Winmate — Interim / Quarterly Report 2018

Nov 30, 2018

公開資訊觀測站

合併權益變動表

本資料由融程電公司提供

「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」
本公司採 月制會計年度(空白表曆年制)

本期

| 民國107年前3季 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 透過其他綜合損益按公允價值衡量之金融資產未實現利益（損失） | 備供出售金融資產未實現利益（損失） | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 721,815 | 721,815 | 1,017,545 | 229,123 | 0 | 138,667 | 367,790 | -6,338 | 0 | 5,501 | -837 | | 2,106,313 | | 2,106,313 |
| 追溯適用及追溯重編之影響數 | 0 | 0 | 0 | 0 | 0 | 41,014 | 41,014 | 0 | -63,017 | -5,501 | -68,518 | | -27,504 | | -27,504 |
| 追溯調整共同控制下組織重組之前手權益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 | | 0 |
| 期初重編後餘額 | 721,815 | 721,815 | 1,017,545 | 229,123 | 0 | 179,681 | 408,804 | -6,338 | -63,017 | 0 | -69,355 | | 2,078,809 | | 2,078,809 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 13,449 | 0 | -13,449 | 0 | 0 | 0 | 0 | 0 | | 0 | | 0 |
| 特別盈餘公積迴轉 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 | | 0 |
| 提列特別盈餘公積 | 0 | 0 | 0 | 0 | 837 | -837 | 0 | 0 | 0 | 0 | 0 | | 0 | | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | -122,708 | -122,708 | 0 | 0 | 0 | 0 | | -122,708 | | -122,708 |
| 資本公積配發現金股利 | 0 | 0 | -57,745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | -57,745 | | -57,745 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 135,403 | 135,403 | 0 | 0 | 0 | 0 | | 135,403 | | 135,403 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 273 | 273 | 724 | -8,894 | 0 | -8,170 | | -7,897 | | -7,897 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 135,676 | 135,676 | 724 | -8,894 | 0 | -8,170 | | 127,506 | | 127,506 |
| 股份基礎給付 | 0 | 0 | 1,977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 1,977 | | 1,977 |
| 處分透過其他綜合損益按公允價值衡量之權益工具 | 0 | 0 | 0 | 0 | 0 | -41,665 | -41,665 | 0 | 41,665 | 0 | 41,665 | | 0 | | 0 |
| 權益增加(減少)總額 | 0 | 0 | -55,768 | 13,449 | 837 | -42,983 | -28,697 | 724 | 32,771 | 0 | 33,495 | | -50,970 | | -50,970 |
| 期末餘額 | 721,815 | 721,815 | 961,777 | 242,572 | 837 | 136,698 | 380,107 | -5,614 | -30,246 | 0 | -35,860 | | 2,027,839 | | 2,027,839 |

去年同期

| 民國106年前3季 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 備供出售金融資產未實現利益（損失） | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 601,815 | 601,815 | 595,137 | 210,688 | 205,298 | 415,986 | -2,829 | 11,210 | 8,381 | | 1,621,319 | | 1,621,319 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 18,435 | -18,435 | 0 | 0 | 0 | 0 | | 0 | | 0 |
| 提列特別盈餘公積 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 | | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | -180,544 | -180,544 | 0 | 0 | 0 | | -180,544 | | -180,544 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 91,014 | 91,014 | 0 | 0 | 0 | | 91,014 | | 91,014 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | -2,685 | -4,187 | -6,872 | | -6,872 | | -6,872 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 91,014 | 91,014 | -2,685 | -4,187 | -6,872 | | 84,142 | | 84,142 |
| 股份基礎給付 | 0 | 0 | 1,792 | 0 | 0 | 0 | 0 | 0 | 0 | | 1,792 | | 1,792 |
| 權益增加(減少)總額 | 0 | 0 | 1,792 | 18,435 | -107,965 | -89,530 | -2,685 | -4,187 | -6,872 | | -94,610 | | -94,610 |
| 期末餘額 | 601,815 | 601,815 | 596,929 | 229,123 | 97,333 | 326,456 | -5,514 | 7,023 | 1,509 | | 1,526,709 | | 1,526,709 |