation or regulations of regulatory authority. The remaining amount, if any, shall be preferentially distributed as dividends of Class A preferred stocks.
The Company has discretion in dividend distribution of Class A preferred stocks. The Company could choose not to distribute dividends of preferred stocks when resolved by the stockholders, which would not be able to lead to default if the Company has no or has insufficient current ye rnings for distribution or has other necessary considerations. In addition, the amounts of undistributed dividends or insufficient distributed dividends will not become deferred payments in future years when the Company has earnings.
-
(d) Excess dividend distribution: Besides the aforementioned dividends, the stockholders of Class A preferred stocks could not participate in the distribution of cash and capitalized assets for common stocks derived from earnings and capital surplus.
-
(e) Residual property distribution: The stockholders of Class A preferred stocks have priority over stockholders of common stocks in distributing the Co residual property but the limit is the amount calculated by shares of outstanding preferred stocks issued and the issue price when distributing.
-
(f) Right to vote and be elected: The stockholders of Class A preferred stocks have no right to vote and be elected in the stockholders meeting of the Company but have right to vote in the sto or stockholders of Class A preferred stocks only and stockholder eting regarding unfavourable matters to rights and obligations of stockholders of Class A preferred stocks.
-
(g) Conversion to common stocks: Class A preferred stocks could not be converted to
~59~
common stocks and the stockholders of Class A preferred stocks could not request the Company to retire the preferred stocks they held.
- (h) The preemptive rights for stockholders of Class A preferred stocks are the same as of common stocks when the Company increases its capital by issuing new shares.
-
(22) Capital surplus
-
A. Pursuant to the R.O.C. Company Law, capital surplus arising from paid-in capital in excess of par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the R.O.C. Securities and Exchange Law requires that the amount of capital surplus to be capitalized as mentioned above should not exceed 10% of the paid-in capital each year. Capital surplus should not be used to cover accumulated deficit unless the legal reserve is insufficient.
-
B. Details of capital surplus - stock options are as follows:
January 1 Changes in equity of associates and joint ventures accounted for using the equity method September 30 January 1 Preferred stock share premium Changes in equity of associates and joint ventures accounted for using the equity method September 30 |
2020 |
2020 |
Total $ 27,456,298226,894$ 27,683,192Total $ 19,454,8827,994,6386,778$ 27,456,298 |
|||
|---|---|---|---|---|---|---|
| Common stock share premium $19,387,285-$19,387,285 |
Preferred stock share premium $ 7,994,638-$ 7,994,638 |
Recognized Treasury share changes in subsidiarie transaction equity $ 45,177 $ 431--$ 45,177$ 4312019 |
Changes in assoc net equity $ 28,767226,894$ 255,661 |
|||
| Common stock share premium $19,387,285--$19,387,285 |
Preferred stock share premium $ -7,994,638-$ 7,994,638 |
Treasury share transaction $ 45,177--$ 45,177 |
Recognized changes in subsidiarie equity $ 431--$ 431 |
Changes in assoc net equity $ 21,989-6,778$ 28,767 |
(23) Retained earnings
- A. Under the Compa ticles of Incorporation, the current yea s earnings, if any, shall be used to set aside as legal reserve, and set aside as special reserve in accordance with Article 41 of Securities and Exchange Act. The remainder, if any, to be appropriated shall be proposed by the Board of Directors. If cash dividends are distributed, they shall account for at least 20% of the total dividends distributed.
~60~
Employees of the Compa subsidiaries are entitled to receive the distribution of earnings. The terms shall be defined by the Board of Directors.
-
B. Legal reserve can only be used to cover accumulated losses or issue new shares or cash to shareholders in proportion to their share ownership, provided that the balance of the reserve exceeds 25% of the Company aid-in capital.
-
C. In accordance with the regulations, the Company shall set aside special reserve from the debit balance on other equity items at the balance sheet date before distributing earnings. When debit balance on other equity items is reversed subsequently, the reversed amount could be included in the distributable earnings.
-
D. On June 24, 2020 and June 28, 2019, the shareholders during their meeting resolved the distribution of 2019 and 2018 retained earnings as follows:
Legal reserve Provision for (reversal of) special reverse Cash dividends Cash dividends of preference stock |
Year ended December 31 20192018Amount Dividend per share (in dollars) Amount Dividend per share (in dollars) $ 646,344 $ - $ 746,201 $ -2,818,012 - ( 1,522,254) -4,029,736 2.40 4,533,453 2.70115,0680.58--$ 7,609,160$ 2.98$ 3,757,400$ 2.70 |
|---|---|
Amount $ 646,3442,818,0124,029,736115,068$ 7,609,160 |
The above appropriations of earnings for 2019 and 2018 as resolved by the shareholders are the same with the amounts resolved by the Board of Directors.
(24) Other equity items
2020
| Other equity items | 2020 | |||
|---|---|---|---|---|
| Investments at | ||||
| fair value through | ||||
| comprehensive | Currency | |||
| income | translation | Total | ||
| At January 1 | ($ 6,000) |
($ 5,414,694) |
($ 5,420,694) |
|
| Revaluation-gross | 1,499,386 |
- |
1,499,386 |
|
| Revaluation transferred to | ||||
| retained earnings-gross | ( 31,355) |
- |
( 31,355) |
|
| Cumulative translation | ||||
| differences: | ||||
| - Group | - |
( 3,170,327) |
( 3,170,327) |
|
| - Tax on Group | - |
788 |
788 |
|
| - Associates | - |
( 283,162) |
( 283,162) |
|
| At September 30 | $ 1,462,031 |
($ 8,867,395) |
($ 7,405,364) |
~61~
2019
| 2019 | ||||
|---|---|---|---|---|
| Investments at | ||||
| fair value through | ||||
| comprehensive | Currency | |||
| income | translation | Total | ||
| At January 1 | ($ 6,000) |
($ 2,596,682) |
($ 2,602,682) |
|
| Cumulative translation | ||||
| differences: | ||||
| - Group | - |
242,004 |
242,004 |
|
| - Tax on Group | - |
3,608 |
3,608 |
|
| - Associates | - |
5,717 |
5,717 |
|
| At September 30 | ($ 6,000) |
($ 2,345,353) |
($ 2,351,353) |
(25) Operating revenue
| Operating revenue | ||
|---|---|---|
| Three months ended September 30, | ||
2020 |
2019 |
|
| Revenue from contracts with customers | $ 169,986,962 |
$ 140,820,895 |
| Nine months ended September 30, | ||
2020 |
2019 |
|
| Revenue from contracts with customers | $ 450,842,215 |
$ 381,828,772 |
| Disaggregation of revenue from contracts with customers |
The Group derives revenue from the transfer of goods and services at a point in time in the following major product lines:
| The Group derives revenue from the transfer of following major product lines: |
goods and services at a point in time in the |
|---|---|
Core components Analog IC and mixed signal components Discrete IC, logic IC Memory Optical components Passive connector and magnetic components Others Core components Analog IC and mixed signal components Discrete IC, logic IC Memory Optical components Passive connector and magnetic components Others |
Three months ended September 30, 20202019$ 60,499,927 $ 40,593,13123,498,259 30,880,01621,589,030 19,620,79932,160,968 27,005,40918,304,751 10,925,79110,267,783 6,893,0683,666,2444,902,681$ 169,986,962$ 140,820,895Nine months ended September 30, 20202019$ 147,964,784 $ 110,268,68074,371,241 83,358,60159,832,267 54,828,72693,390,729 72,633,29941,632,908 28,663,33923,518,059 20,609,76610,132,22711,466,361$ 450,842,215$ 381,828,772 |
2020$ 147,964,78474,371,24159,832,26793,390,72941,632,90823,518,05910,132,227$ 450,842,215 |
~62~
(26) Interest income
| Interest income | |||
|---|---|---|---|
| Three months ended September | 30, | ||
2020 |
2019 |
||
| Interest income from bank deposits | $ 5,068 |
$ |
10,237 |
| Interest income from financial assets measured | |||
| at amortized cost | 1,947 |
1,259 |
|
| Total interest income | $ 7,015 |
$ 11,496 |
|
| Nine months ended September 30, | |||
2020 |
2019 |
||
| Interest income from bank deposits | $ 28,214 |
$ |
38,489 |
| Interest income from financial assets measured | |||
| at amortized cost | 2,440 |
4,187 |
|
| Total interest income | $ 30,654 |
$ 42,676 |
|
| Other income | |||
| Three months ended September | 30, | ||
2020 |
2019 |
||
| Rental revenue | $ 12,565 |
$ |
14,246 |
| Dividend income | 23,761 |
3,910 |
|
| Other income | 14,862 |
59,612 |
|
$ 51,188 |
$ 77,768 |
||
| Nine months ended September 30, | |||
2020 |
2019 |
||
| Rental revenue | $ 35,390 |
$ |
48,145 |
| Dividend income | 43,741 |
13,408 |
|
| Other income | 100,953 |
110,522 |
|
$ 180,084 |
$ 172,075 |
||
| Other gains and losses | |||
| Three months ended September | 30, | ||
2020 |
2019 |
||
| (Loss) gain on disposal of property, plant and | |||
| equipment | ($ 98) |
$ |
287 |
| Loss on disposal of investments | ( 19,245) |
( |
1) |
| Currency exchange gain | 130,410 |
115,290 |
|
| Gain on financial assets and liabilities at fair | |||
| value through profit or loss | 41,554 |
38,444 |
|
| Gain arising from lease modifications | 262 |
- |
|
| Other losses | ( 6,148) |
( |
6,408) |
$ 146,735 |
$ 147,612 |
(27) Other income
(28) Other gains and losses
~63~
| Nine months ended September 30, | Nine months ended September 30, | ||
|---|---|---|---|
2020 |
2019 |
||
| Loss on disposal of property, plant and | |||
| equipment | ($ 320) |
($ 1,719) |
|
| (Loss) gain on disposal of investments | ( 26,975) |
213 |
|
| Currency exchange gain | 496,949 |
387,052 |
|
| Gain on financial assets and liabilities at fair | |||
| value through profit or loss | 158,989 |
65,592 |
|
| Loss arising from lease modifications | ( 693) |
- |
|
| Other losses | ( 66,239) |
( 48,530) |
|
$ 561,711 |
$ 402,608 |
||
| Finance costs | |||
| Three months ended September 30, | |||
2020 |
2019 |
||
| Interest expense: | |||
| Bank borrowings | $ 367,349 |
$ 525,017 |
|
| Less: Capitalization of qualifying assets | ( 12,807) |
( 3,207) |
|
| Others | 70,856 |
51,256 |
|
$ 425,398 |
$ 573,066 |
||
| Nine months ended September 30, | |||
2020 |
2019 |
||
| Interest expense: | |||
| Bank borrowings | $ 1,349,350 |
$ 1,619,107 |
|
| Less: Capitalization of qualifying assets | ( 26,434) |
( 9,401) |
|
| Others | 184,381 |
152,131 |
|
$ 1,507,297 |
$ 1,761,837 |
||
| Additional information of expenses by nature | |||
| Three months ended September 30, | |||
2020 |
2019 |
||
| Employee benefit expense | $ 2,169,179 |
$ 2,144,084 |
|
| Depreciation charges on property and | |||
| equipment (including investment property | |||
| and right-of-use assets) | $ 190,118 |
$ 185,682 |
|
| Amortization charges on intangible assets | $ 16,290 |
$ 3,588 |
(29) Finance costs
(30) Additional information of expenses by nature
~64~
==> picture [480 x 413] intentionally omitted <==
----- Start of picture text -----
Nine months ended September 30,
2020 2019
Employee benefit expense $ 6,136,257 $ 5,959,223
Depreciation charges on property and
equipment (including investment property
and right-of-use assets) $ 553,275 $ 543,348
Amortization charges on intangible assets $ 47,770 $ 12,670
(31) Employee benefit expense
Three months ended September 30,
2020 2019
Wages and salaries $ 1,921,256 $ 1,870,258
Directors muneration 10,816 11,451
Labor and health insurance fees 90,856 97,729
Pension costs 75,103 95,083
Other personnel expenses 71,148 69,563
$ 2,169,179 $ 2,144,084
Nine months ended September 30,
2020 2019
Wages and salaries $ 5,449,392 $ 5,143,501
Directors muneration 30,608 34,163
Labor and health insurance fees 247,976 276,190
Pension costs 204,959 289,369
Other personnel expenses 203,322 216,000
$ 6,136,257 $ 5,959,223
----- End of picture text -----
-
A. According to the Articles of Incorporation of the Company, a ratio of profit of the current year distributable, after covering accumulated losses, shall be distributed as employees compensation and dire emuneration. The ratio shall be between 0.01% ~5% for employe tion and shall not be higher than 3% fo remuneration.
-
B. For the three months ended September 30, 2020 and 2019, and nine months ended September 30, 2020 and 2019, em compensation was accrued at $8,013, $8,713, $22,388 and $26,138, respectively; while d remuneration was accrued at $8,750, $10,500, $26,250 and $31,500, respectively. The aforementioned amounts were recognized in salary expenses.
The employees compensation and directors remuneration were estimated and accrued based on the profit of current year distributable for the three months ended September 30, 2020 and nine months ended September 30, 2020, and the percentage as prescribed by the Company s Articles of Incorporation.
For 2019, the employees compensation remuneration resolved by the Board
~65~
of Directors during its meeting on April 28, 2020 amounted to $29,300 and $35,000, respectively, and the employ d dir remuneration recognized in the 2019 financial statements amounted to $29,850 and $35,000, respectively. The difference of $550 between the amounts resolved by the Board of Directors and the amounts recognized in the 2019 financial statements, mainly resulting from the decrease in employees compensation, had been adjusted in profit or loss in the second quarter of 2020. The employees compensation was distributed in the form of cash.
C. Information about employ ensation and directors remuneration of the Company as resolved by the Board of Directors and shareholders will be po arket Observation the website of the Taiwan Stock Exchange.
(32) Income tax
-
A. Income tax expense
-
(a) Components of income tax expense:
| tax me tax expense Components of income tax expense: |
|||
|---|---|---|---|
| Three months ended September 30, | |||
2020 |
2019 |
||
| Current tax | |||
| Current tax on profits for the period | $ 502,678 |
$ 443,654 |
|
| Prior year income tax under estimation | 12,972 |
4,741 |
|
| Tax on undistributed surplus earnings | - |
235 |
|
| Total current tax | 515,650 |
448,630 |
|
| Deferred tax | |||
| Origination and reversal of temporary | |||
| differences | 6,207 |
( |
27,839) |
| Total deferred tax | 6,207 |
( |
27,839) |
| Income tax expense | $ 521,857 |
$ 420,791 |
|
| Nine months ended September 30, | |||
2020 |
2019 |
||
| Current tax | |||
| Current tax on profits for the period | $ 1,345,665 |
$ 1,123,290 |
|
| Prior year income tax (over) | |||
| underestimation | ( 28,740) |
8,748 |
|
| Tax on undistributed surplus earnings | 900 |
177,423 |
|
| Total current tax | 1,317,825 |
1,309,461 |
|
| Deferred tax | |||
| Origination and reversal of temporary | |||
| differences | ( 20,232) |
7,112 |
|
| Total deferred tax | ( 20,232) |
7,112 |
|
| Income tax expense | $ 1,297,593 |
$ 1,316,573 |
~66~
- (b) The income tax (charge)/credit relating to components of other comprehensive loss (income) is as follows:
Currency translation differences (Currency translation differences (B. As of November 10, 2020, the Co assessed and approved by the Tax Authority. |
Three months ended September 30, 20202019$ 475)($ 4,621)Nine months ended September 30, 20202019$ 788)($ 3,608)e tax returns through 2016 have been |
|---|---|
(33) Earnings per share
| Earnings per share | |||
|---|---|---|---|
| Three months ended September 30, 2020 | |||
| Weighted average | |||
| number of ordinary |
Earnings per | ||
| shares outstanding |
share | ||
| Amount after tax | (shares in thousands) |
(in dollars) | |
| Basic earnings per share | |||
| Profit attributable to ordinary | |||
| shareholders of the parent | $ 2,257,062 |
1,679,057 |
$ 1.34 |
| Diluted earnings per share | |||
| Profit attributable to ordinary | |||
| shareholders of the parent | $ 2,257,062 |
1,679,057 |
|
| Assumed conversion of all dilutive | |||
| potential ordinary shares | |||
| Empl compensation |
- |
576 |
|
| Profit attributable to ordinary | |||
| shareholders of the parent plus assumed | |||
| conversion of all dilutive potential | |||
| ordinary shares | $ 2,257,062 |
1,679,633 |
$ 1.33 |
~67~
| Three months ended September 30, 2019 | Three months ended September 30, 2019 | Three months ended September 30, 2019 | Three months ended September 30, 2019 | |
|---|---|---|---|---|
| Weighted average | ||||
| number of ordinary |
Earnings per | |||
| shares outstanding |
share | |||
| Amount after tax | (shares in thousands) |
(in dollars) | ||
| Basic earnings per share | ||||
| Profit attributable to ordinary | ||||
| shareholders of the parent | $ 1,784,767 |
1,679,057 |
$ 1.06 |
|
| Diluted earnings per share | ||||
| Profit attributable to ordinary | ||||
| shareholders of the parent | $ 1,784,767 |
1,679,057 |
||
| Assumed conversion of all dilutive | ||||
| potential ordinary shares | ||||
| Employees compensation |
- |
228 |
||
| Profit attributable to ordinary | ||||
| shareholders of the parent plus assumed | ||||
| conversion of all dilutive potential | ||||
| ordinary shares | $ 1,784,767 |
1,679,285 |
$ 1.06 |
|
| Nine months ended September 30, | 2020 | |||
| Weighted average | ||||
| number of ordinary |
Earnings per | |||
| shares outstanding |
share | |||
| Amount after tax | (shares in thousands) |
(in dollars) | ||
| Basic earnings per share | ||||
| Profit attributable to ordinary | ||||
| shareholders of the parent (Note) | $ 5,921,094 |
1,679,057 |
$ 3.53 |
|
| Diluted earnings per share | ||||
| Profit attributable to ordinary | ||||
| shareholders of the parent (Note) | $ 5,921,094 |
1,679,057 |
||
| Assumed conversion of all dilutive | ||||
| potential ordinary shares | ||||
| Empl compensation |
- |
908 |
||
| Profit attributable to ordinary | ||||
| shareholders of the parent plus assumed | ||||
| conversion of all dilutive potential | ||||
| ordinary shares | $ 5,921,094 |
1,679,965 |
$ 3.52 |
Note: On June 24, 2020, the dividends of preferred stocks amounting to $115,068 were deducted from the profit of the parent after being approved at the stockholders meeting as the Company has discretion in dividend distribution of Class A preferred stocks.
~68~
| Basic earnings per share Profit attributable to ordinary shareholders of the parent Diluted earnings per share Profit attributable to ordinary shareholders of the parent Assumed conversion of all dilutive potential ordinary shares compensation Profit attributable to ordinary shareholders of the parent plus assumed conversion of all dilutive potential ordinary shares |
Nine months ended September 30, | Nine months ended September 30, | 2019 |
|---|---|---|---|
Amount after tax $ 4,718,043$ 4,718,043-$ 4,718,043 |
Weighted average number of ordinary shares outstanding (shares in thousands) 1,679,0571,679,0578791,679,936 |
Earnings per share (in dollars) $ 2.81$ 2.81 |
(34) Supplemental cash flow information
Partial payment of cash from investing activities
| Supplemental cash flow information Partial payment of cash from investing activities |
|
|---|---|
Acquisition of property, plant and equipment, investment property and intangible assets Add: Accounts payable at the beginning of the period Prepayments for business facilities at the ending of the period Less: Prepayments for business facilities at the beginning of the period (Cash paid during the period |
Nine months ended September 30, 20202019$ 5,567,377 $ 244,3971,031 -127 -1,687)-$ 5,566,848$ 244,397 |
2020$ 5,567,3771,0311271,687)$ 5,566,848 |
(35) Changes in liabilities from financing activities
| Short-term Short-term notes and borrowings bills payable At January 1, 2020 $68,891,614 $5,555,424Changes in cash flow from financing activities ( 12,726,841) ( 659,347)Others --At September 30, 2020 $56,164,773$4,896,077 |
Long-term borrowings Lease Liabilities from financing (Note) liabilities activities-gross $12,833,373 $1,157,543 $ 88,437,95412,085,718 ( 316,331) ( 1,616,801)-815,008815,008$24,919,091$1,656,220$ 87,636,161 |
|---|---|
~69~
At January 1, 2019 Modified retrospective adjustments under IFRS 16 Changes in cash flow from financing activities Impact of changes in foreign exchange rate (At September 30, 2019 |
Short-term Short-term notes and Long-term borrowings Lease borrowings bills payable (Note) liabilities $57,221,436 $4,957,027 $13,857,415 $ -- - - 1,435,8021,376,285 ( 260,525) ( 507,217) ( 333,215)921,018)-12,776148,472($57,676,703$4,696,502$13,362,974$1,251,059 |
Liabilities from financing activities-gross $ 76,035,8781,435,802275,328759,770)$ 76,987,238 |
|---|---|---|
Note: Including long-term borrowings-current portion less unamortized discounts.
7. RELATED PARTY TRANSACTIONS
(1) Parent and ultimate controlling party
The Grou res are widely held so the Company has no ultimate parent and ultimate controlling party.
(2) Names of related parties and relationship
Names of related parties Relationship with the Group Chain Power Technology Corp. Investee accounted for using the equity method VITEC WPG Limited Gain Tune Logistics (Shanghai) Co., Ltd. Suzhou Xinning Logistics Co., Ltd. Suzhou Xinning Bonded Warehouse Co., Ltd. Eesource Corp. WT Microelectronics Co., Ltd. Haomao (Shanghai) Enterprise Development Co., Other related party Ltd. Autosys Co., Ltd. Subsidiary of investee accounted for using the equity method HongTech Electronics Co., Ltd. Maxtek Technology Co., Ltd. Morrihan International Corp. WT Microelectronics (Hong Kong) Limited NuVision Technology, Inc. WPG P.T. Electrindo Jaya Stockholder of a Gro unted for using the equity method
~70~
Names of related parties Relationship with the Group WPG Holdings Education Foundation One third of paid-in-capital was granted by the Group
(3) Significant transactions and balances with related parties
A. Operating revenues
| Operating revenues | |
|---|---|
Sales of goods Others Associates Sales of goods Others Associates |
Three months ended September 30, 20202019$ 117,149 $ 209,101180,49045,013$ 297,639$ 254,114Nine months ended September 30, 20202019$ 348,375 $ 510,141412,115118,206$ 760,490$ 628,347 |
2020$ 348,375412,115$ 760,490 |
The terms and sales prices with other related parties were negotiated in consideration of different factors including product, cost, market, competition and other conditions. The collection period was 90 days. Terms and sales prices with associates are in accordance with normal selling prices and terms of collection.
B. Purchases
| Purchases | |
|---|---|
Purchases of goods Associates Purchases of goods Associates |
Three months ended September 30, 20202019$ 96,882$ 5Nine months ended September 30, 20202019$ 238,852$ 396 |
2020$ 238,852 |
The purchase prices and terms of payment for associates including products, market competition and other conditions are the same as those for general suppliers.
C. Receivables from related parties
Accounts receivable Others Associates |
September 30, 2020$ 59,81868,459$ 128,277 |
December 31, 2019$ 81,75116,541$ 98,292 |
September 30, 2019$ 143,83512,957$ 156,792 |
|---|---|---|---|
The receivables from related parties arise mainly from sales of goods. The receivables are due 30 to 90 days after the date of sale. The receivables are unsecured in nature and bear no
~71~
interest. There is no allowance for doubtful accounts held against receivables from related parties.
D. Other receivables
| September 30, 2020 December 31, 2019 Other receivables Others $ - $ -Associates 3,5101,208$ 3,510$ 1,208The above represents receivables from payments on behalf of others. Payables to related parties September 30, 2020 December 31, 2019 Accounts payable Associates $ 63,970$ 653 |
September 30, 2019$ 12,1801,667$ 13,847September 30, 2019 $ 4 |
|---|---|
E. Payables to related parties
The payables to related parties arise mainly from purchases of goods. The payables are due 30 to 90 days after the date of purchase. The payables are unsecured in nature and bear no interest.
F. Endorsements and guarantees provided to related parties
Associates VITEC WPG Limited |
September 30, 2020$ 65,475 |
December 31, 2019$ 67,455 |
September 30, 2019$ 69,840 |
|---|---|---|---|
G. Others
ions to WPG Holding Education Foundation were $1,800, $0, $5,600 and $4,400 for the three months ended September 30, 2020 and 2019, and nine months ended September 30, 2020 and 2019, respectively.
(4) Key management compensation
| Key management compensation | |
|---|---|
Salaries and other short-term employee benefits Post-employment benefits Salaries and other short-term employee benefits Post-employment benefits |
Three months ended September 30, 20202019$ 73,190 $ 60,7051,177790$ 74,367$ 61,495Nine months ended September 30, 20202019$ 179,948 $ 161,8672,2862,372$ 182,234$ 164,239 |
2020$ 179,9482,286$ 182,234 |
~72~
8. PLEDGED ASSETS
Pledged assets
(Note 1) September 30, 2020 December 31, 2019 September 30, 2019 Purpose of Collateral Financial assets at amortized cost
-
-Time deposits
$ 43,572 $ 41,773 $ 45,207Security for purchases and deposits for litigation -
Financial assets at
7,503 7,503 7,503Security for purchases fair value though profit or loss - non-current (Note 2) -
Property, plant and equipment (including investment property)
-
-Land
1,109,443 1,109,543 1,112,522Long-term and
short-term borrowings guarantee and security for purchases
-
-Buildings and structures
493,739 558,234 565,463 -
- Construction in progress and equipment to be tested
6,744,985 - - $ 8,399,242 $ 1,717,053 $ 1,730,695
- Construction in progress and equipment to be tested
Guarantee for long-term borrowings
-
Note 1: The Company held 100% of shares of WPG Investment Co., Ltd., in which 8,999 thousand shares have been pledged for purchases as of September 30, 2020, December 31, 2019 and September 30, 2019.
-
Note 2: As of September 30, 2020, December 31, 2019 and September 30, 2019, the subsidiary - Silicon Application Corporation held 566 thousand shares of Kingmax Technology Inc., which have been pledged for purchases.
-
SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNIZED CONTRACT COMMITMENTS In addition to Note 6(6), other commitments were as follows:
-
(1) Contingencies
None.
-
(2) Commitments
-
A. Capital expenditures contracted for at the balance sheet date but not yet incurred are as follows:
September 30, 2020 December 31, 2019 September 30, 2019
Property, plant and equipment and intangible assets $ 66,784 $ 5,081,991 $ 5,155,221
~73~
B. The Group s letters of credit issued but not negotiated are as follows:
September 30, 2020 December 31, 2019 September 30, 2019 $ 1,353,319 $ 767,624 $ 935,000 USD 119,518,000 USD 106,583,000 USD 103,664,000
- C. As of September 30, 2020, the remaining payments for the contract of non-fixed car park the Group entered into amounted to $46,950.
10. SIGNIFICANT DISASTER LOSS
- None.
11. SIGNIFICANT EVENTS AFTER THE BALANCE SHEET DATE
-
(1) On September
-
preference shares, please refer to Note 6(14) for further information.
-
(2) To simplify the investment structure and integrate Group resource, the shareholders of the second-tier subsidiary, World Peace International (BVI) Limited, during their meeting
-
on October 23, 2020 approved to merge with Prime Future Technology Limited, and World Peace International (BVI) Limited was the surviving company. The effective date for the merger is set on October 30, 2020.
-
(3) On September 18, 2020, the Board of Directors of the Company resolved to increase its capital by issuing series B preference shares, and the issuing price is tentatively set at NT$50 per share, and the expected total issuance amount amounted to $5,000,000. This case was approved by the FSC on October 21, 2020.
12. OTHERS
(1) Capital risk management
There was no significant change in the reporting period. Please refer to Note 12 in the consolidated financial statements for the year ended December 31, 2019.
~74~
(2) Financial instruments
A. Financial instruments by category
Financial assets Financial assets measured at fair value through profit or loss Financial assets mandatorily measured at fair value through profit or loss Financial assets at fair value through other comprehensive income Designation of equity instrument Financial assets at amortized cost Cash and cash equivalents Financial assets at amortized cost Notes receivable Accounts receivable (including related parties) Other receivables (including related parties) Guarantee deposits paid Other financial assets Financial liabilities Financial liabilities measured at fair value through profit or loss Financial liabilities held for trading Financial liabilities at amortized cost Short-term borrowings Short-term notes and bills payable Notes payable Accounts payable (including related parties) Other payables Long-term borrowings (including current portion) Guarantee deposits received Lease liabilities |
September 30, 2020$ 1,439,796$ 529,378$ 12,953,214498,7042,432,617111,080,27812,914,455186,3421,149,455$ 141,215,065$ 4,458$ 56,164,7734,896,077131,14069,129,5496,447,48824,919,091262,557$ 161,950,675$ 1,656,220 |
December 31, 2019$ 1,655,158$ 32,035$ 9,992,58284,0551,977,097110,754,37412,168,174180,1231,399,588$ 136,555,993$ 16,051$ 68,891,6145,555,42434,64263,588,8235,697,28912,833,37388,946$ 156,690,111$ 1,157,543 |
September 30, 2019$ 1,367,171$ 32,035$ 9,600,092200,2441,763,366105,809,77313,126,446190,574464,293$ 131,154,788$ 5,909$ 57,676,7034,696,50219,10363,682,6645,234,63213,362,97492,355$ 144,764,933$ 1,251,059 |
|---|---|---|---|
~75~
-
B. Risk management policies
-
(a) The Gr ties expose it to a variety of financial risks: market risk (including foreign exchange risk, interest rate risk and price risk), credit risk and liquidity risk. To minimize any adverse effects on the financial performance of the Group, derivative financial instruments, such as foreign exchange forward contracts, are used to hedge certain exchange rate risk. Derivatives are used exclusively for hedging purposes and not as trading or speculative instruments.
-
(b) Risk management is carried out by a central treasury department (Group treasury) under policies approved by the Board of Directors. Group treasury identifies, evaluates and hedges financial risks in close cooperation with the nits. The Board provides written principles for overall risk management, as well as written policies covering specific areas and matters, such as foreign exchange risk, interest rate risk, credit risk, use of derivative financial instruments and non-derivative financial instruments, and investment of excess liquidity.
-
(c) Information about derivative financial instruments that are used to hedge certain exchange rate risk are provided in Note 6(2).
-
C. Significant financial risks and degrees of financial risks
-
(a) Market risk
Foreign exchange risk
-
i. The Group operates internationally and is exposed to foreign exchange risk arising from the transactions of the Company and its subsidiaries used in various currency, primarily with respect to the USD and RMB. Exchange rate risk arises from future commercial transactions and recognized assets and liabilities.
-
ii. Management has set up a policy to require group companies to manage their foreign exchange risk against their functional currency. The companies are required to hedge their entire foreign exchange risk exposure with the Group treasury. Exchange rate risk is measured through a forecast of highly probable USD and RMB expenditures. Forward foreign exchange contracts are adopted to minimize the volatility of the exchange rate affecting cost of forecast inventory purchase.
-
iii. The Group hedges foreign exchange rate by using forward exchange contracts. However, the Group does not adopt hedging accounting. Details of financial assets or liabilities at fair value through profit or loss are provided in Note 6(2).
-
iv. The Group businesses involve some non-functional currency operations (the Com rtain subsidiar onal currency: NTD; other certain foreign subsidia l currency: local currency). The information on assets and liabilities denominated in foreign currencies whose values would be materially affected by the exchange rate fluctuations is as follows:
~76~
| (Foreign currency: functional currency) Financial assets Monetary items USD TWD USD RMB USD KRW USD JPY HKD USD RMB USD Non-monetary items RMB USD Financial liabilities Monetary items USD TWD USD RMB USD KRW USD INR HKD USD RMB USD EUR USD (Foreign currency: functional currency) Financial assets Monetary items USD TWD USD RMB USD KRW HKD USD Non-monetary items RMB USD Financial liabilities Monetary items USD TWD USD RMB USD KRW HKD USD |
September 30, 2020 | September 30, 2020 | September 30, 2020 |
|---|---|---|---|
Foreign currency amount (in thousands) Exchange rate $ 645,048 29.1020,498 6.8233,008 1,173.503,597 105.5956,275 0.13733,301 0.1530,952 0.15560,797 29.1077,170 6.8218,782 1,173.507,489 73.8233,213 0.13673,500 0.153,049 1.17December 31, 2019 |
Book value (NTD) |
||
$ 18,770,898596,484960,544104,686211,2573,130,462132,13216,319,1952,245,657546,548217,921124,6832,875,172105,630 |
|||
Foreign currency amount (in thousands) $ 502,07418,60131,13762,32633,435479,53473,67224,78939,948 |
Exchange rate 29.986.961,145.590.130.1429.986.961,145.590.13 |
Book value (NTD) |
|
$ 15,052,173557,652933,487239,894143,93914,376,4352,208,672743,176153,761 |
|||
~77~
| September 30, 2019 | |||||
|---|---|---|---|---|---|
| Foreign currency | |||||
| amount | Book value | ||||
| (in | thousands) | Exchange rate |
(NTD) | ||
| (Foreign currency: | |||||
| functional currency) | |||||
| Financial assets | |||||
| Monetary items | |||||
| USD TWD |
$ |
565,717 |
31.040 $ |
17,559,866 |
|
| USD RMB |
30,848 |
7.14 |
957,529 |
||
| USD KRW |
35,954 |
1,187.91 |
1,116,016 |
||
| USD JPY |
5,404 |
107.85 |
167,753 |
||
| HKD USD |
85,755 |
0.13 |
339,417 |
||
| Non-monetary items | |||||
| RMB USD |
31,635 |
0.14 |
137,614 |
||
| Financial liabilities | |||||
| Monetary items | |||||
| USD TWD |
517,535 |
31.040 |
16,064,284 |
||
| USD RMB |
145,122 |
7.14 |
4,504,575 |
||
| USD KRW |
63,113 |
1,187.91 |
1,959,031 |
||
| USD INR |
9,737 |
70.45 |
302,232 |
||
| HKD USD |
43,194 |
0.13 |
170,960 |
||
| v. | The total exchange gain, including realized and unrealized arising | from significant | |||
| foreign exchange variation on the monetary | items held by the Group for the three | ||||
| months ended September 30, 2020 and 2019, and nine months ended September 30, | |||||
| 2020 and 2019 amounted | to $130,410, | $115,290, $496,949 | and $387,052, | ||
| respectively. |
~78~
vi. Analysis of foreign currency market risk arising from significant foreign exchange variation:
variation: |
|||
|---|---|---|---|
| (Foreign currency: functional currency) Financial assets Monetary items USD TWD USD RMB USD KRW USD JPY HKD USD RMB USD Financial liabilities Monetary items USD TWD USD RMB USD KRW USD INR HKD USD RMB USD EUR USD |
Nine months ended September 30, 2020 | ||
Sensitivity Analysis |
|||
| Degree of Variation 1%1%1%1%1%1%1%1%1%1%1%1%1% |
Effect on Profit or Loss $ 187,7095,9659,6051,0472,11331,305163,19222,4575,4652,1791,24728,7521,056 |
Effect on Other Comprehensive Income |
|
$ ------------- |
| (Foreign currency: functional currency) Financial assets Monetary items USD TWD USD RMB USD KRW USD JPY HKD USD Financial liabilities Monetary items USD TWD USD RMB USD KRW USD INR HKD USD |
Nine months ended September 30, 2019 | Nine months ended September 30, 2019 | Nine months ended September 30, 2019 |
|---|---|---|---|
Sensitivity Analysis |
|||
| Degree of Variation 1%1%1%1%1%1%1%1%1%1% |
Effect on Profit or Loss $ 175,5999,57511,1601,6783,394160,64345,04619,5903,0221,710 |
Effect on Other Comprehensive Income |
|
$ ---------- |
~79~
Price risk
-
i. The G s equity securities, which are exposed to price risk, are the held financial assets at fair value through profit or loss and financial assets at fair value through other comprehensive income. To manage its price risk arising from investments in equity securities, the Group diversifies its portfolio. Diversification of the portfolio is done in accordance with the limits set by the Group.
-
ii. Shares and open-end funds which the Group invested are issued by the domestic and foreign companies. The prices of equity securities would change due to the change of the future value of investee companies. If the prices of these equity securities had increased/decreased by 1% with all other variables held constant, post-tax profit for the nine months ended September 30, 2020 and 2019 would have increased/ decreased by $14,301 and $13,648, respectively, as a result of gains/losses on equity securities classified as at fair value through profit or loss. Other components of equity would have increased/decreased by $5,294 and $320, respectively, as a result of other comprehensive income classified as equity investment at fair value through other comprehensive income.
Cash flow and fair value interest rate risk
-
i. The Gro from short-term borrowings with variable rates, which expose the Group to cash flow interest rate risk. For the nine months ended September 30, 2020 and 2019 mainly denominated in New Taiwan dollars, US Dollars and KRW dollars.
-
ii. If the borrowing interest rate had increased by 1% with all other variables held constant, profit, net of tax for the nine months ended September 30, 2020 and 2019 would have decreased by $144,294 and $207,943, respectively. The main factor is that changes in interest expense result from floating rate borrowings.
-
(b) Credit risk
-
i. Credit risk refers to the risk of financial loss to the Group arising from default by the clients or counterparties of financial instruments on the contract obligations. The main factor is that counterparties could not repay in full the accounts receivable based on the agreed terms, and the contract cash flows of notes receivable.
-
ii. The Group manages its credit risk taking into consideration the entire group concern. For banks and financial institutions, only independently rated parties with good ra credit policy, each local entity in the Group is responsible for managing and analysing the credit risk for each of their new clients before standard payment and delivery terms and conditions are offered. Internal risk control assesses the credit quality of the customers, taking into account their financial position, past experience and other factors. Individual risk limits are set based on internal or external ratings. The utilisation of credit limits is
~80~
regularly monitored.
-
iii. Under IFRS 9, if the contract payments are past due over one month based on the terms, there has been a significant increase in credit risk on that instrument since initial recognition.
-
iv. The Group adopts the assumption under IFRS 9, that is, the default occurs when the contract payments are past due more than five months.
-
v. The Group counts receivable in accordance with credit rating of customer and customer types. The Group applies the simplified approach using the provision matrix based on the loss rate methodology to estimate expected credit loss.
-
vi. The Group wrote-off the financial assets, which cannot be reasonably expected to be recovered, after initiating recourse procedures. However, the Group will continue executing the recourse procedures to secure their rights.
-
vii. The Group used the forecastability to adjust historical and timely information to assess the default possibility of accounts receivable. On September 30, 2020, December 31, 2019 and September 30, 2019, the provision matrix and loss rate methodology are as follows:
-
(i) Accounts receivable from general customers:
| Not past due September 30, 2020 Expected loss rate 0.001%~19.115%Total book value $ 56,943,610Loss allowance $ 129,658Not past due December 31, 2019 Expected loss rate 0%~14.847%Total book value $ 49,651,277Loss allowance $ 89,954Not past due September 30, 2019 Expected loss rate 0%~20.016%Total book value $ 48,993,369Loss allowance $ 90,210 |
Not past due |
One month past due |
Two months past due 1.182%~91.667%$ 203,386 |
Three months past due 7.334%~100%$ 225,185$ 55,910Three months past due 6.516%~100%$ 89,300$ 53,877Three months past due 7.251%~99.875%$ 249,855$ 81,238 |
Four months past due |
Over four months past due 100%$ 719,314 |
Over four months past due 100%$ 719,314 |
Total |
|---|---|---|---|---|---|---|---|---|
0.001%~48.54%$ 1,619,940 |
25.239%~100%$ 138,950 |
$ 59,850,385 |
||||||
$ 129,658 |
$ 40,175 |
$ 28,020 |
$ 77,961 |
$ 719,314 |
$ 1,051,038 |
|||
| Not past due |
One month past due |
Two months past due 1.363%~100%$ 338,028 |
Four months past due |
Over four months past due 100%$ 470,899 |
Total | |||
0.12%~85.804%$ 3,458,793 |
30.147%~100%$ 61,643 |
$ 54,069,940 |
||||||
$ 89,954 |
$ 60,060 |
$ 47,054 |
$ 26,675 |
$ 470,899 |
$ 748,519 |
|||
| Not past due |
One month past due |
Two months past due 2.315%~91.667%$ 367,684 |
Four months past due |
Over four months past due 100%$ 393,711 |
Total | |||
0.029%~66.667%$ 2,298,585 |
27.917%~99.857%$ 76,912 |
$ 52,380,116 |
||||||
$ 90,210 |
$ 59,095 |
$ 54,512 |
$ 45,829 |
$393,711 |
$ 724,595 |
~81~
(ii) Individually impaired and provisioned allowance for loss
Total book value Loss allowance |
Individual | September 30, 2019 $ 420,208$ 420,208 |
|
|---|---|---|---|
September 30, 2020$ 147,492$ 10,903 |
December 31, 2019$ 179,647$ 173,990 |
(iii) For customers whose current ratio, debt ratio, earnings, etc. are within a certain range:
Expected loss rate Total book value Loss allowance |
September 30, 20200%$ 52,016,065$ - |
December 31, 20190%$ 57,329,004$ - |
September 30, 20190%$ 53,997,460$ - |
|---|---|---|---|
viii. Movements in relation to the Group applying the simplified approach to provide loss allowance for notes and accounts receivable are as follows:
2020
2020 |
|||||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | |||||||||
| receivable | Accounts receivable | ||||||||
| Individual | Individual | Group | |||||||
| provision | provision | provision | Subtotal | Total | |||||
| At January 1 | $ |
2 |
$ 173,990 |
$ 748,519 |
$ |
922,509 |
$ 922,511 |
||
| (Reversal of) provision | |||||||||
| for impairment | ( |
1) |
( |
133,657) |
351,283 |
217,626 |
217,625 |
||
| Write-offs during the | |||||||||
| period | - |
( |
847) |
( 22,008) |
( |
22,855) ( 22,855) |
|||
Effect of foreign exchange( |
1) |
( |
19,341) |
( 15,805) |
( |
35,146) ( 35,147) |
|||
| Transfers into overdue | |||||||||
| receivables | - |
( |
9,242) |
( 10,951) |
( |
20,193)( 20,193) |
|||
| At September 30 | $ |
- |
$ 10,903 |
$1,051,038 |
$1,061,941 |
$1,061,941 |
|||
2019 |
|||||||||
| Notes | |||||||||
| receivable | Accounts receivable | ||||||||
| Individual | Individual | Group | |||||||
| provision | provision | provision | Subtotal | Total | |||||
| At January 1 | $ 2,346 |
$ 464,499 |
$ 725,207 |
$1,189,706 |
$1,192,052 |
||||
| (Reversal of) provision | |||||||||
| for impairment | ( |
2,341) |
( |
48,839) |
3,682 |
( |
45,157) ( 47,498) |
||
| Write-offs during the | |||||||||
| period | - |
( |
597) |
( 4,354) |
( |
4,951) ( 4,951) |
|||
| Effect of foreign exchange | - |
5,145 |
4,306 |
9,451 |
9,451 |
||||
| Transfers into overdue | |||||||||
| receivables | - |
- |
( 4,246) |
( |
4,246)( 4,246) |
||||
| At September 30 | $ |
5 |
$ 420,208 |
$ 724,595 |
$1,144,803 |
$1,144,808 |
(c) Liquidity risk
- i. Cash flow forecasting is performed in the operating entities of the Group. Each treasury department monitors rolling forecasts of the liquidity requirements to
~82~
ensure it has sufficient cash to meet operational needs while maintaining sufficient headroom on its undrawn committed borrowing facilities at all times so that the Group does not breach borrowing limits or covenants (where applicable) on any of its borrowing facilities. Such forecasting takes into consideration the Gro s debt financing plans and covenant compliance.
- ii. The table below analyses the Group -derivative financial liabilities and net-settled or gross-settled derivative financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturity date for non-derivative financial liabilities and to the expected maturity date for derivative financial liabilities. The amounts disclosed in the table are the contractual undiscounted cash flows.
Non-derivative financial liabilities:
| September 30, 2020 Less than 1 year Short-term borrowings $ 56,341,974Short-term notes and bills payable 4,900,000Financial liabilities measured at fair value through profit or loss 4,458Notes payable 131,140Accounts payable 69,065,579Accounts payable - related parties 63,970Other payables 6,447,488Lease liabilities 469,773Long-term borrowings (including current portion) 501,499 |
Between 1 and 2 years $ -------299,9877,531,674 |
Between 2 and 5 years $ -------340,79212,813,483 |
Over 5 years$ -------1,056,6075,274,176 |
|---|---|---|---|
~83~
Non-derivative financial liabilities:
| December 31, 2019 Less than 1 year Short-term borrowings $ 69,231,969Short-term notes and bills payable 5,560,000Financial liabilities measured at fair value through profit or loss 16,051Notes payable 34,642Accounts payable 63,588,170Accounts payable - related parties 653Other payables 5,697,289Lease liabilities 476,832Long-term borrowings (including current portion) 5,631,937Non-derivative financial liabilities: September 30, 2019 Less than 1 year Short-term borrowings $ 57,822,272Short-term notes and bills payable 4,700,000Financial liabilities measured at fair value through profit or loss 5,909Notes payable 19,103Accounts payable 63,682,664Other payables 5,234,632Lease liabilities 477,758Long-term borrowings (including current portion) 5,895,880 |
Between 1 and 2 years $ -------459,4367,381,807Between 1 and 2 years $ ------429,727444,860 |
Between 2 and 5 years $ -------293,42188,615Between 2 and 5 years $ ------390,2507,362,585 |
Over 5 years$ -------43,714-Over 5 years $ ------55,644- |
|---|---|---|---|
(3) Fair value information
A. The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:
Level 1: Inputs that are quoted prices (unadjusted) in active markets for identical assets or liabilities. A market is regarded as active if it meets all the following conditions: the items traded in the market are homogeneous; willing buyers and sellers can normally be found at any time; and prices are available to the public. The fair
~84~
value of the G investment in listed stocks is included in Level 1.
-
Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices). The fair value nvestment in emerging stocks, publicly traded equity investment, forward exchange, beneficiary certificates and swap contracts is included in Level 2.
-
Level 3: Inputs for the asset or liability that are not based on observable market data. The fair n equity investment without active market is included in Level 3.
-
B. Fair value information of investment property at cost is provided in Note 6(12).
-
C. The carrying amounts of financial instruments not measured at fair value including cash and cash equivalents, notes receivable, accounts receivable (including related parties), other receivables (including related parties), other financial assets, guarantee deposits paid, financial assets at amortized cost, short-term borrowings, short-term notes and bills payable, notes payable, accounts payable (including related parties), other payables, lease liabilities (including current and non-current), long-term borrowings-current portion, long-term borrowings and guarantee deposits received are approximate to their fair values.
-
D. The related information on financial and non-financial instruments measured at fair value by level on the basis of the nature, characteristics and risks of the assets and liabilities is as follows:
| follows: | |||||
|---|---|---|---|---|---|
| (a) The related information on the | nature of the assets and liabilities is as follows: | ||||
| September 30, 2020 | Level 1 | Level 2 | Level 3 | Total | |
| Assets | |||||
| Recurring fair value measurements | |||||
| Financial assets at fair value | |||||
| through profit or loss | |||||
| Forward exchange contracts | $ - |
$ 9,705 |
$ - |
$ |
9,705 |
| Equity securities | 245,225 |
34,935 |
1,149,931 |
1,430,091 |
|
| Financial assets at fair value | |||||
| through other comprehensive | |||||
| income | |||||
| Equity securities | 494,422 |
- |
34,956 |
529,378 |
|
$ 739,647 |
$ 44,640 |
$1,184,887 |
$1,969,174 |
||
| Liabilities | |||||
| Recurring fair value measurements | |||||
| Financial liabilities held for trading | |||||
| Forward exchange contracts and | |||||
| options | $ - |
$ 4,458 |
$ - |
$ |
4,458 |
~85~
| December 31, 2019 Assets Recurring fair value measurements Financial assets at fair value through profit or loss Forward exchange contracts Beneficiary certificates Equity securities Financial assets at fair value through other comprehensive income Equity securities Liabilities Recurring fair value measurements Financial liabilities held for trading Forward exchange contracts September 30, 2019 Assets Recurring fair value measurements Financial assets at fair value through profit or loss Forward exchange contracts Equity securities Financial assets at fair value through other comprehensive income Equity securities Liabilities Recurring fair value measurements Financial liabilities held for trading Forward exchange contracts |
Level 1$ --166,625-$ 166,625$ -Level 1 $ -148,607-$ 148,607$ - |
Level 2$ 2,513300,05433,103-$ 335,670$ 16,051Level 2 $ 2,38140,898-$ 43,279$ 5,909 |
Level 3$ --1,152,86332,035$1,184,898$ -Level 3 $ -1,175,28532,035$1,207,320$ - |
Total$ 2,513300,0541,352,59132,035$1,687,193$ 16,051Total $ 2,3811,364,79032,035$1,399,206$ 5,909 |
|---|---|---|---|---|
-
(b) The methods and assumptions the Group used to measure fair value are as follows:
-
i. The instruments the Group used market quoted prices as their fair values (that is, Level 1) are listed below by characteristics:
Listed shares Market quoted price Closing price
- ii. Except for financial instruments with active markets, the fair value of other financial instruments is measured by using valuation techniques widely accepted in
~86~
financial management.
-
iii. When assessing non-standard and low-complexity financial instruments, for example, foreign exchange swap contracts, the Group adopts valuation technique that is widely used by market participants. The inputs used in the valuation method to measure these financial instruments are normally observable in the market.
-
iv. Forward exchange contracts are usually valued based on the current forward exchange rate.
-
v. The output of valuation model is an estimated value and the valuation technique may not be able to capture all relev s financial and non-financial instruments. Therefore, the estimated value derived using valuation model is adjusted accordingly with additional inputs. In accordance with the control procedures relating to the
-
valuation models used for fair value measurement, management believes adjustment to valuation is necessary in order to reasonably represent the fair value of financial and non-financial instruments at the consolidated balance sheet. The inputs and pricing information used during valuation are carefully assessed and adjusted based on current market conditions.
-
vi. The Group takes into account adjustments for credit risks to measure the fair value of financial and non-financial instruments to reflect credit risk of the counterparty and the credit quality.
-
E. The following chart is the movement of Level 3 for the nine months ended September 30, 2020 and 2019:
| 2020 and 2019: | ||
|---|---|---|
2020 |
2019 |
|
| At January 1 | $ 1,184,898 |
$ 1,142,927 |
| Additions | 36,910 |
102,096 |
| Capital reduction | ( 28,912) |
( 16,926) |
| Transfer out from level 3 | - |
( 10,000) |
| Gains on valuation | ( 3,069) |
5,220 |
| Effect of foreign exchange | ( 4,940) |
( 15,997) |
| At September 30 | $ 1,184,887 |
$ 1,207,320 |
-
F. For the nine months ended September 30, 2020, there was no transfer into or out from Level 3. For the nine months ended September 30, 2019, transfers out from level 3 refer to the reclassification in relation to the investee company becoming a public company.
-
G. Finance and accounting department is in charge of valuation procedures for fair value measurements being categorized within Level 3, which is to verify independent fair value of financial instruments. Such assessment is to ensure the valuation results are reasonable by applying independent information to make results close to current market conditions and frequently reviewed.
Finance and accounting department sets up valuation policies, valuation processes and rules for measuring fair value of financial instruments and ensure compliance with the related
~87~
requirements in IFRS. The related valuation results are reported to management monthly. Management is responsible for managing and reviewing valuation processes.
- H. The following is the qualitative information on significant unobservable inputs and sensitivity analysis of changes in significant unobservable inputs to valuation model used in Level 3 fair value measurement:
| Fair value at | Significant | Range | Relationship | ||
|---|---|---|---|---|---|
| September 30, | Valuation | unobservable | (weighted | of inputs to | |
| 2020 | technique |
input |
average) | fair value | |
| Non-derivative | |||||
| equity: | |||||
| Equity | $ 1,184,887 |
Net asset | Net asset value | - | The higher the |
| investment | value method | net asset value, | |||
| without | the higher the fair | ||||
| active | value | ||||
| market | |||||
| Fair value at | Significant | Range | Relationship | ||
| December 31, | Valuation | unobservable | (weighted | of inputs to | |
| 2019 | technique |
input |
average) | fair value | |
| Non-derivative | |||||
| equity: | |||||
| Equity | $ 1,184,898 |
Net asset | Net asset value | - | The higher the |
| investment | value method | net asset value, | |||
| without | the higher the fair | ||||
| active | value | ||||
| market | |||||
| Fair value at | Significant | Range | Relationship | ||
| September 30, | Valuation | unobservable | (weighted | of inputs to | |
| 2019 | technique |
input |
average) | fair value | |
| Non-derivative | |||||
| equity: | |||||
| Equity | $ 1,207,320 |
Net asset | Net asset value | - | The higher the |
| investment | value method | net asset value, | |||
| without | the higher the fair | ||||
| active | value | ||||
| market |
- I. The Group has carefully assessed the valuation models and assumptions used to measure fair value; therefore, the fair value measurement is reasonable. However, use of different valuation models or assumptions may result in different measurement. The following is the effect on profit or loss or on other comprehensive income from financial assets and liabilities categorized within Level 3 if the inputs used to valuation models have changed:
~88~
| Input Financial assets Equity instrument Net asset value |
Input | Change | September 30, 2020 Recognized in profit or loss Recognized in other comprehensive income Favourable change Unfavourable change Favourable change Unfavourable change $ 11,499($ 11,499)$ 350($ 350) |
September 30, 2020 Recognized in profit or loss Recognized in other comprehensive income Favourable change Unfavourable change Favourable change Unfavourable change $ 11,499($ 11,499)$ 350($ 350) |
September 30, 2020 Recognized in profit or loss Recognized in other comprehensive income Favourable change Unfavourable change Favourable change Unfavourable change $ 11,499($ 11,499)$ 350($ 350) |
|---|---|---|---|---|---|
Recognized in profit or loss |
|||||
Favourable change $ 11,499( |
Unfavourable change $ 11,499) |
Favourable change $ 350( |
|||
± 1% |
December 31, 2019 Recognized in Recognized in other profit or loss comprehensive income Favourable Unfavourable Favourable Unfavourable Input Change change change change change Financial assets Equity Net asset ± 1% instrument value $ 11,529 ($ 11,529) $ 320 ($ 320)
September 30, 2019
Recognized in Recognized in other profit or loss comprehensive income Favourable Unfavourable Favourable Unfavourable Input Change change change change change Financial assets Equity Net asset ± 1% instrument value $ 11,753 ($ 11,753) $ 320 ($ 320)
13. SUPPLEMENTARY DISCLOSURES
(The transactions with subsidiaries disclosed below had been eliminated when preparing consolidated financial statements. The following disclosures are for reference only.)
(1) Significant transactions information
-
A. Loans to others: Please refer to table 1.
-
B. Provision of endorsements and guarantees to others: Please refer to table 2.
-
C. Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures): Please refer to table 3.
-
D. Aggregate purchases or sales of the same securities reaching $300 million or 20% of paid-in capital or more: Please refer to table 4.
-
E. Acquisition of real estate reaching $300 million or 20% of paid-in capital or more: Please refer to table 5.
-
F. Disposal of real estate reaching $300 million or 20% of paid-in capital or more: None.
-
G. Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in capital or more: Please refer to table 6.
~89~
-
H. Receivables from related parties reaching $100 million or 20% of paid-in capital or more: Please refer to table 7.
-
I. Derivative financial instruments undertaken during the reporting periods: Please see Notes 6(2)B. and 12(3).
-
J. Significant inter-company transactions during the reporting periods: Please refer to table 8.
(2) Information on investee companies
Names, locations and other information of investee companies (excluding investees in Mainland China): Please refer to table 9.
(3) Information on investments in Mainland China
-
A. Basic information: Please refer to table 10.
-
B. Significant transactions, either directly or indirectly through a third area, with investee companies in the Mainland Area.
-
Any of the following significant transactions with investee companies in the Mainland Area, either directly or indirectly through a third area, and their prices, payment terms, and unrealized gains or losses: Information on significant transactions of the Company and subsidiary and investee company in Mainland China as of and for the nine months ended September 30, 2020 is provided in Note (1)J.
(4) Major shareholders information
Major shareholders information: Please refer to table 11.
~90~
| 14.OPERATING SEGMENT INFORMATION | (1)General information | The Group is mainly engaged in the import and export of electronic components. The products include CPU, analog IC, discrete IC, logic IC, | DRAM, Flash, optical component, etc. The chief operating decision-maker evaluates performance based on the separate net income of sub-groups. | (2)Measurement of segment information | operating decision-maker uses the net income as basis for assessing the performance of the s operating segments. |
(3)Reconciliation for segment income (loss) | A. The net income reported to the chief operating decision-maker is measured in a manner consistent with revenues, costs and expenses in the | statement of comprehensive income. As the amounts in the statement provided to the chief operating decision-maker for managing segment are | in agreement with the amounts in the statements of segment income, reconciliation is not needed. | B. The segment information of the reportable segments provided to the chief operating decision-maker for the three months and nine months ended | September 30, 2020 and 2019 is as follows: | Three months ended September 30, 2020: | Asian | Silicon Information |
World Peace Application Technology Inc. Yosun Industrial Trigold |
Industrial Co., Ltd. Corp. and its and its Corp. and Holdings |
and its subsidiaries subsidiaries subsidiaries its subsidiaries Limited Others Eliminations Total |
Revenue from external | customers$ 84,333,475 $ 19,644,884 $ 20,262,487 $ 23,010,739 $ 5,636,512$ 17,098,865 $ - $ 169,986,962 |
Revenue from internal | customers2,711,3651,725,491365,8642,004,947158,1655,804,516( 12,770,348)- |
Total revenue$ 87,044,840$ 21,370,375$ 20,628,351$ 25,015,686$ 5,794,677$ 22,903,381($ 12,770,348)$ 169,986,962 |
Segment profit$ 1,453,989$ 592,764$ 548,551$ 396,558$ 173,289$ 350,393$ 238,889$ 3,754,433 |
Net income$ 877,687$ 382,862$ 298,357$ 175,526$ 73,108$ 2,447,400($ 1,969,754)$ 2,285,186 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asian | Silicon Information |
World Peace Application Technology Inc. Yosun Industrial Trigold |
Industrial Co., Ltd. Corp. and its and its Corp. and Holdings |
and its subsidiaries subsidiaries subsidiaries its subsidiaries Limited Others Eliminations Total |
Revenue from external | customers$ 70,640,886 $ 18,400,915 $ 17,701,396 $ 17,155,386 $ 4,237,026 $ 12,685,286 $ -$ 140,820,895 |
Revenue from internal | customers3,668,5421,251,792471,0821,700,510753,420791,605( 8,636,951)- |
Total revenue$ 74,309,428$ 19,652,707$ 18,172,478$ 18,855,896$ 4,990,446$ 13,476,891($ 8,636,951)$ 140,820,895 |
Segment profit$ 1,559,254$ 481,557$ 459,745$ 468,093$ 125,748$ 282,189$ 229,627$ 3,606,213 |
Net income$ 888,187$ 272,605$ 290,647$ 291,917$ 33,190$ 1,794,866($ 1,773,298)$ 1,798,114 |
Nine months ended September 30, 2020: | Asian | Silicon Information |
World Peace Application Technology Inc. Yosun Industrial Trigold |
Industrial Co., Ltd. Corp. and its and its Corp. and Holdings |
and its subsidiaries subsidiaries subsidiaries its subsidiaries Limited Others Eliminations Total |
Revenue from external | customers$ 229,775,699 $ 48,617,132 $ 54,241,943 $ 61,953,470 $ 13,365,103 $ 42,888,868 $ -$ 450,842,215 |
Revenue from internal | customers8,632,3004,558,0161,018,0045,027,593526,57612,765,775( 32,528,264)- |
Total revenue$ 238,407,999$ 53,175,148$ 55,259,947$ 66,981,063$ 13,891,679$ 55,654,643($ 32,528,264)$ 450,842,215 |
Segment profit$ 4,463,202$ 1,542,315$ 1,406,612$ 1,226,761$ 406,077$ 988,347$ 596,756$ 10,630,070 |
Net income$ 2,493,465$ 788,059$ 858,972$ 716,906$ 146,939$ 6,471,861($ 5,384,551)$ 6,091,651 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asian | Silicon Information |
World Peace Application Technology Inc. Yosun Industrial Trigold |
Industrial Co., Ltd. Corp. and its and its Corp. and Holdings |
and its subsidiaries subsidiaries subsidiaries its subsidiaries Limited Others Eliminations Total |
Revenue from external | customers$ 186,786,992 $ 49,351,775 $ 50,750,273 $ 47,501,072 $ 10,389,282 $ 37,049,378 $ -$ 381,828,772 |
Revenue from internal | customers10,683,7623,264,2081,203,1144,529,3821,235,7642,494,976( 23,411,206)- |
Total revenue$ 197,470,754$ 52,615,983$ 51,953,387$ 52,030,454$ 11,625,046$ 39,544,354($ 23,411,206)$ 381,828,772 |
Segment profit$ 4,443,584$ 1,342,045$ 1,236,464$ 1,218,639$ 335,696$ 644,357$ 778,622$ 9,999,407 |
Net income$ 2,448,329$ 696,651$ 756,729$ 806,922$ 91,798$ 4,816,669($ 4,863,853)$ 4,753,245 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
WPG Holdings Limited and Subsidiaries
Loans to others
Table 1
Nine months ended September 30, 2020
Expressed in thousands of NTD (Except as otherwise indicated)
| Creditor Borrower General ledger account Is a related party Maximum outstanding balance during the nine months ended September 30, 2020 Balance at September 30, 2020 Interest rate Nature of loan (Note 8) Amount of transactions with the borrower Reason for short-term financing Allowance for doubtful accounts Actual amount drawn down No. |
Collateral | Limit on loans granted to a single party |
Ceiling on total loansgranted |
Footnote |
|---|---|---|---|---|
| Item Value |
||||
| 1 Apache Korea Corp. WPG Korea Co., Ltd. Other receivables - related parties Y 49,596 $ 49,596 $ 49,596 $ 3.50 2 - $ Operations - $ 2 Genuine C&C (IndoChina) Pte Ltd. World Peace International (South Asia) Pte Ltd. Other receivables - related parties Y 58,200 58,200 58,200 1.48 2 - Operations - 3 GENUINE C&C HOLDING INC. (Seychelles) Peng Yu International Limited Other receivables - related parties Y 116,400 116,400 116,400 3.50~3.90 2 - Operations - 4 Richpower Electronic Devices Pte., Ltd. Yosun Singapore Pte Ltd. Other receivables - related parties Y 218,250 218,250 213,885 1.48~2.76 2 - Operations - 5 World Peace International (South Asia) Pte Ltd. WPG Americas Inc. Other receivables- related parties Y 291,000 291,000 - 0.00 2 - Operations - 5 World Peace International (South Asia) Pte Ltd. WPI International (Hong Kong) Limited Other receivables - related parties Y 1,746,000 1,746,000 - 0.00 2 - Operations - 6 World Peace International Pte Ltd. World Peace International (South Asia) Pte Ltd. Other receivables - related parties Y 116,400 116,400 116,400 1.48 2 - Operations - 7 WPG C&C Computers And Peripheral (India) Private Limited World Peace International (India) Pvt., Ltd. Other receivables - related parties Y 82,782 - - 0.00 2 - Operations - 8 WPG C&C Limited WPI International (Hong Kong) Limited Other receivables - related parties Y 232,800 232,800 232,800 2.02 2 - Operations - 9 WPG India Electronics Pvt Ltd. World Peace International (India) Pvt., Ltd. Other receivables - related parties Y 39,420 - - 0.00 2 - Operations - |
None - None - None - None - None - None - None - None - None - None - |
73,409 $ 77,908 130,981 438,832 6,696,515 6,696,515 2,211,997 364,825 264,165 160,448 |
73,409 $ 77,908 130,981 438,832 6,696,515 6,696,515 2,211,997 364,825 264,165 160,448 |
Note 1 Note 3 Note 5 Note 4 Note 3 Note 3 Note 3 Note 3 Note 5 Note 3 |
Table 1, Page 1
| No. Creditor Borrower General ledger account Is a related party Maximum outstanding balance during the nine months ended September 30, 2020 Balance at September 30, 2020 Actual amount drawn down Interest rate Nature of loan (Note 8) Amount of transactions with the borrower Reason for short-term financing Allowance for doubtful accounts |
Collateral | Limit on loans granted to a single party |
Ceiling on total loansgranted |
Footnote |
|---|---|---|---|---|
| Item Value |
||||
| 10 WPG South Asia Pte. Ltd. World Peace International (South Asia) Pte Ltd. Other receivables - related parties Y 436,500 $ 436,500 $ - $ 0.00 2 - $ Operations - $ 10 WPG South Asia Pte. Ltd. WPG Americas Inc. Other receivables - related parties Y 291,000 291,000 - 0.00 2 - Operations - 10 WPG South Asia Pte. Ltd. WPG Korea Co., Ltd. Other receivables- related parties Y 582,000 291,000 261,900 3.50 2 - Operations - 10 WPG South Asia Pte. Ltd. Yosun Singapore Pte Ltd. Other receivables - related parties Y 87,300 87,300 58,200 1.48 2 - Operations - 11 Yosun Hong Kong Corp. Ltd. WPG Americas Inc. Other receivables - related parties Y 582,000 - - 0.00 2 - Operations - 11 Yosun Hong Kong Corp. Ltd. WPG China Inc. Other receivables - related parties Y 3,415,200 3,415,200 2,881,575 3.84~5.03 2 - Operations - 11 Yosun Hong Kong Corp. Ltd. WPG Electronics (HK) Limited Other receivables - related parties Y 1,455,000 582,000 291,000 2.75 2 - Operations - 11 Yosun Hong Kong Corp. Ltd. Richpower Electronic Devices Co., Limited Other receivables - related parties Y 873,000 873,000 - 0.00 2 - Operations - 11 Yosun Hong Kong Corp. Ltd. Peng Yu International Limited Other receivables- related parties Y 727,500 - - 0.00 2 - Operations - 12 AECO Technology Co., Ltd. World Peace Industrial Co., Ltd. Other receivables - related parties Y 320,000 87,200 86,200 1.30 2 - Operations - 13 AECO Electronics Co., Ltd. WPI International (Hong Kong) Limited Other receivables - related parties Y 698,400 698,400 698,400 1.50~2.02 2 - Operations - 14 WPG SCM Limited WPG Americas Inc. Other receivables - related parties Y 582,000 582,000 582,000 2.23 2 - Operations - |
None - None - None - None - None - None - None - None - None - None - None - None - |
1,393,613 $ 1,393,613 1,393,613 1,393,613 9,323,189 9,323,189 9,323,189 9,323,189 9,323,189 402,173 773,597 1,085,217 |
1,393,613 $ 1,393,613 1,393,613 1,393,613 9,323,189 9,323,189 9,323,189 9,323,189 9,323,189 402,173 773,597 1,085,217 |
Note 4 Note 4 Note 4 Note 4 Note 4 Note 4 Note 4 Note 4 Note 4 Note 2 Note 5 Note 4 |
Table 1, Page 2
| Maximum outstanding balance during the nine months ended September 30, 2020 Balance at September 30, 2020 Actual amount drawn down Interest rate Nature of loan (Note 8) No. Creditor Borrower General ledger account Is a related party Amount of transactions with the borrower Reason for short-term financing Allowance for doubtful accounts |
Collateral | Limit on loans granted to a single party |
Ceiling on total loansgranted |
Footnote |
|---|---|---|---|---|
| Item Value |
||||
| 14 WPG SCM Limited WPG Holdings Limited Other receivables- related parties Y 232,800 $ - $ - $ 0.00 2 - $ Operations - $ 14 WPG SCM Limited WPG Electronics (HK) Limited Other receivables- related parties Y 291,000 291,000 291,000 1.33 2 - Operations - 14 WPG SCM Limited Peng Yu International Limited Other receivables- related parties Y 582,000 - - 0.00 2 - Operations - 15 Yosun Industrial Corp. Yosun Hong Kong Corp. Ltd. Other receivables- related parties Y 873,000 873,000 - 0.00 2 - Operations - 15 Yosun Industrial Corp. Richpower Electronic Devices Co., Limited Other receivables - related parties Y 1,746,000 1,746,000 582,000 1.70 2 - Operations - 16 Yosun South China Corp. Ltd. WPG China (SZ) Inc. Other receivables - related parties Y 119,532 106,725 106,725 2.80 2 - Operations - 16 Yosun South China Corp. Ltd. WPG China Inc. Other receivables - related parties Y 64,035 64,035 64,035 2.80 2 - Operations - 17 Yosun Shanghai Corp. Ltd. WPG China (SZ) Inc. Other receivables - related parties Y 311,637 311,637 311,637 2.80 2 - Operations - 17 Yosun Shanghai Corp. Ltd. WPG China Inc. Other receivables- related parties Y 149,415 12,807 12,807 2.80 2 - Operations - 18 WPG Investment Co., Ltd. WPG Holdings Limited Other receivables - related parties Y 125,000 - - 0.00 2 - Operations - 19 WPG C&C Shanghai Co., Ltd. Trigolduo (Shanghai) Industrial Development Ltd. Other receivables - related parties Y 26,596 26,596 22,327 4.60 2 - Operations - 19 WPG C&C Shanghai Co., Ltd. Trigold Tongle (Shanghai) Industrial Development Ltd. Other receivables - related parties Y 12,807 12,807 7,471 4.60 2 - Operations - |
None - None - None - None - None - None - None - None - None - None - None - None - |
1,085,217 $ 1,085,217 1,085,217 3,263,137 3,263,137 204,409 204,409 360,100 360,100 834,708 137,256 137,256 |
1,085,217 $ 1,085,217 1,085,217 3,263,137 3,263,137 204,409 204,409 360,100 360,100 834,708 343,139 343,139 |
Note 4 Note 4 Note 4 Note 2 Note 2 Note 5 Note 5 Note 5 Note 5 Note 2 Note 5 Note 5 |
Table 1, Page 3
| Amount of transactions with the borrower Reason for short-term financing Allowance for doubtful accounts Maximum outstanding balance during the nine months ended September 30, 2020 Balance at September 30, 2020 Actual amount drawn down Interest rate Nature of loan (Note 8) No. Creditor Borrower General ledger account Is a related party |
Collateral | Limit on loans granted to a single party |
Ceiling on total loansgranted |
Footnote |
|---|---|---|---|---|
| Item Value |
||||
| 20 WPI International (Hong Kong) Limited WPG Korea Co., Ltd. Other receivables - related parties Y 582,000 $ 582,000 $ 232,800 $ 3.50 2 - $ Operations - $ 20 WPI International (Hong Kong) Limited WPG Electronics (HK) Limited Other receivables - related parties Y 582,000 582,000 582,000 1.90 2 - Operations - 20 WPI International (Hong Kong) Limited Peng Yu International Limited Other receivables - related parties Y 407,400 407,400 - 0.00 2 - Operations - 21 World Peace Industrial Co., Ltd. WPI International (Hong Kong) Limited Other receivables - related parties Y 2,764,500 2,764,500 1,891,500 3.20 2 - Operations - 21 World Peace Industrial Co., Ltd. Long-Think International Co., Ltd. Other receivables- related parties Y 43,650 - - 0.00 2 - Operations - 21 World Peace Industrial Co., Ltd. Longview Technology Inc. Other receivables- related parties Y 892,000 601,000 47,852 1.70~1.95 2 - Operations - 22 Everwiner Enterprise Co., Ltd. Pernas Electronics Co., Ltd. Other receivables - related parties Y 200,000 200,000 200,000 1.37 2 - Operations - 23 Silicon Application corp. WPG Electronics (HK) Limited Other receivables - related parties Y 2,037,000 2,037,000 2,037,000 2.00~3.20 2 - Operations - 24 Silicon Application (BVI) Corporation Silicon Application Corp. Other receivables - related parties Y 1,164,000 1,164,000 1,164,000 1.50 2 - Operations - 24 Silicon Application (BVI) Corporation Peng Yu International Limited Other receivables - related parties Y 116,400 116,400 116,400 2.00~3.20 2 - Operations - 25 Silicon Application Company Limited Yosun Hong Kong Corp. Ltd. Other receivables - related parties Y 582,000 582,000 582,000 1.55~3.09 2 - Operations - 25 Silicon Application Company Limited WPG China Inc. Other receivables - related parties Y 291,000 - - 0.00 2 - Operations - |
None - None - None - None - None - None - None - None - None - None - None - None - |
19,395,930 $ 19,395,930 19,395,930 7,479,575 7,479,575 7,479,575 240,104 2,947,097 1,259,251 3,148,128 1,772,876 1,772,876 |
19,395,930 $ 19,395,930 19,395,930 9,972,767 9,972,767 9,972,767 240,104 2,947,097 3,148,128 3,148,128 1,772,876 1,772,876 |
Note 5 Note 5 Note 5 Note 6 Note 6 Note 6 Note 2 Note 2 Note 5 Note 5 Note 5 Note 5 |
Table 1, Page 4
| No. Creditor Borrower General ledger account Is a related party Maximum outstanding balance during the nine months ended September 30, 2020 Balance at September 30, 2020 Actual amount drawn down Interest rate Nature of loan (Note 8) Amount of transactions with the borrower Reason for short-term financing Allowance for doubtful accounts |
Collateral | Limit on loans granted to a single party |
Ceiling on total loansgranted |
Footnote |
|---|---|---|---|---|
| Item Value |
||||
| 25 Silicon Application Company Limited WPG Electronics (HK) Limited Other receivables - related parties Y 465,600 $ 465,600 $ 465,600 $ 2.00~3.20 2 - $ Operations - $ 25 Silicon Application Company Limited Silicon Application Corp. Other receivables- related parties Y 669,300 669,300 669,300 1.50~1.70 2 - Operations - 25 Silicon Application Company Limited Peng Yu International Limited Other receivables- related parties Y 174,600 - - 0.00 2 - Operations - 26 Sertek Limited Yosun Hong Kong Corp. Ltd. Other receivables - related parties Y 424,860 424,860 66,930 2.20 2 - Operations - 27 Sertek Incorporated Richpower Electronic Devices Co., Ltd Other receivables - related parties Y 523,800 523,800 - 0.00 2 - Operations - 28 Frontek Technology Corporation Apache Communication Inc. Other receivables - related parties Y 291,000 212,085 - 0.00 2 - Operations - 29 Genuine C&C Inc. Hoban Inc. Other receivables - related parties Y 50,000 50,000 - 0.00 2 - Operations - 29 Genuine C&C Inc. Peng Yu International Limited Other receivables - related parties Y 300,000 - - 0.00 2 - Operations - 30 Richpower Electronic Devices Co., Limited Yosun Hong Kong Corp. Ltd. Other receivables - related parties Y 582,000 582,000 - 0.00 2 - Operations - 30 Richpower Electronic Devices Co., Limited Silicon Application Corp. Other receivables - related parties Y 582,000 582,000 582,000 1.55~3.09 2 - Operations - 31 Long-Think International (Hong Kong) Limited WPI International (Hong Kong) Limited Other receivables - related parties Y 436,500 407,400 407,400 2.02 2 - Operations - 32 Long-Think International Co., Ltd. World Peace Industrial Co., Ltd. Other receivables - related parties Y 18,000 18,000 18,000 1.52 2 - Operations - |
None - None - None - None - None - None - None - None - None - None - None - None - |
1,772,876 $ 709,151 1,772,876 77,289 578,555 524,166 444,799 444,799 2,371,476 948,590 534,142 19,214 |
1,772,876 $ 1,772,876 1,772,876 77,289 578,555 838,665 444,799 444,799 2,371,476 2,371,476 534,142 19,214 |
Note 5 Note 5 Note 5 Note 5 Note 2 Note 7 Note 2 Note 2 Note 5 Note 5 Note 5 Note 2 |
Table 1, Page 5
| No. Creditor Borrower General ledger account Is a related party Maximum outstanding balance during the nine months ended September 30, 2020 Balance at September 30, 2020 Actual amount drawn down Interest rate Nature of loan (Note 8) Amount of transactions with the borrower Reason for short-term financing Allowance for doubtful accounts |
Collateral | Limit on loans granted to a single party |
Ceiling on total loansgranted |
Footnote |
|---|---|---|---|---|
| Item Value |
||||
| 33 Peng Yu (Shanghai) Digital Technology Co., Ltd. WPG C&C Shanghai Co., Ltd. Other receivables - related parties Y 157,953 $ 132,339 $ 132,339 $ 3.95~4.60 2 - $ Operations - $ 33 Peng Yu (Shanghai) Digital Technology Co., Ltd. Trigolduo (Shanghai) Industrial Development Ltd. Other receivables - related parties Y 34,152 12,807 12,807 4.60 2 - Operations - 34 Trigolduo (Shanghai) Industrial Development Ltd. Trigold Tongle (Shanghai) Industrial Development Ltd. Other receivables - related parties Y 5,977 - - 0.00 2 - Operations - |
None - None - None - |
303,423 $ 121,369 454 |
303,423 $ 303,423 454 |
Note 5 Note 5 Note 2 |
-
Note 1: Accumulated financing activities and the individual limit to any company or person should not be in excess of 100% of creditors’ net assets.
-
Note 2: Accumulated financing activities to any company or person should not be in excess of 40% of creditor’s net assets. Limit on loans to a single company is as follows: (1) For business transaction to the creditor, the individual limit should not exceed the amount of business transactions; the amount of business transactions means the higher between sales and purchases.
-
(2) For short-term financing, financing activities to a single company should not be in excess of 40% of creditor’s net assts.
-
Note 3: (1) For those borrowers which are not 100% held investee company, the individual limit amount and the accumulated financing activities to those borrowers should not be in excess of 40% of the creditor’s net assets. (2) For those borrowers which are 100% held investee company, the individual limit amount and the accumulated financing activities to those borrowers should not be in excess of 200% of the creditor’s net assets. (3) The total limit of (1) and (2) should not exceed 200% of the creditor’s net assets.
-
Note 4: Accumulated financing activities to any company or person should not be in excess of 200% of creditor’s net assets. Limit on loans to a single company is as follows: (1) For business transaction to the creditor, the individual limit should not exceed the amount of business transactions; the amount of business transactions means the higher between sales and purchases.
-
(2) For short-term financing, the financing activities to an overseas company which is 100% directly or indirectly held by ultimate parent company or to ultimate parent company should not be in excess of 200% of creditor’s net assets. For borrower not fulfilling said criteria, the limit should not exceed 40% of the creditor’s net assets.
-
Note 5: Accumulated financing activities to any company or person should not be in excess of 100% of creditor’s net assets. Limit on loans to a single company is as follows: (1) For business transaction to the creditor, the individual limit should not exceed the amount of business transactions; the amount of business transactions means the higher between sales and purchases.
(2) For short-term financing, the financing activities to an overseas company or ultimate parent company which is 100% directly or indirectly held by ultimate parent company should not be in excess of 100% of creditor’s net assets. For borrower not fulfilling said criteria, the limit should not exceed 40% of the creditor’s net assets.
-
Note 6: Accumulated financing activities to any company or person should not be in excess of 40% of creditor’s net assets. Limit on loans to a single company is as follows: (1) For business transaction to the creditor, the individual limit should not exceed the amount of business transactions; the amount of business transactions means the higher between sales and purchases.
-
(2) For short-term financing, financing activities to a single company should not be in excess of 30% of creditor’s assets.
-
Note 7: Accumulated financing activities to any company or person should not be in excess of 40% of creditor’s net assets. Limit on loans to a single company is as follows: (1) For business transaction to the creditor, the individual limit should not exceed the amount of business transactions; the amount of business transactions means the higher between sales and purchases.
-
(2) For short-term financing, financing activities to a single company should not be in excess of 25% of creditor’s net assts.
-
Note 8: The column of ‘Nature of loan’ shall fill in 1. ‘Business transaction or 2. ‘Short-term financing’.
Table 1, Page 6
Table 2
WPG Holdings Limited and Subsidiaries
Provision of endorsements and guarantees to others Nine months ended September 30, 2020
Expressed in thousands of NTD (Except as otherwise indicated)
| Number | Endorser/ guarantor |
Partybeingendorsed/guaranteed | Limit on endorsements/ guarantees provided for a singleparty |
Maximum outstanding endorsement/ guarantee amount as of September 30, 2020 |
Outstanding endorsement/ guarantee amount at September 30, 2020 |
Actual amount drawn down |
Amount of endorsements/ guarantees secured with collateral |
Ratio of accumulated endorsement/ guarantee amount to net asset value of the endorser/ guarantor company |
Ceiling on total amount of endorsements/ guarantees provided |
Provision of endorsements/ guarantees by parent company to subsidiary |
Provision of endorsements/ guarantees by subsidiary to parent company |
Provision of endorsements/ guarantees to the party in Mainland China Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Companyname Relationship with the endorser/ guarantor |
||||||||||||
| 0 1 1 1 1 1 2 2 2 3 3 4 5 6 |
WPG Holdings Limited World Peace Industrial Co., Ltd. World Peace Industrial Co., Ltd. World Peace Industrial Co., Ltd. World Peace Industrial Co., Ltd. World Peace Industrial Co., Ltd. World Peace International Pte Ltd. World Peace International Pte Ltd. World Peace International Pte Ltd. Asian Information Technology Inc. Asian Information Technology Inc. Apache Communication Inc. Frontek Technology Corporation Yosun Industrial Corp. |
World Peace Industrial Co., Ltd. Note 1 WPI International (Hong Kong) Limited Note 1 Vitec WPG Limited Note 3 World Peace International (South Asia) Pte Ltd. Note 1 WPG Electronics (HK) Limited Note 3 WPG Korea Co., Ltd. Note 3 WPG Americas Inc. Note 3 WPG C&C Computers And Peripheral (India) Private Ltd. Note 1 World Peace International (South Asia) Pte Ltd. Note 1 WPG China Inc. Note 3 Frontek Technology Corporation Note 1 Asian Information Technology Inc. Note 2 Asian Information Technology Inc. Note 2 Yosun Singapore Pte Ltd. Note 1 |
31,818,546 $ 12,465,959 12,465,959 12,465,959 12,465,959 12,465,959 7,344,618 7,344,618 7,344,618 2,306,257 2,306,257 606,495 838,665 8,157,843 |
153,510 $ 1,644,150 65,475 820,200 145,500 60,000 174,600 128,040 291,000 14,550 1,662,790 160,000 651,000 1,201,830 |
89,423 $ 1,159,635 65,475 820,200 145,500 60,000 160,050 128,040 291,000 - 838,670 160,000 611,000 1,076,700 |
89,423 $ 560,536 65,475 771,015 - - 19,341 35,478 88,616 - 133,377 145,485 608,708 539,647 |
89,423 $ - - - - - - - - - - - - - |
0.14 4.65 0.26 3.29 0.58 0.24 4.36 3.49 7.92 0.00 14.55 10.55 29.14 13.20 |
31,818,546 $ 19,945,534 19,945,534 19,945,534 19,945,534 19,945,534 7,344,618 7,344,618 7,344,618 2,882,821 2,882,821 758,119 1,048,332 16,315,686 |
Y N N N N N N N N N N N N N |
N N N N N N N N N N N N N N |
N Notes 4 and 5 N Note 6 N Note 6 N Note 6 N Note 6 N Note 6 N Note 7 N Note 7 N Note 7 Y Note 8 N Note 8 N Note 11 N Note 11 N Note 9 |
Table 2, Page 7
| Number | Endorser/ guarantor |
Partybeingendorsed/guaranteed | Limit on endorsements/ guarantees provided for a singleparty |
Maximum outstanding endorsement/ guarantee amount as of September 30, 2020 |
Outstanding endorsement/ guarantee amount at September 30, 2020 |
Actual amount drawn down |
Amount of endorsements/ guarantees secured with collateral |
Ratio of accumulated endorsement/ guarantee amount to net asset value of the endorser/ guarantor company |
Ceiling on total amount of endorsements/ guarantees provided |
Provision of endorsements/ guarantees by parent company to subsidiary |
Provision of endorsements/ guarantees by subsidiary to parent company |
Provision of endorsements/ guarantees to the party in Mainland China Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Companyname Relationship with the endorser/ guarantor |
||||||||||||
| 6 6 6 7 7 7 8 |
Yosun Industrial Corp. Yosun Industrial Corp. Yosun Industrial Corp. Trigold Holdings Limited Trigold Holdings Limited Trigold Holdings Limited Pernas Electronics Co., Ltd. |
Yosun Hong Kong Corp. Ltd. Note 1 Sertek Incorporated Note 1 Richpower Electronic Devices Co., Limited Note 1 Peng Yu (Shanghai) Digital Technology Co., Ltd. Note 1 Peng Yu International Limited Note 1 WPG C&C Shanghai Co., Ltd. Note 1 Silicon Application corp. Note 2 |
8,157,843 $ 8,157,843 8,157,843 609,001 609,001 609,001 580,794 |
291,000 $ 2,328,000 1,200,000 42,690 58,200 128,070 100,000 |
291,000 $ 2,328,000 600,000 - 58,200 128,070 100,000 |
100,458 $ 1,406,934 328,508 - 58,200 128,070 5,823 |
- - - - - - - |
3.57 28.54 7.35 0.00 4.78 10.51 8.61 |
16,315,686 $ 16,315,686 16,315,686 609,001 609,001 609,001 580,794 |
N N N N N N N |
N N N N N N N |
N Note 9 N Note 9 N Note 9 Y Note 10 N Note 10 Y Note 10 N Note 12 |
Note 1: The company and its subsidiary hold more than 50% of the investee company.
Note 2: The parent company directly owns more than 50% of the company.
Note 3: An affiliate.
-
Note 4: The guarantee amount should not exceed 50% of guarantor’s net assets; the limit to a single company should not exceed 50% of the Company’s stockholder’s equity. For business transaction with the Company, the guarantee amount should not exceed the amount of
-
business transaction, which is the higher between sales and purchases. The limit on the Company and its subsidiaries’ total loan to other companies is less than 60% of the Company’s net assets; limited to a single company should not exceed 50% of the Company’s net assets. The guarantee amount to a subsidiary which is 90%~100% directly or indirectly held by the Company should not exceed 10% of the Company’s net assets, which is based on the latest audited or reviewed financial statements.
-
Note 5: There are 8,999 thousand shares of WPG Investment Co., Ltd. which have been pledged for purchases for World Peace Industrial Co., Ltd. The book value of those pledged investments is $89,423.
-
Note 6: The cumulative guarantee amount to others should not be in excess of 80% of guarantor’s net assets. The guarantee amount to a single company should not be in excess of 50% of guarantor’s net assets. For business transaction with the guarantor, the guarantee amount should not exceed the amount of business transaction, which is the higher between sales and purchases. The net asset value is based on the latest audited or reviewed financial statements.
-
Note 7: The cumulative guarantee amount to others should not be in excess of 200% of the Company’s net assets. The guarantee amount to a single company should not be in excess of 200% of Company’s net assets. For business transaction with the Company, the guarantee amount should not exceed the amount of business transaction, which is the higher between sales and purchases. The guarantee amount to a subsidiary which is 90%~100% directly or indirectly held by the Company should not exceed 10% of the Company’s net assets. Note 8: The guarantee amount should not exceed 50% of guarantor’s net assets; the limit to a single company should not exceed 40% of the Company’s net assets. For business transaction with the Company, the guarantee amount should not exceed the amount of business transaction, which is the higher between sales and purchases. Net assets is based on the latest audited or reviewed financial statements. Ceiling on total endorsements/guarantees granted by the Company and subsidiaries shall be less than 50% of the Company’s
-
net assets. Ceiling on total endorsements/guarantees granted by the Company and subsidiaries to a single party is 50% of the Company’s net assets. The guarantee amount to a subsidiary which is 90%~100% directly or indirectly held by the Company should not
-
exceed 10% of the Company’s net assets. The net assets referred to above are based on the latest audited or reviewed financial statements.
-
Note 9: The cumulative guarantee amount to others should not be in excess of 200% of guarantor and its subsidiaries’ total net assets. The guarantee amount to a single company should not be in excess of 100% of guarantor and its subsidiaries’ total net assets.
-
For business transaction with the Company, the guarantee amount should not exceed the amount of business transaction, which is the higher between sales and purchases. The Company’s guarantee amount to a subsidiary which is 90%~100% directly or indirectly held by the ultimate parent company should not exceed 10% of the ultimate parent company’s net assets. The net asset value is based on the latest audited or reviewed financial statements.
-
Note 10: The cumulative guarantee amount to others should not be in excess of 50% of the Company’s net assets. The guarantee amount to a single company should not be in excess of 50% of Company’s net assets. For business transaction with the Company, the guarantee amount should not exceed the amount of business transaction, which is the higher between sales and purchases. The Company’s and its subsidiaries’ cumulative guarantee amount to others should not be in excess 50% (not including 50%) of the Company’s net
-
assets. The guarantee amount to a single company should not be in excess of 50% (not including 50%) of the Company’s net assets. The guarantee amount to a subsidiary which is 90%~100% directly or indirectly held by the Company should not exceed 10% of the Company’s net assets. The guarantee amount to a subsidiary which is 100%directly or indirectly held by the Company should not exceed 50% (not including 50%) of the Company’s net assets. The net assets value is based on the latest audit or reviewed financial statements.
-
Note 11: The guarantee amount should not exceed 50% of guarantor’s net assets; the limit to a single company should not exceed 40% of the Company’s net assets. For business transaction with the Company, the guarantee amount should not exceed the amount of business
-
transaction, which is the higher between sales and purchases. Net assets is based on the latest audited or reviewed financial statements. The guarantee amount to a subsidiary which is 90%~100% directly or indirectly held by the Company should not exceed 10% of the Company’s net assets. The net assets referred to above are based on the latest audited or reviewed financial statements.
-
Note 12: The cumulative guarantee amount to others should not be in excess of 50% of the Company’s net assets; the limit to a single company should not exceed 50% of the Company’s net assets. For business transaction with the Company, the guarantee amount should not exceed the amount of business transaction, which is the higher between sales and purchases.Ceiling on total endorsements/guarantees granted by the Company and subsidiaries shall be less than 50% of the Company’s net assets. Ceiling on total endorsements/guarantees granted by the Company and subsidiaries to a single party is 50% of the Company’s net assets. The guarantee amount to a subsidiary which is 90%~100% directly or indirectly held by the Company should not exceed 10% of the Company’s net assets. The net assets referred to above are based on the latest audited or reviewed financial statements.
Table 2, Page 8
WPG Holdings Limited and Subsidiaries
Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures)
Nine months ended September 30, 2020
Table 3
Expressed in thousands of NTD
(Except as otherwise indicated)
| Securities held by | Marketable securities | Relationship with the securities issuer |
General ledger account |
As ofSeptember30,2020 | As ofSeptember30,2020 | Footnote | ||
|---|---|---|---|---|---|---|---|---|
| Number of shares (in thousands) |
Bookvalue | Ownership (%) | Fairvalue(Note 1) | |||||
| WPG Holdings Limited WPG Holdings Limited WPG Holdings Limited Silicon Application Corp. World Peace Industrial Co., Ltd. AECO Technology Co., Ltd. Yosun Industrial Corp. Genuine C&C Inc. Richpower Electronic Devices Co., Ltd. WPG Investment Co., Ltd. Silicon Application (BVI) Corp. |
Restar Holdings Corporation Tyche Partners L.P. - Funds CDIB CME Fund Ltd., etc. - Equity securities Kingmax Technology Inc., etc. - Equity securities Silicon Line GmbH, Munich etc. - Equity securities Hua-Jie (Taiwan) Corp. - Equity securities Fortend Taiwan Scientific Corp., etc. - Equity securities Systemweb Technology - Equity securities Promaster Technology Co., Ltd., etc. - Equity securities DIGITIMES Inc. etc. - Equity securities Actiontec Electronics Inc. etc. - Equity securities |
None None None None None None None None None None None |
Financial assets at fair value through profit or loss- non- current Financial assets at fair value through profit or loss- non- current Financial assets at fair value through profit or loss- non- current, etc. Financial assets at fair value through profit or loss- non- current Financial assets at fair value through profit or loss- non- current Financial assets at fair value through profit or loss- non- current Financial assets at fair value through profit or loss- non- current Financial assets at fair value through profit or loss- non- current Financial assets at fair value through profit or loss- non- current Financial assets at fair value through profit or loss- non- current, etc. Financial assets at fair value through profit or loss- non- current |
230 - - - - 668 - 700 - - - |
137,045 $ 331,730 496,880 12,436 24,068 6,684 25,472 10,046 36,445 280,317 6,348 |
1.46 - - - - 3.32 - 9.52 - - - |
137,045 $ 331,730 496,880 12,436 24,068 6,684 25,472 10,046 36,445 280,317 6,348 |
Note 2 Note 3 |
Table 3, Page 9
| Securities held by | Marketable securities | Relationship with the securities issuer |
General ledger account |
As ofSeptember30,2020 | As ofSeptember30,2020 | Footnote | ||
|---|---|---|---|---|---|---|---|---|
| Number of shares (in thousands) |
Bookvalue | Ownership (%) | Fairvalue(Note 1) | |||||
| Asian Information Technology Inc. Win-Win Systems Ltd. WPG South Asia Pte. Ltd. WPG China Inc. |
Hon Hai Precision industry Co., Ltd. etc. - Equity securities Silicon Electronics Company(s) Pte. Ltd. - Equity securities ViMOS Technologies GmBH - Equity securities CECI Technology Co. Ltd. etc. - Equity securities |
None None None None |
Financial assets at fair value through profit or loss - current, etc. Financial assets at fair value through profit or loss- non- current Financial assets at fair value through profit or loss- non- current Financial assets at fair value through profit or loss- non- current |
- 180 20 - |
30,797 $ - 629 560,572 |
- - 9 - |
30,797 $ - 629 560,572 |
Note 1: Fill in the amount after adjusted at fair value and deducted by accumulated impairment for the marketable securities measured at fair value; fill in the acquisition cost or amortized cost deducted by accumulated impairment for the marketable securities not measured at fair value.
Note 2: The original investee company, Vitec Holdings Co., Ltd., was delisted on March 27, 2019. Vitec Holdings Co., Ltd merged with UKC Holdings whereby a new company, Restar Holdings Corporation, was established. The effective date for this merger was April 1, 2019, and the name of the held marketable securities was changed.
Note 3: There are 566 thousand shares of Kingmax Technology Inc. which have been pledged for purchases as of September 30, 2020.
Table 3, Page 10
WPG Holdings Limited and Subsidiaries
Acquisition or sale of the same security with the accumulated cost exceeding $300 million or 20% of the Company's paid-in capital
Nine months ended September 30, 2020
| Table 4 Investor |
Marketable securities |
General ledger account |
Counterparty | Relationship with the counterparty |
Balance as at January1,2020 | Balance as at January1,2020 | Addition | Addition | Disposal | Disposal | Expressed in thousands of NTD (Except as otherwise indicated) Balance as at September 30,2020 |
Expressed in thousands of NTD (Except as otherwise indicated) Balance as at September 30,2020 |
||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| No. of shares (inthousands) |
Amount | No. of shares (inthousands) |
Amount | No. of shares (inthousands) |
Selling price | Bookvalue | Gain (loss) on disposal |
No. of shares (inthousands) |
Amount | |||||
| WPG Holdings Limited WPG Holdings Limited WPG Holdings Limited WPG Investment Co., Ltd. Asian Information Technology Inc. |
WT Microelectronics Co., Ltd. - common shares WT Microelectronics Co., Ltd.- Preference shares T3EX Global Holdings Corp. T3EX Global Holdings Corp. Apache Communication Inc. |
Note 1 Note 2 Note 3 Note 3 Note 1 |
Stock exchange market WT Microelectronics Co., Ltd Stock exchange market Stock exchange market Apache Communication Inc. |
None None None None Same ultimate parent company |
- - - - 107,000 |
- $ - - - 180,313 |
177,110 24,284 10,112 1,735 47,300 (Note 4) |
8,111,638 $ 1,214,193 323,585 49,703 300,000 |
- - - - - |
$ - - - - - |
$ - - - - - |
$ - - - - - |
177,110 24,284 10,112 1,735 154,300 |
8,111,638 $ 1,214,193 323,585 49,703 480,313 |
Note 1: It is recorded as investments accounted for using the equity method. Note 2: It is recorded as prepayments for investments. Note 3: It is recorded as financial assets at fair value through other comprehensive income-non-current. Note 4: It included stock dividends distributed by Apache Communication Inc. in the amount of 17,300 thousand shares.
Table 4, Page 11
Table 5
WPG Holdings Limited and Subsidiaries
Acquisition of real estate reaching $300 million or 20% of paid-in capital or more
Nine months ended September 30, 2020
Expressed in thousands of NTD (Except as otherwise indicated)
If the counterparty is a related party, information as to the last transaction of the real estate is disclosed below:
| Real estate acquired by |
Real estate acquired |
Date of the event |
Transaction amount |
Status of payment (Note2) |
Counterparty | Relationship with the counterparty |
Original owner who sold the real estate to the counterparty |
Relationship between the original owner and the acquirer |
Date of the original transaction |
Amount | Basis or reference used in setting the price |
Reason for acquisition of real estate and status of the real estate |
Other commitments |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| The Company The Company The Company |
Office building A in Taipei City Nangang Dist. Jingmao section No. 70, No. 70-1 Taipei City Nangang Dist. Jingmao section No. 70, No. 70-1 Taipei City Nangang Dist. Jingmao section No. 70, No. 70-1 |
2016.12 (Note 1) 2016.12 (Note 1) 2016.12 (Note 1) |
$ 4,533,954 1,063,114 843,765 |
$ 4,527,288 1,063,114 843,765 |
Ji Tai Development Co., Ltd. Lee Wang |
Non-related party Non-related party Non-related party |
- - - |
- - - |
- - - |
$ - - - |
It was appraised by Honda real estate appraising firm and China real estate appraising firm It was appraised by Honda real estate appraising firm and China real estate appraising firm It was appraised by Honda real estate appraising firm and China real estate appraising firm |
Operation needs Operation needs Operation needs |
None None None |
Note 1: It was the date of contract.
Note 2: For the years ended December 31, 2017 and 2018, the total amount was $885,615 and $241,531, respectively, for the year ended December 31, 2019, the amount was $241,531, and for the nine months ended September 30, 2020, the amount was $5,065,490.
Table 5, Page 12
Table 6
WPG Holdings Limited and Subsidiaries
Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in capital or more
Nine months ended September 30, 2020
Expressed in thousands of NTD (Except as otherwise indicated)
Differences in transaction terms
| Differences in transaction terms | Differences in transaction terms | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchaser/seller | Counterparty | Relationship with the counterparty |
Transaction | compared to third party transactions |
Notes/accounts receivable(payable) | Footnote | |||||
| Purchases (sales) |
Amount | Percentage of total purchases (sales) |
Credit term | Unit price | Credit term | Balance | Percentage of total notes/accounts receivable (payable) |
||||
| WPG Holdings Limited " " " World Peace Industrial Co., Ltd. " " " " " " Genuine C&C (IndoChina) Pte Ltd World Peace International (South Asia) Pte Ltd. " " " " |
World Peace Industrial Co., Ltd. Silicon Application Corp. Asian Information Technology Inc. Yosun Industrial Corp. WPI International (Hong Kong) Limited WPG Electronics (HK) Limited WPG China (SZ) Inc. WPG China Inc. WPG SCM Limited WPG Korea Co., Ltd. Genuine C&C Inc. WPG PT Electrindo Jaya World Peace Industrial Co., Ltd. WPG C&C (Malaysia) Sdn. Bhd WPG C&C Computers And Peripheral (India) Private Limited WPG SCM Limited WPG PT Electrindo Jaya |
Parent company " " " Same ultimate parent company " " " " " " Investee accounted for using equity method Same ultimate parent company " " " An investment which accounted associates using equity method |
Sales " " " " " " " " " " " " " " " " |
383,150) ($ 101,568) ( 103,154) ( 103,704) ( 3,247,866) ( 620,983) ( 488,636) ( 291,451) ( 639,742) ( 943,240) ( 115,679) ( 115,156) ( 200,434) ( 161,230) ( 513,748) ( 2,377,126) ( 233,218) ( |
54.03) ( 14.32) ( 14.55) ( 14.62) ( 3.29) ( 0.63) ( 0.50) ( 0.30) ( 0.65) ( 0.96) ( 0.12) ( 77.07) ( 1.21) ( 0.97) ( 3.09) ( 14.29) ( 1.40) ( |
Note 5 " " " Note 3 " " " " " " " " " " " " |
Note 5 " " " Note 3 " " " " " " " " " " " " |
Note 5 " " " Note 3 " " " " " " " " " " " " |
49,248 $ 13,428 13,951 13,866 591,046 288,712 34,344 45,671 1,011 - 30,294 31,206 32,260 3,764 67,397 1,454,974 28,611 |
48.83 13.32 13.83 13.75 2.42 1.18 0.14 0.19 0.00 0.00 0.12 86.22 0.75 0.09 1.56 33.76 0.66 |
Table 6, Page 13
| Purchaser/seller | Counterparty | Relationship with the counterparty |
Transaction | Transaction | Differences in transaction terms compared to third party transactions |
Differences in transaction terms compared to third party transactions |
Notes/accounts receivable(payable) | Notes/accounts receivable(payable) | Footnote | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchases (sales) |
Amount | Percentage of total purchases (sales) |
Credit term | Unit price | Credit term | Balance | Percentage of total notes/accounts receivable (payable) |
||||
| World Peace International (South Asia) Pte Ltd. WPI International (Hong Kong) Limited " " " " " " " Longview Technology Inc. Silicon Application Corp. " " " Pernas Electronics Co., Ltd. " Everwiner Enterprise Co., Ltd. " Asian Information Technology Inc. " " |
WPG C&C (Thailand) Co., Ltd. World Peace Industrial Co., Ltd. World Peace International (South Asia) Pte Ltd. WPG China (SZ) Inc. WPG China Inc. WPG SCM Limited WPG Korea Co., Ltd. Vitec WPG Limited Peng Yu International Limited World Peace Industrial Co., Ltd. Pernas Electronics Co., Ltd. WPG Electronics (HK) Limited WPG China (SZ) Inc. WPG China Inc. Silicon Application corp. Everwiner Enterprise Co., Ltd. Silicon Application corp. Pernas Electronics Co., Ltd. Frontek Technology Corporation Apache Communication Inc. WPG China (SZ) Inc. |
Same ultimate parent company " " " " " " An investee of the Group which was accounted for using equity method Same ultimate parent company " " " " " " " " " " " " |
Sales " " " " " " " " " " " " " " " " " " " " |
125,192) ($ 5,131,802) ( 1,115,210) ( 1,042,092) ( 921,647) ( 754,699) ( 234,091) ( 100,563) ( 147,026) ( 197,757) ( 307,226) ( 3,361,439) ( 794,000) ( 162,836) ( 451,213) ( 304,556) ( 267,788) ( 1,122,987) ( 3,223,416) ( 902,572) ( 146,772) ( |
0.75) ( 3.88) ( 0.84) ( 0.79) ( 0.70) ( 0.57) ( 0.18) ( 0.08) ( 0.11) ( 72.30) ( 0.63) ( 6.88) ( 1.63) ( 0.33) ( 12.57) ( 8.48) ( 8.45) ( 35.44) ( 11.98) ( 3.36) ( 0.55) ( |
Note 3 " " " " " " " " " 30 days after monthly billings 90 days after monthly billings " " 30 days after monthly billings Note 2 30 days after monthly billings Note 2 " " " |
Note 3 " " " " " " " " " Note 4 " " " " " " " Note 2 " " |
Note 3 " " " " " " " " " Note 4 " " " " " " " Note 2 " " |
42,989 $ 1,011,824 114,781 266,909 384,647 79,642 82,994 10,253 143,559 10 41,645 1,547,823 220,134 85,222 91,594 46,409 41,762 258,929 1,487,155 416,175 48,036 |
1.00 3.38 0.38 0.89 1.29 0.27 0.28 0.03 0.48 8.85 0.27 10.06 1.43 0.55 7.64 3.87 4.93 30.58 17.83 4.99 0.58 |
Table 6, Page 14
| Purchaser/seller | Counterparty | Relationship with the counterparty |
Transaction | Transaction | Differences in transaction terms compared to third party transactions |
Differences in transaction terms compared to third party transactions |
Notes/accounts receivable(payable) | Notes/accounts receivable(payable) | Footnote | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchases (sales) |
Amount | Percentage of total purchases (sales) |
Credit term | Unit price | Credit term | Balance | Percentage of total notes/accounts receivable (payable) |
||||
| Henshen Electric Trading Co., Ltd. Frontek Technology Corporation " " Apache Communication Inc. " WPG Electronics (HK) Limited " " " WPG China (SZ) Inc. WPG China Inc. WPG Americas Inc. WPG South Asia Pte. Ltd. Yosun Industrial Corp. " " " Yosun Hong Kong Corp. Ltd. " " " Yosun Singapore Pte Ltd. " Sertek Incorporated " |
Frontek Technology Corporation Asian Information Technology Inc. WPG Electronics (HK) Limited WPG China Inc. Asian Information Technology Inc. Frontek Technology Corporation World Peace Industrial Co., Ltd. WPI International (Hong Kong) Limited Silicon Application Corp. Peng Yu International Limited WPG China Inc. WPG China (SZ) Inc. World Peace Industrial Co., Ltd. World Peace International (South Asia) Pte Ltd. WPG China (SZ) Inc. WPG China Inc. Yosun Hong Kong Corp. Ltd. Richpower Electronic Devices Co., Ltd. WPG China (SZ) Inc. WPG China Inc. Yosun Industrial Corp. Richpower Electronic Devices Co., Limited WPG SCM Limited Yosun Hong Kong Corp. Ltd. WPI International (Hong Kong) Limited Yosun Industrial Corp. |
Same ultimate parent company " " " " " " " " " " " " " " " " " " " " " " " " " |
Sales " " " " " " " " " " " " " " " " " " " " " " " " " |
301,565) ($ 2,288,795) ( 372,246) ( 133,762) ( 510,627) ( 115,066) ( 5,054,140) ( 2,815,710) ( 101,013) ( 2,642,276) ( 1,043,450) ( 347,671) ( 640,407) ( 306,317) ( 390,541) ( 402,632) ( 3,015,600) ( 213,676) ( 393,265) ( 1,721,998) ( 554,816) ( 664,727) ( 371,267) ( 187,518) ( 109,649) ( 396,817) ( |
34.89) ( 13.03) ( 2.12) ( 0.76) ( 2.99) ( 0.67) ( 31.01) ( 17.28) ( 0.62) ( 16.21) ( 14.30) ( 2.61) ( 6.39) ( 25.98) ( 1.86) ( 1.92) ( 14.36) ( 1.02) ( 1.56) ( 6.82) ( 2.20) ( 2.63) ( 8.44) ( 4.27) ( 1.10) ( 3.97) ( |
Note 2 " " " " " Notes 3 and 5 " " " Note 6 Note 3 Note 3 Notes 3 and 5 Note 6 " Note 3 " Note 6 " Note 3 " " " " " |
Note 2 " " " " " Notes 3 and 5 " " " Note 6 Note 4 Note 3 Notes 3 and 5 Note 6 " Note 3 " Note 6 " Note 3 " " " " " |
Note 2 " " " " " Notes 3 and 5 " " " Note 6 Note 4 Note 3 Notes 3 and 5 Note 6 " Note 3 " Note 6 " Note 3 " " " " " |
11,397 $ 827,434 217,382 36,061 174,808 41,694 2,386,489 957,978 - 1,446,945 614,535 - 35,394 - 82,210 148,588 731,711 40,275 148,887 768,808 30,785 17,476 42,683 29,426 12,706 105,401 |
10.07 13.55 3.56 0.59 4.04 0.96 34.26 13.75 0.00 20.77 20.98 0.00 2.80 0.00 1.96 3.55 17.47 0.96 3.41 17.60 0.70 0.40 3.34 2.30 1.81 14.99 |
Table 6, Page 15
| Purchaser/seller | Counterparty | Relationship with the counterparty |
Transaction | Transaction | Differences in transaction terms compared to third party transactions |
Differences in transaction terms compared to third party transactions |
Notes/accounts receivable(payable) | Notes/accounts receivable(payable) | Footnote | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchases (sales) |
Amount | Percentage of total purchases (sales) |
Credit term | Unit price | Credit term | Balance | Percentage of total notes/accounts receivable (payable) |
||||
| Sertek Incorporated Richpower Electronic Devices Co., Ltd. " " Richpower Electronic Devices Co., Limited " " " Peng Yu (Shanghai) Digital Technology Co., Ltd. Peng Yu International Limited " |
Yosun Hong Kong Corp. Ltd. WPG Electronic (HK) Limited Yosun Industrial Corp. Yosun Hong Kong Corp. Ltd. WPG China (SZ) Inc. Yosun Industrial Corp. Yosun Hong Kong Corp. Ltd. Richpower Electronic Devices Co., Ltd. Peng Yu International Limited WPG Electronics (HK) Limited WPG C&C Shanghai Co., Ltd. |
Same ultimate parent company " " " " " " " " " " |
Sales " " " " " " " " " " |
469,302) ($ 890,740) ( 532,101) ( 121,199) ( 608,938) ( 4,423,887) ( 2,605,148) ( 235,333) ( 146,205) ( 510,132) ( 1,331,192) ( |
4.69) ( 12.86) ( 7.68) ( 1.75) ( 4.67) ( 33.91) ( 19.97) ( 1.80) ( 98.35) ( 11.99) ( 31.29) ( |
Note 3 Note 6 Note 3 " Note 6 Note 3 " " " " " |
Note 3 Note 6 Note 3 " Note 6 Note 3 " " Note 4 Note 3 " |
Note 3 Note 6 Note 3 " Note 6 Note 3 " " Note 4 Note 3 " |
117,036 $ 437,535 151,061 37,923 23,235 451,352 473,119 54,857 40,284 - 311,225 |
16.65 16.92 5.84 1.47 0.84 16.39 17.18 1.99 99.97 0.00 45.57 |
Note 1: As the related party transactions of consolidated subsidiaries exceeding $100 million are voluminous, the related information disclosed here is from the sales aspect. Note 2: The terms and sales prices were negotiated in consideration of different factors including product, cost, market and competition. The collection period is 30~120 days from the end of the month of sales. Note 3: The terms and sales prices were negotiated in consideration of different factors including product, cost, market and competition. The collection period is 30~90 days from the end of the month of sales. Note 4: The terms and sales prices were negotiated in consideration of different factors including product, cost, market and competition. Note 5: The income arose from the provision of administrative resources and management services, and the sales price and terms were determined by the parties. Note 6:The terms and sales prices were negotiated in consideration of different factors including product, cost, market and competition. The collection period is 60~120 days from the end of the month of sales.
Table 6, Page 16
Table 7
WPG Holdings Limited and Subsidiaries
Receivables from related parties reaching $100 million or 20% of paid-in capital or more
Nine months ended September 30, 2020
Expressed in thousands of NTD (Except as otherwise indicated)
Overdue receivables
| Creditor | Counterparty | Relationship withthe counterparty |
Balance as at September 30, 2020 (Note1) |
Turnover rate (Note2) |
Amount | Actiontaken | Amount collected subsequent to the balance sheet date (Note 3) |
Allowance for doubtfulaccounts |
|---|---|---|---|---|---|---|---|---|
| World Peace Industrial Co., Ltd. World Peace Industrial Co., Ltd. World Peace International (South Asia) Pte Ltd. WPI International (Hong Kong) Limited WPI International (Hong Kong) Limited WPI International (Hong Kong) Limited WPI International (Hong Kong) Limited WPI International (Hong Kong) Limited Silicon Application Corp. Silicon Application Corp. Everwiner Enterprise Co., Ltd. Asian Information Technology Inc. Asian Information Technology Inc. Frontek Technology Corporation Frontek Technology Corporation Apache Communication Inc. WPG Electronics (HK) Limited WPG Electronics (HK) Limited WPG Electronics (HK) Limited WPG China (SZ) Inc. Yosun Industrial Corp. Yosun Industrial Corp. Yosun Hong Kong Corp. Ltd. Yosun Hong Kong Corp. Ltd. |
WPI International (Hong Kong) Limited WPG Electronics (HK) Limited WPG SCM Limited World Peace Industrial Co., Ltd. World Peace International (South Asia) Pte Ltd. WPG China (SZ) Inc. WPG China Inc. Peng Yu International Limited WPG Electronics (HK) Limited WPG China (SZ) Inc. Pernas Electronics Co., Ltd. Frontek Technology Corporation Apache Communication Inc. Asian Information Technology Inc. WPG Electronics (HK) Limited Asian Information Technology Inc. World Peace Industrial Co., Ltd. WPI International (Hong Kong) Limited Peng Yu International Limited WPG China Inc. WPG China Inc. Yosun Hong Kong Corp. Ltd. WPG China (SZ) Inc. WPG China Inc. |
Same ultimate parent company " " " " " " " " " " " " " " " " " " " " " " " |
591,046 $ 288,712 1,454,974 1,011,824 114,781 266,909 384,647 143,559 1,547,823 220,134 258,929 1,487,155 416,175 827,434 217,382 174,808 2,386,489 957,978 1,446,945 614,535 148,588 731,711 148,887 768,808 |
8.65 3.39 3.22 10.01 14.01 5.61 3.81 2.73 3.36 5.66 5.76 3.98 4.84 5.95 2.68 7.16 5.64 7.31 4.81 4.53 4.05 8.79 4.15 4.52 |
- $ 2,372 - - - - - - 920 4,211 - - - - - - - - - - - - 2,247 - |
- - - - - - - - - - - - - - - - - - - - - - - - |
591,046 $ 91,871 501,012 1,011,824 114,781 104,601 126,688 123,196 398,043 78,476 138,711 108,174 93,593 499,460 44,280 91,111 538,329 126,375 337,978 226,377 35,768 731,711 93,996 268,427 |
- $ - - - - - - - - - - - - - - - - - - - - - - - |
Table 7, Page 17
Overdue receivables
| Creditor | Counterparty | Relationship withthe counterparty |
Balance as at September 30, 2020 (Note1) |
Turnover rate (Note2) |
Amount | Actiontaken | Amount collected subsequent to the balance sheet date (Note 3) |
Allowance for doubtfulaccounts |
|---|---|---|---|---|---|---|---|---|
| Sertek Incorporated Sertek Incorporated Richpower Electronic Devices Co., Ltd. Richpower Electronic Devices Co., Ltd. Richpower Electronic Devices Co., Limited Richpower Electronic Devices Co., Limited Peng Yu International Limited World Peace Industrial Co., Ltd. World Peace International Pte Ltd World Peace International (South Asia) Pte Ltd. World Peace International (South Asia) Pte Ltd. WPI International (Hong Kong) Limited WPI International (Hong Kong) Limited WPI International (Hong Kong) Limited WPI International (Hong Kong) Limited WPG C&C Limited Long-Think International (Hong Kong) Limited AECO Electronic Co., Ltd. Silicon Application Corp. Silicon Application (BVI) Corp. Silicon Application (BVI) Corp. Silicon Application Company Limited Silicon Application Company Limited Silicon Application Company Limited Everwiner Enterprise Co., Ltd. |
Yosun Industrial Corp. Yosun Hong Kong Corp. Ltd. WPG Electronics (HK) Limited Yosun Industrial Corp. Yosun Industrial Corp. Yosun Hong Kong Corp. Ltd. WPG C&C Shanghai Co., Ltd. WPI International (Hong Kong) Limited World Peace International (South Asia) Pte Ltd. WPG SCM Limited WPG South Asia Pte. Ltd. World Peace International (South Asia) Pte Ltd. WPG Electronics (HK) Limited WPG Korea Co., Ltd. Peng Yu International Limited WPI International (Hong Kong) Limited WPI International (Hong Kong) Limited WPI International (Hong Kong) Limited WPG Electronics (HK) Limited Silicon Application Corp. Peng Yu International Limited Silicon Application Corp. WPG Electronics (HK) Limited Yosun Hong Kong Corp. Ltd. Pernas Electronics Co., Ltd. |
Same ultimate parent company " " " " " " " " " " " " " " " " " " " " " " " " |
105,401 $ 117,036 437,535 151,061 451,352 473,119 311,225 2,051,012 116,544 448,217 146,972 123,758 711,354 233,158 255,601 236,836 412,913 702,415 2,057,221 1,170,742 119,002 679,301 471,070 592,648 201,419 |
7.85 9.40 3.18 9.18 26.14 12.53 8.31 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
- $ - 3,415 - - - - - - - - - - - - - - - - - - - - - - |
- - - - - - - - - - - - - - - - - - - - - - - - - |
105,401 $ 117,036 142,872 151,061 451,352 473,119 238,134 1,947,776 144 130,738 146,972 73 2 18 - 236,836 186 - - - - - - - - |
- - - - - - - - - - - - - - - - - - - - - - - - - |
Table 7, Page 18
Overdue receivables
| Creditor | Counterparty | Relationship withthe counterparty |
Balance as at September 30, 2020 (Note1) |
Turnover rate (Note2) |
Amount | Actiontaken | Amount collected subsequent to the balance sheet date (Note 3) |
Allowance for doubtfulaccounts |
|---|---|---|---|---|---|---|---|---|
| WPG South Asia Pte. Ltd. WPG SCM Limited WPG SCM Limited Yosun Industrial Corp. Yosun Hong Kong Corp. Ltd. Yosun Hong Kong Corp. Ltd. Yosun Shanghai Corp. Ltd. Yosun South China Corp. Ltd. Richpower Electronic Devices Co., Limited Richpower Electronic Devices Pte Ltd Genuine C&C Holding Inc. (Seychelles) Peng Yu (Shanghai) Digital Technology Co., Ltd. |
WPG Korea Co., Ltd. WPG Electronics (HK) Limited WPG Americas Inc. Richpower Electronic Devices Co., Limited WPG Electronics (HK) Limited WPG China Inc. WPG China (SZ) Inc. WPG China (SZ) Inc. Silicon Application Corp. Yosun Singapore Pte Ltd. Peng Yu International Limited WPG C&C Shanghai Co., Ltd. |
Same ultimate parent company " " " " " " " " " " " |
262,537 $ 291,172 583,079 588,859 295,255 2,908,120 315,007 109,564 592,598 214,149 119,069 135,448 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
- $ - - - - - - - - - - - |
- - - - - - - - - - - - |
- $ - - 3,946 - - - - - 264 - - |
- - - - - - - - - - - - |
Note 1: Balance as at September 30, 2020 includes other receivables that exceed $100,000. Note 2: Turnover rate of 0.00 was caused by the receivables amount recorded as other receivables, and thus the turnover rate is not applicable. Note 3: The subsequent collections are amounts collected as of November 10, 2020.
Table 7, Page 19
Significant inter-company transactions during the reporting period Nine months ended September 30, 2020
Table 8
WPG Holdings Limited and Subsidiaries
Expressed in thousands of NTD (Except as otherwise indicated)
Transaction
| Number (Note 1) |
Companyname | Counterparty | Relationship (Note 2) |
General ledgeraccount | Amount | Transactionterms | Percentage of consolidated total operating revenues or total assets (Note 3) |
|---|---|---|---|---|---|---|---|
| 0 0 0 0 1 1 1 1 1 1 1 2 2 2 2 2 3 3 3 3 3 3 |
WPG Holdings Limited WPG Holdings Limited WPG Holdings Limited WPG Holdings Limited World Peace Industrial Co., Ltd. World Peace Industrial Co., Ltd. World Peace Industrial Co., Ltd. World Peace Industrial Co., Ltd. World Peace Industrial Co., Ltd. World Peace Industrial Co., Ltd. World Peace Industrial Co., Ltd. World Peace International (South Asia) Pte Ltd. World Peace International (South Asia) Pte Ltd. World Peace International (South Asia) Pte Ltd. World Peace International (South Asia) Pte Ltd. World Peace International (South Asia) Pte Ltd. WPI International (Hong Kong) Limited WPI International (Hong Kong) Limited WPI International (Hong Kong) Limited WPI International (Hong Kong) Limited WPI International (Hong Kong) Limited WPI International (Hong Kong) Limited |
World Peace Industrial Co., Ltd. Silicon Application Corp. Asian Information Technology Inc. Yosun Industrial Corp. WPI International (Hong Kong) Limited WPG Electronics (HK) Limited WPG China (SZ) Inc. WPG China Inc. WPG SCM Limited WPG Korea Co., Ltd. Genuine C&C Inc. World Peace Industrial Co., Ltd. WPG C&C (Malaysia) Sdn. Bhd WPG C&C Computers And Peripheral (India) Private Limited WPG SCM Limited WPG C&C (Thailand) Co., Ltd. World Peace Industrial Co., Ltd. World Peace International (South Asia) Pte Ltd. WPG China (SZ) Inc. WPG China Inc. WPG SCM Limited WPG Korea Co., Ltd. |
1 1 1 1 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 |
Sales " " " " " " " " " " " " " " " " " " " " " |
383,150 $ 101,568 103,154 103,704 3,247,866 620,983 488,636 291,451 639,742 943,240 115,679 200,434 161,230 513,748 2,377,126 125,192 5,131,802 1,115,210 1,042,092 921,647 754,699 234,091 |
Note 11 Note 11 Note 11 Note 11 Note 5 Note 5 Note 5 Note 5 Note 5 Note 5 Note 5 Note 5 Note 5 Note 5 Note 5 Note 5 Note 5 Note 5 Note 5 Note 5 Note 5 Note 5 |
0.08 0.02 0.02 0.02 0.72 0.14 0.11 0.06 0.14 0.21 0.03 0.04 0.04 0.11 0.53 0.03 1.14 0.25 0.23 0.20 0.17 0.05 |
Table 8, Page 20
Transaction
| Number (Note 1) |
Companyname | Counterparty | Relationship (Note 2) |
General ledgeraccount | Amount | Transactionterms | Percentage of consolidated total operating revenues or total assets (Note 3) |
|---|---|---|---|---|---|---|---|
| 3 5 7 7 7 7 8 8 9 9 10 10 10 11 12 12 12 13 13 15 15 15 15 16 17 18 19 21 |
WPI International (Hong Kong) Limited Longview Technology Inc. Silicon Application corp. Silicon Application corp. Silicon Application corp. Silicon Application corp. Pernas Electronics Co., Ltd. Pernas Electronics Co., Ltd. Everwiner Enterprise Co., Ltd. Everwiner Enterprise Co., Ltd. Asian Information Technology Inc. Asian Information Technology Inc. Asian Information Technology Inc. Henshen Electric Trading Co., Ltd. Frontek Technology Corporation Frontek Technology Corporation Frontek Technology Corporation Apache Communication Inc. Apache Communication Inc. WPG Electronics (HK) Limited WPG Electronics (HK) Limited WPG Electronics (HK) Limited WPG Electronics (HK) Limited WPG China (SZ) Inc. WPG China Inc. WPG Americas Inc. WPG South Asia Pte. Ltd. Yosun Industrial Corp. |
Peng Yu International Limited World Peace Industrial Co., Ltd. Pernas Electronics Co., Ltd. WPG Electronics (HK) Limited WPG China (SZ) Inc. WPG China Inc. Silicon Application corp. Everwiner Enterprise Co., Ltd. Silicon Application corp. Pernas Electronics Co., Ltd. Frontek Technology Corporation Apache Communication Inc. WPG China (SZ) Inc. Frontek Technology Corporation Asian Information Technology Inc. WPG Electronics (HK) Limited WPG China Inc. Asian Information Technology Inc. Frontek Technology Corporation World Peace Industrial Co., Ltd. WPI International (Hong Kong) Limited Silicon Application Corp. Peng Yu International Limited WPG China Inc. WPG China (SZ) Inc. World Peace Industrial Co., Ltd. World Peace International (South Asia) Pte Ltd. WPG China (SZ) Inc. |
3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 |
Sales " " " " " " " " " " " " " " " " " " " " " " " " " " " |
147,026 $ 197,757 307,226 3,361,439 794,000 162,836 451,213 304,556 267,788 1,122,987 3,223,416 902,572 146,772 301,565 2,288,795 372,246 133,762 510,627 115,066 5,054,140 2,815,710 101,013 2,642,276 1,043,450 347,671 640,407 306,317 390,541 |
Note 5 Note 5 Notes 9 and 11 Notes 9 and 12 Notes 9 and 12 Notes 9 and 12 Notes 9 and 11 Note 4 Notes 9 and 11 Note 4 Note 4 Note 4 Note 4 Note 4 Note 4 Note 4 Note 4 Note 4 Note 4 Note 5 Note 5 Note 5 Note 5 Note 8 Note 5 Note 5 Note 11 Note 8 |
0.03 0.04 0.07 0.75 0.18 0.04 0.10 0.07 0.06 0.25 0.71 0.20 0.03 0.07 0.51 0.08 0.03 0.11 0.03 1.12 0.62 0.02 0.59 0.23 0.08 0.14 0.07 0.09 |
Table 8, Page 21
Transaction
| Number (Note 1) |
Companyname | Counterparty | Relationship (Note 2) |
General ledgeraccount | Amount | Transactionterms | Percentage of consolidated total operating revenues or total assets (Note 3) |
|---|---|---|---|---|---|---|---|
| 21 21 21 22 22 22 22 23 23 24 24 24 25 25 25 26 26 26 26 40 27 27 1 1 2 |
Yosun Industrial Corp. Yosun Industrial Corp. Yosun Industrial Corp. Yosun Hong Kong Corp. Ltd. Yosun Hong Kong Corp. Ltd. Yosun Hong Kong Corp. Ltd. Yosun Hong Kong Corp. Ltd. Yosun Singapore Pte Ltd. Yosun Singapore Pte Ltd. Sertek Incorporated Sertek Incorporated Sertek Incorporated Richpower Electronic Devices Co., Ltd. Richpower Electronic Devices Co., Ltd. Richpower Electronic Devices Co., Ltd. Richpower Electronic Devices Co., Limited Richpower Electronic Devices Co., Limited Richpower Electronic Devices Co., Limited Richpower Electronic Devices Co., Limited Peng Yu (Shanghai) Digital Technology Co., Ltd. Peng Yu International Limited Peng Yu International Limited World Peace Industrial Co., Ltd. World Peace Industrial Co., Ltd. World Peace International (South Asia) Pte Ltd. |
WPG China Inc. Yosun Hong Kong Corp. Ltd. Richpower Electronic Devices Co., Ltd. WPG China (SZ) Inc. WPG China Inc. Yosun Industrial Corp. Richpower Electronic Devices Co., Limited WPG SCM Limited Yosun Hong Kong Corp. Ltd. WPI International (Hong Kong) Limited Yosun Industrial Corp. Yosun Hong Kong Corp. Ltd. WPG Electronics (HK) Limited Yosun Industrial Corp. Yosun Hong Kong Corp. Ltd. WPG China (SZ) Inc. Yosun Industrial Corp. Yosun Hong Kong Corp. Ltd. Richpower Electronic Devices Co., Ltd. Peng Yu International Limited WPG Electronics (HK) Limited WPG C&C Shanghai Co., Ltd. WPI International (Hong Kong) Limited WPG Electronics (HK) Limited WPG SCM Limited |
3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 |
Sales " " " " " " " " " " " " " " " " " " " " " Accounts receivable " " |
402,632 $ 3,015,600 213,676 393,265 1,721,998 554,816 664,727 371,267 187,518 109,649 396,817 469,302 890,740 532,101 121,199 608,938 4,423,887 2,605,148 235,333 146,205 510,132 1,331,192 591,046 288,712 1,454,974 |
Note 8 Note 5 Note 5 Note 8 Note 8 Note 5 Note 5 Note 5 Note 5 Note 5 Note 5 Note 5 Note 8 Note 5 Note 5 Note 8 Note 5 Note 5 Note 5 Note 5 Note 5 Note 5 Note 5 Note 5 Note 5 |
0.09 0.67 0.05 0.09 0.38 0.12 0.15 0.08 0.04 0.02 0.09 0.10 0.20 0.12 0.03 0.14 0.98 0.58 0.05 0.03 0.11 0.30 0.25 0.12 0.62 |
Table 8, Page 22
Transaction
| Number (Note 1) |
Companyname | Counterparty | Relationship (Note 2) |
General ledgeraccount | Amount | Transactionterms | Percentage of consolidated total operating revenues or total assets (Note 3) |
|---|---|---|---|---|---|---|---|
| 3 3 3 3 3 7 7 9 10 10 12 12 13 15 15 15 16 21 21 22 22 24 24 25 25 26 26 27 |
WPI International (Hong Kong) Limited WPI International (Hong Kong) Limited WPI International (Hong Kong) Limited WPI International (Hong Kong) Limited WPI International (Hong Kong) Limited Silicon Application corp. Silicon Application corp. Everwiner Enterprise Co., Ltd. Asian Information Technology Inc. Asian Information Technology Inc. Frontek Technology Corporation Frontek Technology Corporation Apache Communication Inc. WPG Electronics (HK) Limited WPG Electronics (HK) Limited WPG Electronics (HK) Limited WPG China (SZ) Inc. Yosun Industrial Corp. Yosun Industrial Corp. Yosun Hong Kong Corp. Ltd. Yosun Hong Kong Corp. Ltd. Sertek Incorporated Sertek Incorporated Richpower Electronic Devices Co., Ltd. Richpower Electronic Devices Co., Ltd. Richpower Electronic Devices Co., Limited Richpower Electronic Devices Co., Limited Peng Yu International Limited |
World Peace Industrial Co., Ltd. World Peace International (South Asia) Pte Ltd. WPG China (SZ) Inc. WPG China Inc. Peng Yu International Limited WPG Electronics (HK) Limited WPG China (SZ) Inc. Pernas Electronics Co., Ltd. Frontek Technology Corporation Apache Communication Inc. Asian Information Technology Inc. WPG Electronics (HK) Limited Asian Information Technology Inc. World Peace Industrial Co., Ltd. WPI International (Hong Kong) Limited Peng Yu International Limited WPG China Inc. WPG China Inc. Yosun Hong Kong Corp. Ltd. WPG China (SZ) Inc. WPG China Inc. Yosun Industrial Corp. Yosun Hong Kong Corp. Ltd. WPG Electronics (HK) Limited Yosun Industrial Corp. Yosun Industrial Corp. Yosun Hong Kong Corp. Ltd. WPG C&C Shanghai Co., Ltd. |
3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 |
Accounts receivable " " " " " " " " " " " " " " " " " " " " " " " " " " " |
1,011,824 $ 114,781 266,909 384,647 143,559 1,547,823 220,134 258,929 1,487,155 416,175 827,434 217,382 174,808 2,386,489 957,978 1,446,945 614,535 148,588 731,711 148,887 768,808 105,401 117,036 437,535 151,061 451,352 473,119 311,225 |
Note 5 Note 5 Note 5 Note 5 Note 5 Notes 9 and 12 Notes 9 and 12 Note 4 Note 4 Note 4 Note 4 Note 4 Note 4 Note 10 Note 10 Note 10 Note 8 Note 8 Note 5 Note 8 Note 8 Note 5 Note 5 Note 8 Note 5 Note 5 Note 5 Note 5 |
0.43 0.05 0.11 0.16 0.06 0.66 0.09 0.11 0.63 0.18 0.35 0.09 0.07 1.02 0.41 0.62 0.26 0.06 0.31 0.06 0.33 0.04 0.05 0.19 0.06 0.19 0.20 0.13 |
Table 8, Page 23
Transaction
| Number (Note 1) |
Companyname | Counterparty | Relationship (Note 2) |
General ledgeraccount | Amount | Transactionterms | Percentage of consolidated total operating revenues or total assets (Note 3) |
|---|---|---|---|---|---|---|---|
| 1 28 2 2 3 3 3 3 29 6 32 7 33 33 34 34 34 9 19 39 39 21 22 22 35 36 |
World Peace Industrial Co., Ltd. World Peace International Pte Ltd World Peace International (South Asia) Pte Ltd. World Peace International (South Asia) Pte Ltd. WPI International (Hong Kong) Limited WPI International (Hong Kong) Limited WPI International (Hong Kong) Limited WPI International (Hong Kong) Limited WPG C&C Limited Long-Think International (Hong Kong) Limited AECO Electronics Co., Ltd. Silicon Application corp. Silicon Application (BVI) Corp. Silicon Application (BVI) Corp. Silicon Application Company Limited Silicon Application Company Limited Silicon Application Company Limited Everwiner Enterprise Co., Ltd. WPG South Asia Pte. Ltd. WPG SCM Limited WPG SCM Limited Yosun Industrial Corp. Yosun Hong Kong Corp. Ltd. Yosun Hong Kong Corp. Ltd. Yosun Shanghai Corp. Ltd. Yosun South China Corp. Ltd. |
WPI International (Hong Kong) Limited World Peace International (South Asia) Pte Ltd. WPG SCM Limited WPG South Asia Pte. Ltd. World Peace International (South Asia) Pte Ltd. WPG Electronics (HK) Limited WPG Korea Co., Ltd. Peng Yu International Limited WPI International (Hong Kong) Limited WPI International (Hong Kong) Limited WPI International (Hong Kong) Limited WPG Electronics (HK) Limited Silicon Application corp. Peng Yu International Limited Silicon Application corp. WPG Electronics (HK) Limited Yosun Hong Kong Corp. Ltd. Pernas Electronics Co., Ltd. WPG Korea Co., Ltd. WPG Electronics (HK) Limited WPG Americas Inc. Richpower Electronic Devices Co., Limited WPG Electronics (HK) Limited WPG China Inc. WPG China (SZ) Inc. WPG China (SZ) Inc. |
3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 |
Other receivables " " " " " " " " " " " " " " " " " " " " " " " " " |
2,051,012 $ 116,544 448,217 146,972 123,758 711,354 233,158 255,601 236,836 412,913 702,415 2,057,221 1,170,742 119,002 679,301 471,070 592,648 201,419 262,537 291,172 583,079 588,859 295,255 2,908,120 315,007 109,564 |
Note 7 Note 7 Note 6 Note 6 Note 6 Note 7 Note 7 Note 13 Note 7 Note 7 Note 7 Note 7 Note 7 Note 7 Note 7 Note 7 Note 7 Note 7 Note 7 Note 7 Note 7 Note 7 Note 7 Note 7 Note 7 Note 7 |
0.87 0.05 0.19 0.06 0.05 0.30 0.10 0.11 0.10 0.18 0.30 0.88 0.50 0.05 0.29 0.20 0.25 0.09 0.11 0.12 0.25 0.25 0.13 1.24 0.13 0.05 |
Table 8, Page 24
Transaction
| Number (Note 1) |
Companyname | Counterparty | Relationship (Note 2) |
General ledgeraccount | Amount | Transactionterms | Percentage of consolidated total operating revenues or total assets (Note 3) |
|---|---|---|---|---|---|---|---|
| 26 38 37 40 |
Richpower Electronic Devices Co., Limited Richpower Electronic Devices Pte Ltd Genuine C&C Holding Inc. (Seychelles) Peng Yu (Shanghai) Digital Technology Co., Ltd. |
Silicon Application corp. Yosun Singapore Pte Ltd. Peng Yu International Limited WPG C&C Shanghai Co., Ltd. |
3 3 3 3 |
Other receivables " " " |
592,598 $ 214,149 119,069 135,448 |
Note 7 Note 7 Note 7 Note 7 |
0.25 0.09 0.05 0.06 |
Note 1: The numbers filled in for the transaction company in respect of inter-company transactions are as follows:
-
(1) Parent company is ‘0’.
-
(2) The subsidiaries are numbered in order starting from ‘1’.
-
Note 2: Relationship between transaction company and counterparty is classified into the following three categories:
-
(1) Parent company to subsidiary.
-
(2) Subsidiary to parent company.
-
(3) Subsidiary to subsidiary.
Note 3: Regarding percentage of transaction amount to consolidated total operating revenues or total assets, it is computed based on period-end balance of transaction to consolidated total assets for balance sheet accounts and based on accumulated transaction amount for the period to consolidated total operating revenues for income statement accounts.
Note 4: The terms and sales prices were negotiated in consideration of different factors including product, cost, market and competition. The collection period is 30~120 days from the end of the month of sales.
Note 5: The terms and sales prices were negotiated in consideration of different factors including product, cost, market and competition. The collection period is 30~90 days from the end of the month of sales. Note 6: The amount receivable pertains to receipts under custody.
Note 7: Mainly accrued financing charges.
Note 8: The terms and sales prices were negotiated in consideration of different factors including product, cost, market and competition. The collection period is 60~120 days from the end of the month of sales.
- Note 9: The terms and sales prices were negotiated in consideration of different factors including product, cost, market and competition.
Note 10: The collection period is 60 days from the end of the month of sales.
- Note 11: The collection period is 30 days from the end of the month of sales.
Note 12: The collection period is 90 days from the end of the month of sales.
- Note 13: The amount receivable arose from payments to suppliers made on behalf of the associate.
Table 8, Page 25
Table 9
WPG Holdings Limited and Subsidiaries
Information on investees (excluding information on investments in Mainland china)
Nine months ended September 30, 2020
Expressed in thousands of NTD
(Except as otherwise indicated)
| Investor | Investee | Location | Main business activities |
Initial investment amount | Initial investment amount | Shares held | as at September 30,2020 | as at September 30,2020 | Net profit (loss) of the investee for the nine months ended September 30,2020 |
Investment income (loss) recognized by the Company for the nine months ended September 30, 2020 (Note 1) |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance as at September 30, 2020 |
Balance as at December 31, 2019 |
Number of shares | Ownership (%) |
Book value | |||||||
| WPG Holdings Limited WPG Holdings Limited WPG Holdings Limited WPG Holdings Limited WPG Holdings Limited WPG Holdings Limited WPG Holdings Limited WPG Holdings Limited WPG Holdings Limited WPG Holdings Limited World Peace Industrial Co., Ltd. World Peace Industrial Co., Ltd. World Peace Industrial Co., Ltd. |
World Peace Industrial Co., Ltd. Silicon Application Corp. Asian Information Technology Inc. WPG Electronics Limited WPG International (CI) Limited WPG Korea Co., Ltd. Yosun Industrial Corp. Trigold Holdings Limited WPG Investment Co., Ltd. WT Microelectronics Co., Ltd. World Peace International (BVI) Ltd. WPI Investment Holding (BVI) Company Ltd. Longview Technology Inc. |
Taiwan Taiwan Taiwan Taiwan Cayman Islands South Korea Taiwan Taiwan Taiwan Taiwan British Virgin Islands British Virgin Islands Taiwan |
Sales of electronic components Sales of computer software and electronic components Sales of electronic /electrical components Agent and sales of electronic/eletrical components Holding company Agent and sales of electronic/eletrical components Sales of electronic /electrical components Investment company Investment company Trading company Holding company Holding company Agent and sales of electronic/eletrical components |
18,471,669 $ 5,717,962 4,863,464 14,735 4,583,583 169,071 12,144,406 707,968 2,102,997 8,111,638 1,132,162 2,774,146 364,290 |
18,471,669 $ 5,717,962 4,863,464 14,735 4,583,583 169,071 12,144,406 707,968 502,997 - 1,132,162 2,774,146 364,290 |
1,592,500,000 579,000,000 530,000,000 3,920,000 150,282,520 1,087,794 362,074,400 48,139,319 210,000,000 177,110,000 34,196,393 83,179,435 33,900,000 |
100.00 100.00 100.00 100.00 100.00 100.00 100.00 60.50 100.00 22.47 100.00 100.00 100.00 |
24,919,498 $ 7,367,742 5,765,642 57,329 5,585,440 470,315 11,912,957 780,886 2,086,771 9,732,313 3,792,673 19,441,955 552,679 |
2,492,630 $ 788,059 858,972 12,242 395,259 4,740) ( 716,906 153,648 29,660 2,556,746 132,303 1,591,884 44,912 |
2,492,630 $ 788,059 858,972 12,257 395,259 4,740) ( 714,269 94,871 29,660 574,462 - - - |
Note 4 Note 4 Note 4 Note 4 Note 4 Note 4 Note 4 Note 4 Note 4 Note 6 Notes 2 and 5 Notes 2 and 5 Notes 2 and 5 |
Table 9, Page 26
| Investor | Investee | Location | Main business activities |
Initial investment amount | Initial investment amount | Shares held | as at September 30,2020 | as at September 30,2020 | Net profit (loss) of the investee for the nine months ended September 30,2020 |
Investment income (loss) recognized by the Company for the nine months ended September 30, 2020 (Note 1) |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance as at September 30, 2020 |
Balance as at December 31, 2019 |
Number of shares | Ownership (%) |
Book value | |||||||
| World Peace Industrial Co., Ltd. World Peace Industrial Co., Ltd. Longview Technology Inc. Longview Technology Inc. AECO Technology Co., Ltd. Silicon Application Corp. Silicon Application Corp. Silicon Application Corp. Silicon Application Corp. Pernas Electronics Co., Ltd. Asian Information Technology Inc. Asian Information Technology Inc. Asian Information Technology Inc. Asian Information Technology Inc. |
AECO Technology Co., Ltd. Chainpower Technology Corp. Longview Technology GC Limited Long-Think International Co., Ltd. Teco Enterprise Holding (BVI) Co., Ltd. Win-Win Systems Ltd. Silicon Application (BVI) Corp. SAC Components (South Asia) Pte. Ltd. Pernas Electronics Co., Ltd. Everwiner Enterprise Co., Ltd. Henshen Electric Trading Co., Ltd. Frontek Technology Corporation Apache Communication Inc. Fame Hall International Co., Ltd. |
Taiwan Taiwan British Virgin Islands Taiwan British Virgin Islands British Virgin Islands British Virgin Islands Singapore Taiwan Taiwan Taiwan Taiwan Taiwan British Virgin Islands |
Agent and sales of electronic/eletrical components Agent and sales of electronic/eletrical components Holding company Agent and sales of electronic/eletrical components Investment company Holding company Holding company Sales of computer software, hardware and electronic components Agent and sales of electronic/eletrical components Agent and sales of electronic/eletrical components Sales of electronic/electrical components Sales of electronic/electrical components Sales of electronic/electrical components Investment company |
1,468,555 $ 66,261 335,328 37,302 436,280 24,015 706,402 104,510 959,504 343,959 124,521 1,515,256 480,313 155,558 |
1,468,555 $ 66,261 335,328 37,302 436,280 24,015 706,402 104,510 959,504 343,959 124,521 1,515,256 180,313 155,558 |
94,600,000 9,781,452 11,300,000 4,000,000 12,610,000 765,000 22,000,000 3,500,000 73,500,000 28,000,000 10,000,000 214,563,352 154,300,000 4,703,107 |
100.00 39.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 |
1,610,096 $ 157,157 534,325 48,808 773,717 25,130 3,148,128 110,250 1,173,276 792,522 128,524 2,096,663 1,516,237 284,934 |
37,464 $ 71,843 20,433 2,613 10,378 179 46,883 851 158,442 91,677 15,254 235,268 124,926 13,089) ( |
- $ - - - - - - - - - - - - - |
Notes 2 and 5 Notes 2 and 3 Notes 2 and 5 Notes 2 and 5 Notes 2 and 5 Notes 2 and 5 Notes 2 and 5 Notes 2 and 5 Notes 2 and 5 Notes 2 and 5 Notes 2 and 5 Notes 2 and 5 Notes 2 and 5 Notes 2 and 5 |
Table 9, Page 27
| Investor | Investee | Location | Main business activities |
Initial investment amount | Initial investment amount | Shares held | as at September 30,2020 | as at September 30,2020 | Net profit (loss) of the investee for the nine months ended September 30,2020 |
Investment income (loss) recognized by the Company for the nine months ended September 30, 2020 (Note 1) |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance as at September 30, 2020 |
Balance as at December 31, 2019 |
Number of shares | Ownership (%) |
Book value | |||||||
| Asian Information Technology Inc. Frontek Technology Corporation Yosun Industrial Corp. Yosun Industrial Corp. Yosun Industrial Corp. Yosun Industrial Corp. Yosun Industrial Corp. Sertek Incorporated Richpower Electronic Devices Co., Ltd. Richpower Electronic Devices Co., Ltd. Trigold Holdings Limited Trigold Holdings Limited WPG Investment Co., Ltd. WPG Investment Co., Ltd. WPG Investment Co., Ltd. |
Adivic Technology Co., Ltd. Frontek International Limited Suntop Investments Limited Sertek Incorporated Richpower Electronic Devices Co., Ltd. Eesource Corp. Pan-World Control Technologies, Inc. Sertek Limited Richpower Electronic Devices Co., Limited Richpower Electronic Devices Pte Ltd Genuine C&C Inc. Trigold (Hong Kong) Company Limited Trigold Holdings Limited AutoSys Co., Ltd. Beauteek Global Wellness Corporation Limited |
Taiwan British Virgin Islands Cayman Islands Taiwan Taiwan Taiwan Taiwan Hong Kong Hong Kong Singapore Taiwan Hong Kong Taiwan Cayman Islands Hong Kong |
Import and export business for electronic components Investment company Investment company Sales of electronic /electrical components Sales of electronic /electrical components Sales of electronic /electrical components, office machinery and equipment Wholesale of machinery Sales of electronic /electrical components Sales of electronic components Sales of electronic components Sales of electronic products and its peripheral equipment Holding company Investment company Holding company Community e- commerce trading platform and related services |
206,200 $ 101,862 1,812,188 1,616,722 2,092,631 11,520 19,920 83,494 284,898 1,988 1,093,697 510,981 230 73,000 13,663 |
206,200 $ 101,862 1,812,188 1,616,722 2,092,631 11,520 19,920 83,494 284,898 1,988 1,093,697 510,981 230 73,000 13,663 |
4,410,000 2,970,000 50,700,000 94,828,100 85,000,000 1,080,000 1,660,000 19,500,000 63,000,000 10,000 79,569,450 130,200,000 10,000 5,000,000 354,400 |
25.94 100.00 100.00 100.00 100.00 20.00 24.24 100.00 100.00 100.00 100.00 100.00 0.01 16.25 19.34 |
29,281 $ 122,636 5,023,867 1,741,807 2,107,408 32,636 - 77,289 2,371,476 219,416 1,111,999 651,520 236 74,268 11,604 |
10,387) ($ 1,607 33,637 142,849 217,908 17,091 - 4,648 130,387 2,948 78,096 93,264 153,648 10,283) ( 1,494) ( |
- $ - - - - - - - - - - - - - - |
Notes 2 and 3 Notes 2 and 5 Notes 2 and 5 Notes 2 and 5 Notes 2 and 5 Notes 2 and 3 Notes 2 and 3 Notes 2 and 5 Notes 2 and 5 Notes 2 and 5 Notes 2 and 5 Notes 2 and 5 Notes 2 and 3 Notes 2 and 3 Notes 2 and 3 |
Table 9, Page 28
| Investor | Investee | Location | Main business activities |
Initial investment amount | Initial investment amount | Shares held | as at September 30,2020 | as at September 30,2020 | Net profit (loss) of the investee for the nine months ended September 30,2020 |
Investment income (loss) recognized by the Company for the nine months ended September 30, 2020 (Note 1) |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance as at September 30, 2020 |
Balance as at December 31, 2019 |
Number of shares | Ownership (%) |
Book value | |||||||
| WPG Investment Co., Ltd. WPG Investment Co., Ltd. WPG Investment Co., Ltd. Genuine C&C Inc. Genuine C&C Inc. Genuine C&C Inc. |
Pan-World Control Technologies, Inc. Eesource Corp. Sunrise Technology Co., Ltd. Hoban Inc. Genuine C&C Holding Inc. (Seychelles) Sunrise Technology Co., Ltd. |
Taiwan Taiwan Taiwan Taiwan Seychelles Taiwan |
Wholesale of machinery Sales of electronic /electrical components, office machinery and equipment Manufacturing of computer and its peripheral equipment An E-commerce company which operates B2C and O2O businesses Holding company Manufacturing of computer and its peripheral equipment |
17,800 $ 11,520 50,000 79,999 193,870 12,636 |
17,800 $ 11,520 50,000 79,999 193,870 12,636 |
1,565,218 1,080,000 3,279,800 8,000,000 6,500,000 1,682,151 |
22.86 20.00 10.67 100.00 100.00 5.47 |
- $ 33,894 45,217 4,700 130,981 6,351) ( |
- $ 17,091 6,971 5,573) ( 3,443 6,971 |
- $ - - - - - |
Notes 2 and 3 Notes 2 and 3 Notes 2 and 3 Notes 2 and 5 Notes 2 and 5 Notes 2 and 3 |
Note 1: Investment income (loss) recognized by the company including realized (unrealized) gain or loss from upstream intercompany transactions and amortization of investment discount (premium). Note 2: Investment income (loss) recognized by each subsidiary.
Note 3: An investee company accounted for under the equity method by subsidiary. Note 4: A subsidiary. Note 5: An indirect subsidiary.
Note 6: An investee company accounted for under the equity method by the Company.
Table 9, Page 29
Table 10
WPG Holdings Limited and Subsidiaries
Information on investments in Mainland China
Nine months ended September 30, 2020
Expressed in thousands of NTD (Except as otherwise indicated)
| Investee in Mainland China |
Main business activities |
Paid-in capital |
Investment method (Note1) |
Accumulated amount of remittance from Taiwan to Mainland China as of January 1, 2020 |
Amount remitted from Taiwan to Mainland China / Amount remitted back to Taiwan for the nine months ended September 30,2020 |
Amount remitted from Taiwan to Mainland China / Amount remitted back to Taiwan for the nine months ended September 30,2020 |
Accumulated amount of remittance from Taiwan to Mainland China as of September 30,2020 |
Net income of investee for the nine months ended September 30,2020 |
Investment income (loss) recognized by the Company for the nine monhts ended September 30, 2020 (Note 3) Ownership held by the Company (direct or indirect) |
Accumulated amount of investment income remitted back to Taiwan as of September 30, 2020 Footnote Book value of investments in Mainland China as of September 30, 2020(Note 6) |
|---|---|---|---|---|---|---|---|---|---|---|
| Remitted to Mainland China |
Remitted back to Taiwan |
|||||||||
| WPG China Inc. WPG China (SZ) Inc. Suzhou Xinning Bonded Warehouse Co., Ltd. Gain Tune Logistics (Shanghai) Co., Ltd. Suzhou Xinning Logistics Co., Ltd. WPG C&C Shanghai Co., Ltd. Yosun Shanghai Corp. Ltd. Yosun South China Corp. Ltd. |
Agent for selling electronic/electrical components Sales of computer software and electronic components Warehousing services Warehousing services / extra work Warehousing services Sales of electronic/electrical products Sales of electronic components and warehousing services Sales of electronic /electrical components |
1,615,590 $ 143,371 35,305 42,690 64,035 226,841 268,161 136,901 |
1 1 1 1 1 1 1 1 |
1,697,634 $ 101,771 27,305 14,421 17,889 249,304 224,070 - |
- $ - - - - - - - |
- $ - - - - - - - |
1,697,634 $ 101,771 27,305 14,421 17,889 249,304 224,070 - |
150,418 $ 65,016 1,953 6,705) ( 8,245 55,707 4,592 3,322 |
100.00 150,418 $ 100.00 65,016 49.00 957 40.00 2,682) ( 29.40 2,424 100.00 33,708 100.00 4,592 100.00 3,322 |
2,447,215 $ - $ 790,025 - Note 3 65,417 - 24,394 - 42,313 - 207,634 - Note 6 360,100 - 204,409 - |
Table 10, Page 30
| Investee in Mainland China |
Main business activities |
Paid-in capital |
Investment method (Note1) |
Accumulated amount of remittance from Taiwan to Mainland China as of January 1, 2020 |
Amount remitted from Taiwan to Mainland China / Amount remitted back to Taiwan for the nine months ended September 30,2020 |
Amount remitted from Taiwan to Mainland China / Amount remitted back to Taiwan for the nine months ended September 30,2020 |
Accumulated amount of remittance from Taiwan to Mainland China as of September 30,2020 |
Net income of investee for the nine months ended September 30,2020 |
Ownership held by the Company (direct or indirect) Investment income (loss) recognized by the Company for the nine monhts ended September 30, 2020 (Note 3) |
Book value of investments in Mainland China as of September 30, 2020(Note 6) Footnote Accumulated amount of investment income remitted back to Taiwan as of September 30, 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Remitted to Mainland China |
Remitted back toTaiwan |
|||||||||
| Qegoo Technology Co., Ltd. Beauteek (Shanghai) Global Wellness Corporation Limited Peng Yu (Shanghai) Digital Technology Co., Ltd Trigolduo (Shanghai) Industrial Development Ltd. Trigold Tongle (Shanghai) Industrial Development Ltd. |
Business e- commerce platform Community e- commerce trading platform and related services Sales of electronic/electrical products Children’s indoor amusement park Children’s indoor amusement park |
53,835 $ 49,470 96,053 42,690 6,404 |
1 1 1 1 1 |
4,666 $ - 189,544 29,883 - |
- $ 7,610 - - - |
- $ - - - - |
4,666 $ 7,610 189,544 29,883 - |
- $ - 55,418 22,362) ( 2,726) ( |
15.00 - $ 15.38 - 100.00 33,533 70.00 9,472) ( 70.00 1,155) ( |
- $ - $ - - 183,601 - 481 - 963) ( - Note 7 |
-
Note 1: Through investing in an existing company in the third area, which then invested in the investee in Mainland China, is ‘1’.
-
Note 2: Except for WPG China Inc., WPG China (SZ) Inc. and WPG C&C Shanghai Co., Ltd., the investment income/loss for the nine months ended September 30, 2020 that was recognized by the Company was based on the financial statements reviewed by international accounting firm which has cooperative relationship with accounting firm in R.O.C. The remaining investment income/loss was measured based on unreviewed financial statements of investee during the same period. Note 3: WPG International (Hong Kong) Limited invested in WPG (SZ) Inc. in the amount of HKD 10 million, which is part of the distribution of earnings from WPG China Inc. The investment had been permitted by Investment Commission, and was excluded from the ceiling of investment amount in Mainland China.
-
Note 4: For paid-in capital, amount remitted from Taiwan to Mainland China/ amount remitted back to Taiwan for the nine months ended September 30, 2020, accumulated amount of remittance from Taiwan to Mainland China as of September 30, 2020, book value of investments in Mainland China as of September 30, 2020, accumulated amount of investment income remitted back to Taiwan as of September 30, 2020, etc., the exchange rates used were USD 1: NTD 29.1, HKD 1: NTD 3.754 and RMB 1: NTD 4.269.
-
Note 5: The ending balance of investment was calculated based on combined ownership percentage held by the Company.
-
Note 6: The retirement of World Peace Industrial Co., Ltd.’s indirect investment in Mainland China, WPG C&C Shanghai Co., Ltd., has been approved by Investment Commission, Ministry of Economic Affairs on May 22, 2019
-
amounting to USD 11,650 thousand. World Peace Industrial Co., Ltd. will submit an application to Investment Commission, Ministry of Economic Affairs for deducting the accumulated amount of remittance from Taiwan to Mainland China
-
when the consideration arising from transfer of equity interests is remitted back from the investment in the third area, WPI International (HK) Limited.
-
Note 7: Trigold Tongle (Shanghai) Industrial Development Ltd. is a wholly-owned subsidiary of Trigolduo (Shanghai) Industrial Development Ltd.
Table 10, Page 31
| Companyname | Accumulated amount of remittance from Taiwan to Mainland China as of September30,2020 |
Investment amount approved by the Investment Commission of the Ministry of Economic Affairs (MOEA) |
Ceiling on investments in Mainland China imposed bythe InvestmentCommission of MOEA |
|---|---|---|---|
| WPG Holdings Limited World Peace Industrial Co., Ltd. and its subsidiaries Silicon Application Corp. and its subsidiaries Yosun Industrial Corp. and its subsidiares WPG Investment Co., Ltd. Trigold Holdings Limited |
1,859,020 $ 369,597 12,566 244,004 12,275 559,900 |
2,028,491 $ 447,185 18,272 516,932 1,185,822 559,900 |
38,237,987 $ 14,982,523 4,420,645 4,894,706 1,234,251 731,005 |
(1) Exchange rates as of September 30, 2020 were USD 1: NTD 29.1, HKD 1 : NTD 3.754 and RMB 1 : NTD 4.269.
(2) The ceiling of investment amount of the company is calculated based on the investor's net assets.
Table 10, Page 32
WPG Holdings Limited and Subsidiaries Major shareholders information September 30, 2020
Table 11
| Name of major shareholders | Shares | Shares |
|---|---|---|
| Number of shares held | Ownership (%) | |
| Fubon Life Assurance Co., Ltd. 126,362,000 Description: If the company applies Taiwan Depository & Clearing Corporation for the information of the table, the following can be explained in the notes |
6.72% of the table. |
-
(a) The major shareholders information was derived from the data that the Company issued common shares (including treasury shares) and preference shares in dematerialised form which were registered and held by the shareholders above 5% on the last operating date of each quarter and was calculated by the Taiwan Depository & Clearing Corporation. The share capital which was recorded in the financial statements may be different from the actual number of shares in dematerialised form due to the difference in the calculation basis.
-
(b) If the aforementioned data contains shares which were held in trust by the shareholders, the data is disclosed as a separate account of client which was set by the trustee. As for the shareholder who reports share equity as an insider
-
whose shareholding ratio is greater than 10%, in accordance with the Securities and Exchange Act, the shareholding ratio includes the self-owned shares and shares held in trust, and at the same time, the shareholder has the power t decide how to allocate the trust assets. For the information on reported share equity of insider, please refer to Market Observation Post System.
Table 11, Page 33