AI assistant
WashTec AG — Interim / Quarterly Report 2009
Aug 11, 2009
483_10-q_2009-08-11_e1568703-daf0-4056-a4d0-7d5995c470f2.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Q22009 Report on the period of 1 January to 30 June 2009
Unaudited translation for convenience purposes only
Economic down-turn affects WashTec's business performance in the first half of 2009:
- Revenues decline by 13.0% to €121.5m due to lower equipment sales (decline in revenue Q2 2009 –10.7%)
- Operating result (EBIT) as of June 30 at €1.9m (H1 2008 €12.2m), EBIT margin in second quarter at 6.6%
- Efficiency projects: Start of component manufacturing in Czech Republic
| H1 2009 | H1 2008 | Change | ||
|---|---|---|---|---|
| Revenues | €m | 121.5 | 139.6 | –18.1 |
| EBITDA | €m | 6.4 | 16.0 | –9.6 |
| EBIT | €m | 1.9 | 12.2 | –10.3 |
| EBIT adjusted for | ||||
| non-recurring effects | €m | 3.1 | 12.2 | –9.1 |
| EBT | €m | 0.7 | 10.6 | –9.9 |
| Employees as of 30 June | 1,567 | 1,581 | –14 | |
| Earnings per share* | € | –0.06 | 0.49 | –0.55 |
| Net cash flow | €m | 5.2 | 11.6 | –6.4 |
| Purchase of PP+E | €m | –4.4 | –2.3 | 2.1 |
* diluted = undiluted, average number of shares: 30 June 2009: 13,976,970, 30 June 2008: 15,043,991
Interim Management Report
1. Results of operation, financial position and net assets
The financial and economic down-turn impacted the equipment sales of the WashTec Group throughout the entire first half of 2009. However, in the second quarter, the decline in sales compared to the same period of prior year (–10.7%) was less than in the first quarter (–15.6%). The decline continues to be caused by fewer equipment sales (H1 2009 –22.1%; Q1 2009 –28.8%), while the service, chemicals and operations business remained stable (H1 2009 +1.1%, Q1 2009 +3.0%). The slight increase of this segment resulted primarily from the acquisition of AUWA Chemie in May of 2008.
Financial and economic down-turn continues to affect investment behavior among individual customer groups and regions
Due to the decline in sales and start-up costs in connection with the launch of activities in the Czech Republic and Asia, the operating result (EBIT) fell by €10.3m to €1.9m (H1 2008 €12.2m). Adjusted for non-recurring effects related to the writedown on receivables and severance payments (€1.2m), the operating result amounted to €3.1m. As a result of lower sales, the net operating cash flow was €5.2m and therefore €6.4m below prior year (H1 2008 €11.6m).
EBIT at €1.9m due to lower equipment sales (–22.1%)
WashTec business development in the first half of the year
WashTec continues its strategy as »Full-Service Provider«, despite the financial and economic down-turn.
The US subsidiary Mark VII Equipment Inc. expanded its sales and service network in the Carolinas and Michigan in the second quarter.
The »operations business«, where sites are being operated on behalf of and for the account of our customers, was further expanded in Europe. Additional sites are scheduled to open in the second half of the year.
The chemicals business continues to perform favorably. WashTec is updating and expanding its entire chemicals portfolio with a focus on improving the qualities of care as well as environmentally friendly products. The new product line »ecoline« washes eco nomically, ecologically and efficiently, while completely avoiding substances requiring warning labels. The patented polishing wax »Shinetecs« improves the shine of the car paint and at the same time protects against dirt and grime build-up.
Since early July, WashTec customers can also order carwash-related products online at http://www.carwash-shop.com.
Following the market-driven decline in sales, cost-cutting measures were pushed ahead. This includes the expansion of purchasing and manufacturing activities in China. The Chinese subsidiary supplies components for WashTec companies in Europe and the United States. It shall, in the mid- to long-term, also serve as a sales platform for the Asian market. The Group's subsidiary in the Czech Republic, which was founded in early 2009, started to manufacture components at the end of the second quarter. Here, customerspecific components are sourced-in for final assembly in Augsburg.
The subsidiaries in the Czech Republic and China are expected to contribute to the bottom line as soon as 2010. Following the reduced equipment sales, capacities in final assembly were adjusted by reducing the number of temporary staff.
On May 7, 2009 a large majority of the shareholders of WashTec AG approved all of the resolutions proposed by the management.
On July 27, 2009, the Company resolved to cancel its treasury shares (approximately 1.2m shares or 8.1% of the subscribed capital) without reducing the subscribed capital. The remaining shares' percentage of the subscribed capital will increase accordingly pursuant to § 8(3) of the German Stock Corporation Act [AktG].
Cancellation of treasury shares in July 2009
Overall economy
- Limited financing abilities for investments in new equipment
- Smaller chains, car dealerships and transport companies mostly affected
Every market worldwide was affected by the financial and eco nomic down-turn in the first half of the year. Nevertheless, for the first time since autumn 2007, the »business climate index« for the European zone (an expert survey on the global economy) of the German Institute for Economic Research (»IFO«), brightened up in the second quarter of 2009. However, the »… manufacturers are largely dissatisfied with their present situation« (source: IFO Press Releases of May 13, 2009 and June 22, 2009).
During past economic cycles, the economic trends have had little impact on sales of carwash equipment. The business of operating carwashes is generally profitable and relatively non-cyclical. In the past, the ability to invest therefore depended on the profitability of the respective site. The nature, scope and speed of the current down-turn, however, have impacted the investment abilities of our customers. As a consequence of the uncertainty about the future development, the financing abilities in many cases remain very limited, irrespective of the profitability of the respective site. The Centre for European Economic Research (ZEW) stated in its press release of July 14, 2009: »A considerable risk for the future development of the German economy is whether lending [...] works out.«
The high condition precedents and costs for financing as well as the general negative outlook have led to delays in investments in new equipment. Such delays particularly affect smaller chains and individual operators, as well as car dealerships and transportation companies.
The financial down-turn first affected the United States; Europe also affected since the end of 2008
According to the Company's findings, the down-turn has first and foremost affected the American market for car wash equipment where, contrary to Europe, most customers are independent,
1.1 Economy and market smaller or mid-size operators. Since the end of 2008, the downturn is also impacting Europe. Spain and Great Britain were particularly affected, as Eastern Europe is since the beginning of the second quarter of 2009. Among large customers, such as multinational oil companies, which operate the majority of the installed bases in Europe, decisions to replace equipment continue to depend mostly on the age of the equipment and the investment budgets. Given the continuing uncertainty concerning the development of oil prices, some oil companies have, however, announced cost-cutting measures.
It has been the Company's experience that the carwash business and wash counts are affected more by weather conditions and a sudden change in gasoline prices than by economic cycles. The business has remained relatively stable in the first half of the current fiscal year.
The development in the US Dollar-Euro exchange rate had only a minor impact on WashTec's operating business and earnings. Strong foreign exchange losses suffered by Eastern European currencies in relation to the Euro, as well as high financing costs in these markets have, however, significantly increased the local operators' costs in purchasing equipment.
Industry structure
The competition has not significantly changed compared to the situation described in the full-year management report for 2008. The European market is dominated by four major competitors. WashTec – according to its own analyses – is the European market leader. The American market continues to be highly fragmented, and equipment revenues of all suppliers have declined due to the current economic environment.
There have been no significant changes in technology.
1.2 Business and earnings situation Revenues by region
The key financial ratios and figures used by the Company for management and planning are EBIT margin, gross margin analysis, analysis of current assets, equity ratio, and debt-equity ratio or cash flow, which are described below. Non-financial performance indicators like monitoring employee development and satisfaction or regular customer satisfaction surveys are also considered. The non-financial performance indicators are likewise described below and are presented in detail in the annual sustainability as well as the personnel and social report of the WashTec Group (www.washtec.de).
Customer satisfaction with the products and services offered by WashTec is constantly reviewed in customer satisfaction surveys. The last survey was carried out in the first quarter of 2009 in Germany and revealed a high level of customer satisfaction.
Revenues
Change of segment reporting based on first-time application of IFRS 8
As a result of the first-time application of IFRS 8, the segment reporting of WashTec AG was adapted as of January 1, 2009. The segment reporting going forward will track the operational management reporting, as explained in more detail below (see also Notes).
Revenues in the first half of the year totaled €121.5m and were therefore €18.1m or 13.0% below last year's level (H1 2008 €139.6m). In the second quarter, revenues declined by –10.7%.
| in €m, IFRS | Jan 1 – | Jan 1 – | April 1 – | April 1 – |
|---|---|---|---|---|
| June 30 2009 | June 30 2008 | June 30 2009 | June 30 2008 | |
| Germany | 47.4 | 47.5 | 26.6 | 24.8 |
| Europe | 59.7 | 77.7 | 32.3 | 43.3 |
| North America | 12.4 | 10.9 | 7.1 | 5.3 |
| Rest of the world* | 2.0 | 3.5 | 0.9 | 1.5 |
| Total | 121.5 | 139.6 | 66.9 | 74.9 |
Revenues in the first halfyear: €18.1m or 13.0% below prior year
* especially Asia and Australia
Revenues by segments
| in €m, IFRS | Jan 1 – | Jan 1 – | April 1 – | April 1 – |
|---|---|---|---|---|
| June 30 2009 | June 30 2008 | June 30 2009 | June 30 2008 | |
| Area »DACH« | 49.3 | 50.4 | 28.2 | 26.4 |
| Area »CEE« | 4.2 | 5.8 | 1.7 | 3.6 |
| Area »RoW« | 64.8 | 80.2 | 35.6 | 42.8 |
| Area »Others« | 6.0 | 3.9 | 3.3 | 2.5 |
| Consolidation | –2.8 | –0.7 | –1.9 | –0.4 |
| Total | 121.5 | 139.6 | 66.9 | 74.9 |
Compared to the same period last year, revenues in Germany fell only slightly by €0.1m to €47.4m. Compared to the second quarter 2008, revenues increased by €1.8m. Lower equipment sales were offset by revenues of AUWA-Chemie and the operations business.
Since 2009 revenues in Germany are reported as part of the »DACH« area (Germany (D), Austria (A), Switzerland (CH)). As of June 30, revenues totaled €49.3m and were therefore €1.1m below prior year.
In connection with the segment reporting, the revenues and results of AUWA-Chemie GmbH, WashTec Financial Services GmbH and WesuRent Carwash Marketing GmbH are reported within the »Others« area. Due to AUWA-Chemie, revenues in this area increased by €2.1m to €6.0m.
Revenues in Eastern Europe (»CEE« area) have dropped on a yearon-year basis (Q2 2009 €1.7m; Q2 2008 €3.6m). In the first half of 2009, revenues totaled €4.2m (H1 2008 €5.8m).
Revenues in the Rest of World (»RoW« area) have decreased from €80.2m to €64.8m. The delay of investments in equipment most significantly impacted the sub-markets of Spain and Great Britain.
Revenues in North America, which are also included in the »RoW« area, were – due to exchange rate effects - at €12.4m and therefore €1.5m higher than H1 2008 (€10.9m). In US Dollar terms, revenues were USD 16.5m (H1 2008 USD 16.8m) and thus below prior year.
| Revenues by poduct | |||||||
|---|---|---|---|---|---|---|---|
| in €m, IFRS | Jan 1 – | Jan 1 – | April 1 – | April 1 – | |||
| June 30 2009 | June 30 2008 | June 30 2009 | June 30 2008 | ||||
| New equipment | 65.7 | 84.3 | 39.0 | 46.8 | |||
| Spare parts, services | 41.0 | 42.6 | 20.6 | 21.3 | |||
| Used equipment | 1.5 | 1.6 | 0.9 | 0.9 | |||
| Chemicals | 9.1 | 7.3 | 4.3 | 3.9 | |||
| Financial services, | |||||||
| operations business | 4.2 | 3.8 | 2.1 | 2.0 | |||
| Total | 121.5 | 139.6 | 66.9 | 74.9 |
New equipment revenues also declined in the second quarter, where they decreased from €46.8m to €39.0m. The year-on-year decline in revenues was less in the second quarter than in the first quarter. Service revenues declined by €1.6m in the first half of the year to €41.0m. In 2008, service revenues included a special gas station renovation project. Excluding these revenues, service revenues were on prior year level.
The WashTec Group's chemical revenues increased from €7.3m in the prior year to €9.1m in the current year due the acquisition of AUWA-Chemie (May 2008).
Revenues by product underline that the entire decline in revenues was caused by lower equipment sales. As of June 30, the order backlog was still below prior year level.
| Earnings | ||||
|---|---|---|---|---|
| in €m, IFRS | Jan 1 – | Jan 1 – | April 1 – | April 1 – |
| June 30 2009 | June 30 2008 | June 30 2009 | June 30 2008 | |
| EBITDA | 6.4 | 16.0 | 6.8 | 11.1 |
| EBIT | 1.9 | 12.2 | 4.4 | 9.1 |
| EBIT adjusted | ||||
| for non-recurring effects | 3.1 | 12.2 | 4.8 | 9.1 |
| EBT | 0.7 | 10.6 | 3.8 | 8.4 |
EBITDA decreased to €6.4m and was therefore €9.6m below prior year (H1 2008 €16.0m). This figure includes non-recurring effects resulting from writedowns for allowances on questionable receivables and severance payments totaling €1.2m.
The gross profit declined from €80.3m to €70.0m because of lower equipment sales. The gross profit margin (from revenues) in the first half of the year remained almost unchanged at 57.6% (H1 2008 57.5%).
Decline in EBITDA and EBIT due to falling equipment revenues
Due to the acquisition of AUWA-Chemie, chemical revenues increased by €1.8m to €9.1m
Increase in personnel expenses from €44.4m to €44.6m; collective wage scale increases and the acquisition of AUWA-Chemie were nearly offset
Personnel expenses totaled €44.6m and were €0.2m above prior year (€44.4m). The Company was able to almost offset collective wage scale increases, the AUWA-Chemie acquisition and severance payments mainly by having fewer employees and reducing work hours.
Other operating expenses (including other taxes) equaled €19.0m and were therefore €0.9m below prior year. When excluding writedowns for allowances on questionable receivables included under »other operating expenses« in the amount of €1.0m, the other operating expenses were lowered by 9.7%.
Based on investments made in the foreign and domestic supply chain structures and the roll-out of IT systems, depreciation and amortization climbed by €0.6m to €4.4m (H1 2008 €3.8m).
The operating result (EBIT) decreased to €1.9m (H1 2008 €12.2m). After adjusting for non-recurring effects of €1.2m related to writedowns for allowances on questionable receivables and to severance payments, EBIT totaled €3.1m.
| EBIT by segments | |||||
|---|---|---|---|---|---|
| in €m, IFRS | Jan 1 – | Jan 1 – | April 1 – | April 1 – | |
| June 30 2009 | June 30 2008 | June 30 2009 | June 30 2008 | ||
| Area »DACH« | 1.6 | 3.8 | 3.1 | 3.1 | |
| Area »CEE« | 0.4 | 0.9 | 0.3 | 0.9 | |
| Area »RoW« | 0.3 | 6.7 | 1.8 | 4.7 | |
| Area »Others« | 1.2 | 0.8 | 0.7 | 0.5 | |
| Consolidation | –1.6 | –0.0 | –1.5 | –0.1 | |
| Group | 1.9 | 12.2 | 4.4 | 9.1 |
Net finance costs were reduced from €1.6m to €1.2m due to lower bank liabilities.
Earnings before taxes (EBT) fell to €0.7m in the first half of the year (H1 2008 €10.6m). Due to tax expenses booked in the amount of €1.6m, the result for the period dropped to €–0.9m. It should be noted that due to the current market situation, in some countries no deferred tax assets are currently being recognized on loss carryforwards.
Earnings per share (diluted = undiluted) declined to €–0.06m (H1 2008 €0.49m). When calculating these results, the number of treasury shares held as of June 30, 2009 (1,223,030) has to be taken into account.
Balance sheet
| Assets in €m, IFRS | 30 June 2009 | 31 Dec 2008 |
|---|---|---|
| Non-current assets | 119.3 | 118.9 |
| thereof intangible assets | 68.3 | 68.7 |
| thereof deferred tax assets | 9.4 | 10.0 |
| Current assets | 76.4 | 83.9 |
| thereof inventories | 33.7 | 34.6 |
| thereof trade receivables | 34.8 | 39.7 |
| thereof other assets | 3.0 | 3.0 |
| thereof cash and cash equivalents | 4.8 | 6.4 |
| thereof tax receivables | 0.1 | 0.2 |
| Total assets | 195.7 | 202.8 |
Because of the use of loss carryforwards in Germany, deferred tax assets declined from €10.0m at the end of 2008 to €9.4m as of June 30, 2009.
Intangible assets as of June 30, 2009 were slightly lower than on the balance sheet date of December 31, 2008, falling from €68.7m to €68.3m.
As a result of the revenue situation, inventories were reduced from €34.6m (December 31, 2008) to €33.7m.
EBT fell to €0.7m in the first half of 2009
As a result of lower revenues and allowances on questionable receivables, trade receivables declined by €4.9m from €39.7m as of December 31, 2008 to €34.8m.
As of June 30, cash and cash equivalents decreased to €4.8m (December 31, 2008 €6.4m).
The balance sheet total fell from €202.8m as of the end of 2008 to €195.7m as of June 30, 2009.
| Equity and liabilities in €m, IFRS | 30 June 2009 | 31 Dec 2008 |
|---|---|---|
| Equity | 79.0 | 79.1 |
| Liabilities to banks | 44.7 | 45.4 |
| Other liabilities and provisions | 64,4 | 71.8 |
| thereof trade payables | 9.1 | 8.8 |
| thereof provisions | 19.2 | 19.9 |
| Deferred income | 7.6 | 6.5 |
| Total equity and liabilities | 195.7 | 202.8 |
Equity equaled €79.0m (December 31, 2008 €79.1m). Due to the income and expenses recorded directly under the equity account, the change in equity is not equivalent to the period results. As a result of a lower balance sheet total, the equity ratio climbed to 40.4%. Equity ratio as of June 30, 2009: 40.4%
Compared to December 31, 2008, liabilities to banks declined by €0.7m to €44.7m. Net bank liabilities, including financial lease liabilities, climbed from €46.9m to €48.4m primarily as a result of investments made.
Due to the balance sheet date, trade payables increased slightly from €8.8m, as of December 31, 2008, to €9.1m.
Provisions declined to €19.2m from €19.9m as of December 31, 2008 due to their utilization.
Cash flow statement
Cash flow from operating activities (net cash flow) totaled €5.2m in the first half of 2009 because of lower revenues (H1 2008 €11.6m).
Cash flow from investment activities equaled €4.3m (H1 2008 €3.0m). Most of the investments were related to building-up the site in the Czech Republic, rolling out IT systems and developing a new generation of rollover washing systems in the United States. When comparing to prior year, it should be noted that in 2008 cash flows of €1.9m resulted from the sale of un-used real estate at the Company's headquarters in Augsburg.
Overall, cash and cash equivalents decreased by €0.7m as of June 30, 2009 compared to the prior year period.
Employees
WashTec has in the recent years partially completed its final as sembly by using temporary employees. In addition, capacity adjustments were made by reducing work hours. Therefore, the decline in sales only had a minor impact on WashTec's employee numbers. Moreover, since December 31, 2008, 27 new employees were hired in the Service (USA) and Supply Chain area (Czech Republic and China). Compared to December 31, 2008, the number of employees rose by 5 to 1,567. Compared to June 30, 2008, the staff was reduced by 14 employees.
The employees of WashTec are a significant foundation for the commercial success of the WashTec Group. Employee satisfaction is reflected in the low employee turnover rate in Germany (2008: 1.4%) and a long average job tenure (2008: 14.6 years).
Number of employees at the WashTec Group now at 1,567
WashTec Share
Compared to its year-end closing price 2008, the WashTec share price has recovered by €5.89 to €6.75 as of June 30, 2009 (+14.6%). Thus, WashTec has outperformed the SDAX benchmark for the same period (+3.7%).
Shareholder structure
In the second quarter, the »Impax Group plc« reported falling below the 3% reporting threshold.
| Shareholding in % | 30 June 2009 |
|---|---|
| Kempen Capital Management NV | 11.1 |
| EQMC Europe Development Capital Fund plc | 10.2 |
| Sterling Strategic Value Ltd. (inkl. IED) | 10.0 |
| Lazard Frères Gestion S.A.S. | 5.0 |
| Cycladic Capital Management LLP. | 4.7 |
| Paradigm Capital Value Fund | 3.8 |
| Investment AG für langfristige Investoren TGV | 3.5 |
| Treasury shares | 8.1 |
| Free float | 43.6 |
Source: Notices pursuant to the German Securities Trading Act (»WpHG«).
In the second quarter, the management frequently stayed in contact with journalists and the financial community. In connection with the publication of its financial reports, the Company held several conference calls for analysts and investors. One-on-one meetings were held with various institutional investors during roadshows in Paris and in connection with visits by investors to Augsburg.
WashTec is currently covered by HVB Unicredit, HSBC Trinkaus & Burkhardt and MM Warburg. All analysts have issued »buy« recommendations for the Company's shares.
All analysts continue to issue »buy« recommendations
Related party transactions
During the reporting period, no significant transactions were conducted with related parties.
Events after the end of the reporting period
Since the existing stock option program expired in July, the Management Board, with the consent of the Supervisory Board, decided on July 27, 2009 to cancel the 1,233,030 treasury shares bought back so far. The Company's subscribed capital continues to be €40.0m and is now divided into 13,976,970 no-par shares.
Declines in sales have bottomed out, decline in revenues will be less than in 2008
The carwash figures of the entire first half of the year show that the economic climate so far had no major impact on carwashing behavior and that the carwash business continues to be profitable.
However, the financial and economic down-turn, combined with the uncertain economic outlook has led to difficulties in accessing capital for equipment investments. This has consequently led to delays in capital expenditures for certain customer groups (such as individual operators) and sub-markets. The Company does not expect any substantial recovery in the markets for the second half of 2009 or 2010. The German Institute for Economic Research (IFO) has forecasted that access to capital will remain tight (IFO Economic Forecast 2009/2010, Press Release of June 23, 2009).
Due to the short order to delivery cycle, it is not possible to provide a reliable trend forecast for the WashTec business in 2010.
The Company assumes that the decline in revenues – as already observed in the second quarter – will be gradually reduced in the second half of this year. The business segments of service, chemicals, and operations are expected to remain stable. It can not yet be foreseen, when revenue levels of prior years might be achieved again. Therefore, the implementation of the launched cost-cutting measures is further pushed ahead in all segments. Thus, profitability should increase again in subsequent years.
2. Forecast 3. Opportunities and risks related to future development
A description of the WashTec Group's risk management is available in the 2008 Annual Report. It also contains a description of the major opportunities and risks for the Group. There have been no significant changes compared to the opportunities and risks presented in the 2008 Annual Report.
The risks caused by the financial and economic down-turn listed in that report could, however, in case of an aggravation of the down-turn and the resulting continued investment reluctance lead to increased competition and price pressures. Thus, it could be difficult to meet certain »financial covenants« such as EBITDA/net financial indebtedness. This outcome is not forecasted if business develops as expected.
Consolidated Income Statement
The notes to the consolidated statements form an integral part of the consolidated financial statements. Rounding differences are possible.
| 1 Jan | 1 Jan | 1 April | 1 April | |
|---|---|---|---|---|
| to 30 June | to 30 June | to 30 June | to 30 June | |
| 2009 | 2008 | 2009 | 2008 | |
| € | € | € | € | |
| Revenues | 121,472,827 139,620,572 66,911,355 | 74,921,348 | ||
| Other operating income | 914,489 | 1,897,753 | 187,370 | 1,123,629 |
| Other capitalized development costs | 443,939 | 679,173 | 236,583 | 450,689 |
| Change in inventories of work in process | –1,948,268 | 2,203,385 | 113,231 | 1,375,623 |
| Total | 120,882,987 144,400,883 67,448,539 | 77,871,289 | ||
| Cost of materials | ||||
| Cost of raw materials, consumables and supplies | ||||
| and of purchased merchandise | 42,167,533 | 54,498,399 24,185,267 | 29,974,811 | |
| Cost of purchased services | 8,693,119 | 9,601,081 | 5,015,289 | 5,157,258 |
| 50,860,652 | 64,099,480 29,200,556 | 35,132,069 | ||
| Personnel expenses | 44,615,543 | 44,407,938 22,102,967 | 22,295,057 | |
| Amortization, depreciation and impairment of tangible assets | ||||
| and property, plant and equipment | 4,442,658 | 3,760,695 | 2,336,280 | 1,947,099 |
| Other operation expenses | 18,710,941 | 19,607,289 | 9,216,068 | 9,179,782 |
| Other taxes | 327,737 | 310,156 | 169,525 | 174,700 |
| Total operating expenses | 118,957,531 132,185,558 63,025,396 | 68,728,707 | ||
| EBIT | 1,925,456 | 12,215,325 | 4,423,143 | 9,142,582 |
| Other interest and similar income | 80,394 | 635,509 | 68,018 | 353,393 |
| Interest and similar expenses | 1,317,260 | 2,202,510 | 742,902 | 1,072,045 |
| Financial result | –1,236,866 | –1,567,001 | –674,884 | –718,652 |
| Result from ordinary activities/EBT | 688,590 | 10,648,324 | 3,748,259 | 8,423,930 |
| Income taxes | –1,568,745 | –3,290,332 –1,893,700 | –2,602,995 | |
| Consolidated profit for the period | –880,155 | 7,357,992 | 1,854,559 | 5,820,935 |
| Average number of shares | 13,976,970 | 15,043,991 13,976,970 | 14,986,774 | |
| Earnings per share (basic = diluted) | –0.06 | 0.49 | 0.13 | 0.39 |
| Consolidated | Assets | 30 June 2009 | 31 Dec 2008 | Equity and liabilities | 30 June 2009 | 31 Dec 2008 |
|---|---|---|---|---|---|---|
| € | € | € | € | |||
| Balance Sheet | Non-current assets | Equity and liabilities | ||||
| The notes to the consolidat | Equity | 40,000,000 | 40,000,000 | |||
| ed statements form an inte | Property, plant and equipment | 41,342,281 | 39,802,680 | Subscribed capital | 2,105,264 | 2,105,264 |
| gral part of the consolidated | Goodwill | 57,391,374 | 57,613,241 | Capital reserves | 45,927,987 | 45,496,959 |
| financial statements. | Intangible assets | 10,901,691 | 11,094,942 | Treasury shares | –9,464,546 | –9,464,546 |
| Rounding differences are | Financial assets | 0 | 18,731 | Other reserves | –1,749,252 | –2,077,716 |
| possible. | Tax receivables | 321,930 | 321,930 | Profit/loss carryforward | 5,156,524 –10,158,374 | |
| Other assets | 24,784 | 29,284 | Consolidated profit for the period | –880,155 | 15,314,922 | |
| Deferred tax assets | 9,352,433 | 10,016,192 | 78,990,558 | 79,111,245 | ||
| Non-current liabilities | ||||||
| Interest-bearing loans | 34,398,564 | 36,992,916 | ||||
| Finance leasing | 6,458,486 | 5,998,279 | ||||
| Provisions for pensions | 6,349,089 | 6,199,503 | ||||
| Other non-current provisions | 4,368,954 | 4,799,115 | ||||
| Other non-current liabilities | 1,462,814 | 1,532,799 | ||||
| Total non-current assets | 119,334,493 118,897,000 | Total non-current liabilities | 53,037,907 | 55,522,612 | ||
| Current assets | Current liabilities | |||||
| Inventories | 33,737,064 | 34,565,503 | Interest-bearing loans | 10,334,661 | 8,374,847 | |
| Current receivables | 34,811,172 | 39,740,656 | Finance leasing | 1,920,785 | 1,930,451 | |
| Tax receivables | 144,154 | 225,247 | Prepayments on orders | 3,219,659 | 7,305,178 | |
| Other assets | 2,910,760 | 2,972,558 | Trade payables | 9,122,869 | 8,779,005 | |
| Cash and bank balances | 4,760,802 | 6,406,677 | Other liabilities for taxes and levies | 2,803,237 | 4,876,780 | |
| Other liabilities for social security | 847,187 | 726,730 | ||||
| Tax provisions | 4,065,359 | 4,458,745 | ||||
| Other current liabilities | 15,292,658 | 16,256,240 | ||||
| Other current provisions | 8,442,679 | 8,929,937 | ||||
| Deferred income | 7,620,886 | 6,535,871 | ||||
| Total current assets | 76,363,952 | 83,910,641 | Total current liabilities | 63,669,980 | 68,173,784 | |
| Total assets | 195,698,445 202,807,641 | Total equity and liabilities | 195,698,445 202,807,641 |
Consolidated Cash Flow Statement
The notes to the consolidated statements form an integral part of the consolidated financial statements. Rounding differences are possible.
| 1 Jan to | 1 Jan to | |
|---|---|---|
| 30 June 2009 | 30 June 2008 | |
| €k | €k | |
| EBT | 689 | 10,648 |
| Adjustments to reconcile profit before tax to net cash flows | ||
| not affecting cash | ||
| Amortisation, depreciation and impairment of non-current assets | 4,443 | 3,761 |
| Gain/loss from disposals of non-current assets | 2 | –665 |
| Share-based payments expense | 431 | 441 |
| Other gains/losses | –64 | –2,022 |
| Interest income | –80 | –636 |
| Interest expense | 1,317 | 2,203 |
| Movements in provisions | –899 | –1,043 |
| Changes in net working capital | ||
| Increase in trade receivables | 6,034 | 8,004 |
| Increase/decrease in inventories | 849 | –1,238 |
| Increase/decrease in trade payables | 465 | –2,296 |
| Changes in other net working capital | –6,843 | –2,596 |
| Income tax paid | –1,142 | –2,994 |
| Net cash flows from operating activities | 5,202 | 11,568 |
| Purchase of property, plant and equipment (without finance leasing) | –4,384 | –2,287 |
| Proceeds from sale of property, plant and equipment | 65 | 1,930 |
| Acquisition of a subsidiary, net of cash acquired | 0 | –2,656 |
| Net cash flows used in investing activities | –4,319 | –3,013 |
| Repayment of non-current liabilities to banks | –3,948 | –4,399 |
| Share buy-back | 0 | –2,029 |
| Interest received | 80 | 636 |
| Interest paid | –1,145 | –2,003 |
| Repayment of non-current liabilities from finance leases | –933 | –1,249 |
| Net cash flows used in financing activities | –5,946 | –9,044 |
| Net decrease in cash and cash equivalents | –5,063 | –489 |
| Net foreign exchange difference | 145 | –74 |
| Cash and cash equivalents at 1 January | 6,246 | 5,927 |
| Cash and cash equivalents at 30 June | 1,183 | 5,365 |
| Cash and cash equivalents | 4,761 | 5,452 |
| Current bank liabilities | –3,578 | –87 |
| Statement | €k | Subscribed | Capital | Treasury | Other | Exchange | Loss carried | Total |
|---|---|---|---|---|---|---|---|---|
| capital | reserve | shares | reserves | effects | forward | |||
| of Changes in | As of 1 January 2008 | 40,000 | 44,618 | –604 | –797 | –374 | –10,159 | 72,684 |
| Consolidated | Income and expenses recognized directly in equity | 158 | –623 | –465 | ||||
| Equity | Taxes on transactions recognized directly in equity | –37 | –37 | |||||
| Share-based payment | 441 | 441 | ||||||
| The notes to the consolidat | Purchase of own shares | –2,029 | –2,029 | |||||
| ed statements form an inte | Consolidated profit for the period | 7,358 | 7,358 | |||||
| gral part of the consolidated | As of 30 June 2008 | 40,000 | 45,059 | –2,633 | –676 | –997 | –2,801 | 77,952 |
| financial statements. | ||||||||
| Rounding differences are | As of 1 January 2009 | 40,000 | 45,497 | –9,464 | –1,265 | –813 | 5,156 | 79,111 |
| possible. | Income and expenses recognized directly in equity | –59 | 370 | 311 | ||||
| Taxes on transactions recognized directly in equity | 18 | 18 | ||||||
| Share-based payment | 431 | 431 | ||||||
| Purchase of own shares | 0 | |||||||
| Consolidated profit for the period | –880 | –880 | ||||||
| As of 30 June 2009 | 40,000 | 45,928 | –9,464 | –1,306 | –443 | 4,276 | 78,991 |
| Statement | 1 Jan to | 1 Jan to | |
|---|---|---|---|
| 30 June 2009 | 30 June 2008 | ||
| €k | €k | ||
| EBT | –880 | 7,358 | |
| Changes in the fair value of financial instruments used for hedging purposes recognized under equity | 181 | 121 | |
| Adjustment item for the currency translation of foreign subsidiaries and currency changes | 370 | –623 | |
| Exchange differences on net investments in subsidiaries | –110 | –450 | |
| Actuarial gains/losses from defined benefit obligations and similar obligations | –131 | 487 | |
| of Comprehen sive Income The notes to the consolidat ed statements form an inte gral part of the consolidated financial statements. Rounding differences are Deferred taxes on changes in value taken directly to equity possible. Valuation gains/losses recognized directly in equity Total income and expense and valuation gains/losses recognized directly in equity |
18 | –37 | |
| 328 | –502 | ||
| –552 | 6,856 |
Notes to the interim consolidated financial statements of WashTec AG (IFRS) for the period of 1 January through 30 June 2009
General disclosures
1. Information on the Company
The ultimate parent company of the WashTec Group is WashTec AG and is recorded in the Commercial Register for the City of Augsburg under registration number HRB 81.
The Company's registered offices are located at Argonstrasse 7 in 86153 Augsburg, Germany.
The Company's shares are publicly traded.
The consolidated financial statements are reported in euro. Amounts are rounded to the nearest euro and shown either in millions of euro (€ m) or in thousands of euro (€ k).
The purpose of WashTec AG is to acquire, hold and sell equity investments in other entities and to assume the function of a holding company for the WashTec Group.
The purpose of the WashTec Group also comprises the development, manufacture, sale and servicing of car wash products as well as leasing and services related thereto and financial solutions required in order to operate car wash systems.
2. Accounting policies
Principles in preparing financial statements
The condensed interim consolidated financial statements for the period January 1 through June 30, 2009, were prepared in accordance with IAS 34 "Interim financial reporting".
The condensed interim financial statements do not include all explanations and information required for the financial statements for the fiscal year and should be read in connection with the consolidated financial statements for the period ending December 31, 2008.
Significant accounting policies
The accounting policies and valuation methods applied when preparing the condensed interim consolidated financial statements comply with the methods used when preparing the consolidated financial statements for the fiscal year ending December 31, 2008, except for the segment reporting under IFRS 8.
IFRS 8 - Operating Segments replaces IAS 14 and must be applied for reporting periods that begin on or after January 1, 2009. Under IFRS 8, the identification of reportable operating segments is based on the "management approach". According to this approach, the external segment reporting is done on the basis of the intra-group organization and management structure as well as the internal financial reports filed with the "chief operating decision maker" (Management Board). IFRS 8 requires that entities report their financial and descriptive information about their reportable segments. Reportable segments are operating segments or aggregations of operating segments, for which separate financial information is available, which is routinely reviewed by the highest decision-making bodies of the entity in order to assess business performance and make a decision about resources to be allocated.
At the WashTec Group, the segmentation under the management approach is done according to sales regions. In this respect, sales are distinguished between the »DACH« area (Germany, Austria, Switzerland), the »CEE« area (Eastern Europe) and the »RoW« area (rest of world), and the supporting units are aggregated under the segment known as »Other operating entities« (»Others«). This segment includes the legally independent entities of WesuRent Carwash Marketing GmbH, WashTec Financial Services GmbH and AUWA-Chemie GmbH, which support the other areas in preparing the markets with respect to WashTec products and services.
The individual segments are managed on the basis of the operating result achieved. The segment results are based on the directly attributable income and on cost-sharing with respect to inter-segment functions. The totals from the reportable segments are equal to the Group result following consolidation.
In addition, the following standards and interpretations must be applied for fiscal years that begin on or after January 1, 2009. The amendments to the standards have no effect on the Group's net assets, liabilities, financial position and profit or loss:
- IAS 1 Amendments to IAS 1 Presentation of Financial Statements (revised September, 2007)
- IAS 23 Amendments to IAS 23 Borrowing Costs (revised September, 2008)
- IFRS 2 Amendments to IFRS 2 Share-based Payments: Vesting Conditions and Cancellations (revised January, 2008)
- IFRIC 16 Hedges of Net Investment in Foreign Operations
- IFRS Improvements to IFRS
Consolidated group
The newly formed subsidiaries, WashTec Car Cleaning Equipment (Shanghai) Co. Ltd., China, and WashTec Cleaning Technology s.r.o., Czech Republic, have been included in the WashTec consolidated group as of the beginning of the current fiscal year.
3. Income taxes
This item relates to both current and deferred taxes. The deferred tax expense results primarily from the use of existing loss carry forwards in Germany. In 2009, no deferred tax assets were recognized on loss carryforwards.
The main components of the income tax expense shown on the consolidated income statement are as follows:
| in €k | 1 Jan to | 1 Jan to |
|---|---|---|
| 30 June 2009 | 30 June 2008 | |
| Deferred tax expenses | –820 | –2,098 |
| Actual tax expenses | –749 | –1,192 |
| Total income taxes | –1,569 | –3,290 |
4. Segment reporting
| Business segments in €k | Area | Area | Area | Area | Consol- | Group |
|---|---|---|---|---|---|---|
| CEE | RoW | DACH | Others | idation | ||
| 2009 | 2009 | 2009 | 2009 | 2009 | 2009 | |
| Revenues | 4,183 | 64,782 | 49,320 | 5,987 | –2,799 | 121,473 |
| with third parties | 4,183 | 64,782 | 48,711 | 5,145 | –1,348 | 121,473 |
| with other divisions | 0 | 0 | 609 | 842 | –1,451 | 0 |
| EBIT | 352 | 309 | 1,632 | 1,197 | –1,565 | 1,925 |
| Income from interest and financial assets | 80 | |||||
| Interest and similar expenses | –1,317 | |||||
| Result from ordinary activities | 688 | |||||
| Income taxes | –1,568 | |||||
| Consolidated net profit | –880 | |||||
| Liabilities* | 1,773 | 31,584 | 23,532 | 1,977 | –298 | 58,568 |
| Assets* | 5,347 | 104,440 | 57,371 | 13,889 | –298 | 180,749 |
| Investments in property, plant and equipment* | 162 | 2,267 | 1,402 | 2,023 | 0 | 5,854 |
| Scheduled amortization, depreciation and impairment losses | –121 | –2,014 | –1,581 | –727 | 0 | –4,443 |
* as of balance sheet date 30 June 2009
| Business segments in €k | Area | Area | Area | Area | Consol- | Group |
|---|---|---|---|---|---|---|
| CEE | RoW | DACH | Others | idation | ||
| 2008 | 2008 | 2008 | 2008 | 2008 | 2008 | |
| Revenues | 5,804 | 80,245 | 50,376 | 3,929 | –733 | 139,621 |
| with third parties | 5,804 | 80,245 | 49,815 | 3,857 | –100 | 139,621 |
| with other divisions | 0 | 0 | 561 | 72 | –633 | 0 |
| EBIT | 889 | 6,712 | 3,827 | 837 | –50 | 12,215 |
| Income from interest and financial assets | 636 | |||||
| Interest and similar expenses | –2,203 | |||||
| Result from ordinary activities | 10,648 | |||||
| Income taxes | –3,290 | |||||
| Consolidated net profit | 7,358 | |||||
| Liabilities* | 2,712 | 38,614 | 22,700 | 1,577 | –149 | 65,454 |
| Assets* | 8,127 | 110,976 | 53,137 | 12,946 | –149 | 185,037 |
| Investments in property, plant and equipment* | 527 | 8,213 | 2,982 | 4,684 | 0 | 16,406 |
| Scheduled amortization, depreciation and impairment losses | –104 | –1,486 | –1,413 | –758 | 0 | –3,761 |
* as of balance sheet date 31 Dec 2008
Reconciliation of segment assets and liabilities
| in €k | 2009 | 2008 |
|---|---|---|
| Segment assets | 180,749 | 185,037 |
| Deferred tax assets | 9,352 | 10,016 |
| Tax receivables | 466 | 547 |
| Cash and cash equivalents | 4,761 | 6,047 |
| Other financial assets | 370 | 801 |
| Consolidated balance sheet total | 195,698 | 202,808 |
| in €k | 2009 | 2008 |
|---|---|---|
| Segment liabilities | 58,568 | 65,454 |
| Income tax liabilities | 4,065 | 4,459 |
| Non-current interest-bearing loans | 34,399 | 36,993 |
| Current interest-bearing loans | 10,335 | 8,374 |
| Finance lease liabilities | 8,379 | 7,929 |
| Other finacial liabilities | 545 | 0 |
| Derivative financial instruments | 416 | 487 |
| Consolidated dept capital | 116,707 | 123,697 |
| Equity capital | 78,991 | 79,111 |
| Consolidated balance sheet total | 195,698 | 202,808 |
5. Property, plant and equipment
In the first half of 2009, non-current assets totaling € 4,384k (previous year: € 2,287k) were acquired, excluding finance leases.
6. Trade receivables
In the first half of the year, allowances on questionable receivables totaling € 1,006k were set up for doubtful receivables from customers in Southern Europe.
7. Subscribed capital
The subscribed capital totaling € 40m is divided into 15,200,000 no-par value shares as of June 30, 2009 and is fully paid in.
The average weighted number of shares issued and outstanding as of June 30, 2009, was 13,976,970 (December 31, 2008: 14,919,043 shares).
8. Interest-bearing loans
By June 2009, the existing syndicated loan had been paid down by € 3,948k. The reduction of the loan consisted of the scheduled, half-year repayment as well as an unscheduled repayment.
9. Contingent liabilities and other financial obligations
Contingent liabilities and other financial obligations remain largely unchanged compared to December 31, 2008.
10. Related party transactions
During the reporting period, no significant transactions were conducted with related parties.
11. Notes after the balance sheet date
On July 27, 2009, the Management Board, with the consent of the Supervisory Board, decided to cancel the 1,233,030 treasury shares bought back so far. The Company's subscribed capital continues to be €40.0m and is now divided into 13,976,970 no-par shares.
Management Compliance Statement
»To the best of our knowledge, and in accordance with the applicable reporting principles, the condensed interim consolidated financial statements give a true and fair view of the net assets, liabilities, financial position and profit or loss of the group, and the interim management report of the group includes a fair view of the development and performance of the business and the position of the group, together with a description of the principal opportunities and risks associated with the expected development of the group for the remaining months of the financial year.«
Augsburg, 3 August 2009
Thorsten Krüger Christian Bernert Spokesman of the Member of the
Review Report to WashTec AG
We have reviewed the condensed consolidated interim financial statements – comprising the income statement, balance sheet, cash flow statement, statement of changes in equity, statement of comprehensive income and selected explanatory notes – and the interim group management report of WashTec AG, Augsburg, for the period from January 1st to June 30, 2009 which are part of the half-year financial report pursuant to § (Article) 37w WpHG (»Wertpapierhandelsgesetz«: German Securities Trading Act). The preparation of the condensed consolidated interim financial statements in accordance with the IFRS applicable to interim financial reporting as adopted by the EU and of the interim group management report in accordance with the provisions of the German Securities Trading Act applicable to interim group management reports is the responsibility of the parent company's Board of Managing Directors. Our responsibility is to issue a review report on the condensed consolidated interim financial statements and on the interim group management report based on our review.
We conducted our review of the condensed consolidated interim financial statements and the interim group management report in accordance with German generally accepted standards for the review of financial statements promulgated by the Institut der Wirtschaftsprüfer (Institute of Public Auditors in Germany) (IDW). Those standards require that we plan and perform the review so that we can preclude through critical evaluation, with moderate assurance, that the condensed consolidated interim financial statements have not been prepared, in all material respects, in accordance with the IFRS applicable to interim financial reporting as adopted by the EU and that the interim group management report has not been prepared, in all material respects, in accordance with the provisions of the German Securities Trading Act applicable to interim group management reports. A review is limited primarily to inquiries of company personnel and analytical procedures and therefore does not provide the assurance attainable in a financial statement audit. Since, in accordance with our engagement, we have not performed a financial statement audit, we cannot express an audit opinion.
Based on our review, no matters have come to our attention that cause us to presume that the condensed consolidated interim financial statements have not been prepared, in all material respects, in accordance with the IFRS applicable to interim financial reporting as adopted by the EU nor that the interim group management report has not been prepared, in all material respects, in accordance with the provisions of the German Securities Trading Act applicable to interim group management reports.
Munich, 4 August 2009
PricewaterhouseCoopers Aktiengesellschaft Wirtschaftsprüfungsgesellschaft
Franz Wagner Petra Justenhoven Wirtschaftsprüfer Wirtschaftsprüferin (German Public Auditor) (German Public Auditor)
WashTec AG Report on the period from 1 January to 30 June 2009 Compliance Statement Review Report | 19
Contact
WashTec AG Telephone +49 821 5584-0 Argonstrasse 7 Telefax +49 821 5584-1135 86153 Augsburg www.washtec.de [email protected]
Financial Calendar
German Investment Conference 22 September 2009 9-month report 4 November 2009 Analysts' Conference/ Equity Capital forum 9 to 11 November 2009
(9 November 2009, 12.45: Presentation WashTec, Room »London«)