Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

WPG Annual Report 2021

Mar 31, 2021

52368_rns_2021-03-31_6983f257-3f82-4d8d-a7ee-1f2eae015520.pdf

Annual Report

Open in viewer

Opens in your device viewer

==> picture [842 x 238] intentionally omitted <==

----- Start of picture text -----

WPG Holdings Ltd.
----- End of picture text -----

Mar. 31[st] ., 2021

Safe Harbor Notice

  • These forward-looking statements, which may include statements regarding WPG’ future results of operations, financial condition or business prospects, are subject to significant risks and uncertainties and are based on WPG’ current expectations.

  • Actual results may differ materially from those expressed or implied in these forwardlooking statements for a variety of reasons, including, among other things: the cyclical nature of our industry; our dependence on introducing new products on a timely basis; our dependence on growth in the demand for our products; our ability to compete effectively; our ability to successfully expand our capacity; our dependence on key personnel; general economic and political conditions, including those related to the IC industry; possible disruptions in commercial activities caused by natural and human-induced disasters, including terrorist activity and armed conflict; and fluctuations in foreign currency exchange rates.

  • Our release of financial forecasts and forward-looking statements at any particular time does not create any duty of disclosure beyond that which is imposed by law, and we expressly disclaim any obligation to publicly update or revise any forecasts or forward-looking statements, whether as a result of new information, future events or otherwise.

==> picture [842 x 119] intentionally omitted <==

Agenda

Welcome

4Q20 Financial Highlights

Cliff Yuan

Q&A

Cliff Yuan

==> picture [842 x 119] intentionally omitted <==

Result Highlights

Unit:NT$million
item
Net Sales
Gross Margin
Operating Expenses
Operating Income
Operating Margin
Net Income
EPS (NT$)(1)
Net Book Value (NT$)(1)
Total Assets
Total Liabilities
Total Equity
Net Working Capital
Free Cash Flow
KEY Indices(2)
ROWC
NWC/Sales
ROE
Gearing
(1).Weighted average common
shares outstanding
(2).Annualized

4Q20

3Q20

4Q19

QoQ(%)

YoY(%)

2020
2019
159,044
3.60%
(3,207)
2,525
1.59%
2,087
169,987
3.62%
(3,398)
2,759
1.62%
2,257
145,773
3.97%
(3,273)
2,515
1.73%
1,735
(6.4)
-2 bp
(5.6)
(8.5)
-4 bp
(7.5)
9.1
-37 bp
(2.0)
0.4
-14 bp
20.3
609,886
3.78%
(13,000)
10,050
1.65%
8,123
527,601
4.25%
(12,716)
9,713
1.84%
6,453
1.24
33.04
233,977
167,974
66,003
105,747
(1,152)
9.6%
0.17
12.9%
1.15
1,679
1.34
234,450
170,301
64,149
100,973
20,210
10.9%
0.15
14.2%
1.12
1,679
1.03
230,347
166,380
63,967
116,830
998
8.6%
0.20
11.8%
1.18
1,679
-138 bp
-126 bp
+94 bp
+117 bp
4.77
233,977
167,974
66,003
105,747
17,825
9.5%
0.17
12.6%
1.15
1,679
3.84
230,347
166,380
63,967
116,830
(1,414)
8.3%
0.22
11.0%
1.18
1,679

Statements of Comprehensive Income

Unit:NT$million

Item
4Q20
Revenue
159,044
COGS
(153,311)
Gross Profit
5,733
Gross Margin
3.60%
Operating Expenses
(3,207)
Operating Income
2,525
Operating Margin
1.59%
Net Non-operating Items
(27)
Net Financing costs
(413)
Foreign Exchange Gains/Losses
62
Others
323
Profit Before Tax
2,498
Tax
(389)
Extraordinary Gain
-
Minority
(22)
Profit After Tax
2,087
Net Margin
1.31%
EPS (NT$)(1)
1.24
Tax %
16%
(1).Weighted average common shares outstanding
1,679
3Q20
169,987
(163,830)
6,157
3.62%
(3,398)
2,759
1.62%
48
(418)
155
311
2,807
(522)
-
(28)
2,257
1.33%
1.34
19%
1,679
QoQ(%)
(6.4)
(6.4)
(6.9)
(5.6)
(8.5)
NM
(1.4)
(59.9)
(11.0)
(25.4)
N/A
(7.5)
4Q19
145,773
(139,985)
5,788
3.97%
(3,273)
2,515
1.73%
(397)
(573)
110
66
2,118
(365)
-
(17)
1,735
1.19%
1.03
17%
1,679
YoY(%)
9.1
9.5
(1.0)
(2.0)
0.4
(93.2)
(28.0)
(43.3)
18.0
6.7
N/A
20.3
2020
609,886
(586,836)
23,050
3.78%
(13,000)
10,050
1.65%
(162)
(1,889)
680
1,047
9,888
(1,687)
-
(77)
8,123
1.33%
4.77
17%
1,679
2019
527,601
(505,173)
22,428
4.25%
(12,716)
9,713
1.84%
(1,525)
(2,292)
554
213
8,188
(1,682)
-
(53)
6,453
1.22%
3.84
21%
1,679

Balance Sheet

Unit:NT$million

Unit:NT$million 4Q20 3Q20 4Q19
item Amount %
Amount
%
Amount
%
Cash & Marketable Securities
Accounts Receivable - Trade
Inventory
Current Assets
Others
11,107
111,610
57,100
198,011
35,966
5
13,048
48
113,513
24
56,721
85
200,700
15
33,749
6
10,332
4
48
112,731
49
24
67,722
29
86
205,966
89
14
24,381
11
Total Assets 233,977 100
234,450
100
230,347
100
Current Interest-bearing Debt
Accounts Payble
Accrued Liabilities and Others
Current Liabilities
Long-term Interest-bearing Debt
Others
70,402
62,963
13,291
146,656
18,643
2,675
30
61,333
27
69,261
6
12,315
63
142,909
8
24,647
1
2,745
26
79,950
35
30
63,623
28
5
13,386
6
61
156,959
68
11
7,331
3
1
2,090
1
Total Liabilities 167,974 72
170,301
73
166,380
72
Total Equity 66,003 28
64,149
27
63,967
28
KEY Indices(1)
Net Working Capital (NT$million) 105,747 100,973 116,830
AR Turnover (Days) 65 60 69
Inventory Turnover (Days) 34 35 45
AP Turnover (Days) 39 36 41
Average Collection Periods (Days) 59 60 72
Current Ratio 135% 140% 131%
Gearing 1.15 1.12 1.18

(1).Annualized

Cash Flows

Unit:NT$million
-Income before Income Tax
-Changes of NWC
-Adjustment & Others
From Operation
-Other Financial Instruments
-Capital Expenditure
-Marketable Financial Instruments
-Others
From Investment
-Financial Debt
-Cash Dividends
-Preferred Shares
-Others
From Financing
Cumulative translation adjustments
Net Cash Position Change
Ending Cash Balance
4Q20
2,498
(4,564)
914
(1,152)
3Q20
2,807
20,031
(2,628)
20,210
4Q19
2,118
(3,063)
1,944
998
(1,155)
(473)
(1,251)
1,106
(1,773)
(342)
(210)
(399)
(1,505)
(2,456)
(941)
(112)
21
(8,016)
(9,048)
3,066
-
-
(203)
2,863
(11,783)
(4,145)
-
6
(15,922)
11,544
-
-
(104)
11,440
(1,871)
(1,933)
11,020
(1,528)
305
12,953
(2,998)
392
9,993

Consolidated Revenue

Unit: NT$billion

+21% YoY (in USD) +15.6% YoY (in NTD)

==> picture [842 x 119] intentionally omitted <==

Sales breakdown by Geography/ Customer

==> picture [624 x 382] intentionally omitted <==

TBM:Taiwan-Based Customers CBM:China Based Customers

Sales breakdown by Application/ Device Type

==> picture [636 x 387] intentionally omitted <==

Gross Margin vs. Operating Margin

Gross Profit Operating Income Gross Margin Operating Margin

==> picture [842 x 359] intentionally omitted <==

----- Start of picture text -----

NT$million
6%
6,000
4.45% 4.40%
4.25%
5,000 3.97% 4.02% 3.93%
3.62% 3.60% 4%
4,000
5,979 5,788 6,157
5,687 5,887
3,000 4,974 5,273 5,733
2.00%
1.85% 1.81%
1.73% 1.67% 1.72% 1.62% 1.59% 2%
2,000
2,759
2,584 2,550 2,515 2,574 2,525
1,000 2,064 2,191
0 0%
1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20
----- End of picture text -----

ROWC vs. NWC/Sales

==> picture [842 x 304] intentionally omitted <==

----- Start of picture text -----

NWC/Sales(Q) ROWC(Q) ROWC(YTD)
0.25
12% 10.9%
9.9%
9.6%
9.0%
8.6%
8.4% 8.5% 0.20
9.9%
9.5%
8% 8.9%
8.4%
8.3% 7.9%
7.4%
0.15
4%
0.22 0.20 0.20 0.20 0.23 0.20 0.15 0.17
0% 0.10
1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20
----- End of picture text -----

NoteAnnualized

ROE vs. EPS

==> picture [842 x 314] intentionally omitted <==

----- Start of picture text -----

NT$ EPS(Q) ROE(Q) ROE(YTD)
20%
14.2%
13.5% 15%
1.0 12.9%
12.1% 12.0% 11.8%
12.7% 12.6%
12.0%
10%
10.9% 11.0%
10.6% 10.3%
9.5%
0.5
5%
0.78 0.97 1.06 1.03 0.99 1.19 1.34 1.24
0.0 0%
1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20
----- End of picture text -----

NoteAnnualized

Operating Cash Cycle

==> picture [842 x 332] intentionally omitted <==

----- Start of picture text -----

90
86
82
80
72 72 73
70 71
60
60
59
50
40
30
20
10
0
1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20
AR in Days Inventory in Days
AP in Days Net Cash Operating Cycle Days
----- End of picture text -----

NoteAnnualized

More Solutions Launched

==> picture [842 x 238] intentionally omitted <==

https://www.wpgdadatong.com/tw

60 Solutions Launched in 4Q20

==> picture [287 x 148] intentionally omitted <==

==> picture [288 x 257] intentionally omitted <==

==> picture [842 x 179] intentionally omitted <==

----- Start of picture text -----

ANC Bluetooth
3D Object Picking
Headphones Solution
System Solution
----- End of picture text -----

60 Solutions Launched in 4Q20

==> picture [842 x 238] intentionally omitted <==

Dimmable LED 100W Driver

BLDC Electric Machine Control Air Purifier Solution

Medical 15W Modular

DC/DC Power

BLDC Electric Carrier

Solution

Recap of Recent Major Events

WPG named Mike Chang as its new Chief Executive Officer and KD Tseng as Chief Sustainability Officer. (2021/1/1)

  • WPG Holdings Introduced “Employee Stock Ownership Trust” (ESOT) in January 2021.

  • WPG Board of Directors Resolved to Convene the 2021 Annual Shareholders’ Meeting. (2021/3/30)

==> picture [842 x 119] intentionally omitted <==

http://www.WPGholdings.com [email protected]

==> picture [842 x 119] intentionally omitted <==