AI assistant
WashTec AG — Interim / Quarterly Report 2011
May 4, 2011
483_10-q_2011-05-04_0a1436cc-6070-484e-bb03-02c75941316a.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Q12011 Report on the Period from January 1 to March 31, 2011
Unaudited translation for convenience purposes only
WashTec stands its ground in continued difficult environment
- 13.4% revenue growth to € 63.4m (prior year: € 55.9m) due primarily to expansion of market position; market environment remains difficult
- EBIT climbs to € 0.2m (prior year: € –0.3m); EBIT (after adjusting for non-recurring effects) remains stable despite higher costs
- Change made in segment reporting
- Validation of Guidance for 2011: Revenue increase as compared to 2010 and improvement of EBIT margin to 8–9%
| Jan 1 to | Jan 1 to | Change | ||
|---|---|---|---|---|
| Mar 31, 2011 Mar 31, 2010 | in % | |||
| Revenues | €m | 63.4 | 55.9 | 13.4 |
| EBITDA | €m | 2.7 | 2.0 | 35.0 |
| EBIT | €m | 0.2 | –0.3 | 166.7 |
| EBIT margin | % | 0.3 | –0.5 | – |
| Adjusted EBIT | €m | 0.2 | 0.2 | 0.0 |
| EBT | €m | –0.2 | –0.8 | 75.0 |
| Employees as of Mar 31 | 1,651 | 1,525 | 8.3 | |
| Earnings per share* | € | –0.03 | –0.10 | 70.0 |
| Net cash flow | €m | 0.8 | 3.4 | –76.5 |
| Capital expenditures in non-current assets | €m | 2.6 | 0.9 | 188.9 |
* diluted = undiluted, average number of shares: 13,976,970
Interim management report (unaudited)
1. Results of operation, net assets and financial position
Overview
Despite continued difficult market environment, revenues increase by 13%, EBIT improves due to disappearance of non-recurring effects from 2010
The business environment in the first three months of fiscal year 2011 was generally restrained. As a rule, the first quarter is the weakest quarter of the year because there are fewer installations carried out in the winter months. This year, there was also a relatively severe winter and cyclical investments by the large customers. The market for car wash equipment has not recovered as a whole and therefore remains, as expected, at a lower level, which in turn leads to the similarly anticipated increase in the intensity of competition. In the first quarter of 2011, WashTec Group revenues equaled € 63.4m and were therefore € 7.5m or 13.4% higher than they were in the first quarter of 2010. This increase is attributable mostly to the expansion of the market position in the regions North America (above all, Canada) and Asia/Pacific (above all, Australia). In the Core Europe region, revenue growth has not met expectations, with individual regions such as Spain and Great Britain continuing to be more strongly impacted. In these regions, WashTec has launched some structural reforms, which will lead to an improvement in the local earnings situations.
Despite a decline of the personnel expense ratio, the Company is reporting increasing personnel costs as well as a rise in the cost of materials caused in part by the higher prices for raw material. Each of these higher expense items could be offset only in part through additional efficiency measures. EBIT nevertheless improved by € 0.5m to € 0.2m compared to the prior year (prior year: € –0.3m). After adjusting for non-recurring effects in the amount of €0.5m, which were
charged in the prior year, the operating result held steady. Further structural measures are planned in order to face the increasing personnel and raw-material costs.
The Company is holding to its forecast for the entire 2011 year even after the traditionally weak first quarter: WashTec is seeking revenue growth compared to the prior year. Accordingly and thanks to the widely implemented measures for improving efficiency and cost structures, the Company expects improved earnings compared to 2010 and a higher EBIT margin (8–9%).
The Company is currently reporting higher order backlog than in the prior year. The increase can be attributed in part to acquisitions and the penetration into new markets. The development of incoming orders in the second quarter will play a significant role for the continued business development of 2011.
Expansion of the market position
As of January 1, 2011, the canvassing of the Scandinavian market for wash chemicals intensified as a result of the Adekema acquisition. The business is handled by the Adekema wash chemicals segment, which had been taken over from the Flügger Group during the preceding year, and has developed in line with expectations.
In the wash chemicals business segment, WashTec also acquired selected assets (including customer lists and one sales employee) from Shop Service Center BV, the former wash chemicals dealer for Auwa in the Netherlands, effective April 1, 2011. The purchase price includes a variable component and is less than € 0.5m. The acquisition is already included in the investment budget for 2011. Following a refocus, Shop Service Center decided to retreat from the wash chemicals business and sell this business division to the Dutch subsidiary of WashTec. WashTec has thereby secured the future supply and support of all local customers with car wash chemicals through its own subsidiary in the Netherlands.
Despite a weak start, forecast for full year 2011 remains unchanged
General conditions
Even though, according to economists, the recovery of the global economy has continued in fiscal year 2011, credit remains very restricted due to the high sovereign debt and the uncertainties in the financial sector. The lack of financing limits above all smaller operating chains and individual operators in their purchase of car wash equipment. The car wash business remains profitable at most locations, however.
The competition has not changed significantly from the situation described in the 2010 Group Annual Report. In general, it may be currently observed that in regions and markets that were impacted especially hard by the financial and economic crisis, individual competitors have encountered financial difficulties and are in some cases retreating from those markets due to the situation there. Based on the general economic situation, it is therefore possible that the market will continue to consolidate in the near and mid-term. WashTec does not, however, see any strategic advantage in an active consolidation of the manufacturers.
There have been no significant changes in technology.
1.1 Business and earnings situation
Revenues and market development
Revenues have risen € 7.5m or 13.4% in the first quarter
Revenues in the first quarter totaled € 63.4m and were therefore € 7.5m or 13.4% higher than the same period last year (prior year: € 55.9m). The revenue growth came largely from the expansion of the Company's market position, specifically in North America, and from the acquisitions consummated during the course of 2010. After adjusting for the effects of the acquisitions, revenues equaled € 56.8m.
In the course of transforming the Group's internal management systems, the segment reporting was changed as of the first quarter of 2011 to encompass the regions of "Core Europe", "Emerging Europe", "North America" and "Asia/Pacific". The activities of the WashTec Group within Northern Europe and Western Europe have been combined under the region "Core Europe". This region therefore includes the former area known as "DACH" (Germany, Austria and Switzerland), as well as the European share of the "RoW" (Rest of World) area and the chemicals and operations business ("Other" area) in that region. The region "Emerging Europe" corresponds to the former area known as "CEE", while the region "North America" encompasses the activities in the United States and Canada that had been previously reported under the "RoW" area. The "Asia/Pacific" region reflects primarily the business development of the Australian subsidiary and the development of China.
As a whole, the markets in Core Europe developed with restraint in the first three months of 2011. Above all, investments made by large customers are generally below the level they were the previous year, whereas the individual customers are investing on a regular basis. Consequently, the revenues in Core Europe rose only slightly by € 1.2m to € 53.0m (prior year: € 51.8m).
The market in the "Emerging Europe" region had stabilized beginning in 2010 and has started to grow again slightly. Revenues in this region have improved considerably from a low level, coming in at € 3.2m after the end of the first quarter of 2011 (prior year: € 1.6m). This development is attributable in part to capital expenditures that were made ahead of schedule by several large customers. Seen over the course of the entire year, the positive revenue effects will materialize to a lesser extent. In the big picture, the development matches the expectations of the Company in this region. WashTec intends to further strengthen the dealer network in this region and to build out its own presence in various countries by establishing sales offices or by making selective acquisitions.
Change in segment reporting
Subdued market development in Core Europe
| Revenues by region in €m, IFRS | Jan 1 to | Jan 1 to | Change |
|---|---|---|---|
| Mar 31, 2011 Mar 31, 2010 | in % | ||
| Core Europe | 53.0 | 51.8 | 2.3 |
| Emerging Europe | 3.2 | 1.6 | 100.0 |
| North America | 8.3 | 4.6 | 80.4 |
| Asia/Pacific | 2.4 | 0.4 | 500.0 |
| Consolidation | –3.5 | –2.5 | 40.0 |
| Total | 63.4 | 55.9 | 13.4 |
Strong revenue growth in North America by expanding market position in Canada
A general market recovery is still not discernable in North America. Due to the limited available financing and the uncertainties with respect to the economic outlook, investments in new equipment, above all in the United States, are still being postponed. In Canada, on the other hand, the successful market penetration and the implementation of the major contract award have translated into greater revenues. Thus, revenues in North America are € 8.3m, and are
clearly higher than the same period last year (prior year: € 4.6m). In US Dollar terms, the regional revenues after the first quarter totaled USD 11.3m (prior year: USD 6.3m). Since the implementation of the tender had already begun in the fourth quarter of 2010, the second and third quarters of 2011 are still expected to produce significant positive revenue effects, whereas the revenue growth for the fourth quarter is expected to be somewhat less. The market position in the United States is also expected to expand in 2011, above all by winning over larger, national customers. In this respect, the commencement of direct activities in Florida (see "Events after the End of the Reporting Period") was a step in this direction.
A weaker start in 2011 has been reported in Australia, which is now part of the newly created "Asia/Pacific" region. The significant increase in revenues in this region (from € 0.4m in the prior year to € 2.4m) can be attributed primarily to the acquisition which had not been made until the second quarter of 2010. The activities in the
high-growth regions of Asia, specifically China, are still just starting out and will not deliver any notable revenues and earnings until the mid to long-term.
| Revenues by products in €m, IFRS | Jan 1 to | Jan 1 to | Change |
|---|---|---|---|
| Mar 31, 2011 Mar 31, 2010 | in % | ||
| New and used equipment | 32.1 | 28.9 | 11.1 |
| Spare parts, service | 21.8 | 20.6 | 5.8 |
| Chemicals | 6.7 | 4.2 | 59.5 |
| Operations business and others | 2.8 | 2.2 | 27.3 |
| Total | 63.4 | 55.9 | 13.4 |
In all product groups, WashTec was able to generate more revenue in the first quarter of 2011 than in the first quarter of 2010.
As of the end of the first quarter, equipment revenues equaled € 32.1m, and were therefore € 3.2m higher than the previous year (prior year: € 28.9m). Service revenues rose by € 1.2m to € 21.8m (prior year: € 20.6m). Due to the effects from commencing activities in Scandinavia as well as other causes, the wash chemicals revenues equaled € 6.7m and were therefore € 2.5m higher than the previous year (prior year: € 4.2m). Revenues in the segment "Operations business and others" rose by € 2.8m (prior year: € 2.2m), due primarily to new locations and better weather conditions.
| Earnings in €m, IFRS | Jan 1 to | Jan 1 to | Change |
|---|---|---|---|
| Mar 31, 2011 Mar 31, 2010 | in % | ||
| EBITDA | 2.7 | 2.0 | 35.0 |
| EBIT | 0.2 | –0.3 | 166.7 |
| Adjusted EBIT | 0.2 | 0.2 | 0.0 |
| EBT | –0.2 | –0.8 | 75.0 |
Expense items
Due to changes in the distribution methods and product mix as well as the increase in the prices for raw materials, gross profit rose from € 32.5m to € 36.7m. The gross profit margin decreased by 0.2 percentage points to 58.0% (prior year: 58.2%).
Personnel expenses rose by € 2.8m to € 24.8m (prior year: € 22.0m). The main reasons for this development were not just the expansionbased increase in the number of employees, but also the additional costs arising from the expiry of the supplemental collective bargaining as of the end of 2010, the implementation of the Compensation Master Agreement (Entgeltrahmenabkommen or ERA) effective January 1, 2011, and the wage-scale increase. Still, the personnel expense ratio (personnel expenses as a percentage of revenues) declined slightly from 39.4% to 39.1% due to the revenue growth.
Personnel expenses increased by 12% to € 24.8m
Other operating expenses (including other taxes) climbed by € 1.2m to € 11.1m (prior year: € 9.9m).
EBITDA rose to € 2.7m and is thereby € 0.7m higher than it was last year (prior year: € 2.0m).
Depreciation and amortization rose only slightly by € 0.1m to € 2.5m (prior year: € 2.4m).
The operating result (EBIT) climbed to € 0.2m (prior year: € –0.3m) and the EBIT-margin is +0.3% (prior year: –0.5%). Since no non-recurring effects occurred in the first quarter of 2011, the adjusted EBIT equals the EBIT (adjusted EBIT prior year: € 0.2m; non-recurring effects in prior year: € 0.5m, of which € 0.3m is attributable to the "Core Europe" region and € 0.2m is attributable to the "North America" region). In order to counteract the deteriorating cost situation, WashTec will review and implement selected suitable measures in the impacted regions in order to improve cost efficiencies.
Operating result (EBIT) climbed to € 0.2m
The exchange rate development between the US dollar and the euro did not have any significant impact on the operating business. Accordingly, the balance sheet date valuation used for the exchange rates had a negative effect on earnings of approx. € –0.2m (prior year: € 0.2m).
| EBIT by regions in €m, IFRS | Jan 1 to | Jan 1 to | Change |
|---|---|---|---|
| Mar 31, 2011 Mar 31, 2010 | in % | ||
| Core Europe | 1.2 | 1.2 | 0.0 |
| Emerging Europe | 0.4 | 0.0 | – |
| North America | –0.7 | –1.4 | 50.0 |
| Asia/Pacific | –0.4 | 0.0 | – |
| Consolidation | –0.3 | –0.1 | – |
| Group | 0.2 | –0.3 | 166.7 |
Due to the only slightly increased revenues, the earnings in Core Europe were hampered, above all, by the increased personnel costs, which were able to be offset only in part by the additional efficiency measures. These measures included, for example, optimizing the sales and distribution structures in Germany and relocating the production of a product series and individual components to the Czech Republic. After adjusting for non-recurring effects, EBIT declined from € 1.5m to € 1.2m. Despite the higher revenues, the operating result (EBIT) remained steady at € 1.2m (prior year: € 1.2m).
In the "Emerging Europe" region, the earnings rose by € 0.4m to € 0.4m (prior year: € 0.0m) as a result of the favorable market development and increased revenues.
The improved market position and the successful market penetration in Canada are also reflected in the earnings situation in North America. In that market, the EBIT improved from € –1.4m to € –0.7m. After adjusting for non-recurring effects, EBIT rose from € –1.2m to € –0.7m.
In the Australian subsidiary, whose earnings are included in the "Asia/Pacific" region, the weak start in the first quarter of 2011 led to an overall loss. WashTec is assuming, however, that the accrued losses can be offset during the course of the remaining 2011 year. Overall, the results in this region totaled € –0.4m (prior year: € 0.0m).
Net finance costs were further reduced from € 0.5m to € 0.4m as a result of lower liabilities owed to banks.
Earnings before taxes (EBT) in the first quarter were € –0.2m (prior year: € –0.8m). The tax expense decreased from € 0.6m to € 0.3m. For the whole year, a one-time improvement in the tax rate is expected based on the first-time recognition of the previously noncapitalized loss carry forwards, which were generated above all in the USA. The consolidated net income after taxes was € –0.5m (prior year: € –1.4m). Earnings per share (diluted = undiluted) therefore climbed to € –0.03 (prior year: € –0.10).
Consolidated net income in the first quarter 2011 climbs to € –0.5m
1.2 Net assets
Quality of balance sheet improved again
| Assets in €m, IFRS | Mar 31, 2011 | Dec 31, 2010 |
|---|---|---|
| Non-current assets | 120.0 | 117.7 |
| thereof intangible assets | 11.7 | 9.9 |
| thereof tax assets | 7.6 | 7.0 |
| Current assets | 88.9 | 99.4 |
| thereof inventories | 36.8 | 37.4 |
| thereof trade receivables, other assets | 41.6 | 45.5 |
| thereof cash and cash equivalents | 8.3 | 15.3 |
| Total assets | 208.9 | 217.1 |
Balance sheet total fell from € 217.1m as of the end of 2010 to € 208.9m as of March 31, 2011.
Deferred tax assets were € 0.6m above the level they were at the end of 2010 and totalled € 7.6m as of March 31, 2011.
As of March 31, 2011, intangible assets had risen from € 9.9m to € 11.7m compared to December 31, 2010, due primarily to the Adekema asset transfer.
Inventories declined from € 37.4m to € 36.8m.
Trade receivables and other assets decreased in the first quarter from € 45.5m to € 41.6m.
Cash and cash equivalents dropped to € 8.3m (December 31, 2010: € 15.3m).
| Equity and Liabilities in €m, IFRS | Mar 31, 2011 | Dec 31, 2010 |
|---|---|---|
| Equity | 93.7 | 94.4 |
| Liabilities to banks | 26.8 | 32.7 |
| Other liabilities und provisions | 73.6 | 75.2 |
| thereof trade payables | 7.6 | 9.5 |
| thereof provisions | 19.8 | 20.6 |
| Deferred income | 9.8 | 10.2 |
| Deferred tax liabilities | 5.0 | 4.6 |
| Total equity and liabilities | 208.9 | 217.1 |
As of March 31, 2011, equity equaled € 93.7m (December 31, 2010: € 94.4m). Due to the income and expenses recognized directly in equity capital under IFRS (see Statement of Change of Equity Capital), the changes in equity capital do not match-up with the results for the period. The equity ratio climbed from 43.5% at the end of 2010 to 44.9%.
Liabilities to banks have declined by € 5.9m to € 26.8m since December 31, 2010. This item contains a voluntary special repayment of principal under a bank loan in the amount of € 5.0m. The negotiations, which were commenced in 2010 regarding follow-up financing, are proceeding as scheduled and have been completed to a large extent. The Company assumes that the refinancing will be completed in the second quarter of 2011.
Net bank debt (long-term and short-term bank debt less bank credit balances) was € 18.5m and therefore higher than it was on December 31, 2010 (€ 17.4m) due to the significant reduction in cash and cash equivalents. Net finance debt (net bank debt plus long-term and short-term finance leasing debt) climbed slightly from € 26.6m to € 27.2m.
As of the balance sheet date, trade payables fell from € 9.5m to € 7.6m.
Equity ratio as of March 31, 2011: 44.9% Deferred tax liabilities were € 0.4m higher than they were at the end of 2010 and equaled € 5.0m as of March 31, 2011.
The gearing – defined as the quotient of the net finance debt to equity – rose only slightly since December 31, 2010, from 0.28 to 0.29; a figure that is considered relatively low for producing companies.
Compared to December 31, 2010, Provisions fell from € 20.6m to € 19.8m based on claims made.
1.3 Financial position
Cash flow statement
Cash inflow from operating activities (net cash flow) decreased in the first quarter of 2011 to € 0.8m (prior year: € 3.4m). This trend was caused primarily by the reduction in trade payables from the effort to make better use of cash discounts and by the expansion of the North American business.
Net current assets (trade receivables plus inventories less trade payables) fell from € 68.2m to € 66.6m.
Cash outflow from investment activities totaled € 2.7m (prior year: € 0.8m), and related above all to the acquisition in the Netherlands, product development and capital expenditures in the manufacturing sites in the Czech Republic and in IT. Projected over the course of the entire year, the investment volume is likely to be slightly higher than last year's level.
Free cash flow (net cash flow less cash outflow from investment activities) totaled € -1.9m (prior year: € 2.6m).
Overall, cash and cash equivalents increased by € 3.2m as of the March 31, 2011 balance sheet date.
1.4 Miscellaneous
Employees
Compared to December 31, 2010, the number of employees rose by 12 to 1,651. Compared to March 31, 2010, 126 employees had been added to staff, primarily due to acquisitions in Canada and Australia and due to the expansion of the Company's sourcing activities in the Czech Republic and China. After adjusting for acquisitions and sourcing measures, the number of employees declined slightly.
Number of employees in WashTec Group at 1,651
The supplemental collective bargaining agreement concluded with IG Metall in 2007 expired as of the end of 2010. Despite extensive negotiations between the Company and representatives of the Works Council and IG Metall, no agreement could be reached regarding a continuation of the existing, or execution of a new, supplemental collective bargaining agreement and regarding job security.
WashTec share
The WashTec share price increased from the 2010 year-end closing price of € 9.14 to the closing price as of March 31, 2011, which was € 10.78 (+18%). Thus, WashTec share significantly outperformed the SDAX index (–1%) during the reporting period.
Shareholder structure
In the first quarter of 2011, there have been no changes in the shareholder structure as reported under the German Securities Trading Act (WpHG).
| Shareholding in % | Mar 31, 2011 |
|---|---|
| EQMC Europe Development Capital Fund plc | 16.2 |
| Sterling Strategic Value Ltd. (incl. IED) | 15.3 |
| Kempen Capital Management NV | 11.1 |
| InvestmentAG für langfristige Investoren TGV | 5.4 |
| Lazard Frères Gestion S.A.S. | 5.0 |
| Paradigm Capital Value Fund | 3.8 |
| Free float | 43.2 |
Source: Notices made pursuant to the WpHG
During the first quarter as well, the Company's management stayed in constant contact with shareholders, journalists and the financial community and made a number of roadshows. In connection with the publications surrounding its annual financial statements, the Company held conference calls for analysts and investors as well as the annual press and analysts' conference on March 24, 2011.
WashTec is currently covered by HVB Unicredit, HSBC Trinkaus & Burkhardt, MM Warburg, equinet and Hauck & Aufhäuser.
WashTec will continue its extensive investor relation work in 2011 and is seeking to be included in the SDAX index.
Annual general meeting of shareholders
Management's proposed resolutions for WashTec AG's annual general meeting of shareholders, which is scheduled for May 5, 2011, not only include the typical agenda items but also provide for a dividend totalling € 0.31 per share, which is considerably higher than the prior year, and for a resolution concerning Supervisory Board remuneration.
Information about relationships with related companies and persons
There were no significant transactions concluded with related companies and persons during the reporting period.
Events after the End of the Reporting Period
Since the end of April 2011, the US subsidiary of WashTec, Mark VII Inc., has expanded its direct sales and service network in the United States and has opened its own branch operation in Florida. This step is intended to guarantee the supply and support of larger, newlyacquired national customers with Mark VII products.
In April, WashTec signed an agreement to acquire the substantial assets of the "Carwash" division of Barin S.A., the former Ceccato dealer and the second largest market player in Spain. The parties agreed on a purchase price of approximately € 0.6m, which coveres the customer base, some inventory and important employees. The contract still requires the approval of the competent bankruptcy court in Madrid for it to become binding.
Due to the difficult market situation in Spain, Barin suffered financial difficulties and had to file for bankruptcy at the end of 2010. WashTec had therefore decided to use that opportunity to expand its market position in Spain despite facing a continuing difficult economic environment there.
2. Forecast
Validation of the annual Guidance
The first quarter of the fiscal year is traditionally the weakest quarter for the WashTec Group. Due to the relatively high order backlog, WashTec is expecting an improvement in the course of business during the second quarter and the second half of the year. For this reason, the Company is holding to its goals for all of 2011: In "Core Europe", the Company is anticipating a slight increase in revenues and stable earnings growth. In North America, due to its improved market position (specifically in Canada), WashTec is aiming for a significant jump in revenues and earnings in 2011, despite the still difficult market environment for car wash equipment. In the »Emerging Europe« region, WashTec is assuming that the stronger revenue growth in the first quarter compared to last year will even-out over of the year and that earnings will develop accordingly. In the "Asia/ Pacific" region, the Company is projecting a considerable growth in revenues due to the acquisition effects in Australia.
Overall, WashTec is seeking significant single-digit revenue growth over the prior year, although the pace of that growth will be slower than the pace in the first quarter. Together with the measures implemented for improving the efficiency and cost structures, this should lead to an earnings increase over 2010, with the Group aiming for an EBIT margin of 8–9%.
As it has done in the past under its expansion policy, WashTec will selectively search for external growth opportunities. These opportunities are intended to improve the regional presence of the Group, expand the value chain into high margin activities and enhance the Group's total return on capital. From today's perspective, the financial resources required for this activity can be financed from the Company's own cash flow.
3. Opportunities and risks related to Group development
The 2010 annual report contains a description of the WashTec Group's risk management system. Since that time, the situation has not changed materially in terms of the opportunities and risks described the risk report of the 2010 annual report.
WashTec AG Consolidated Income Statement
The notes to the consolidated statements form an integral part of the consolidated financial statements. Rounding differences are possible.
| Jan 1 to | Jan 1 to | |
|---|---|---|
| Mar 31 2011 Mar 31 2010 | ||
| € | € | |
| Revenues | 63,350,222 | 55,939,801 |
| Other operating income | 1,477,356 | 1,036,527 |
| Other capitalized development costs | 388,765 | 285,123 |
| Change in inventories | –314,684 | –764,482 |
| Total | 64,901,659 56,496,969 | |
| Cost of materials | ||
| Cost of raw materials, consumables and supplies and of purchased material | 21,846,924 18,500,767 | |
| Cost of purchased services | 4,445,936 | 4,132,450 |
| 26,292,860 | 22,633,217 | |
| Personnel expenses | 24,809,821 21,965,288 | |
| Amortization, deprecation and impairment | ||
| of intangible assets and property, plant and equipment | 2,447,178 | 2,362,979 |
| Other operating expenses | 10,928,640 | 9,680,723 |
| Other taxes | 184,150 | 174,546 |
| Total operating expenses | 64,662,649 56,816,753 | |
| EBIT | 239,010 | –319,784 |
| Other interest and similar income | 38,234 | 12,675 |
| Interest and similar expenses | 435,094 | 497,072 |
| Financial result | –396,860 | –484,397 |
| Result from ordinary activities/EBT | –157,850 | –804,181 |
| Income taxes | –293,173 | –609,920 |
| Consolidated earnings for the period | –451,023 | –1,414,101 |
| Average number of shares | 13,976,970 13,976,970 | |
| Earnings per share (basic = diluted) | –0.03 | –0.10 |
Statement of Comprehensive Income
The notes to the consolidated statements form an integral part of the consolidated financial statements. Rounding differences are possible.
| Jan 1 to | Jan 1 to | |
|---|---|---|
| Mar 31 2011 Mar 31 2010 | ||
| €k | €k | |
| Earnings after taxes | –451 | –1,414 |
| Changes in the fair value of financial instruments | ||
| used for hedging purposes recognized under equity | 566 | –579 |
| Adjustment item for the currency translation | ||
| of foreign subsidiaris and currency changes | 60 | 235 |
| Exchange differences on net investments in subsidiaries | –890 | 477 |
| Actuarial gains/losses from defined benefit | ||
| obligations and similar obligations | 0 | 0 |
| Deferred taxes on changes in value taken directly to equity | 99 | 31 |
| Valuation gains/losses recognized directly in equity | –165 | 164 |
| Total income and expense and valuation in gains/losses recognized directly in equity | –616 | –1,250 |
| Consolidated | Assets | Mar 31, 2011 Dec 31, 2010 | Equity and liabilities | Mar 31, 2011 Dec 31, 2010 | ||
|---|---|---|---|---|---|---|
| Balance Sheet | € | € | € | € | ||
| Non-current assets | Equity | |||||
| The notes to the consoli | ||||||
| dated statements form an | Property, plant and equipment | 42,296,859 | 41,920,722 | Subscribed Capital | 40,000,000 40,000,000 | |
| integral part of the consoli | Goodwill | 57,363,532 | 58,192,039 | contingent capital | 12,000,000 12,000,000 | |
| dated financial statements. | Intangible assets | 11,665,698 | 9,862,248 | Capital reserves | 36,463,441 36,463,441 | |
| Rounding differences are | Trade receivables | 690,420 | 387,967 | Other reserves | –2,281,260 | –2,116,221 |
| possible. | Tax receivables | 252,817 | 252,817 | Profit carried forward | 20,011,831 | 9,235,334 |
| Other assets | 40,189 | 39,793 | Consolidated earnings for the period | –451,023 | 10,776,497 | |
| Deferred tax assets | 7,633,598 | 7,015,377 | 93,742,989 | 94,359,051 | ||
| Total non-current assets | 119,943,113 117,670,963 | Non-current liabilities | ||||
| Current assets | Interest-bearing loans | 276,376 | 276,582 | |||
| Finance leasing | 6,232,311 | 6,617,302 | ||||
| Inventories | 36,791,922 | 37,378,273 | Provisions for pensions | 7,031,913 | 7,013,238 | |
| Trade receivables | 36,746,984 39,934,929 | Trade payables | 0 | 47,000 | ||
| Tax receivables | 2,239,936 | 1,210,691 | Other non-current provisions | 3,064,159 | 3,693,291 | |
| Other assets | 4,811,448 | 5,584,162 | Other nun-current liabilities | 2,348,747 | 1,540,501 | |
| Cash and bank balances | 8,334,328 15,304,363 | Deferred revenue | 562,799 | 698,988 | ||
| Deferred Income | 4,968,759 | 4,551,105 | ||||
| Total current assets | 88,924,618 | 99,412,418 | ||||
| Total non-current liabilities | 24,485,064 | 24,438,007 | ||||
| Current liabilities | ||||||
| Interest-bearing loans | 26,525,303 | 32,427,648 | ||||
| Finance leasing | 2,533,119 | 2,560,143 | ||||
| Prepayments on orders | 8,337,526 | 7,968,064 | ||||
| Trade payables | 7,591,002 | 9,478,523 | ||||
| Other liabilities for taxes and levies | 3,282,363 | 3,321,152 | ||||
| Other liabilities for social security | 828,945 | 815,887 | ||||
| Tax liabilities | 1,918,584 | 1,711,785 | ||||
| Other current liabilities | 20,706,770 | 20,631,733 | ||||
| Other current provisions | 9,666,752 | 9,884,854 | ||||
| Deferred Income | 9,249,314 | 9,486,534 | ||||
| Total current liabilities | 90,639,678 98,286,323 | |||||
| Total assets | 208,867,731 217,083,381 | Total equity and liabilities | 208,867,731 217,083,381 |
Consolidated Cash Flow Statement
The notes to the consolidated statements form an integral part of the consolidated financial statements. Rounding differences are possible.
| Jan 1 to | Jan 1 to | |
|---|---|---|
| Mar 31 2011 Mar 31 2010 | ||
| €k | €k | |
| EBT | –158 | –804 |
| Adjustments to reconcile profit before tax to net cash flows not affecting cash: | ||
| Amortization, depreciation and impairment of non-current assets | 2,447 | 2,363 |
| Gain/loss from disposals of non-current assets | –51 | –10 |
| Other gains/losses | –2,099 | –1,777 |
| Interest income | –38 | –13 |
| Interest expense | 435 | 497 |
| Movements in provisions | –796 | –1,003 |
| Changes in net working capital: | ||
| Increase/decrease in trade receivables | 2,452 | 4,307 |
| Increase/decrease in inventories | –37 | –596 |
| Increase/decrease in trade payables | –1,810 | 1,055 |
| Changes in other net working capital | 579 | –246 |
| Income tax paid | –114 | –332 |
| Net cash flows from operating activities | 810 | 3,441 |
| Purchase of property, plant and equipment (without finance leasing) | –2,559 | –909 |
| Proceeds from sale of property, plant and equipment | 190 | 70 |
| Acquisition of a subsidiary, net of cash acquired | –300 | 0 |
| Cash outflow from investment activities | –2,669 | –839 |
| Repayment of non-current liabilities to banks | –5,000 | –10,012 |
| Interest received | 27 | 13 |
| Interest paid | –352 | –428 |
| Repayment of non-current liabilities from finance leases | –648 | –597 |
| Net cash flows used in financing activities | –5,973 | –11,024 |
| Net increase/decrease in cash and cash equivalents | –7,832 | –8,422 |
| Net foreign exchange difference in cash and cash equivalents | 735 | –299 |
| Cash and cash equivalents at 1 January | 14,837 | 13,732 |
| Cash and cash equivalents at 31 March | 7,740 | 5,011 |
| Bank balances | 8,334 | 5,090 |
| Current bank liabilities | –594 | –79 |
Statement of Changes in Consolidated Equity
The notes to the consolidated statements form an integral part of the consolidated financial statements. Rounding differences are possible.
| €k | Subscribed | Capital | Other | Exchange | Profit carried | Total |
|---|---|---|---|---|---|---|
| capital | reserve | reserves | effects | forward | ||
| As of January 1, 2010 | 40,000 | 36,464 | –1,365 | –453 | 10,912 | 85,558 |
| Income and expenses recognized directly in equity | –102 | 235 | 133 | |||
| Taxes on transactions recognized directly in equity | 31 | 31 | ||||
| Share-based payment | 0 | 0 | ||||
| Consolidated earnings for the period | –1,414 | –1,414 | ||||
| As of March 31, 2010 | 40,000 | 36,464 | –1,436 | –218 | 9,498 | 84,308 |
| As of January 1, 2011 | 40,000 | 36,464 | –1,986 | –130 | 20,011 | 94,359 |
| Income and expenses recognized directly in equity | –324 | 60 | –264 | |||
| Taxes on transactions recognized directly in equity | 99 | 99 | ||||
| Consolidated earnings for the period | –451 | –451 | ||||
| As of March 31, 2011 | 40,000 | 36,464 | –2,211 | –70 | 19,560 | 93,743 |
Notes to the Interim Consolidated Financial Statements of WashTec AG (IFRS) for the period of January 1 to March 31, 2011
General Disclosures
1. Information on the Company
The ultimate parent company of the WashTec Group is WashTec AG, which is recorded in the Commercial Register for the City of Augsburg under registration number HRB 81.
The Company's registered offices are located at Argonstrasse 7 in 86153 Augsburg, Germany.
The Company's shares are publicly traded.
The object of the WashTec Group's enterprise includes developing, manufacturing, selling and servicing products for washing vehicles as well as the leasing and all services and financial solutions related thereto for operating carwash facilities.
The consolidated financial statements are reported in euro. Amounts are rounded to the nearest euro or are shown in millions of euro (€m) or thousands of euro (€k).
2. Accounting and valuation policies, principles in preparing financial statements
The consolidated quarterly financial report for the period January 1 through March 31, 2011 was prepared in accordance with IAS 34 »Interim Financial Reporting«.
The consolidated quarterly report does not include all explanations and information required for the financial statements for the fiscal year and should be read in conjunction with the consolidated financial statements for the period ending December 31, 2010.
Significant accounting and valuation methods
The accounting and valuation methods applied when preparing the consolidated quarterly report comply with the methods used when preparing the consolidated financial statements for the fiscal year ending December 31, 2010, except for the tax calculation.
The tax calculation for quarterly reports is done by multiplying the result with the anticipated applicable annual tax rate while factoring in non-recurring effects.
For fiscal years that begin on or after January 1, 2011, the following new and revised standards and interpretations must be applied. As explained in the consolidated financial statements as of December 31, 2010, these new standards and interpretations are currently either irrelevant with respect to the consolidated financial statements or have no material effect on the WashTec Group's net assets, financial position and results of operation.
- IAS 24 Amendments to IAS 24 Related Party Disclosures
- IAS 32 Amendments to IAS 32 Classification of Rights Issues
- IFRS 1 Amendments to IFRS 1 Limited Exemption from Comparative IFRS 7 Disclosures for First-time Adopters
- IFRS 7 Amendments to IFRS 7 Financial Instruments: Disclosures
- IFRIC 14 Amendments to IFRIC 14 Prepayments of Minimum Funding Requirements
- IFRIC 19 Extinguishing Financial Liabilities with Equity Instruments
- IFRS Amendments to IFRS 2010
Moreover, the IASB and the IFRIC enacted additional Standards, Interpretations and Amendments listed below, but these did not yet have to be applied in fiscal year 2011 or they have not yet been recognized by the European Union. The WashTec Group did not apply these Standards earlier than required. The first-time adoption of the Standards is planned for the date on which they are recognized and enacted by the EU.
- IAS 12 Amendments to IAS 12 Deferred Tax: Recovery of Underlying Assets
- IFRS 1 Amendments to IFRS 1 Severe Hyperinflation and Elimination of Fixed Transition Dates for First-time Adopters
- IFRS 7 Amendments to IFRS 7 Financial Instruments: Disclosures
- IFRS 9 Financial Instruments: Classification and Measurement
The facts addressed by IFRS 1 are not relevant to the WashTec Group. The WashTec Group cannot at present definitively determine what effects the first-time application of IFRS 9 and the amendments to IAS 12 and IFRS 7 will have.
3. Business combinations
In the wash chemicals segment, WashTec Benelux B.V., Zoetermeer, The Netherlands, concluded a agreement to purchase selected assets (including the customer base and a sales employee) of its former dealer in wash chemicals. The agreement entered into effect as of April 1, 2011. WashTec has thereby secured the future supply and support of all local customers with Auwa car wash chemicals through its own subsidiary in the Netherlands.
The purchase price for the acquisition of the business is less than € 0.5m and includes a variable component. Due diligence was conducted and focused primarily on the business risks. In connection with the acquisition, the purchaser has so far incurred € 9k in incidental acquisition costs which were recognized in the income statement.
| €m | fair value | book value |
|---|---|---|
| Intangible assets | 0.3 | 0.3 |
| Current assets | 0.2 | 0.2 |
4. Segment reporting
In the course of transforming the Group's internal management systems, the segment reporting was changed as of the first quarter of 2011 to encompass the regions of "Core Europe", "Emerging Europe", "North America" and "Asia/Pacific".
The activities of the WashTec Group within Northern Europe and Western Europe have been combined under the region, "Core Europe". This region therefore includes the former area known as "DACH" (Germany, Austria and Switzerland), as well as the European share of the "RoW" (Rest of World) area and the chemicals and operations business ("Other" area) in that region. The region "Emerging Europe" corresponds to the former area known as "CEE", while the region "North America" encompasses the activities in the United States and Canada that had been previously reported under the "RoW" area. The "Asia/Pacific" region reflects primarily the business development of the Australian subsidiary and the future development of China.
5. Significant business events and transactions
As described in the 2010 annual financial statements, the substantial assets of the product development and sales departments of Adekema were transferred effective January 1, 2011.
Segment reporting from Jan 1 to March 31
| in €k | Core | Emerging | North | Asia/ | Consoli- | Group |
|---|---|---|---|---|---|---|
| Europe | Europe | America | Pacific | dation | ||
| 2011 | 2011 | 2011 | 2011 | 2011 | 2011 | |
| Revenues | 52,998 | 3,228 | 8,276 | 2,412 | –3,564 | 63,350 |
| thereof with third parties | 49,939 | 3,221 | 8,017 | 2,412 | –239 | 63,350 |
| thereof with other segments | 3,059 | 7 | 259 | 0 | –3,325 | 0 |
| Operating results | 1,216 | 363 | –697 | –437 | –206 | 239 |
| Financial result | 38 | |||||
| Financial expenses | –435 | |||||
| Results from ordinary business activities | –158 | |||||
| Income tax expense | –293 | |||||
| Consolidated results | –451 |
| in €k | Core | Emerging | North | Asia/ | Consoli- | Group |
|---|---|---|---|---|---|---|
| Europe | Europe | America | Pacific | dation | ||
| 2010 | 2010 | 2010 | 2010 | 2010 | 2010 | |
| Revenues | 51,830 | 1,603 | 4,579 | 422 | –2,494 | 55,940 |
| thereof with third parties | 49,441 | 1,603 | 4,579 | 422 | –105 | 55,940 |
| thereof with other segments | 2,389 | 0 | 0 | 0 | –2,389 | 0 |
| Operating results | 1,169 | –46 | –1,447 | 27 | –23 | –320 |
| Financial result | 13 | |||||
| Financial expenses | –497 | |||||
| Results from ordinary business activities | –804 | |||||
| Income tax expense | –610 | |||||
| Consolidated results | –1,414 |
6. Equity
The subscribed capital of WashTec AG equaled €40,000k on March 31, 2011 and is divided into 13,976,970 shares. As it was at the end of the year, this amount reflects the weighted average number of shares that are issued and outstanding.
7. Events after the balance sheet date
In April, WashTec signed an agreement to acquire the substantial assets of the "carwash" division of Barin S.A., the former Ceccato dealer and the second largest market player in Spain. The parties agreed on a purchase price of approximately € 0.6m, which covered the customer base, some inventory and important employees. The contract still requires the approval of the competent bankruptcy court in Madrid in order for it to become binding.
Due to the difficult market situation in Spain, Barin suffered financial difficulties and had to file for bankruptcy at the end of 2010. WashTec had therefore decided to use that opportunity to expand its market position in Spain, despite facing a continuing difficult economic environment there.
Since the acquisition was completed only very recently, it is not yet possible – as of today's date – to provide reliable information relating to, above all, the fair market or book values of the assets and liabilities acquired.
Since the end of April 2011, the US subsidiary of WashTec, Mark VII Inc., has expanded its direct sales and service network in the United States and has opened its own branch operation in Florida. This step is intended to guarantee the supply and support of larger, newly-acquired national customers of Mark VII products.
Contact
WashTec AG Telephone +49 821 5584-0 Fax +49 821 5584-1135 Argonstrasse 7 www.washtec.de 86153 Augsburg [email protected]
Financial calendar
Annual General Meeting 2011 May 5, 2011 6-month report August 5, 2011 9-month report November 4, 2011 Analysts' Conference/ Equity Capital Forum November 21 – 23, 2011