AI assistant
WISDOM — Investor Presentation 2022
Mar 7, 2022
52177_rns_2022-03-07_2d424888-0854-49ac-8ce7-f03ff7be1500.pdf
Investor Presentation
Open in viewerOpens in your device viewer
==> picture [720 x 93] intentionally omitted <==
慧洋海運股份有限公司 Wisdom Marine Lines Co., Limited TWSE: 2637 |LSE: WML
08 March 2022
http://www.wisdomlines.com.tw
==> picture [86 x 86] intentionally omitted <==
==> picture [159 x 30] intentionally omitted <==
大綱Agenda
-
公司概況 / Outlook
-
產業概況 / Industry
-
營運策略 / Strategy
==> picture [159 x 30] intentionally omitted <==
2
Who is Wisdom?
Governance Business People Fleet Transparency Partners Environment
Investment Vision
==> picture [159 x 30] intentionally omitted <==
3
Governance
• Board Composition
-Independence: Proportion
-
-Diversity: Specialty, Gender
-
Professional Team
-
-International Operation and Partners
-
-Swift Response
-
Transparency
-
-Monthly Release
-
-Regular Conference
==> picture [159 x 30] intentionally omitted <==
4
2021財務資訊Monthly Earning
| 2021 | Op. Revenue (USD) | Op. Profit (USD) | Op. Margin | Net Income (USD) | |
|---|---|---|---|---|---|
| 1 | 40,258,847 | 9,324,048 | 23.16% | 6,874,628 | |
| 2 | 37,318,272 | 8,325,574 | 22.31% | 6,468,696 | |
| 3 | 48,452,483 | 17,589,664 | 36.30% | 18,572,976 | |
| 4 | 48,929,547 | 17,879,928 | 36.54% | 19,733,262 | |
| 5 | 52,271,563 | 20,260,630 | 38.76% | 16,097,564 | |
| 6 | 54,155,389 | 23,394,257 | 43.20% | 20,160,369 | |
| 7 | 59,826,386 | 26,549,692 | 44.38% | 22,918,824 | |
| 8 | 61,301,530 | 28,320,403 | 46.20% | 24,698,417 | |
| 9 | 61,655,033 | 29,075,160 | 47.16% | 48,370,262 | |
| 10 | 74,712,447 | 39,548,255 | 52.93% | 36,955,714 | |
| 11 | 73,058,262 | 39,024,832 | 53.42% | 35,641,629 | |
| 12 | 74,225,421 | 36,971,434 | 49.81% | 39,909,814 | |
| Total | 686,165,180 | 296,263,878 | 43.18% | 296,402,155 |
EPS : 11.05
==> picture [159 x 30] intentionally omitted <==
5
2022財務資訊Monthly Earning
| 2022 | Op. Revenue (USD) | Op. Profit (USD) | Op. Margin | Net Income (USD) |
|---|---|---|---|---|
| 1 | 69,780,333 | 33,470,084 | 47.96% | 31,267,019 |
| 2 | 58,246,213 | 25,670,124 | 44.07% | 23,294,987 |
| Total | 128,026,546 | 59,140,208 | 46.19% | 54,562,006 |
EPS : 2.03
==> picture [159 x 30] intentionally omitted <==
6
船隊Fleet
| Vessel Type Dry Bulk Cape |
Current (# of vessels) Owned BBHP&TC Managed Total %* 3 0 0 3 2% |
NB No. - |
Total No. % 3 2% 35 23% 30 20% 44 29% 35 23% 4 2% 151 100% |
|---|---|---|---|
| Panamax | 26 3 1 30 22% |
5 | |
| Supramax | 25 3 0 28 20% |
2 | |
| Handy | 33 2 2 37 27% |
7 | |
| Small Handy | 32 0 3 35 26% |
- | |
| Others Other |
4 0 0 4 3% |
0 | |
| Overall Group | 123 8 6 137 100% |
14 |
- Average age : 7.2Y (as at 2022/02/28)
==> picture [159 x 30] intentionally omitted <==
7
同業船型Peer Fleet
| 慧洋 | 新興 | 裕民 | 中航 | 台航 | |
|---|---|---|---|---|---|
| WML | Sincere Nav. | U-Ming | CMT | Taiwan Nav. | |
| Cape | 3 | 9 | 15 | 10 | 0 |
| Panamax | 30 | 2 | 11 | 0 | 6 |
| Supramax | 28 | 2 | 6 | 0 | 9 |
| Handy | 37 | 0 | 0 | 0 | 0 |
| Small Handy | 35 | 0 | 0 | 0 | 0 |
| Others | 4 | 4 | 11 | 0 | 11 |
| Total | 137 | 17 | 44 | 10 | 26 |
==> picture [159 x 30] intentionally omitted <==
8
同業營收及損益Peer Financial
| 2021Q1~Q4 | Operating Revenue |
Operating Profit |
Operating Margin |
Net Income | EPS (TWD) |
ROE(%) |
|---|---|---|---|---|---|---|
| 慧洋 WML |
19,169,397 | 8,257,532 | 43% | 8,244,741 | 11.05 | 26.81 |
| *新興 Sincere Nav. |
4,326,342 | - | - | - | - | - |
| *裕民 U-Ming |
14,075,442 | - | - | - | - | - |
| *中航 CMT |
3,551,147 | - | - | - | - | - |
| *台航 Taiwan Nav. |
3,226,179 | - | - | - | - | - |
*尚未更新Q4財報,為自結數
Unit: 1,000 TWD
Source: MOPS
==> picture [159 x 30] intentionally omitted <==
9
同業營收及損益Peer Financial
| 2021Q1~Q3 | Operating Revenue |
Operating Profit |
Operating Margin |
Net Income | EPS (TWD) |
ROE(%) |
|---|---|---|---|---|---|---|
| 慧洋 WML |
12,982,344 | 5,054,541 | 39% | 5,128,771 | 6.87 | 16.89 |
| 新興 Sincere Nav. |
2,857,963 | 565,044 | 20% | 434,385 | 0.74 | 2.79 |
| 裕民 U-Ming |
9,942,726 | 2,267,480 | 23% | 3,155,602 | 3.73 | 13.14 |
| 中航 CMT |
2,544,707 | 178,877 | 7% | 782,182 | 3.96 | 7.67 |
| 台航 Taiwan Nav. |
2,323,587 | 794,328 | 34% | 900,173 | 2.16 | 6.92 |
Unit: 1,000 TWD Source: MOPS
==> picture [159 x 30] intentionally omitted <==
10
營收結構Revenue Composition
==> picture [666 x 218] intentionally omitted <==
----- Start of picture text -----
73% 25% 1% 1%
租金收入-長約(>1Y) 租金收入-短約(<1Y) 運費收入 船舶管理收入
Hire – long term Hire – short term Freight Management
TC: 固定租金 TC: 固定租金 論程租船
fixed rate fixed rate VC(spot)
TC: 指數連結 航次期租
index linked TCT(spot)
----- End of picture text -----
*as of 2021/12/31
==> picture [159 x 30] intentionally omitted <==
11
指數連結船舶Index-linked
- Feb-22:Cape(3)+Panamax(15)+Supramax(14)+Handy(12)
==> picture [660 x 307] intentionally omitted <==
----- Start of picture text -----
5000
4000
3000
2000
1000
0
7-Jan-19 7-Apr-19 7-Jul-19 7-Oct-19 7-Jan-20 7-Apr-20 7-Jul-20 7-Oct-20 7-Jan-21 7-Apr-21 7-Jul-21 7-Oct-21 7-Jan-22
BPI BSI
----- End of picture text -----
==> picture [159 x 30] intentionally omitted <==
12
自營船隊Self Operation
-
船數Fleet at Feb-22:18
-
主要船型Ship Type:Handy+Small Handy
-
• 平均船齡Avg. Age:11Y
2020 Avg. 2021 Avg. Change BHSI Avg. TC 8,001 25,703 221.25%
BHSI
==> picture [643 x 217] intentionally omitted <==
----- Start of picture text -----
2400
1800
1200
600
0
7-Jan-19 7-Apr-19 7-Jul-19 7-Oct-19 7-Jan-20 7-Apr-20 7-Jul-20 7-Oct-20 7-Jan-21 7-Apr-21 7-Jul-21 7-Oct-21 7-Jan-22
----- End of picture text -----
==> picture [159 x 30] intentionally omitted <==
13
2021 新船營運New Vessels
| No. | DWT | Type | Delivery | TC | Hire (USD) | Gross Margin |
|---|---|---|---|---|---|---|
| 1 | 37800 | Handy | Mar-21 | 1+1Y | 11,000+ | 42.66% |
| ◆2 | 63300 | Supramax | Mar-21 | 1Y | 12,000+ | 44.59% |
| ◆3 | 82400 | Panamax | Mar-21 | 3Y | 13,000+ | 44.96% |
| 4 | 38000 | Handy | Apr-21 | 1+1Y | 11,000+ | 45.16% |
| ◆5 | 82400 | Panamax | May-21 | 2Y | ※30,000+ | 75.23% |
| 6 | 37000 | Handy | Jun-21 | 2Y | ※30,000+ | 78.98% |
| 7 | 4740 | LPG | Jul-21 | 5+1Y | 9,000+ | 32.63% |
| Total | 100,000+ | 52.03% |
◆NOx Tier III
※ index-linked
==> picture [159 x 30] intentionally omitted <==
14
2022 新船營運New Vessels
| No. | DWT | Type | Delivery | TC | Hire (USD) | Gross Margin |
|---|---|---|---|---|---|---|
| 1 | 37,000 | Handy | Jan-22 | extendable | ※26,000 | 76.04% |
| ◆2 | 82,400 | Panamax | Jan-22 | extendable | ※32,000 | 76.96% |
| 3 | 37,000 | Handy | Feb-22 | extendable | ※26,000 | 76.04% |
| 4 | 37,800 | Handy | Mar-22 | - | 24,000 | 74.26% |
| ◆5 | 82,300 | Panamax | Apr-22 | - | 28,000 | 73.93% |
| ◆6 | 82,300 | Panamax | Jul-22 | - | 29,000 | 74.81% |
| Total | 165,000+ | 75.34% |
◆NOx Tier III
※ index-linked
==> picture [159 x 30] intentionally omitted <==
15
2021 換約情形TC Renewal
| No. of | Vsl | *Avg. Hire Adjustment | ※Effect on Revenue | |
|---|---|---|---|---|
| 2021Q1 | 23 | 37.07% | 6.37% | |
| 2021Q2 | 15 | 48.62% | 4.36% | |
| 2021Q3 | 17 | 81.54% | 6.05% | |
| 2021Q4 | 14 | 117.23% | 2.75% | |
| Total | 69 | 69.88% | 19.53% |
- (Total Hire After Adj. - Total Hire Before Adj.) / Total Hire Before Adj.
※(Hire difference X Remaining operation days) / 2020 Total revenue
==> picture [159 x 30] intentionally omitted <==
16
2022 預計換約情形TC Renewal
| No. of | Vsl | *Avg. Hire Adjustment | ※Effect on Revenue | ||
|---|---|---|---|---|---|
| Est. | 2022Q1 | 19 | 34.25% | 4.65% | |
| Est. | 2022Q2 | 29 | 21.86% | 4.17% | |
| Est. | 2022Q3 | 6 | 113.69% | 1.46% | |
| Est. | 2022Q4 | 4 | 53.39% | 0.21% | |
| Total | 58 | 34.27% | 10.49% |
- (Total Hire After Adj. - Total Hire Before Adj.) / Total Hire Before Adj.
※(Hire difference X Remaining operation days) / 2021 annualized total revenue
==> picture [159 x 30] intentionally omitted <==
17
產業近況Current Market
• 春節假期後需求回補 Demand recovery after Chinese new year
• 塞港問題
Port congestion
• Omicron
-
俄烏戰爭 Russia-Ukraine war
-
新造船訂單增加: 貨櫃船/LPG NB orderbooks increase : container/LPG
| NB Contracted | 2017 | 2018 | 2019 | 2020 | 2021 | yoy |
|---|---|---|---|---|---|---|
| Bulk Carriers | 425 | 461 | 385 | 326 | 468 | 44% |
| Containers | 151 | 203 | 124 | 119 | 569 | 378% |
| Oil Tankers | 321 | 232 | 244 | 190 | 174 | -8% |
| LPG | 34 | 48 | 66 | 51 | 105 | 106% |
| LNG | 19 | 77 | 61 | 54 | 85 | 57% |
==> picture [159 x 30] intentionally omitted <==
18
俄烏戰爭Russia-Ukraine War
• Cargo Export
-
Freight Impact: uncertain factors
-
cargo
-
tonnage mile
-
bunker
-
insurance
-
sanction
% Of Global Seaborne Exports 2021
==> picture [358 x 179] intentionally omitted <==
----- Start of picture text -----
20.00%
16.00%
12.00%
8.00%
4.00%
0.00%
Grain Coal Minor Bulk Iron Ore Total
Seaborne
Russia Ukraine Exports
----- End of picture text -----
• Wisdom Response
-
no vessel in the conflict zone
-
sanction check : category A (major sanctioned countries)
-
avoid Russia / Ukraine trade
==> picture [159 x 30] intentionally omitted <==
19
產業走勢Industrial Trend
12000
==> picture [31 x 9] intentionally omitted <==
----- Start of picture text -----
10000
----- End of picture text -----
==> picture [670 x 220] intentionally omitted <==
----- Start of picture text -----
8000
6000
4000
2000
0
2-Jan-19 2-Apr-19 2-Jul-19 2-Oct-19 2-Jan-20 2-Apr-20 2-Jul-20 2-Oct-20 2-Jan-21 2-Apr-21 2-Jul-21 2-Oct-21 2-Jan-22
----- End of picture text -----
BDI BCI BPI BSI
==> picture [159 x 30] intentionally omitted <==
-2000
20
產業走勢Industrial Trend
==> picture [664 x 357] intentionally omitted <==
----- Start of picture text -----
6000
5000
4000
3000
2000
1000
0
9-Jan 9-Feb 9-Mar 9-Apr 9-May 9-Jun 9-Jul 9-Aug 9-Sep 9-Oct 9-Nov 9-Dec
BDI_2018 BDI_2019 BDI_2020 BDI_2021
----- End of picture text -----
==> picture [159 x 30] intentionally omitted <==
21
船舶市況World Fleet & Wisdom
| Avg. Age (yrs) | Number of Vessels | Number of Vessels |
|---|---|---|
| Type World Fleet Wisdom |
World Fleet | Wisdom |
| Order Current Order(%) 20+yrs(%) |
Order Current |
|
| Cape (110,000+) 10.4 10.0 |
134 1,658 8.1% 2.4% |
0 3 |
| Panamax (67-110,000) 11.5 5.6 |
252 2,976 8.5% 13.0% |
5 30 |
| Supramax (40-67,000) 11.4 6.1 |
289 3,740 7.7% 10.2% |
2 28 |
| Handy (25-40,000) 12.1 5.9 |
85 2,554 3.3% 12.4% |
7 37 |
*Source : Maersk Dry Bulk Fleet _ January 2022
==> picture [159 x 30] intentionally omitted <==
22
船舶市況World Fleet 2018~2022
| Order % (Number of Vessels) 20+yrs(%) (Number of Vessels) |
Order % (Number of Vessels) 20+yrs(%) (Number of Vessels) |
|---|---|
| Type \ Year 2018 2019 2020 2021 2022 |
2018 2019 2020 2021 2022 |
| Cape (110,000+) 10.0 10.1 6.9 8.0 8.1 |
1.6 0.4 1.6 2.1 2.4 |
| Panamax (67-110,000) 11.9 9.3 5.7 7.8 8.5 |
7.5 9.3 10.2 12.8 13.0 |
| Supramax (40-67,000) 6.6 6.1 5.0 7.4 7.7 |
8.0 8.4 8.5 10.1 10.2 |
| Handy (25-40,000) 5.7 4.8 3.6 2.8 3.3 |
10.4 11.3 11.5 12.3 12.4 |
| Total 8.3 7.2 5.1 6.5 6.9 |
7.6 8.2 8.7 10.1 10.3 |
*Source: Maersk Dry Bulk Fleet Status _ January 2022
==> picture [159 x 30] intentionally omitted <==
23
船舶市況World Fleet 2018~2022
Total Orderbook & 20+yr Ratio
==> picture [43 x 206] intentionally omitted <==
----- Start of picture text -----
20.00%
15.00%
10.00%
5.00%
----- End of picture text -----
==> picture [651 x 56] intentionally omitted <==
----- Start of picture text -----
0.00%
2014 2015 2016 2017 2018 2019 2020 2021 2022
Order % 20+yrs(%)
----- End of picture text -----
==> picture [159 x 30] intentionally omitted <==
24
船舶市況World Fleet 2018~2022
| Fleet Change (No.) | 2018 2019 2020 2021 ※2022 |
|
|---|---|---|
| Fleet 1st January | 11,379 11,614 11,978 12,326 12,700 |
|
| Changes | Deliveries | 299 443 489 433 66 |
| Sold for Scrap | (56) (83) (142) (57) (3) |
|
| Misc. Additions | - - 1 - - |
|
| Misc. Removals/Losses | (3) (4) (5) (2) - |
|
| Net Change during | Year | 240 356 343 374 63 |
| Fleet End Year | 11,619 11,970 12,321 12,700 12,763 |
|
| yoy | 4.5% 3.0% 2.9% 3.0% 0.5% |
*Source: Clarksons Shipping Intelligence Weekly_25-Feb-2022
※as of 25-Feb-2022
==> picture [159 x 30] intentionally omitted <==
25
拆船市況Scrapping
| Type \ Year (m dwt) 2016 2017 2018 2019 2020 |
2021 | %※ |
|---|---|---|
| Cape (110,000+) 13.3 6.4 3.1 5.9 11.4 3.4 -70% |
||
| Panamax (67- 110,000) 8.3 3.6 0.1 0.4 1.0 0.6 -37% |
||
| Supramax (40-67,000) 4.3 3.1 0.7 0.8 1.8 0.6 -65% |
||
| Handy (10-40,000) 3.2 1.6 0.5 0.8 1.0 0.5 -48% |
||
| Total 29.1 14.6 4.4 7.9 15.3 5.2 -66% |
*Source: Clarksons Shipping Intelligence Weekly_25-Feb-2022
※ The % change is based on annualized figures for this year against last year
==> picture [159 x 30] intentionally omitted <==
26
法規要求Regulatory Challenges
氮氧化物排放 Nitrogen Oxides(NOx)
- MARPOL Annex VI Tier III regulation (2016/1/1~)
壓艙水處理系統 Ballast Water Treatment System
- International Convention for the BWM (2019/9/8~)
硫化物排放 Sulphur Oxides(SOx)
- Sulphur cap (2020/1/1~)
碳排放 Carbon Emission(CO2)
==> picture [57 x 57] intentionally omitted <==
==> picture [57 x 57] intentionally omitted <==
==> picture [57 x 57] intentionally omitted <==
-EEXI (2023/1/1~)
-CII (2023/1/1~)
==> picture [159 x 30] intentionally omitted <==
27
限硫令Sulphur Cap
• 公司應對措施 Our Responses
新造船 New Building
現成船隊 Existing Fleet
部分安裝脫硫設備install scrubbers
預留裝設空間reserving place
使用低硫油using low sulphur oil
• 油品價差 Price Difference
==> picture [617 x 207] intentionally omitted <==
----- Start of picture text -----
Price $/mt
800
$169
600
$264 $51
400
200
0
Nov-19 Feb-20 May-20 Aug-20 Nov-20 Feb-21 May-21 Aug-21 Nov-21 Feb-22
Global 20 Ports -IFO380 Global 20 Ports -VLSFO
----- End of picture text -----
==> picture [159 x 30] intentionally omitted <==
28
碳排放Carbon Emission
Energy Efficiency Existing Ship Index (EEXI)
-
EEDI → EEXI ◆Design
-
時程 Schedule:from 2023/1/1
-
▲EEXI不符合標準值之解決方式 Solutions to non-compliance:
-
→ Engine power limitation (EPL)
-
→ Modification (低摩擦係數油漆/風帆/空氣潤滑系統/廢熱回收/岸電)
(Low friction coating/Wind propulsion/Air bubble lubrication/Waste heat recovery/Shore power) Carbon Intensity Indicator (CII)
-
EEOI → DCS → CII ◆Operating
-
時程 Schedule:from 2023/1/1
-
▲CII不符合標準值之解決方式 Solutions to non-compliance:
-
→ 提出改善計畫 Submit a corrective action plan
預估市場上80%的船舶將會受到影響
==> picture [159 x 30] intentionally omitted <==
29
船舶處分Disposal of Vessels
• 增進船隊營運效率
Improving operating efficiency
2021 Disposal
| Vessel Name | Type | Age | Delivery Date |
|---|---|---|---|
| ▽Ital Melodia | Other | 13.5 | 2021/Feb |
| Sakizaya Noble | Panamax | 3.4 | 2021/Mar |
| ◆Wisdom Grace | Other | 23.0 | 2021/May |
| Beagle Ⅶ | Small Handy | 13.9 | 2021/May |
| Arikun | Small Handy | 14.0 | 2021/June |
| Genius Star Ⅲ | Small Handy | 15.4 | 2021/June |
| Magnate | Small Handy | 16.6 | 2021/June |
| Genius Star Ⅶ | Small Handy | 14.5 | 2021/Jul |
| Timu | Small Handy | 15.9 | 2021/Sep |
| Beagle Ⅱ | Small Handy | 14.7 | 2021/Sep |
| Loss on disposal = | USD 2,400,000 | ||
| Operating cash inflow = USD 23,000,000 | |||
| ▽代管船舶無處分損益manage only, no gain/loss | on disposal | ||
| ◆光船租賃船舶無處分損益BBHP, no gain/loss on | disposal |
==> picture [159 x 30] intentionally omitted <==
30
未來營運策略Strategy
• 強化財務結構 Financial structure
- 償還銀行貸款
| 2018 | 2019 | 2020 | 2021Q4 | |
|---|---|---|---|---|
| Debt ratio | 68.4% | 66.3% | 67.9% | 57.9% |
Debt reduction
- 等待時機處分舊船
Awaiting SNP momentum
• 新造船訂單 On Order: 14
符合最新環保法規為主(NOx/CO2/EEDI) Latest regulation
| 2022 | 2023 | 2024 | |
|---|---|---|---|
| Panamax | 2 | 2 | 1 |
| Supramax | 0 | 0 | 2 |
| Handy | 1 | 5 | 1 |
| Total | 3 | 7 | 4 |
==> picture [159 x 30] intentionally omitted <==
31
==> picture [720 x 540] intentionally omitted <==
----- Start of picture text -----
Q&A
----- End of picture text -----