AI assistant
WPG — Annual Report 2021
Mar 31, 2021
52368_rns_2021-03-31_6983f257-3f82-4d8d-a7ee-1f2eae015520.pdf
Annual Report
Open in viewerOpens in your device viewer
==> picture [842 x 238] intentionally omitted <==
----- Start of picture text -----
WPG Holdings Ltd.
----- End of picture text -----
Mar. 31[st] ., 2021
Safe Harbor Notice
-
These forward-looking statements, which may include statements regarding WPG’ future results of operations, financial condition or business prospects, are subject to significant risks and uncertainties and are based on WPG’ current expectations.
-
Actual results may differ materially from those expressed or implied in these forwardlooking statements for a variety of reasons, including, among other things: the cyclical nature of our industry; our dependence on introducing new products on a timely basis; our dependence on growth in the demand for our products; our ability to compete effectively; our ability to successfully expand our capacity; our dependence on key personnel; general economic and political conditions, including those related to the IC industry; possible disruptions in commercial activities caused by natural and human-induced disasters, including terrorist activity and armed conflict; and fluctuations in foreign currency exchange rates.
-
Our release of financial forecasts and forward-looking statements at any particular time does not create any duty of disclosure beyond that which is imposed by law, and we expressly disclaim any obligation to publicly update or revise any forecasts or forward-looking statements, whether as a result of new information, future events or otherwise.
==> picture [842 x 119] intentionally omitted <==
Agenda
Welcome
4Q20 Financial Highlights
Cliff Yuan
Q&A
Cliff Yuan
==> picture [842 x 119] intentionally omitted <==
Result Highlights
| Unit:NT$million item Net Sales Gross Margin Operating Expenses Operating Income Operating Margin Net Income EPS (NT$)(1) Net Book Value (NT$)(1) Total Assets Total Liabilities Total Equity Net Working Capital Free Cash Flow KEY Indices(2) ROWC NWC/Sales ROE Gearing (1).Weighted average common shares outstanding (2).Annualized |
4Q20 |
3Q20 |
4Q19 |
QoQ(%) |
YoY(%) |
2020 |
2019 | |
|---|---|---|---|---|---|---|---|---|
| 159,044 3.60% (3,207) 2,525 1.59% 2,087 |
169,987 3.62% (3,398) 2,759 1.62% 2,257 |
145,773 3.97% (3,273) 2,515 1.73% 1,735 |
(6.4) -2 bp (5.6) (8.5) -4 bp (7.5) |
9.1 -37 bp (2.0) 0.4 -14 bp 20.3 |
609,886 3.78% (13,000) 10,050 1.65% 8,123 |
527,601 4.25% (12,716) 9,713 1.84% 6,453 |
||
| 1.24 33.04 233,977 167,974 66,003 105,747 (1,152) 9.6% 0.17 12.9% 1.15 1,679 |
1.34 234,450 170,301 64,149 100,973 20,210 10.9% 0.15 14.2% 1.12 1,679 |
1.03 230,347 166,380 63,967 116,830 998 8.6% 0.20 11.8% 1.18 1,679 |
-138 bp -126 bp |
+94 bp +117 bp |
4.77 233,977 167,974 66,003 105,747 17,825 9.5% 0.17 12.6% 1.15 1,679 |
3.84 230,347 166,380 63,967 116,830 (1,414) 8.3% 0.22 11.0% 1.18 1,679 |
Statements of Comprehensive Income
Unit:NT$million
| Item 4Q20 Revenue 159,044 COGS (153,311) Gross Profit 5,733 Gross Margin 3.60% Operating Expenses (3,207) Operating Income 2,525 Operating Margin 1.59% Net Non-operating Items (27) Net Financing costs (413) Foreign Exchange Gains/Losses 62 Others 323 Profit Before Tax 2,498 Tax (389) Extraordinary Gain - Minority (22) Profit After Tax 2,087 Net Margin 1.31% EPS (NT$)(1) 1.24 Tax % 16% (1).Weighted average common shares outstanding 1,679 |
3Q20 169,987 (163,830) 6,157 3.62% (3,398) 2,759 1.62% 48 (418) 155 311 2,807 (522) - (28) 2,257 1.33% 1.34 19% 1,679 |
QoQ(%) (6.4) (6.4) (6.9) (5.6) (8.5) NM (1.4) (59.9) (11.0) (25.4) N/A (7.5) |
4Q19 145,773 (139,985) 5,788 3.97% (3,273) 2,515 1.73% (397) (573) 110 66 2,118 (365) - (17) 1,735 1.19% 1.03 17% 1,679 |
YoY(%) 9.1 9.5 (1.0) (2.0) 0.4 (93.2) (28.0) (43.3) 18.0 6.7 N/A 20.3 |
2020 609,886 (586,836) 23,050 3.78% (13,000) 10,050 1.65% (162) (1,889) 680 1,047 9,888 (1,687) - (77) 8,123 1.33% 4.77 17% 1,679 |
2019 527,601 (505,173) 22,428 4.25% (12,716) 9,713 1.84% (1,525) (2,292) 554 213 8,188 (1,682) - (53) 6,453 1.22% 3.84 21% 1,679 |
|---|---|---|---|---|---|---|
Balance Sheet
Unit:NT$million
| Unit:NT$million | 4Q20 | 3Q20 | 4Q19 |
| item | Amount | % Amount |
% Amount % |
| Cash & Marketable Securities Accounts Receivable - Trade Inventory Current Assets Others |
11,107 111,610 57,100 198,011 35,966 |
5 13,048 48 113,513 24 56,721 85 200,700 15 33,749 |
6 10,332 4 48 112,731 49 24 67,722 29 86 205,966 89 14 24,381 11 |
| Total Assets | 233,977 | 100 234,450 |
100 230,347 100 |
| Current Interest-bearing Debt Accounts Payble Accrued Liabilities and Others Current Liabilities Long-term Interest-bearing Debt Others |
70,402 62,963 13,291 146,656 18,643 2,675 |
30 61,333 27 69,261 6 12,315 63 142,909 8 24,647 1 2,745 |
26 79,950 35 30 63,623 28 5 13,386 6 61 156,959 68 11 7,331 3 1 2,090 1 |
| Total Liabilities | 167,974 | 72 170,301 |
73 166,380 72 |
| Total Equity | 66,003 | 28 64,149 |
27 63,967 28 |
| KEY Indices(1) | |||
| Net Working Capital (NT$million) | 105,747 | 100,973 | 116,830 |
| AR Turnover (Days) | 65 | 60 | 69 |
| Inventory Turnover (Days) | 34 | 35 | 45 |
| AP Turnover (Days) | 39 | 36 | 41 |
| Average Collection Periods (Days) | 59 | 60 | 72 |
| Current Ratio | 135% | 140% | 131% |
| Gearing | 1.15 | 1.12 | 1.18 |
(1).Annualized
Cash Flows
| Unit:NT$million -Income before Income Tax -Changes of NWC -Adjustment & Others From Operation -Other Financial Instruments -Capital Expenditure -Marketable Financial Instruments -Others From Investment -Financial Debt -Cash Dividends -Preferred Shares -Others From Financing Cumulative translation adjustments Net Cash Position Change Ending Cash Balance |
4Q20 2,498 (4,564) 914 (1,152) |
3Q20 2,807 20,031 (2,628) 20,210 |
4Q19 2,118 (3,063) 1,944 998 |
|---|---|---|---|
| (1,155) (473) (1,251) 1,106 (1,773) |
(342) (210) (399) (1,505) (2,456) |
(941) (112) 21 (8,016) (9,048) |
|
| 3,066 - - (203) 2,863 |
(11,783) (4,145) - 6 (15,922) |
11,544 - - (104) 11,440 |
|
| (1,871) (1,933) 11,020 |
(1,528) 305 12,953 |
(2,998) 392 9,993 |
Consolidated Revenue
Unit: NT$billion
+21% YoY (in USD) +15.6% YoY (in NTD)
==> picture [842 x 119] intentionally omitted <==
Sales breakdown by Geography/ Customer
==> picture [624 x 382] intentionally omitted <==
TBM:Taiwan-Based Customers CBM:China Based Customers
Sales breakdown by Application/ Device Type
==> picture [636 x 387] intentionally omitted <==
Gross Margin vs. Operating Margin
Gross Profit Operating Income Gross Margin Operating Margin
==> picture [842 x 359] intentionally omitted <==
----- Start of picture text -----
NT$million
6%
6,000
4.45% 4.40%
4.25%
5,000 3.97% 4.02% 3.93%
3.62% 3.60% 4%
4,000
5,979 5,788 6,157
5,687 5,887
3,000 4,974 5,273 5,733
2.00%
1.85% 1.81%
1.73% 1.67% 1.72% 1.62% 1.59% 2%
2,000
2,759
2,584 2,550 2,515 2,574 2,525
1,000 2,064 2,191
0 0%
1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20
----- End of picture text -----
ROWC vs. NWC/Sales
==> picture [842 x 304] intentionally omitted <==
----- Start of picture text -----
NWC/Sales(Q) ROWC(Q) ROWC(YTD)
0.25
12% 10.9%
9.9%
9.6%
9.0%
8.6%
8.4% 8.5% 0.20
9.9%
9.5%
8% 8.9%
8.4%
8.3% 7.9%
7.4%
0.15
4%
0.22 0.20 0.20 0.20 0.23 0.20 0.15 0.17
0% 0.10
1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20
----- End of picture text -----
Note : Annualized
ROE vs. EPS
==> picture [842 x 314] intentionally omitted <==
----- Start of picture text -----
NT$ EPS(Q) ROE(Q) ROE(YTD)
20%
14.2%
13.5% 15%
1.0 12.9%
12.1% 12.0% 11.8%
12.7% 12.6%
12.0%
10%
10.9% 11.0%
10.6% 10.3%
9.5%
0.5
5%
0.78 0.97 1.06 1.03 0.99 1.19 1.34 1.24
0.0 0%
1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20
----- End of picture text -----
Note : Annualized
Operating Cash Cycle
==> picture [842 x 332] intentionally omitted <==
----- Start of picture text -----
90
86
82
80
72 72 73
70 71
60
60
59
50
40
30
20
10
0
1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20
AR in Days Inventory in Days
AP in Days Net Cash Operating Cycle Days
----- End of picture text -----
Note : Annualized
More Solutions Launched
==> picture [842 x 238] intentionally omitted <==
https://www.wpgdadatong.com/tw
60 Solutions Launched in 4Q20
==> picture [287 x 148] intentionally omitted <==
==> picture [288 x 257] intentionally omitted <==
==> picture [842 x 179] intentionally omitted <==
----- Start of picture text -----
ANC Bluetooth
3D Object Picking
Headphones Solution
System Solution
----- End of picture text -----
60 Solutions Launched in 4Q20
==> picture [842 x 238] intentionally omitted <==
Dimmable LED 100W Driver
BLDC Electric Machine Control Air Purifier Solution
Medical 15W Modular
DC/DC Power
BLDC Electric Carrier
Solution
Recap of Recent Major Events
WPG named Mike Chang as its new Chief Executive Officer and KD Tseng as Chief Sustainability Officer. (2021/1/1)
-
WPG Holdings Introduced “Employee Stock Ownership Trust” (ESOT) in January 2021.
-
WPG Board of Directors Resolved to Convene the 2021 Annual Shareholders’ Meeting. (2021/3/30)
==> picture [842 x 119] intentionally omitted <==
http://www.WPGholdings.com [email protected]
==> picture [842 x 119] intentionally omitted <==