AI assistant
WashTec AG — Interim / Quarterly Report 2008
Nov 4, 2008
483_10-q_2008-11-04_347648af-78c4-4802-a836-8345b7ff778d.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
washtec ag – Report on the Period from January 1 to September 30, 2008 Unaudited translation for convenience purposes only
- 6.1% revenue growth to €212.3m (prior year: €200.1m)
- 12.2% improvement in operating result (EBIT) to €19.3m (prior year: €17.2m); earnings per share doubled to €0.73
- Successful exhibit of numerous innovations at the automechanika 2008 trade fair
| 1 Jan — | 1 Jan — | |||
|---|---|---|---|---|
| 30 Sep 2008 | 30 Sep 2007 | Change | ||
| Revenues in €m |
212.3 | 200.1 | 12.2 | |
| EBITDA in €m |
24.9 | 22.9 | 2.0 | |
| EBIT in €m |
19.3 | 17.2 | 2.1 | |
| EBIT adjusted for non-recurring effects in €m |
19.7 | 16.6 | 3.1 | |
| Net cash flows used in investing activities in €m |
–6.3 | –7.9 | 1.6 | |
| thereof cash paid for acquisitions in €m |
–3.8 | –5.0 | 1.2 | |
| Employees as of 30 Sep | 1,565 | 1,547 | 18 | |
| Earnings per share* | € | 0.73 | 0.36 | 0.37 |
| Net cash flows from operating activities in €m |
16.3 | 11.3 | 5.0 |
* diluted = undiluted, average weighted number of shares outstanding 30 Sep 2007: 15,200,000, 30 Sep 2008: 14,998,926
Interim management report
1. Results of operation, financial position and net assets
»Ahead of its time. Excellence right down to the last detail.«
During the largest international trade fair for the industry, automechnika, which was held in Frankfurt/Main between 16 September and 21 September, 2008, WashTec successfully exhibited a number of innovations to a wide international public.
Visitors from more than 60 countries visited WashTec's 1,250 m² exhibit area. Especially the large share of visitors from Eastern European countries showed that there is an increasing interest in car washing in these markets. During the trade fair also many one-on-ones were held with analysts and investors, who wanted to »touch and feel« the »World of WashTec«. All visitors got some insight into the entire product range of the WashTec Group and learned about the numerous innovations, such as the new roll-over carwash SoftCare2, which is able to wash all current vehicle types from Minis to SUVs, including many innovative ideas and a new design. The newly presented innovations included, among others, larger wheel washers, a pivoting roof dryer with a 270° range for optimal drying results and the newly patented SofTecs2 wash material. The subsidiary auwa Chemie also made its inaugural presentation as the latest member of the WashTec Group on its own booth.
Revenue and earnings development
During the first nine months of the current financial year revenues of €212.3m were generated. This represents a €12.2m or 6.1% growth compared to the same period in the previous year (2007: €200.1m). In line with expectations, revenues in the third quarter grew to € 72.7m, € 1.9m higher than last year (2007: €70.8m).
Due to the current market conditions, revenues from the subsidiary Mark VII Equipment, USA, totaled €17.6m and were therefore €4.7m lower than in the previous year (2007: €22.3m). The decline in revenues in local currency is higher.
Revenues in all areas of Europe were well above last year for the first nine months. As expected, the revenue development within the year is opposite to 2007. In 2007 slow sales during the first half of the year were caught up in the 3rd and especially 4th quarter. In 2008 WashTec generated its strong growth in the 1st and 2nd quarter.
Revenues generated by auwa Chemie GmbH & Co. KG, which was acquired in the second quarter of 2008, developed in line with expectations and added from the date of the acquisition until now € 2.2m year to date.
The operating result (EBIT) rose by 12.2%, from €17.2m last year to €19.3m this year. The EBIT margin after nine months improved from 8.6% to 9.1%. Earnings before taxes (EBT) totaled €17.1m, compared to €14.3m in the prior year.
WashTec successfully exhibited a number of innovations at the largest international trade fair for the industry, automechanika 2008.
Revenues in Europe well above last year's level.
12.2% increase in earnings before interest and taxes.
Net cash flows from operating activities grew by € 5m to €16.3m (2007: €11.3m).
In the USA, the difficult financing conditions resulting from the financial crisis as well as the negative economic development have resulted in a declining market in machine sales. Revenues generated in the chemicals and service segment have stabilized during the course of the year. In response to the current market conditions, cost cutting programs were put in place while the product portfolio continues to be developed in-line with schedule. It is expected that the investment behavior in the USA will return to normal in the mid-term and develop accordingly to the market potential.
As of the end of September, 305,230 shares at an average price of €10.23 per share were bought back. This represents 2.01% of the subscribed capital. The current status of the share buyback program may be viewed at the company's website (www.washtec.de/Investor Relations).
1.1 The economy and the market
The financial crisis and resulting economic consequences have intensified since the last quarterly report. The economic outlook in all key countries is quite pessimistic.
In the past, the general economic conditions had little impact on the car wash business. As a consequence of the current financial crisis, some customer segments (e.g. individual operators) are directly impacted through difficult financing conditions and investment delays.
Large customers, which operate the majority of the installed facilities in Europe, will continue to reinvest in carwash equipment mainly depending on the machine age and investment budget. Reinvestments by mid-sized customers – such as car dealers or individual operators - are strongly impacted by the difficult financing conditions and the negative economic outlook. This is especially the case in the USA, which, unlike Europe, is dominated by independent small and mid-size operators.
The changing US Dollar–Euro exchange rate influences the revenue growth in Euro Terms, but has had only a minimum impact on the earnings of the WashTec Group. Mark VII Equipment (USA) procures only few components from Europe.
The competitive conditions on the market have not changed from the last quarter. The European market is dominated by four major competitors. The American market is much more fragmented. Considering the difficult market environment in the USA, a market consolidation is expected in the short- to mid-term. WashTec will continue to play an active role in this process in order to strengthen its sales and service network and to generate synergies in the North American market. Acquisition opportunities will be actively monitored.
Significant changes in technologies have not occurred.
Economic outlook in key countries pessimistic.
Changing US Dollar-Euro exchange rate has only a minimum impact on earnings.
No changes in competitive conditions.
Business and earnings situation
Revenues by region
| in €m | 1 Jan – 30 Sep 2008 |
1 Jan – 30 Sep 2007 |
1 July – 30 Sep 2008 |
1 July – 30 Sep 2007 |
|---|---|---|---|---|
| Germany | 76.4 | 67.3 | 28.9 | 23.0 |
| Rest of Europe | 114.8 | 108.3 | 37.1 | 39.2 |
| North America | 16.4 | 21.9 | 5.5 | 7.6 |
| Rest of world* | 4.7 | 2.6 | 1.2 | 1.0 |
| Total | 212.3 | 200.1 | 72.7 | 70.8 |
* Primarily Asia and Australia
Revenues by segment
| in €m | 1 Jan – | 1 Jan – | 1 July – | 1 July – |
|---|---|---|---|---|
| 30 Sep 2008 | 30 Sep 2007 | 30 Sep 2008 | 30 Sep 2007 | |
| Machines | 129.9 | 125.8 | 45.4 | 46.1 |
| Spare parts, service | 64.7 | 60.1 | 21.5 | 20.5 |
| Used machines | 2.5 | 3.3 | 1.0 | 1.2 |
| Chemicals | 10.7 | 7.3 | 3.4 | 2.2 |
| Accessories | 2.6 | 1.9 | 0.8 | 0.8 |
| Cleaning Technology segment | 210.4 | 198.4 | 72.1 | 70.8 |
| Systems business segment | 2.9 | 2.5 | 0.9 | 0.8 |
| Consolidation | –1.0 | –0.8 | –0.3 | –0.8 |
| Total | 212.3 | 200.1 | 72.7 | 70.8 |
Revenues of €212.3m were generated, which were €12.2m or 6.1% higher than in the previous year (2007: €200.1m). Adjusted for exchange rate effects resulting from the declining US Dollar and the British Pound, the growth in the first three quarters equaled 8.2%.
Revenues in Germany were with €76.4m significantly higher than in the prior year (2007: €67.3m). This figure also includes the revenues of auwa Chemie GmbH & Co KG, which generates over 50% of its revenues in Germany.
Revenues in the rest of Europe for the third quarter were slightly lower than the previous year. This was primarily due to the described lower revenue trend compared to the previous year. The revenues as of 30 September 2008 stood at €114.8m and therefore €6.5m higher than in the previous year (2007: €108.3m).
Revenues of the US subsidiary, Mark VII Equipment, were, as described before, at 17.6m, €4.7m below the previous year (2007: €22.3m), driven by significantly lower machine sales, while the chemicals and service segments had stabilized over the course of the year.
After three quarters, revenues €12.2m higher than last year. Since May of this year, the revenues of the car wash chemical provider auwa have been consolidated. The business developed positively in the first months. As auwa is now a part of the WashTec Group, the company expects that for the entire year revenues will be above €3m.
Business development in system business segment is positive.
The subsidiary WesuRent continues to grow its revenues, which are reported in the system business segment.
| in €m | 1 Jan – 30 Sep 2008 |
1 Jan – 30 Sep 2007 |
1 July – 30 Sep 2008 |
1 July – 30 Sep 2007 |
|---|---|---|---|---|
| EBITDA | 24.9 | 22.9 | 8.9 | 10.7 |
| EBIT | 19.3 | 17.2 | 7.1 | 8.6 |
| EBIT adjusted for non-recurring effects |
19.7 | 16.6 | 7.5 | 8.3 |
| EBT | 17.1 | 14.3 | 6.5 | 7.7 |
Earnings
EBITDA was €24.9m and therefore €2.0m higher than in the previous year (2007: €22.9m).
The figure for 2007 included €0.6m positive non-recurring effects, while in the third quarter of 2008 negative non-recurring effects of €0.4m are included. The expense resulted primarily from the costs in connection with the possible strengthening of the sales and service activities.
The earnings improvement as of September resulted primarily from the economies of scale due to the revenue growth. The decline in the third quarter results adjusted for non-recurring effects was mainly due to expenses in connection with the auto mechanika trade fair and integration costs for auwa Chemie GmbH & Co KG.
After nine months, the direct material margin (from revenues) equated to 57.4% and therefore slightly below last year's level (2007: 58.1%). The key driver for the development was the increased volume of subcontractor work.
Personnel expenses rose by €3.1m to €66.3m (2007: €63.2m). The increase was driven by the general payroll increases.
Other operating expenses increased slightly to €30.1m (2007: €29.7m) mainly due to expenses for the automechanika trade fair (€1.0m).
Amortization and depreciation reached the previous year level of €5.6m (2007: €5.6m).
Compared to €17.2m in 2007, the operating result (EBIT) rose to €19.3m. The EBIT margin as of 30 September 2008 improved to 9.1%.
Since the use of the credit lines declined, the financial result improved from €–3.0m to €–2.2m.
In the first three quarters, the EBT rose to €17.1m (2007: €14.3m). After deducting taxes, the resulting net income was €11.0m (2007: €5.4m). In the 3rd quarter 2007, a special €3.3m write-off on deferred tax assets occurred due to the German tax reform.
Earnings per share (diluted = undiluted) totaled €0.73 (2007: €0.36). In calculating the earnings, the number of the company's shares bought back as of 30 September 2008 (305,230 shares) are taken into account.
EBIT margin rises from 8.6% to 9.1%.
Net income of €11.0m (+ 103.7%).
Balance sheet
| Assets in €m, IFRS | 30 Sep 2008 | 31 Dec 2007 |
|---|---|---|
| Non-current assets | 116.5 | 117.2 |
| thereof intangible assets | 66.2 | 61.6 |
| thereof deferred tax assets | 12.9 | 16.9 |
| Current assets | 86.2 | 93.0 |
| thereof trade receivables | 36.9 | 42.5 |
| therof tax receivables | 0.2 | 0.1 |
| thereof inventories | 38.1 | 39.5 |
| thereof other assets | 2.3 | 3.4 |
| thereof cash and bank balances | 7.3 | 6.0 |
| thereof prepaid expenses | 1.4 | 1.4 |
| Non-current assets held for sale | 0.0 | 1.1 |
| Total assets | 202.7 | 211.3 |
Rounded-off to EUR k, rounding differences are possible.
Due to the consolidation of auwa, intangible assets grew to €66.2m as of 30 September 2008 from €61.6m as of 31 December 2007.
The trade receivables declined to €36.9m from €42.5m as of 31 December 2007 since revenues at the end of the 3rd quarter 2008 are below revenues of the 4th quarter 2007.
Since the beginning of the year, inventories fell from €39.5m to €38.1m. By optimizing the logistics, WashTec was able to reduce its stock.
As of the balance sheet date, the other assets decreased from €3.4m to €2.3m primarily to the sale of a foreign exchange derivative.
| Equity and liabilities in €m, IFRS | 30 Sep 2008 | 31 Dec 2007 |
|---|---|---|
| Equity | 81.5 | 72.7 |
| Liabilities to banks | 49.4 | 52.0 |
| Other liabilities and provisions | 71.8 | 86.6 |
| thereof trade payables | 8.5 | 12.6 |
| thereof provisions | 20.7 | 23.0 |
| thereof deferred income | 6.1 | 7.9 |
| Total equity and liabilities | 202.7 | 211.3 |
Rounded-off to EUR k, rounding differences are possible.
Equity ratio as of 30 September 2008: 40.2%.
Equity increased to €81.5m (31 December 2007: €72.7m). In addition to the net income, the share buybacks were recognized in equity. The equity ratio rose to 40.2%.
As a result of the positive cash flow compared to 31 December 2007 (€52.0m), the liabilities to banks declined to €49.4m.
As of the balance sheet date, the trade payables fell to €8.5m from €12.6m as of 31 December 2007.
Since some of the provisions were used, the provisions decreased from € 23.0m as of 31 December 2007 to €20.7m as of the balance sheet date.
Cash flow statement
Based on the improved earnings in the first three quarters of 2008, cash flows from operating activities (net cash flow) totaled €16.3m and were therefore significantly higher than the previous year (2007: €11.3m).
The cash flows from investing activities equaled €6.3m (2007: €7.9m). The focus of our investing activities during the current year laid on the acquisition of auwa Chemie GmbH & Co KG and on making reinvestments in Europe, whereas the activities in the previous year involved the acquisition of Motor Mediterraneo in Spain and strengthening the sales and service network in the USA.
Cash and cash equivalents as of 30 September 2008 increased by €1.2m to €7.1m (from €5.9m as of 1 January 2008).
Employees
Employee head count at the WashTec Group rises to 1,565. Over the past 12 months, WashTec has increased the number of its employees by 18 to 1,565. Since 31 December 2007, 5 employees have been added. The increase this year is driven by the acquisition of auwa Chemie GmbH & Co KG. Adjusted for the effects of the acquisition, the number of employees decreased by 33 since 31 December 2007.
WashTec share
The price of the WashTec share fell from the 2007 year-end close of €11.25 to a closing price (XETRA) of €9.00 as of 30 September 2008. As a result of the financial crisis also the share price of WashTec continued to fall to its low point of €5.57 on 27 October 2008. This is the lowest share price since 2005.
Changes in shareholder structure
In the third quarter, Powe Capital reported falling below the 5%- and 3%-voting rights-thresholds. Cycladic reported falling below the 10%-threshold. On the other hand, Kempen Capital Management reported exceeding the 10%-threshold.
Management has continued its communication with journalists and the financial community. During the third quarter, conference calls, as well as a number of oneon-ones, were held for analysts and investors, as well as roadshows in London and Edinburgh. In September 2008, conferences were held in connection with the automechanika 2008 trade fair. In addition, the WashTec was also represented at the Unicredit German Investment Conference in Munich.
WashTec is currently covered by JP Morgan-Cazenove, HVB Unicredit, HSBC Trinkaus & Burkhardt and MM Warburg. All analysts have issued buy recommendations with respect to WashTec shares.
| Shareholdings in % | 30 Sep 2008 |
|---|---|
| Kempen Capital Management | 11.1 |
| EQMC Europe Development Capital Fund plc | 10.2 |
| Sterling Strategic Value Ltd. (incl. IED) | 10.0 |
| Cycladic Capital Management LLP. | 6.7 |
| Julius Baer Investment Funds Services Ltd. | 5.9 |
| Tocqueville Finance | 3.9 |
| Impax Group plc | 3.2 |
| Free float | 49.0 |
Source: Notifications made pursuant to the German Securities Trading Act (WpHG).
Events after the end of the reporting period
No significant events occurred after the end of the reporting period.
All analysts recommend buying WashTec shares.
2. Forecast
The shifting of revenues into the first half of the year compared to 2007, means that the revenue growth for the entire year 2008 will be below the 6% growth of the first nine months.
Revenue expectations for 2008 decline slightly in light of the financial and economic crisis.
Due to the financial crisis and therefore very difficult financing conditions, as well as the negative economic outlook worldwide, the company now expects a growth rate below the original target of 4% to 7% for the full year with a stable operating result (EBIT).
The business development for 2009 and possibly 2010 will be influenced by the financial crisis and the resulting global economic development. This development will mainly impact the machine business for individual customers and the short-term growth potential in the USA.
The strategic goals of the company remain unchanged. This includes expanding the offerings related to all aspects of the car wash business, expanding the market position in the focus markets of Eastern Europe and the USA and realizing further potential efficiencies, which should lead to earnings and revenue growth. Acquisition opportunities to expand the market position will be constantly and actively monitored. The point in time, on which the communicated financial goals will be reached, depends on the duration of the financial crisis and its economic impact.
3. Opportunities and risks relating to future Group development
A description of the WashTec Group's risk management is available in the 2007 Annual Report. This report also contains a description of the important opportunities and risks for the Group. There are no major changes in the opportunities and risks as presented in the 2007 Annual Report. In addition, the current financial crisis may lead to the unability of individual customer groups to invest in their car wash business. This may cause a decrease in revenues for the WashTec Group.
Consolidated Income Statement
| 30 Sep 2008 30 Sep 2007 30 Sep 2008 30 Sep 2007 €k €k €k €k Revenue 212,318 200,099 72,697 70,774 Other operating income 3,485 3,981 908 1,844 Change in inventories of work in progress –823 3,271 –3,026 1,652 Total 214,980 207,351 70,579 74,270 Cost of materials Cost of raw materials, consumables and supplies and of purchased merchandise 78,746 78,132 24,248 28,364 Cost of purchased services 14,443 12,864 4,842 4,612 93,189 90,996 29,090 32,976 Personnel expenses 66,268 63,203 21,860 20,495 Amortization, depreciation and impairment of tangible assets and property, plant and equipment 5,618 5,614 1,857 1,925 Other operation expenses 30,117 29,747 10,510 10,012 Other taxes 461 545 150 172 Total operating expenses 195,653 190,106 63,467 65,580 EBIT 19,327 17,245 7,112 8,690 Income from interest and financial assets 889 674 253 242 Interest and similar expenses 3,108 3,656 905 1,244 Financial result –2,219 –2,982 –652 –1,002 Result from ordinary activities/EBT 17,108 14,263 6,460 7,688 Income taxes –6,105 –8,859 –2,815 –6,282 Consolidated profit for the period 11,003 5,404 3,645 1,406 Loss carried forward –10,158 –22,734 –10,158 –22,734 Dividend distribution to shareholders 0 0 Consolidated accumulated profit/loss 845 –17,330 –6,513 –21,328 Average number of shares 14,998,926 15,200,000 14,908,797 15,200,000 |
1 Jan to | 1 Jan to | 1 July to | 1 July to |
|---|---|---|---|---|
| Earnings per share (basic = diluted) 0.73 0.36 0.24 0.09 |
Consolidated Balance Sheet
| Assets | 30 Sep 2008 31 Dec 2007 | |
|---|---|---|
| €k | €k | |
| Non-current assets | ||
| Property, plant and equipment | 37,149 | 38,349 |
| Intangible assets | 66,151 | 61,559 |
| Financial assets | 29 | 25 |
| Other assets | 322 | 354 |
| Deferred tax assets | 12,856 | 16,910 |
| Total non-current assets | 116,507 | 117,197 |
| Current assets | ||
| Inventories | 38,120 | 39,483 |
| Current receivables | 36,871 | 42,535 |
| Tax receivables | 212 | 145 |
| Other assets | 2,324 | 3,399 |
| Cash and bank balances | 7,262 | 6,028 |
| Prepaid expenses | 1,386 | 1,389 |
| Total current assets | 86,175 | 92,979 |
| Non current assets held for sale | 0 | 1,110 |
| Total assets | 202,682 | 211,286 |
| Equity and liabilities | 30 Sep 2008 31 Dec 2007 | |
|---|---|---|
| €k | €k | |
| Equity | ||
| Subscribed capital | 40,000 | 40,000 |
| Capital reserves | 45,279 | 44,617 |
| Treasury shares | –3,129 | –604 |
| Other reserves | –1,518 | –1,170 |
| Loss carryforward | –10,158 | –22,734 |
| Consolidated profit for the period | 11.003 | 12,575 |
| 81.477 | 72.684 | |
| Non-current liabilities | ||
| Interest-bearing loans | 42,254 | 44,879 |
| Finance leasing | 4,701 | 5,282 |
| Provisions for pensions | 6,260 | 6,633 |
| Other non-current provisions | 4,807 | 4,946 |
| Other non-current liabilities | 1,575 | 1,349 |
| Total non-current liabilities | 59,597 | 63,089 |
| Current liabilities | ||
| Interest-bearing loans | 7,104 | 7,168 |
| Finance leasing | 1,703 | 2,705 |
| Prepayments on orders | 2,784 | 6,122 |
| Trade payables | 8,489 | 12,605 |
| Other liabilities for taxes and levies | 3,099 | 4,080 |
| Other liabilities for social security | 658 | 699 |
| Tax provisions | 3,407 | 5,306 |
| Other liabilities | 18,666 | 17,540 |
| Other current provisions | 9,636 | 11,403 |
| Deferred income | 6,062 | 7,885 |
| Total current liabilities | 61,608 | 75,513 |
| Total equity and liabilities | 202,682 | 211,286 |
Consolidated Cash Flow Statement
| Jan to | Jan to | |
|---|---|---|
| Sep 2008 | Sep 2007 | |
| €k | €k | |
| EBT | 17,108 | 14,263 |
| Adjustments to reconcile profit before tax to net cash flows | ||
| not affecting cash | ||
| Amortisation, depreciation and impairment of non-current assets | 5,618 | 5,614 |
| Gain/loss from disposals of non-current assets | –684 | –389 |
| Share-based payments expense | 662 | 221 |
| Other gains/losses | –2,156 | –708 |
| Interest income | –889 | –674 |
| Interest expense | 3,108 | 3,656 |
| Movements in provisions | –1,952 | –3,959 |
| Changes in net working capital | ||
| Increase in trade receivables | 5,928 | 5,099 |
| Increase/decrease in inventories | 2,085 | –5,886 |
| Decrease/increase in trade payables | –4,600 | 3,359 |
| Changes in other net working capital | –4,069 | –5,530 |
| Income tax paid | –3,897 | –3,734 |
| Net cash flows from operating activities | 16,262 | 11,332 |
| Purchase of property, plant and equipment (without finance leasing) | –4,490 | –4,009 |
| Proceeds from sale of property, plant and equipment | 2,016 | 1,101 |
| Acquisition of a subsidiary, net of cash acquired | –3,791 | –4,981 |
| Net cash flows used in investing activities | –6,265 | –7,889 |
| Repayment of mezzanine loan | 0 | 8,000 |
| Repayment/raising of long-term loans | –4,383 | –5,526 |
| Share buy-back | –2,524 | –74 |
| Proceeds from financial instruments | 1,862 | 0 |
| Interest received | 889 | 0 |
| Interest paid | –2,813 | –2,982 |
| Repayment of non-current liabilities from finance leases | –1,818 | –1,233 |
| Net cash flows used in financing activities | –8,787 | –1,815 |
| Net increase/decrease in cash and cash equivalents | 1,210 | 1,628 |
| Net foreign exchange difference | –79 | –127 |
| Cash and cash equivalents at 1 January | 5,927 | 1,570 |
| Cash and cash equivalents at 30 September | 7,058 | 3,071 |
Statement of Recognized Income and Expense
| €k | September | September |
|---|---|---|
| 2008 | 2007 | |
| Changes in the fair value of financial instruments used for hedging purposes | ||
| recognized under equity | –874 | 432 |
| Adjustment item for the currency translation of foreign subsidiaries and | ||
| currency changes | –249 | –485 |
| Exchange differences on net investments in subsidiaries | 198 | –565 |
| Actuarial gains/losses from defined benefit obligations and similar obligations | 487 | 0 |
| Deferred taxes on changes in value taken directly to equity | 90 | 9 |
| Valuation gains/losses recognized directly in equity | –348 | –609 |
| Result after taxes | 11,003 | 5,404 |
| Total income and expense and valuation gains/losses recognized directly in equity | 10,655 | 4,795 |
Rounded-off to €k, rounding differences are possible.
Segment Report from 1 January to 30 September, 2008
| Cleaning Technology | Systems | Consolidation | Group | |||||
|---|---|---|---|---|---|---|---|---|
| 2008 | 2007 | 2008 | 2007 | 2008 | 2007 | 2008 | 2007 | |
| €k | €k | €k | €k | €k | €k | €k | €k | |
| Revenues | 210,489 199,194 | 2,890 | 2,542 | –1,061 | –1,637 | 212,318 200,099 | ||
| with third parties | 209,428 | 197,557 | 2,890 | 2,542 | 0 | 0 | 212,318 | 200,099 |
| with other divisions | 1,061 | 1,637 | 0 | 0 | –1,061 | –1,637 | ||
| Other income | 3,464 | 3,979 | 21 | 2 | 0 | 0 | 3,485 | 3,981 |
| EBIT | 19,017 | 17,497 | 413 | 145 | –103 | –397 | 19,327 | 17,245 |
| Income from interest | ||||||||
| and financial assets | 889 | 674 | 0 | 0 | 0 | 0 | 889 | 674 |
| Interest and similar expenses | –2,890 | –3,478 | –218 | –178 | 0 | 0 | –3,108 | –3,656 |
| Profit/loss from ordinary activities | 17,016 | 14,693 | 195 | –33 | –103 | –397 | 17,108 | 14,263 |
| Income taxes | –6,105 | –8,859 | 0 | 0 | 0 | 0 | –6,105 | –8,859 |
| Consolidated net profit for the period | 10,911 | 5,834 | 195 | –33 | –103 | –397 | 11,003 | 5,404 |
General Information
Accounting and valuation methods
The quarterly report was prepared in accordance with the International Financial Reporting Standards (IFRS) applicable as of 30 September 2008. The accounting and valuation rules are the same as they were in the consolidated financial statements as of 31 December 2007.
For purposes of improving clarity and readability, individual items have been summarized in the balance sheet, income statement and cash flow statement of the WashTec Group.
Group of consolidated companies
After WashTec AG acquired auwa Chemie GmbH & Co KG effective 1 May 2008, auwa Chemie GmbH & Co KG is now being included in the group of consolidated companies of the WashTec Group.
Balance sheet/equity
The registered share capital of WashTec AG was €40m on 30 September 2008 and is divided into 15,200,000 shares.
Earnings per share
The earnings per share are calculated by dividing the consolidated profit by the number of shares:
| 30 Sep 2008 | 30 Sep 2007 | |
|---|---|---|
| Net profit | €11.0m | €5.4m |
| Ø weighted number of shares outstanding | 14,998,926 | 15,200,000 |
| Earnings per share* | €0.73 | €0.36 |
* diluted = undiluted
Information about the parent company
WashTec AG does not have its own operating business. It is the ultimate parent company of the Group and houses the Management Board, Group Controlling, Risk Management, Internal Auditing and Legal. It provides consulting services in the areas of law, finance, marketing, development and production. The most important assets of WashTec AG are its direct and indirect investments, which largely generate its result. As of 30 September 2008, WashTec AG had 5 employees.
Financial Calendar
| Analysts' Conference/ | |
|---|---|
| Equity Capital Forum | 10 November 2008, 12:45 pm |
| Publication of the | |
| Annual Report 2008 | 31 March 2009 |
| Annual General Meeting | 7 May 2009 |
Contact
| WashTec AG | Karoline Kalb |
|---|---|
| Argonstr. 7 | Telephone: +49 821/5584-0 |
| 86153 Augsburg | Telefax: +49 821/5584-1135 |
| Germany | Email: [email protected] |
| www.washtec.de |