Winmate — Annual Report 2014

Mar 27, 2015

公開資訊觀測站

合併權益變動表

本資料由融程電公司提供

「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」
本公司採 月制會計年度(空白表曆年制)

本期

| 民國103年度 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 備供出售金融資產未實現（損）益 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 510,500 | 510,500 | 433,128 | 143,970 | 1,848 | 291,647 | 437,465 | -561 | -3,336 | -3,897 | -43,626 | 1,333,570 | 0 | 1,333,570 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 22,216 | 0 | -22,216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 提列特別盈餘公積 | 0 | 0 | 0 | 0 | 2,049 | -2,049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | -5,017 | 0 | 0 | -145,478 | -145,478 | 0 | 0 | 0 | 0 | -150,495 | 0 | -150,495 |
| 普通股股票股利 | 50,165 | 50,165 | 0 | 0 | 0 | -50,165 | -50,165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 233,138 | 233,138 | 0 | 0 | 0 | 0 | 233,138 | 0 | 233,138 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | -423 | -423 | 170 | 1,167 | 1,337 | 0 | 914 | 0 | 914 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 232,715 | 232,715 | 170 | 1,167 | 1,337 | 0 | 234,052 | 0 | 234,052 |
| 現金增資 | 50,000 | 50,000 | 200,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250,000 | 0 | 250,000 |
| 庫藏股註銷 | -8,850 | -8,850 | -34,776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43,626 | 0 | 0 | 0 |
| 股份基礎給付 | 0 | 0 | 1,802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,802 | 0 | 1,802 |
| 權益增加（減少）總額 | 91,315 | 91,315 | 162,009 | 22,216 | 2,049 | 12,807 | 37,072 | 170 | 1,167 | 1,337 | 43,626 | 335,359 | 0 | 335,359 |
| 期末餘額 | 601,815 | 601,815 | 595,137 | 166,186 | 3,897 | 304,454 | 474,537 | -391 | -2,169 | -2,560 | 0 | 1,668,929 | 0 | 1,668,929 |

去年同期

| 民國102年度 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 備供出售金融資產未實現（損）益 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 463,404 | 463,404 | 337,767 | 128,802 | 1,823 | 221,781 | 352,406 | -687 | -7,753 | -8,440 | -43,626 | 1,101,511 | 6,252 | 1,107,763 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 15,168 | 0 | -15,168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 提列特別盈餘公積 | 0 | 0 | 0 | 0 | 25 | -25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | -113,638 | -113,638 | 0 | 0 | 0 | 0 | -113,638 | 0 | -113,638 |
| 普通股股票股利 | 22,728 | 22,728 | 0 | 0 | 0 | -22,728 | -22,728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 222,155 | 222,155 | 0 | 0 | 0 | 0 | 222,155 | -49 | 222,106 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | -654 | -654 | 126 | 4,417 | 4,543 | 0 | 3,889 | -2 | 3,887 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 221,501 | 221,501 | 126 | 4,417 | 4,543 | 0 | 226,044 | -51 | 225,993 |
| 可轉換公司債轉換 | 22,468 | 22,468 | 87,629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110,097 | 0 | 110,097 |
| 實際取得或處分子公司股權價格與帳面價值差額 | 0 | 0 | 0 | 0 | 0 | -76 | -76 | 0 | 0 | 0 | 0 | -76 | -6,201 | -6,277 |
| 股份基礎給付 | 1,900 | 1,900 | 7,732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,632 | 0 | 9,632 |
| 權益增加（減少）總額 | 47,096 | 47,096 | 95,361 | 15,168 | 25 | 69,866 | 85,059 | 126 | 4,417 | 4,543 | 0 | 232,059 | -6,252 | 225,807 |
| 期末餘額 | 510,500 | 510,500 | 433,128 | 143,970 | 1,848 | 291,647 | 437,465 | -561 | -3,336 | -3,897 | -43,626 | 1,333,570 | 0 | 1,333,570 |