AI assistant
WashTec AG — Interim / Quarterly Report 2022
Apr 28, 2022
483_10-q_2022-04-28_4902a1ae-0117-4597-9051-5950c68b972a.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer

19% revenue growth with 31% increase in EBIT
| Q1 | |||||
|---|---|---|---|---|---|
| rounding differences may occur | Q1 2022 | Q1 2021 | Change | ||
| absolute | in % | ||||
| Revenue | €m | 101.0 | 84.8 | 16.2 | 19.1 |
| EBIT | €m | 4.6 | 3.5 | 1.1 | 31.4 |
| EBIT margin | in % | 4.6 | 4.1 | 0.5 | – |
| EBT | €m | 4.5 | 3.3 | 1.2 | 36.4 |
| Net income | €m | 2.3 | 2.0 | 0.3 | 15.0 |
| Employees at reporting date | people | 1,788 | 1,763 | 25 | 1.4 |
| Number of shares | units | 13,382,324 | 13,382,324 | 0 | 0 |
| Earnings per share | € | 0.17 | 0.15 | 0.02 | 15.0 |
| Free cash flow* | €m | –5.8 | 3.9 | –9.7 | –248.7 |
| Capital expenditure | €m | 1.2 | 0.4 | 0.8 | 200.0 |
| Equity ratio | in % | 36.0 | 39.2 | –3.2 | – |
* Including repayment of lease liabilities
- Group revenue significantly higher at €101.0m, with a 19.1% year-on-year increase (prior year: €84.8m)
- Group EBIT, at €4.6m, disproportionately up 31.4% compared to prior year despite material price increases (prior year: €3.5m); EBIT margin 4.6% (prior year: 4.1%)
- Free cash flow including repayment of lease liabilities at €–5.8m (prior year: €3.9m) primarily due to increase in inventories and higher tax payments
- Full year guidance for 2022 confirmed: Revenue growth of 5%–9% with double-digit EBIT margin
Contents

Quarterly Statement for the period January 1 to March 31, 2022
| Business performance | 5 | |
|---|---|---|
| 1. | Group revenue and earnings | 5 |
| 2. | Revenue and earnings by region | 7 |
| 3. | Financial position and cash flows | 8 |
| 4. | Outlook | 8 |
| 4.1 | Forecast | 8 |
| 4.2 | Opportunities and risks | 8 |

Selected financial Information for the period January 1 to March 31, 2022
| Consolidated Income Statement . | 10 |
|---|---|
| Consolidated Balance Sheet11 | |
| Consolidated Cash Flow Statement . | 13 |
| Contact . | 14 |
| Financial calendar . 14 |
|---|
Highlights and key figures Q1 2022
Business performance
| Earnings, Q1 | ||||
|---|---|---|---|---|
| in €m, rounding differences may occur | Q1 2022 Q1 2021 |
Change | ||
| absolute | in % | |||
| Revenue | 101.0 | 84.8 | 16.2 | 19.1 |
| EBIT | 4.6 | 3.5 | 1.1 | 31.4 |
| EBIT margin in % | 4.6 | 4.1 | 0.5 | – |
| EBT | 4.5 | 3.3 | 1.2 | 36.4 |
| Net income | 2.3 | 2.0 | 0.3 | 15.0 |
1. Group revenue and earnings
The WashTec Group generated strong revenue of €101.0m in the first quarter, up 19.1% on the prior year (€84.8m). This is one of the highest revenue figures for a first quarter in the Company's history. At constant exchange rates, the revenue growth in the first three months was 17.1%.
| Revenue by product, Q1 | ||||
|---|---|---|---|---|
| in €m, rounding differences may occur | Q12022 | Q12021 | Change | |
| absolute | in % | |||
| Equipment and service | 83.9 | 70.6 | 13.3 | 18.8 |
| Chemicals | 15.6 | 12.7 | 2.9 | 22.8 |
| Other | 1.5 | 1.6 | –0.1 | –6.3 |
| Total Group | 101.0 | 84.8 | 16.2 | 19.1 |
Revenue Q1 in multi-year comparison in €m

Revenue increased significantly in the first quarter due to higher sales of machines, both to key accounts and in direct sales. Growth was largest in key accounts. The revenue growth is attributable overall to the higher volume of business. The Chemicals and Service activities also showed double-digit year-on-year growth and consequently likewise contributed to the Group's positive revenue performance. To date, the increase in selling prices has not yet had a significant effect on revenue.
Despite the difficult geopolitical and economic environment, orders received remained stable in the first three months of the fiscal year. The figure through to the end of March was at the same solid level as the prior year. The order backlog was significantly higher at the end of the first quarter than a year earlier.
Gross profit increased to €27.1m (prior year: €24.3m) as a result of the revenue growth. The higher material prices had a negative impact on the gross profit margin, which fell from 28.7% in the prior-year quarter to 26.8% in the first quarter of 2022.
In total, the increase in cost of sales resulting from the higher material prices came to around 3%.
As a result of the significant revenue growth, Group EBIT increased disproportionately to €4.6m in the first three months of the year (prior year: €3.5m). The EBIT margin was 4.6%, up from 4.1% in the prior-year period.
Additional factors negatively affecting EBIT comprised higher research and development expenses (€0.5m), increased energy and motor vehicle costs (€0.6m) and higher travel expenses (€0.4m) after travel activity returned to normal.
As in the prior year, profit distributions resulted in a higher income tax charge in the first quarter that will be offset in the remaining quarters.
Overall, it can be seen that due to the low business volume in Russia and Ukraine the war has not had a material direct financial impact on the WashTec Group. However, there may be further challenges in supply chains and from rising inflation.
EBIT Q1 in multi-year comparison in €m

6
2. Revenue and earnings by region
In Europe, first-quarter revenue increased significantly by 12.4% to €81.6m (prior year: €72.6m). The growth was split equally between key accounts and direct sales. Chemicals revenue also grew very strongly.
Revenue in North America was very significantly higher than in the prior year, with an increase of 57.8% to €18.3m (prior year: €11.6m). At constant exchange rates, the increase was 47.2%. All product groups contributed to the higher revenue, with double-digit growth relative to the first three months of the prior year. In particular, machine revenue with key accounts more than doubled compared to the first quarter of 2021. The prior-year quarter still showed a significant reluctance to invest as a result of the pandemic here.
In the Asia/Pacific region, revenue in the first three months came to €3.9m. This represents a year-on-year increase of 30.0% (prior year: €3.0m), with both Australia and China contributing.
Revenue by regions, Q1
| in €m, rounding differences may occur | Q1 2022 | Q1 2021 | Change | |
|---|---|---|---|---|
| absolute | in % | |||
| Europe | 81.6 | 72.6 | 9.0 | 12.4 |
| North America | 18.3 | 11.6 | 6.7 | 57.8 |
| Asien/Pacific | 3.9 | 3.0 | 0.9 | 30.0 |
| Consolidation | –2.9 | –2.4 | –0.5 | – |
| Total Group | 101.0 | 84.8 | 16.2 | 19.1 |
| EBIT by regions, Q1 | ||||
|---|---|---|---|---|
| in €m, rounding differences may occur | Q1 2022 | Q1 2021 | Change | |
| absolute | in % | |||
| Europe | 4.4 | 3.8 | 0.6 | 15.8 |
| North America | –0.3 | –0.3 | 0.0 | 0.0 |
| Asia/Pacific | 0.4 | 0.2 | 0.2 | 100.0 |
| Consolidation | 0.1 | –0.2 | 0.3 | – |
| Total Group | 4.6 | 3.5 | 1.1 | 31.4 |
EBIT in the Europe region increased to €4.4m in the first quarter (prior year: €3.8m) as a result of the positive revenue performance.
In the North America region, despite the significant revenue growth, EBIT was at the same level as in the prior-year quarter at €–0.3m (prior year: €–0.3m). This is mainly due to the increase in workforce capacity in direct product-related functions in the second half of 2021, to higher material and logistics costs and to increased travel and motor vehicle costs. Due to the order backlog and the customer mix, the Company's own price increases did not yet have a visible impact in the first quarter.
In the Asia/Pacific region, EBIT doubled in the first three months to €0.4m (prior year: €0.2m) as a result of the revenue growth.
7
3. Financial position and cash flows
Net operating working capital (trade receivables + inventories – trade payables – prepayments on orders) increased relative to December 31, 2021, rising €3.4m or 3.9% from €86.9m to €90.3m. Relative to March 31, 2021, the figure increased by €9.0m or 11.1%. This increase was mainly related to higher inventories caused by supply chain disruptions. However, the key operating performance indicators such as inventory turnover and trade receivables improved relative to the prior-year quarter.
Equity increased to €101.4m as of March 31, 2022 (December 31, 2021: €98.4m). The equity ratio, at 36.0%, was slightly down on the 2021 year-end (36.9%) in the view of higher totals assets.
Free cash flow including repayment of lease liabilities (net cash flow – cash outflow from investing activities – repayment of lease liabilities) fell year-on-year, despite €1.2m higher earnings before taxes (EBT), to €–5.8m (prior year: €3.9m). This is mainly due to the increase in inventories and higher tax payments and payments for capital expenditure.
4. Outlook
4.1 Forecast
The guidance given in the Annual Report 2021 continues to apply unaltered. The Group aims for revenue growth of 5%–9% in fiscal year 2022, with a double-digit EBIT margin.
This guidance is subject to uncertainties. In particular due to the war in Ukraine, the forecast may be affected by further negative general economic developments and a further rise in material and energy prices.
4.2 Opportunities and risks
The WashTec Group's opportunity and risk management system is described in the Annual Report 2021. Further rises in material prices and the increased difficulties in procuring materials due to the war in Ukraine mean that supplier-related risks have increased relative to the assessment given in the Annual Report 2021. There have been no material changes in the remaining opportunities and risks described therein.
Selected Financial Information Q1 2022
Consolidated Income Statement
| in €k | Q1 2022 | Q1 2021 |
|---|---|---|
| Revenue | 101,021 | 84,796 |
| Cost of sales | –73,946 | –60,451 |
| Gross profit | 27,075 | 24,346 |
| Research and development expenses | –3,609 | –3,077 |
| Selling expenses | –14,503 | –13,333 |
| Administrative expenses | –4,944 | –5,058 |
| Other income | 2,279 | 1,578 |
| Other expenses | –1,668 | –946 |
| EBIT | 4,630 | 3,511 |
| Financial income | 7 | 19 |
| Financial expenses | –186 | –195 |
| Financial result | –179 | –175 |
| EBT | 4,451 | 3,336 |
| Income taxes | –2,148 | –1,344 |
| Net income | 2,303 | 1,992 |
| Average number of shares in units | 13,382,324 | 13,382,324 |
| Earnings per share (basic = diluted) in € | 0.17 | 0.15 |
Rounding differences may occur.
Consolidated Balance Sheet Assets
| in €k | Mar 31, 2022 | Dec 31, 2021 | Rounding differences may occur. |
|---|---|---|---|
| Property, plant and equipment | 24,662 | 24,966 | |
| Goodwill | 42,312 | 42,312 | |
| Intangible assets | 6,047 | 6,212 | |
| Right-of-use assets | 18,454 | 19,275 | |
| Non-current trade receivables | 3,811 | 4,211 | |
| Other non-current financial assets | 210 | 199 | |
| Other non-current non-financial assets | 520 | 520 | |
| Deferred tax assets | 5,139 | 4,753 | |
| Non-current assets | 101,155 | 102,449 | |
| Inventories | 67,734 | 57,083 | |
| Current trade receivables | 67,183 | 67,236 | |
| Tax receivables | 21,514 | 18,699 | |
| Other current financial assets | 2,085 | 1,617 | |
| Other current non-financial assets | 3,749 | 1,836 | |
| Cash and cash equivalents | 18,020 | 18,085 | |
| Current assets | 180,286 | 164,555 | |
| Assets | 281,441 | 267,004 |
Consolidated Balance Sheet Equity and Liabilities
| in €k | Mar 31, 2022 | Dec 31, 2021 | Rounding differences may occur. |
|---|---|---|---|
| Subscribed capital | 40,000 | 40,000 | |
| Capital reserves | 36,463 | 36,463 | |
| Treasury shares | –13,177 | –13,177 | |
| Other reserves and currency translation effects | –4,408 | –5,074 | |
| Profit carried forward | 40,235 | 9,158 | |
| Net income | 2,303 | 31,077 | |
| Equity | 101,417 | 98,448 | |
| Non-current lease liabilities | 11,552 | 12,803 | |
| Provisions for pensions | 10,202 | 10,196 | |
| Other non-current provisions | 4,596 | 4,297 | |
| Other non-current financial liabilities | 200 | 203 | |
| Other non-current non-financial liabilities | 1,374 | 1,073 | |
| Non-current contract liabilities | 1,830 | 1,901 | |
| Deferred tax liabilities | 1,010 | 1,299 | |
| Non-current liabilities | 30,764 | 31,773 | |
| Interest-bearing loans | 19,073 | 13,547 | |
| Current lease liabilities | 7,418 | 7,444 | |
| Trade payables | 21,169 | 16,123 | |
| Income tax liabilities | 6,084 | 5,436 | |
| Other current financial liabilities | 22,950 | 20,574 | |
| Other current non-financial liabilities | 26,998 | 29,169 | |
| Other current provisions | 10,148 | 10,902 | |
| Current contract liabilities | 35,419 | 33,589 | |
| Current liabilities | 149,260 | 136,783 | |
| Equity and liabilities | 281,441 | 267,004 |
Consolidated Cash Flow Statement
| in €k | Q1 2022 | Q1 2021 |
|---|---|---|
| EBT | 4,451 | 3,336 |
| Amortization, depreciation and impairment | 3,553 | 3,560 |
| Gain/loss from disposals of non-current assets | –133 | –212 |
| Other gains/losses | –1,905 | –717 |
| Financial income | –7 | –19 |
| Financial expenses | 186 | 195 |
| Movements in provisions | –485 | 148 |
| Income tax paid | –5,002 | –3,988 |
| Gross cash flow | 659 | 2,302 |
| Increase/decrease in trade receivables | 936 | –2,764 |
| Increase/decrease in inventories | –10,116 | –6,281 |
| Increase/decrease in trade payables | 4,925 | 4,795 |
| Increase/decrease in prepayments on orders | 1,451 | 4,773 |
| Increase/decrease in net operating working capital | –2,804 | 522 |
| Changes in other net working capital | –288 | 3,446 |
| Net cash inflow from operating activities | –2,433 | 6,271 |
| Purchase of property, plant and equipment (without leases) | –1,358 | –664 |
| Proceeds from sale of property, plant and equipment | 153 | 283 |
| Net cash outflow from investing activities | –1,205 | –380 |
| Interest received | 7 | 19 |
| Interest paid | –186 | –192 |
| Repayment of lease liabilities | –2,176 | –2,012 |
| Net cash outflow from financing activities | –2,355 | –2,185 |
| Net increase/decrease in cash and cash equivalents | –5,993 | 3,705 |
| Net foreign exchange difference | 402 | 437 |
| Cash and cash equivalents at January 1 | 4,538 | 765 |
| Cash and cash equivalents at March 31 | –1,053 | 4,906 |
| Composition of cash and cash equivalents for cash flow purposes: | ||
| Cash and cash equivalents | 18,020 | 16,477 |
| Interest-bearing loans | –19,073 | –11,570 |
| Cash and cash equivalents at March 31 | –1,053 | 4,906 |
Rounding differences may occur.

Contact
WashTec AG Phone +49 821 5584-0 Argonstraße 7 www.washtec.de 86153 Augsburg [email protected] Germany
Financial Calendar
| May 16, 2022 | Annual General Meeting 2022 |
|---|---|
| Jul 28, 2022 | Q2 Report 2022 |
| Oct 27, 2022 | Quarterly statement Q1–3 2022 |
| Nov 28–30, 2022 | Equity Forum, Frankfurt |
