Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

WashTec AG Interim / Quarterly Report 2022

Apr 28, 2022

483_10-q_2022-04-28_4902a1ae-0117-4597-9051-5950c68b972a.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

19% revenue growth with 31% increase in EBIT

Q1
rounding differences may occur Q1 2022 Q1 2021 Change
absolute in %
Revenue €m 101.0 84.8 16.2 19.1
EBIT €m 4.6 3.5 1.1 31.4
EBIT margin in % 4.6 4.1 0.5
EBT €m 4.5 3.3 1.2 36.4
Net income €m 2.3 2.0 0.3 15.0
Employees at reporting date people 1,788 1,763 25 1.4
Number of shares units 13,382,324 13,382,324 0 0
Earnings per share 0.17 0.15 0.02 15.0
Free cash flow* €m –5.8 3.9 –9.7 –248.7
Capital expenditure €m 1.2 0.4 0.8 200.0
Equity ratio in % 36.0 39.2 –3.2

* Including repayment of lease liabilities

  • Group revenue significantly higher at €101.0m, with a 19.1% year-on-year increase (prior year: €84.8m)
  • Group EBIT, at €4.6m, disproportionately up 31.4% compared to prior year despite material price increases (prior year: €3.5m); EBIT margin 4.6% (prior year: 4.1%)
  • Free cash flow including repayment of lease liabilities at €–5.8m (prior year: €3.9m) primarily due to increase in inventories and higher tax payments
  • Full year guidance for 2022 confirmed: Revenue growth of 5%–9% with double-digit EBIT margin

Contents

Quarterly Statement for the period January 1 to March 31, 2022

Business performance 5
1. Group revenue and earnings 5
2. Revenue and earnings by region 7
3. Financial position and cash flows 8
4. Outlook 8
4.1 Forecast 8
4.2 Opportunities and risks 8

Selected financial Information for the period January 1 to March 31, 2022

Consolidated Income Statement . 10
Consolidated Balance Sheet11
Consolidated Cash Flow Statement . 13
Contact . 14
Financial calendar .
14

Highlights and key figures Q1 2022

Business performance

Earnings, Q1
in €m, rounding differences may occur Q1 2022
Q1 2021
Change
absolute in %
Revenue 101.0 84.8 16.2 19.1
EBIT 4.6 3.5 1.1 31.4
EBIT margin in % 4.6 4.1 0.5
EBT 4.5 3.3 1.2 36.4
Net income 2.3 2.0 0.3 15.0

1. Group revenue and earnings

The WashTec Group generated strong revenue of €101.0m in the first quarter, up 19.1% on the prior year (€84.8m). This is one of the highest revenue figures for a first quarter in the Company's history. At constant exchange rates, the revenue growth in the first three months was 17.1%.

Revenue by product, Q1
in €m, rounding differences may occur Q12022 Q12021 Change
absolute in %
Equipment and service 83.9 70.6 13.3 18.8
Chemicals 15.6 12.7 2.9 22.8
Other 1.5 1.6 –0.1 –6.3
Total Group 101.0 84.8 16.2 19.1

Revenue Q1 in multi-year comparison in €m

Revenue increased significantly in the first quarter due to higher sales of machines, both to key accounts and in direct sales. Growth was largest in key accounts. The revenue growth is attributable overall to the higher volume of business. The Chemicals and Service activities also showed double-digit year-on-year growth and consequently likewise contributed to the Group's positive revenue performance. To date, the increase in selling prices has not yet had a significant effect on revenue.

Despite the difficult geopolitical and economic environment, orders received remained stable in the first three months of the fiscal year. The figure through to the end of March was at the same solid level as the prior year. The order backlog was significantly higher at the end of the first quarter than a year earlier.

Gross profit increased to €27.1m (prior year: €24.3m) as a result of the revenue growth. The higher material prices had a negative impact on the gross profit margin, which fell from 28.7% in the prior-year quarter to 26.8% in the first quarter of 2022.

In total, the increase in cost of sales resulting from the higher material prices came to around 3%.

As a result of the significant revenue growth, Group EBIT increased disproportionately to €4.6m in the first three months of the year (prior year: €3.5m). The EBIT margin was 4.6%, up from 4.1% in the prior-year period.

Additional factors negatively affecting EBIT comprised higher research and development expenses (€0.5m), increased energy and motor vehicle costs (€0.6m) and higher travel expenses (€0.4m) after travel activity returned to normal.

As in the prior year, profit distributions resulted in a higher income tax charge in the first quarter that will be offset in the remaining quarters.

Overall, it can be seen that due to the low business volume in Russia and Ukraine the war has not had a material direct financial impact on the WashTec Group. However, there may be further challenges in supply chains and from rising inflation.

EBIT Q1 in multi-year comparison in €m

6

2. Revenue and earnings by region

In Europe, first-quarter revenue increased significantly by 12.4% to €81.6m (prior year: €72.6m). The growth was split equally between key accounts and direct sales. Chemicals revenue also grew very strongly.

Revenue in North America was very significantly higher than in the prior year, with an increase of 57.8% to €18.3m (prior year: €11.6m). At constant exchange rates, the increase was 47.2%. All product groups contributed to the higher revenue, with double-digit growth relative to the first three months of the prior year. In particular, machine revenue with key accounts more than doubled compared to the first quarter of 2021. The prior-year quarter still showed a significant reluctance to invest as a result of the pandemic here.

In the Asia/Pacific region, revenue in the first three months came to €3.9m. This represents a year-on-year increase of 30.0% (prior year: €3.0m), with both Australia and China contributing.

Revenue by regions, Q1

in €m, rounding differences may occur Q1 2022 Q1 2021 Change
absolute in %
Europe 81.6 72.6 9.0 12.4
North America 18.3 11.6 6.7 57.8
Asien/Pacific 3.9 3.0 0.9 30.0
Consolidation –2.9 –2.4 –0.5
Total Group 101.0 84.8 16.2 19.1
EBIT by regions, Q1
in €m, rounding differences may occur Q1 2022 Q1 2021 Change
absolute in %
Europe 4.4 3.8 0.6 15.8
North America –0.3 –0.3 0.0 0.0
Asia/Pacific 0.4 0.2 0.2 100.0
Consolidation 0.1 –0.2 0.3
Total Group 4.6 3.5 1.1 31.4

EBIT in the Europe region increased to €4.4m in the first quarter (prior year: €3.8m) as a result of the positive revenue performance.

In the North America region, despite the significant revenue growth, EBIT was at the same level as in the prior-year quarter at €–0.3m (prior year: €–0.3m). This is mainly due to the increase in workforce capacity in direct product-related functions in the second half of 2021, to higher material and logistics costs and to increased travel and motor vehicle costs. Due to the order backlog and the customer mix, the Company's own price increases did not yet have a visible impact in the first quarter.

In the Asia/Pacific region, EBIT doubled in the first three months to €0.4m (prior year: €0.2m) as a result of the revenue growth.

7

3. Financial position and cash flows

Net operating working capital (trade receivables + inventories – trade payables – prepayments on orders) increased relative to December 31, 2021, rising €3.4m or 3.9% from €86.9m to €90.3m. Relative to March 31, 2021, the figure increased by €9.0m or 11.1%. This increase was mainly related to higher inventories caused by supply chain disruptions. However, the key operating performance indicators such as inventory turnover and trade receivables improved relative to the prior-year quarter.

Equity increased to €101.4m as of March 31, 2022 (December 31, 2021: €98.4m). The equity ratio, at 36.0%, was slightly down on the 2021 year-end (36.9%) in the view of higher totals assets.

Free cash flow including repayment of lease liabilities (net cash flow – cash outflow from investing activities – repayment of lease liabilities) fell year-on-year, despite €1.2m higher earnings before taxes (EBT), to €–5.8m (prior year: €3.9m). This is mainly due to the increase in inventories and higher tax payments and payments for capital expenditure.

4. Outlook

4.1 Forecast

The guidance given in the Annual Report 2021 continues to apply unaltered. The Group aims for revenue growth of 5%–9% in fiscal year 2022, with a double-digit EBIT margin.

This guidance is subject to uncertainties. In particular due to the war in Ukraine, the forecast may be affected by further negative general economic developments and a further rise in material and energy prices.

4.2 Opportunities and risks

The WashTec Group's opportunity and risk management system is described in the Annual Report 2021. Further rises in material prices and the increased difficulties in procuring materials due to the war in Ukraine mean that supplier-related risks have increased relative to the assessment given in the Annual Report 2021. There have been no material changes in the remaining opportunities and risks described therein.

Selected Financial Information Q1 2022

Consolidated Income Statement

in €k Q1 2022 Q1 2021
Revenue 101,021 84,796
Cost of sales –73,946 –60,451
Gross profit 27,075 24,346
Research and development expenses –3,609 –3,077
Selling expenses –14,503 –13,333
Administrative expenses –4,944 –5,058
Other income 2,279 1,578
Other expenses –1,668 –946
EBIT 4,630 3,511
Financial income 7 19
Financial expenses –186 –195
Financial result –179 –175
EBT 4,451 3,336
Income taxes –2,148 –1,344
Net income 2,303 1,992
Average number of shares in units 13,382,324 13,382,324
Earnings per share (basic = diluted) in € 0.17 0.15

Rounding differences may occur.

Consolidated Balance Sheet Assets

in €k Mar 31, 2022 Dec 31, 2021 Rounding differences
may occur.
Property, plant and equipment 24,662 24,966
Goodwill 42,312 42,312
Intangible assets 6,047 6,212
Right-of-use assets 18,454 19,275
Non-current trade receivables 3,811 4,211
Other non-current financial assets 210 199
Other non-current non-financial assets 520 520
Deferred tax assets 5,139 4,753
Non-current assets 101,155 102,449
Inventories 67,734 57,083
Current trade receivables 67,183 67,236
Tax receivables 21,514 18,699
Other current financial assets 2,085 1,617
Other current non-financial assets 3,749 1,836
Cash and cash equivalents 18,020 18,085
Current assets 180,286 164,555
Assets 281,441 267,004

Consolidated Balance Sheet Equity and Liabilities

in €k Mar 31, 2022 Dec 31, 2021 Rounding differences
may occur.
Subscribed capital 40,000 40,000
Capital reserves 36,463 36,463
Treasury shares –13,177 –13,177
Other reserves and currency translation effects –4,408 –5,074
Profit carried forward 40,235 9,158
Net income 2,303 31,077
Equity 101,417 98,448
Non-current lease liabilities 11,552 12,803
Provisions for pensions 10,202 10,196
Other non-current provisions 4,596 4,297
Other non-current financial liabilities 200 203
Other non-current non-financial liabilities 1,374 1,073
Non-current contract liabilities 1,830 1,901
Deferred tax liabilities 1,010 1,299
Non-current liabilities 30,764 31,773
Interest-bearing loans 19,073 13,547
Current lease liabilities 7,418 7,444
Trade payables 21,169 16,123
Income tax liabilities 6,084 5,436
Other current financial liabilities 22,950 20,574
Other current non-financial liabilities 26,998 29,169
Other current provisions 10,148 10,902
Current contract liabilities 35,419 33,589
Current liabilities 149,260 136,783
Equity and liabilities 281,441 267,004

Consolidated Cash Flow Statement

in €k Q1 2022 Q1 2021
EBT 4,451 3,336
Amortization, depreciation and impairment 3,553 3,560
Gain/loss from disposals of non-current assets –133 –212
Other gains/losses –1,905 –717
Financial income –7 –19
Financial expenses 186 195
Movements in provisions –485 148
Income tax paid –5,002 –3,988
Gross cash flow 659 2,302
Increase/decrease in trade receivables 936 –2,764
Increase/decrease in inventories –10,116 –6,281
Increase/decrease in trade payables 4,925 4,795
Increase/decrease in prepayments on orders 1,451 4,773
Increase/decrease in net operating working capital –2,804 522
Changes in other net working capital –288 3,446
Net cash inflow from operating activities –2,433 6,271
Purchase of property, plant and equipment (without leases) –1,358 –664
Proceeds from sale of property, plant and equipment 153 283
Net cash outflow from investing activities –1,205 –380
Interest received 7 19
Interest paid –186 –192
Repayment of lease liabilities –2,176 –2,012
Net cash outflow from financing activities –2,355 –2,185
Net increase/decrease in cash and cash equivalents –5,993 3,705
Net foreign exchange difference 402 437
Cash and cash equivalents at January 1 4,538 765
Cash and cash equivalents at March 31 –1,053 4,906
Composition of cash and cash equivalents for cash flow purposes:
Cash and cash equivalents 18,020 16,477
Interest-bearing loans –19,073 –11,570
Cash and cash equivalents at March 31 –1,053 4,906

Rounding differences may occur.

Contact

WashTec AG Phone +49 821 5584-0 Argonstraße 7 www.washtec.de 86153 Augsburg [email protected] Germany

Financial Calendar

May 16, 2022 Annual General Meeting 2022
Jul 28, 2022 Q2 Report 2022
Oct 27, 2022 Quarterly statement Q1–3 2022
Nov 28–30, 2022 Equity Forum, Frankfurt