Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Winmate Investor Presentation 2021

Sep 27, 2021

Preview isn't available for this file type.

Download source file


WINMATE INC
Enabler of Enterprise Mobility
3416 TT


2021Q2 INVESTOR PRESENTATION

Notes:

Welcome to Winmate

Company Snapshot
Winmate Inc. (3416 TT)

We are a pioneer in rugged mobile computing technology, particularly in rugged tablet.
We have provided business leaders with reliable, mobile, rugged solutions made for the most challenging industrial conditions worldwide.


2020 Total sales: USD65m
2020 Gross margin: 35%
2020 ROE: 12%
2020 Net cash: USD35m
Net cash to equity: 46%


400+ Employees Worldwide
150+ R&D Engineers
50+ Distribution Channels
(ODM, OEM, Direct, SI)

Market Cap: USD198m

Notes:

Business Outlook
Strong Order Momentum in Automotive Continues. Orders in Warehouse Logistics and Healthcare will also be Promising

Enterprise Mobility
Rugged Tablet
New Product Line
Outlook
Rapid Multi-Year Growth Trend
Driving Growth in 3 Fast-Growing Verticals (Automotive, Warehouse Logistics and Healthcare)
Entering the Rugged Laptop Market
Confident to Deliver Multi-Year Revenue Growth with Stable Profitability
3

Notes:

Operational Vision:
We continue to have very strong growth momentum for 2021 in the Automotive and Warehouse logistics with huge orders from Daimler and Honeywell, and we have begun to produced in large quantities Medtronic's medical tablets in Q1 2022, that’s for the healthcare industry.
?Our four majority orders, including DAIMLER car diagnostics tablet, the warehouse tablet, medical coma index tablet and BOSCH car diagnostics inspection tablet.
Besides we are about to launch a new product , the rugged laptop , Defense , public safety and automotive .

We have a very positive outlook with confidence in delivering stable growth and profits for the next 5 years.

D:\甲方\ppt\工作\视频素材\视频素材\商务合作\15.jpeg15

Key concept: Enterprise Mobility
Industry Outlook
Who we are & What we do
Growth Strategy
Commitment to Sustainability
Financial Performance

AGENDA

Notes:

\192.168.100.107\美工資料\圖庫\●購買的圖庫\106923789_xl-M133.png

ENTERPRISE
MOBILITY

Notes:

Key Concept: Enterprise Mobility
01

Enterprise Mobility is an approach to work in which employees can do their jobs from anywhere using a variety of devices and applications.

02

Commonly refers to the use of mobile devices, such as smartphones and tablets.

MORE MOBILITY NEEDED FROM THE INDUSTRIAL SPACE
03

Early adaptors of Enterprise Mobility in the industrial space are the Utilities, Mining, Oil & Gas, and Field Service industries due to their widely dispersed workforce. Rugged tablets have become indispensable due to their portability. mobility.

As the smart manufacturing transformation takes hold, more and more manufacturing companies are using rugged tablets for enhanced mobility on the production line, as well as in warehouses and service centers.
04

6

Notes:

Enterprise Mobility is an approach to work in which employees can do their jobs from anywhere using a variety of devices and applications.
Commonly refers to the use of mobile devices, such as smartphones and tablets.
Early adaptors of Enterprise Mobility in the industrial space are the Utilities, Mining, Oil & Gas, and Field Service industries due to their widely dispersed workforce. Rugged tablets have become indispensable due to their portability.
As the smart manufacturing transformation takes hold, more and more manufacturing companies are using rugged tablets for enhanced mobility on the production line, as well as in warehouses and service centers.

\192.168.100.107\美工資料\圖庫\●購買的圖庫\shutterstock_345783389.jpg

INDUSTRY
OUTLOOK

Notes:

Rugged Tablet Offers The Most Mobility
in Enterprise Mobility
We look only at the industrial segment (global rugged display market) under Enterprise Mobility, the market size is about US$7.5bn with growth of 6-7% per annum.
The Global rugged display market encompasses rugged display, rugged PDA, rugged tablet, and rugged Laptop;
Within the industrial space, the Enterprise Mobility transformation is causing a demand shift towards rugged tablet and rugged Laptop, from traditional PC’s
The shift to rugged tablet is especially apparent.


8
Source: Market study report, Winmate estimates

Notes:

Due to the impact of the COVID19 pandemic, companies have increasingly higher demand for mobility devices. More and more manufacturing industries are using rugged tablet computers to meet the needs of production lines such as warehousing and logistics.
Rugged devices including displays, tablets, laptops, and PDAs. The global rugged display market is about 7.5 billion U.S. dollars, with an annual growth rate of 6-7%.
Within the industrial space, the Enterprise Mobility transformation is causing a demand shift towards rugged tablet and rugged Laptop, from traditional desktop PCs .

Winmate expects double-digit YoY growth within the rugged tablet and rugged notebook segment and its market size could double in 5 years.

Enterprise Mobility –
Rugged Tablet The Biggest Beneficiary

Chart: Rugged Tablet Market

Category
2021 1.0
1.2
1.44
1.728
2025 2.0
US$1bn
Winmate expects double-digit YoY growth within the rugged tablet segment and its market size could double in 5 years;
Winmate believes that its overall sales can grow at around 20-30% per year on the back of the Enterprise Mobility Transformation and market share gain versus industry peers
9

Notes:

Winmate expects double-digit YoY growth within the rugged tablet segment and its market size could double in 5 years;
Winmate believes that its overall sales can grow at around 20-30% per year on the back of the Enterprise Mobility Transformation and market share gain versus industry peers

\192.168.100.107\美工資料\圖庫\●購買的圖庫\36355774_xl_M133WK.jpg

WHO WE ARE &
WHAT WE DO

Notes:

What is a Rugged Tablet?


Rugged tablets are designed to withstand hard knocks, long drops, high or low temperatures, moisture, dust and even explosions (for oil rigs or mining usage), yet still provide a great user experience.

A picture containing text, outdoor Description automatically generated
Rugged tablets have been put through rigorous testing to make sure they can survive extreme conditions. A few examples of mission-critical uses are oil and gas, marine, mining, aerospace, and medical.

Other key rugged tablet use cases are production lines, field service, logistics and warehouses.
11

Notes:

Rugged tablets are designed to withstand hard knocks, long drops, high or low temperatures, moisture, dust and even explosions (for oil rigs or mining usage), yet still provide a great user experience.
Rugged tablets have been put through rigorous testing to make sure they can survive extreme conditions. A few examples of mission-critical uses are oil and gas, marine, mining, aerospace, and medical.
Other key rugged tablet use cases are production lines, field service, logistics and warehouses.

Milestones & Transformation
Bid for Mercedes Benz worldwide service centers rugged tablet orders (large quantity) but failed
Transformation into an IPC company
Apple launched 1st generation iPad

1996
2008
2019

2010
2014
2005
Started out as Touch panel (ELO) distributor in Taiwan
Winmate was one of the first to successfully develop rugged tablets
First major breakthrough with Mercedes Benz (small order)
Five years later, Winmate beat all other vendors and won a multi-year contract to supply Mercedes Benz service centers globally
Many new order inquiries soon followed…

Notes:

Sales by Product Type

1H21 Sales by Region

[unsupported chart]

[unsupported chart]

NT$m
1,846
1,666
1,565
1,196
13

Notes:

The proportion of product sales:
85% tablet computer industrial computer
13% industrial displays.

The proportion of sales area in the first half of the year:
48% Europe
30% Asia
19% USA.

GROWTH STRATEGY

Rugged Tablet: Focus on 3 Verticals
(2021 Target Revenue Mix)

Chart

Category
Vehicle Diagnostics & Electric Vehicles 0.31
Warehouse & Logistics 0.25
Healthcare Applications 0.07
Other 0.3699999999999999

37%
Other
31%
Vehicle Diagnostics
Electric Vehicles
(including field service, heavy duty vehicles, oil & gas, public safety, industrial automation, marine, aviation, and other)
25%
Warehouse & Logistics
7%
Healthcare
Applications
15

Notes:

Our major well-known clients
31%in vehicle diagnostics/electric vehicles: Mercedes, Continental, Maserati
25%in warehousing logistics: Honeywell, Crown
37% in Field Service/Heavy Load Engineering/Oil and Gas/Public Safety/Factory Automation/Ship/Aviation: Bartec and DR Group
7%in Healthcare: Medtronic

Rugged Tablet:
Strong Order Momentum in Automotive Continues


Vehicle Diagnostics


8”~14.1”
Ultra Rugged Tablet Series
Received many inquiries of vehicle diagnostics rugged tablets from global luxury car brands

2021
2019

2020
Won a multi-year contract to supply the global service network of a top European car brand
Won rugged tablet orders from a leading global supplier of vehicle diagnostics equipment (will start to ship from next year)
16

Notes:

The automotive industry has momentously continued to be stronger force.
In 2019: 50,000 units of car inspection tablets for Daimler in 5 years contract.
In 2020: Successfully acquired orders for vehicle inspection tablet for different segmentations like Ferrari, Maserati, and Porsche.
In 2021: We obtain tier account orders from BOSCH, the global leader in vehicle inspection equipment.

Rugged Tablet:
Orders in Warehouse Logistics & Healthcare are Promising

「crown forklift solutions」的圖片搜尋結果
Warehouse & Logistics


Healthcare


4.3”~13.3”
Healthcare Grade Rugged Mobile Devices
7”~10.1”
Vehicle Mounted Computer Series
Orders for a leading global medical equipment manufacturer to enter mass production

2020

2022
Won a long-term contract to supply rugged tablets to a top US supplier of warehousing and logistics solutions
17

Notes:

Warehousing logistics and Healthcare

In 2020, a long-term order for rugged tablet from Honeywell, one of the world leaders in warehousing logistics company of United States.
In 2022, a large number shipment begun for global medical equipment for Medtronic.

Entering The Rugged Laptop Market


Rugged Laptop Industry – Oligopoly industry dynamic with a TAM of about US$1.6-2bn.
We know this market – Some of our rugged tablet customer base overlaps with that of rugged Laptop.
We already own rugged laptop design know-how for rugged enclosures, thermal dissipation, internal structure, testing and certifications.
Will start shipping from 4Q21 and expect to begin contributing to revenue growth from 2Q22.


18

Notes:

Rugged Laptop Industry – Oligopoly industry dynamic with a TAM of about US$1.6-2bn.

We know this market – Some of our rugged tablet customer base overlaps with that of rugged Laptop.

We already own rugged laptop design know-how for rugged enclosures, thermal dissipation, internal structure, testing and certifications.

Will start shipping from 4Q21 and expect to begin contributing to revenue growth from 2Q22.

Confident to Deliver Multi-Year Revenue Growth with Stable Profitability

Revenue Growth

2021: Expect revenue to grow quarter by quarter this year. Aim to achieve a revenue growth of 20-30%, driven by strong demand from the vehicle diagnostics, warehouse logistics, and healthcare industries.
2022-2025: Aim to achieve a revenue growth of 20-30% per year till 2025 through the Enterprise Mobility Transformation and increased market share relative to our industry competitors.
Profitability
2021: Target to keep gross margin at 34% at least, factoring in:
Strong topline growth on a large scale, in combination with improved production efficiency .
Supply chain remains tight due to structural changes in customers’ inventory policies

19

Notes:

Overall We are confident in long-term revenue growth and stable profitability in the future.

2021: Expect revenue to grow quarter by quarter this year. Aim to achieve a revenue growth of 20-30%, driven by strong demand from the vehicle diagnostics, warehouse logistics, and healthcare industries. acquiring customers like Panasonic as well as Daimler and Honeywell orders also the large numbers production shipments to Medtronic medical equipment of next year
2022-2025: Aim to achieve a revenue growth of 20-30% per year till 2025 through the Enterprise Mobility Transformation and increased market share relative to our industry competitors.

Furthermore, the company will actively expand its operating footprint and focusing on the rugged notebook market. We aim to maintain a 20-30% annual growth of revenue for the next five years continue.

2021: Target to keep gross margin at 34% at least, factoring in:
Strong topline growth on a large scale, in combination with improved production efficiency .
Supply chain remains tight due to structural changes in customers’ inventory policies

COMMITMENT
TO
SUSTAINABILITY

Continued ESG Efforts


Green Manufacturing:
Adopt ISO 14001:2015 Environmental Management System Certification and ISO 14064 Greenhouse Gas Inventory
CO2 emission intensity has decreased 16.28% in 2019 compared to the base year in 2016.

Chart

Category CO2e (ton) CO2e/Revenue (ton/NT$mn)
2016 752.7 0.559
2017 802.79 0.567
2018 790.02 0.505
2019 779.24 0.468

Chart

Category Total Energy Consumption (MWh) Energy/Revenue(MWh/NT$mn)
2017 1263.966 0.8933253233444058
2018 1229.753 0.7855838763255397
2019 1267.853 0.7611989673390971


Employee Diversity:
As of December 2019, the number of employees was 353, with 45% female staff members.

Chart

Category Female Male Female/Male (%)
2015 138.0 194.0 0.41566265060240964
2016 131.0 191.0 0.40683229813664595
2017 142.0 183.0 0.4369230769230769
2018 158.0 190.0 0.4540229885057471
2019 160.0 193.0 0.45325779036827196
Adopted IECQ/QC 080000:2017 Hazardous Substance Management System
Comply with RoHS, REACH and regulations of SVHC
Prohibit use of conflict materials


Supply Chain Management:
Supplier evaluation system implemented
Follow the Code of Conduct of the Responsible Business Alliance (RBA)


Employee Health & Safety:
Occupational health and safety committee consists of 10 members, 6 of which are workforce representatives.
No fatal occupational accidents in 2019, and only two minor incidents.


Customer Privacy Protection:
Regularly conduct annual customer satisfaction surveys to ensure that we judiciously incorporate feedback and maintain strong relationships.
Vigilant in protecting customer privacy and customer information.
21

D:\Mailbox\Desktop\42656463_xl-R10IP8M-RTT2GP.jpg

FINANCIAL
PERFORMANCE

Notes:

Financial Highlights

Chart: Quarterly Revenue Trend

Category Revenue (NT$m) Growth(YoY)
3Q19 411.502 0.1568989074878968
4Q19 406.279 -0.048134594118418916
1Q20 349.988 -0.12795788141315534
2Q20 371.456 -0.16801763160429228
3Q20 555.825 0.35072247522490785
4Q20 568.256 0.3986841554695173
1Q21 584.698 0.670622992788324
2Q21 611.139 0.6452527351826327

Chart: Quarterly Margin Trend

Category Gross Margin (LHS) Operating Margin (RHS) Net Margin (RHS)
3Q19 0.3743991523735 0.16307575661843682 0.14668701488692643
4Q19 0.36724516896024656 0.15920586591972513 0.13410242714981577
1Q20 0.38927334651473766 0.16211698686812118 0.1500480016457707
2Q20 0.38442238111647137 0.1651204987939352 0.15513815902825637
3Q20 0.3277686322133765 0.159793100346332 0.13685602482795842
4Q20 0.3231518892893344 0.14841198333145625 0.12292347111161168
1Q21 0.3430642827579366 0.17813298489134563 0.13997653489493722
2Q21 0.3428647165374817 0.17635431546669417 0.15734063772726006

Chart: Earnings & Growth Trend

Category Operating Profit Net Income to Parent Net Income Growth(YoY)
3Q19 67.106 60.362 0.340752093467493
4Q19 64.682 54.483 -0.21745687488330012
1Q20 56.739 52.515 -0.0850088859462661
2Q20 61.335 57.627 -0.16448703821840738
3Q20 88.817 76.068 0.260196812564196
4Q20 84.336 69.852 0.28208799074940827
1Q21 104.154 81.844 0.5584880510330381
2Q21 107.777 96.157 0.6686102000798235

Chart:

Category EPS
3Q19 0.84
4Q19 0.75
1Q20 0.73
2Q20 0.8
3Q20 1.05
4Q20 0.97
1Q21 1.13
2Q21 1.33
NT$
23

Notes:

Financial performance:
• Revenue has gradually grown since Q2 2020.
• The gross margin is between 32%-38%.
•The EPS is 1.33 dollarreached a record high.

Consolidated Income Statement – 2Q21
| NT$ million | 2Q21 | 1Q21 | 2Q20 | QoQ (%) | YoY (%) |
| --- | --- | --- | --- | --- | --- |
| Net Revenue | 611 | 585 | 371 | 5 | 65 |
| Gross Profit | 210 | 201 | 143 | 4 | 47 |
| Gross Margin | 34.3% | 34.3% | 38.4% | | |
| Operating Expenses | 102 | 96 | 81 | 6 | 25 |
| Opex % of Sales | 16.7% | 16.5% | 21.9% | | |
| Operating Income | 108 | 104 | 61 | 3 | 76 |
| Operating Margin | 17.6% | 17.8% | 16.5% | | |
| Net Non-Operating Income (Loss) | (6) | (2) | (2) | | |
| Pre-Tax Income | 102 | 102 | 60 | (1) | 70 |
| Income Tax Expense | 6 | 20 | 2 | | |
| Minority Interest | 0 | 0 | 0 | | |
| Net Income to Parent | 96 | 82 | 58 | 17 | 67 |
| Net Margin | 15.7% | 14.0% | 15.5% | | |
| EPS (NT$) | 1.33 | 1.13 | 0.80 | 18 | 66 |
| | | | | | |
| ROE (annualized) | 17.5% | 14.5% | 10.9% | | |
| Depreciation & Amortization | 14 | 14 | 8 | | |
| CAPEX | 3 | 5 | 12 | | |

24

Notes:

Return on Equity – ROE
The ROE increased from 10.9% to 17.5% in the second quarter.

Highest in record for Net Margin , Net Revenue and ROE

EPS – 18 % for QoQ , and 66 % YoY

Consolidated Income Statement – 1H21
| NT$ million | 1H21 | 1H20 | YoY (%) |
| --- | --- | --- | --- |
| Net Revenue | 1,196 | 721 | 66 |
| Gross Profit | 410 | 279 | 47 |
| Gross Margin | 34.3% | 38.7% | |
| Operating Expenses | 198 | 161 | 23 |
| Opex % of Sales | 16.6% | 22.3% | |
| Operating Income | 212 | 118 | 79 |
| Operating Margin | 17.7% | 16.4% | |
| Net Non-Operating Income (Loss) | (8) | 8 | |
| Pre-Tax Income | 204 | 126 | 62 |
| Income Tax Expense | 26 | 15 | |
| Minority Interest | 0 | 0 | |
| Net Income to Parent | 178 | 110 | 62 |
| Net Margin | 14.9% | 15.3% | |
| EPS (NT$) | 2.46 | 1.53 | 61 |
| | | | |
| ROE (annualized) | 16.5% | 10.5% | |
| Depreciation & Amortization | 27 | 16 | |
| CAPEX | 8 | 18 | |

25

Notes:

In the first half of the year, consolidated the revenue was $1.196 billion dollar by increase of 66% YoY. The gross margin was 34.3% and the operating profit margin was 17.7% which was the highest point in the same period over the past five years. ?After-tax net profit was 178 million dollars, increased by 62% YoY also reached a new high by the same period. ?The EPS was 2.46 dollars and that is the highest point in the same period over the past 11 years.

Consolidated Balance Sheet – 2Q21
| NT$ million | 2021/6/30 | | 2021/3/31 | | 2020/6/30 | |
| --- | --- | --- | --- | --- | --- | --- |
| | $ | % | $ | % | $ | % |
| Cash and Cash Equivalents | 598 | 17 | 838 | 25 | 496 | 18 |
| Notes and Accounts Receivable, Net | 337 | 10 | 333 | 10 | 169 | 6 |
| Inventories | 488 | 14 | 451 | 14 | 377 | 14 |
| Other Current Assets | 961 | 28 | 620 | 19 | 601 | 22 |
| Fixed Assets | 947 | 28 | 952 | 29 | 957 | 36 |
| Other Long-term Assets | 103 | 3 | 92 | 3 | 85 | 3 |
| Total Assets | 3,434 | 100 | 3,286 | 100 | 2,686 | 100 |
| Notes and Accounts Payable, Net | 252 | 7 | 210 | 6 | 186 | 7 |
| Other Current Liabilities | 573 | 17 | 282 | 9 | 438 | 16 |
| Non-Current CB Payable | 482 | 14 | 480 | 15 | 0 | 0 |
| Other Non-Current Liabilities | 18 | 1 | 16 | 0 | 13 | 0 |
| Total Liabilities | 1,325 | 39 | 987 | 30 | 638 | 24 |
| Common Stock | 725 | | 725 | | 722 | |
| Total Equity | 2,109 | 61 | 2,298 | 70 | 2,048 | 76 |
| Book Value per Share (NT$) | 29.1 | | 31.7 | | 28.4 | |
| Key Indices | | | | | | |
| Current Ratio ( Current Assets / Current Liabilities) | 289% | | 456% | | 263% | |
| Net Cash to Equity | 48% | | 41% | | 51% | |

26

Notes:

Net cash to Equity

Financial Highlights
NT$m

Chart: Annual Revenue Trend

Category Revenue Growth(YoY)
2016 1346.687 -0.11239950383002628
2017 1414.886 0.05064205713725611
2018 1565.353 0.10634567025187902
2019 1665.595 0.0640379518230072
2020 1845.525 0.10802746165784605

Chart: Annual Margin Trend

Category Gross Margin (LHS) Operating Margin (RHS) Net Margin (RHS)
2016 0.38366079126033004 0.1574656917308922 0.13689001230426967
2017 0.34423833439584534 0.11535275633513938 0.09505500796530604
2018 0.3533746062389761 0.129447479258672 0.1309774855895124
2019 0.3693064640563883 0.16325697423443275 0.14481971907936803
2020 0.34941385242681616 0.1578017095406456 0.1387475108708904
NT$

Chart: Dividend Payout

Category Dividend per share Payout %
2016 3.0 0.9793669635689023
2017 2.5 1.3417423935996196
2018 2.6 0.9153559158350648
2019 3.0 0.8978190919982919
2020 4.0 1.1320375065413844

Chart: EPS & ROE

Category EPS ROE
2016 3.06 0.11292031267658346
2017 2.18 0.07215948355417058
2018 2.84 0.09756257726690022
2019 3.34 0.11335633409550872
2020 3.55 0.1174257250028031

Income Statement Highlights
| NT$ million | 2016 | 2017 | 2018 | 2019 | 2020 | | YoY (%) | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| | | | | | | | 2016 | 2017 | 2018 | 2019 | 2020 |
| Sales Revenue | 1,347 | 1,415 | 1,565 | 1,666 | 1,846 | | (11.2) | 5.1 | 10.6 | 6.4 | 10.8 |
| Gross Profit | 517 | 487 | 553 | 615 | 645 | | (11.0) | (5.7) | 13.6 | 11.2 | 4.8 |
| Operating Profit | 212 | 163 | 203 | 272 | 291 | | (15.8) | (23.0) | 24.2 | 34.2 | 7.1 |
| Net Non-Operating Income (Loss) | 4 | (11) | 39 | 15 | 16 | | 339.7 | (397.7) | - | (60.8) | 6.2 |
| Pretax Income | 216 | 152 | 242 | 287 | 308 | | (14.6) | (29.3) | 58.7 | 18.8 | 7.1 |
| Net Income | 184 | 134 | 205 | 241 | 256 | | (13.0) | (27.0) | 52.4 | 17.6 | 6.2 |
| EPS (NT$) | 3.06 | 2.18 | 2.84 | 3.34 | 3.55 | | (13.1) | (28.8) | 30.3 | 17.6 | 6.3 |
| | | | | | | | | | | | |
| Gross Margin | 38.4% | 34.4% | 35.3% | 36.9% | 34.9% | | | | | | |
| Operating Margin | 15.7% | 11.5% | 12.9% | 16.3% | 15.8% | | | | | | |
| Net Margin | 13.7% | 9.5% | 13.1% | 14.5% | 13.9% | | | | | | |
| ROE | 11.3% | 7.2% | 9.8% | 11.3% | 11.7% | | | | | | |
28

Balance Sheet Highlights
| NT$ million | 2016 | 2017 | 2018 | 2019 | 2020 | | Percent of total assets (%) | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| | | | | | | | 2016 | 2017 | 2018 | 2019 | 2020 |
| TOTAL ASSETS | 1,929 | 2,473 | 2,502 | 2,485 | 2,765 | | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| Cash | 617 | 1,096 | 762 | 433 | 426 | | 32.0 | 44.3 | 30.5 | 17.4 | 15.4 |
| NR & AR | 120 | 157 | 210 | 194 | 234 | | 6.2 | 6.3 | 8.4 | 7.8 | 8.5 |
| Inventory | 236 | 281 | 289 | 254 | 443 | | 12.2 | 11.3 | 11.6 | 10.2 | 16.0 |
| Fixed Assets | 511 | 496 | 495 | 487 | 955 | | 26.5 | 20.0 | 19.8 | 19.6 | 34.5 |
| TOTAL LIABILITIES | 307 | 367 | 405 | 326 | 563 | | 15.9 | 14.8 | 16.2 | 13.1 | 20.4 |
| NP&AP | 148 | 197 | 182 | 84 | 255 | | 7.7 | 8.0 | 7.3 | 3.4 | 9.2 |
| TOTAL EQUITY | 1,621 | 2,106 | 2,097 | 2,159 | 2,202 | | 84.1 | 85.2 | 83.8 | 86.9 | 79.6 |
| | | | | | | | | | | | |
| A/R turnover days | 34 | 36 | 43 | 44 | 42 | | | | | | |
| Inventory turnover days | 92 | 102 | 103 | 95 | 106 | | | | | | |
| A/P turnover days | 58 | 68 | 68 | 46 | 52 | | | | | | |
| Cash conversion cycle | 68 | 70 | 77 | 92 | 97 | | | | | | |
29

Dividend Payout & Capex
| NT$ million | 2016 | 2017 | 2018 | 2019 | 2020 |
| --- | --- | --- | --- | --- | --- |
| Net profit | 184 | 134 | 205 | 241 | 256 |
| Dividend Paid | 181 | 180 | 188 | 217 | 290 |
| DPS (NT$) | 3.0 | 2.5 | 2.6 | 3.0 | 4.0 |
| Payout ratio (%) | 98% | 134% | 92% | 90% | 113% |
| Dividend yield (%) | 4.9% | 4.4% | 4.7% | 4.9% | 5.1% |
| Capex | 49 | 18 | 12 | 488 | 30 |
| Capex/Sales (%) | 3.6% | 1.3% | 0.8% | 29.3% | 1.6% |

Note: 2016-2020 Yield calculated using market cap on the day prior to ex-dividend date.
30

Notes:

We have high dividend policy of 90%~100%.?$4 dollars cash dividend will be distributed this year;the dividend payout rate is 113%.

Safe Harbor Statement
The following presentation contains projections and statements related to future business performance developments involving Winmate Inc. that may be seen as forward-looking statements. Actual events and results may differ materially from what is projected in the forward-looking statements and are subject to several risks and uncertainties what are beyond Winmate's control.
The forward-looking statements in this report reflect the views of Winmate as of the date they are made. Winmate Inc. does not intend, nor are obligated to revise or update these forward-looking statements in light of new events or information.

31