AI assistant
VITRU EDUCAÇÃO S.A. — Earnings Release 2026
May 11, 2026
53226_rns_2026-05-11_13393c52-cace-42c9-9a3b-2de28264ea12.pdf
Earnings Release
Open in viewerOpens in your device viewer
vitru*
EDUCAÇÃO
Earnings Release
1Q26
INFORMAÇÕES DO WEBCAST
May 7, 2026
10:00 (BRT)
9:00 a.m. (New York, ET)
Webcast: Click here
Contact IR: [email protected]

vitru
EDUCAÇÃO
São Paulo, Brasil, May 07, 2026 – Vitru Educação or Vitru (B3: VTRU3), one of the country's leading educational ecosystems focused on Higher Education. combining nationwide reach. a proprietary academic model. and technological integration. today announced its financial and operating results for the three-month period ended March 31, 2025 (“first quarter of 2026” or “1Q26”). Financial results are presented in Brazilian reais (R$) and prepared in accordance with CPC 21 (R1) and International Accounting Standard IAS 34. as well as in compliance with the regulations issued by the Comissão de Valores Mobiliários (CVM), Vitru operates its learning centers and campuses under the Uniasselvi and Unicesumar brands. with 972,8thousand students enrolled in undergraduate and graduate programs and 2.493 learning centers across Brazil as of March 31, 2026.
Highlights – 1Q26
- Total student base reached 972.8 thousand students at the end of 1Q26, representing a 10.0% increase compared to 1Q25 - with both periods presented under the unified engaged student criterion.
- The quality of intake in the blended learning and online undergraduate programs improved significantly in 1Q26, driven by an engagement rate increase from 54.9% to 68.6% (+13.7 p.p.). The blended learning modality accounted for 60% of total intake and grew 64.9% versus 1Q25 on a comparable basis.
- Net revenue reached R$579.2 million in 1Q26, up 6.1% compared to 1Q25.
- Adjusted EBITDA totaled R$235.1 million in 1Q26, an increase of 16.0% versus 1Q25, with a 3.5 p.p. expansion in adjusted EBITDA margin. This performance was driven by operating leverage gains, supported by efficient expense management and improvements in bad debt provisions, reflecting collection initiatives and a continued focus on student engagement.
- Adjusted net income, excluding cash tax effects, totaled R$91.8 million in 1Q26, up 24.1% compared to 1Q25, with an adjusted net margin of 15.9%.
- Free cash flow (FCF) reached R$217.1 million in 1Q26, an increase of 85.7% compared to the R$117.0 million reported in 1Q25.
- Net debt excluding IFRS 16 declined significantly by R$386.7 million (-20.9%) compared to March 2025. This result directly reflects the Company's strong cash generation during the period, supported by efficient working capital management and gains arising from the UniCesumar corporate merger. As a result, leverage decreased from 2.41x in 1Q25 to 1.75x in 1Q26, reinforcing the Company's solid deleveraging trajectory.
Financial Highlights — Sustainable Profitability, Capital Efficiency, and Robust Leverage



Table 1: Key Financial Highlights
R$ MM
1Q26 1Q25 % Var
Resultados do 1Q26
vitru
EDUCAÇÃO
Consolidated Net Revenue 579.2 545,8 6,1%
Adjusted Gross Profit 412.9 394,9 4,6%
Adjusted Gross Margin 71.3% 72,4% (1,1 p.p.)
Adjusted EBITDA 235.1 202,7 16,0%
Adjusted EBITDA Margin 40.6% 37,1% 3,5 p.p.
Adjusted Net Income 91.8 74,0 24,1%
Adjusted Net Income Margin 15.9% 13,6% 2,3 p.p.
Free Cash Flow 217.1 117,0 85,6%
Free Cash Flow Conversion 82.6% 53,2% 29,4 p.p.
Geração de caixa livre: geração de caixa operacional após capex | conversão de caixa: fluxo de caixa livre/EBITDA para fins de caixa
Reconciliation of non-recurring events adjusted to EBITDA and Net Income
Reconciliation of Adjusted EBITDA
| R$ MM | 1Q26 | 1Q25 |
|---|---|---|
| Net Income for the Period | 794,7 | 49,9 |
| (+) Deferred and current income tax | (715,9) | (7,8) |
| (+) Current financial result | 86,5 | 76,0 |
| (+) Depreciation and amortization | 55,6 | 54,8 |
| EBITDA | 220,9 | 172,9 |
| (+) Interest on tuition fees paid in arrears | 4,3 | 4,9 |
| (+) Share-based compensation plan | 2,3 | 0,4 |
| (+) Other income (expenses). net | 5,4 | 0,7 |
| (+) Expenses with M&A. B3 migration and others | 0,4 | - |
| (+) Changes in the Uniasselvi academic model | - | 17,3 |
| (+) Transformation project - Consulting | - | 4,0 |
| (+) Corporate restructuring and Unicesumar' earn-out | 1,0 | 2,3 |
| (+) Others | 0,8 | 0,2 |
| Adjusted EBITDA | 235,1 | 202,7 |
Reconciliation of Adjusted Net Income
| R$ MM | 1Q26 | 1Q25 |
|---|---|---|
| Net income for the period | 783,2 | 49,9 |
| (+) M&A, pre-offering and restructuring expenses | 2,2 | 23,8 |
| (+) Share-based compensation plan | 2,3 | 0,4 |
| (-) Corresponding tax effects on the adjustments above | (0,2) | (15,2) |
| (+) Amortization of intangible assets from business combinations | 28,7 | 31,5 |
| (+) Tax effect from the merger – deferred fair value adjustment | 22,2 | - |
| (+) Tax effect from the merger – deferred goodwill | 4,5 | - |
| (-) Tax effect from the merger – reversal of deferred taxes | (762,6) | - |
| Adjusted net income | 91,8 | 90,4 |
| (-) Recognition of tax loss carryforwards | - | (16,4) |
| Adjusted net income (cash tax view) | 91,8 | 74,0 |
Resultados do 1Q26
vitru
EDUCAÇÃO
Message from Management
The first quarter of 2026 once again represented a period of consistent execution for Vitru. Net revenue reached R$579.2 million, up 6.1% compared to 1Q25, supported by the strength of our business model. Intake performance was highlighted by the blended learning modality, which accounted for 60% of total intake and grew 64.9%, reflecting our differentiated positioning in light of the new regulatory framework. The total student base reached 972.8 thousand students, up 10.0% year-over-year.
During the quarter, we refined the methodology used to calculate the student base indicator in order to provide the market with an even clearer view of the quality of our student base. Starting in 1Q26, we extended the "engaged student" criterion — already implemented at Uniasselvi since 2024 — to UniCesumar, under which only students who paid the first full tuition installment and/or registered academic activity (i.e., exams, graded assignments, among others) are included in the student base.
This refinement followed an in-depth assessment of engagement data related to UniCesumar's student base over the past three years after the business combination. The analyses demonstrated that UniCesumar students who only paid the first discounted tuition installment, without effectively paying the second full installment, exhibited a dropout behavior very similar to students whose first enrollment is free of charge, as is the case at Uniasselvi.
In this context, aligning the criteria represents an important refinement, as Vitru remains focused on effectively qualifying the student base that contributes to LTV and cash generation. This does not represent an accounting change, but rather an improvement in the way we evaluate our engaged student base. To preserve comparability, 1Q25 figures were normalized under the same methodology. The refined data also provides greater clarity regarding the actual improvement in intake quality: the engagement rate — defined as the proportion of enrolled students who reach the second paid month and/or register academic activity — increased from 54.9% to 68.6% (+13.7 p.p.) compared to 1Q25. This result was achieved through stronger focus and internal team efforts aimed at maximizing engagement among enrolled students, supported by appropriate incentives.
From a financial standpoint, results reinforce our disciplined execution. Adjusted EBITDA totaled R$235.1 million, up 16.0% versus 1Q25, with a margin expansion of 3.5 p.p., driven by efficient cost and expense management and improvements in receivables quality, which contributed to lower bad debt provisions. Adjusted net income excluding cash tax effects reached R$91.8 million, increasing 24.1%, with an adjusted net margin of 15.9%. Free cash flow totaled R$217.1 million, growing 85.7% compared to 1Q25, already incorporating the positive effects of the UniCesumar corporate merger effective as of January 2026. Net debt excluding IFRS 16 declined by R$386.7 million (-20.9%), reducing leverage from 2.41x to 1.75x — confirming the consistency of our deleveraging trajectory.
In early April, we also completed Vitru Educação's first follow-on offering on B3. The transaction totaled R$203 million (including the greenshoe option) and was 100% primary. Even amid a challenging market environment, investors recognized the consistency of our execution and reaffirmed confidence in our value creation capacity. The proceeds will strengthen the Company's capital structure, accelerate the opening of new on-campus healthcare schools, and position us to capture opportunities arising from the new regulatory framework.
We thank our team, which makes Vitru stronger every day, and our investors, who have placed their trust in this process.
Management.
Resultados do 1Q26
vitru
EDUCAÇÃO
OPERATING RESULTS
Student Base and Learning Centers
The beginning of 2026 was marked by the continued strengthening of Vitru’s operational and academic scale. The Company ended the period with 972.8 thousand students, a figure that, combined with its learning center network and diversified portfolio, highlights the scale and relevance of its operations nationwide.
Our academic structure is supported by more than two thousand pedagogical mediators, in addition to professors responsible for continuous student support, synchronous and in-person interactions, and the implementation of methodologies aligned with each program’s pedagogical framework.
The Company’s value creation is directly associated with the operational discipline applied to the execution of its academic delivery models. Curriculum standardization, centralized content production, proprietary technology, and formal academic governance enable Vitru to combine scale with control, predictability, and efficiency. The academic models adopted by the Company’s brands represent important differentiators, combined with structural operational management elements that contribute to scalability and the maintenance of institutional standards.
Nationwide reach remains one of the Company’s main strategic differentiators, evidenced by its 2,493 learning centers distributed across Brazil, which support the application of in-person examinations, practical and laboratory activities, local academic support, and the integration between digital learning and in-person assistance. The variation in the number of learning centers already reflects an optimization movement within the network, with greater concentration in more efficient and profitable units.
Starting in 1Q26, Vitru unified the engaged student criterion across both brands — Uniasselvi and UniCesumar. This represents a methodological refinement, rather than a change in accounting policy, aimed at improving operational accuracy. To ensure transparency and comparability, operational tables are presented under two perspectives: the methodology previously adopted in 1Q25 and the new engaged student view, under which 1Q25 comparative figures were normalized.
Refinement – Engaged Student Methodology
The refinement of the engaged student methodology establishes that only students who pay the full tuition installment (excluding discounts and/or first-month free tuition effects) and/or register academic activities are included in the student base. Students who drop out before meeting at least one of these criteria are classified as non-engaged and excluded from the student base, preventing distortions in operating indicators such as student base and intake.
At Uniasselvi, this practice has been standard since 2024, as free first-month tuition historically resulted in approximately 45% non-engagement during the first academic module. At UniCesumar, although the first installment was charged, the reduced amount generated a similar behavioral pattern. The analyses demonstrated that paying the first discounted installment did not necessarily translate into the same level of engagement observed when students pay the first full tuition installment.
For this reason, the Company opted to align criteria across both brands, ensuring a homogeneous and representative intake metric linked to effective revenue generation, thereby strengthening the transparency of operating results.
Resultados do 1Q26
vitru
EDUCAÇÃO
Table 2: Student Base and Hubs
| Comparable Basis – Methodology Adopted in 1Q25 ('000 students) | 1Q26 | 1Q25 | Δ1Q26 x 1Q25 |
|---|---|---|---|
| Total enrolled students | 1.057,6 | 992,7 | 6,5% |
| % of hybrid / distance learning students | 97,5% | 97,6% | (0,1 p.p.) |
| Total hybrid / distance learning students | 1.032,9 | 969,3 | 6,6% |
| Undergraduate | 978,1 | 906,8 | 7,9% |
| Graduate programs | 54,8 | 62,5 | (12,4%) |
| Total on-campus students | 24,7 | 23,3 | 5,8% |
| Number of learning centers | 2.493 | 2.675 | (6,8%) |
| Refined Comparable Basis — Engaged Student ('000 students) | 1Q26 | 1Q25 | Δ1Q26 x 1Q25 |
| Total enrolled students | 972,8 | 884,3 | 10,00% |
| % of hybrid / distance learning students | 97,50% | 97,40% | 0,1 p.p. |
| Total hybrid / distance learning students | 948,1 | 861,0 | 10,0% |
| Undergraduate | 893,3 | 798,5 | 11,9% |
| Graduate programs | 54,8 | 62,5 | (12,4%) |
| Total on-campus students | 24,7 | 23,3 | 5,8% |
| Number of learning centers | 2.493 | 2.675 | (6,8%) |
Table 3: Evolution of Student Base | Hybrid / Distance Learning Undergraduate Programs
| Comparable Basis – Methodology Adopted in 1Q25 ('000 students) | 1Q26 | 1Q25 | Δ1Q26 x 1Q25 |
|---|---|---|---|
| Opening Student Base | 842,1 | 744,1 | 13,2% |
| (-) Graduations | 60,4 | 56,6 | 6,7% |
| Potential Student Base at the Beginning of the Period | 781,7 | 687,5 | 13,7% |
| (-) Non-Renewals¹ | 90,6 | 94,4 | (4,0%) |
| Student Base at the Beginning of the Period | 691,2 | 593,1 | 16,5% |
| (+) Intake | 370,1 | 380,8 | (2,8%) |
| (-) Dropouts | 83,2 | 67,2 | 23,8% |
| Student Base at the End of the Period | 978,1 | 906,8 | 7,9% |
| Refined Comparable Basis — Engaged Student ('000 students) | 1Q26 | 1Q25 | Δ1Q26 x 1Q25 |
| Opening Student Base | 842,1 | 744,1 | 13,2% |
| (-) Graduations | 60,4 | 56,6 | 6,7% |
| Potential Student Base at the Beginning of the Period | 781,7 | 687,6 | 13,7% |
| (-) Non-Renewals² | 90,6 | 55,0 | 64,7% |
| Student Base at the Beginning of the Period | 691,2 | 632,6 | 9,3% |
| (+) Intake | 253,8 | 209,1 | 21,3% |
| (-) Dropouts | 51,6 | 43,3 | 19,2% |
| Student Base at the End of the Period | 893,3 | 798,4 | 11,9% |
¹ In even-numbered quarters. non-renewals show a positive variation due to late student renewals. as the metric considers the previous quarter plus late renewals,
² In even-numbered quarters. non-renewals show a positive variation due to late student renewals. as the metric considers the previous quarter plus late renewals,
Resultados do 1Q26
vitru
EDUCAÇÃO
Nota: All data refers to Vitru on a consolidated basis. Variations are entirely attributable to UniCesumar, as the engaged student criterion had already been adopted at Uniasselvi since 2024. Under the engaged student view, 1Q25 figures were normalized for comparability purposes.
Table 4: Engagement Rate in Hybrid / Distance Learning Undergraduate Intake
In addition to correcting comparability between periods, the new criterion reveals a real and meaningful improvement in intake quality. It is now possible to calculate the engagement rate — the proportion of enrolled students who are effectively consolidated into the student base.
| Engagement Rate – Intake (‘000 students) | 1Q26 | 1Q25 | Δ 1Q26 x 1Q25 |
|---|---|---|---|
| Total Intake – Previous View | 370,1 | 380,8 | (2,8%) |
| Engaged Students | 253,8 | 209,1 | 21,3% |
| Non-Engaged Students | 116,3 | 171,8 | (32,3%) |
| Engagement Rate | 68,60% | 54,90% | 13,7 p.p. |
In 1Q26, the engagement rate reached 68.6%, up 13.7 p.p. compared to the 54.9% reported in 1Q25. This improvement reflects both enhancements in the intake process and stronger student adherence to UniCesumar’s academic model. The number of non-engaged students declined 32.3% year-over-year (from 171.8 thousand to 116.3 thousand), even though total gross intake remained relatively stable (370.1 thousand vs. 380.9 thousand).
Intake by Modality
Table 5: Intake by Modality – Hybrid / Distance Learning Undergraduate Programs
Breakdown in accordance with the guidelines established under the New Regulatory Framework (NMR), published in May 2025.
| Comparable Basis – Methodology Adopted in 1Q25 (‘000 students) | 1Q26 | 1Q25 | Δ 1Q26 x 1Q25 |
|---|---|---|---|
| Hybrid | 220,7 | 194,4 | 13,6% |
| Distance Learning (EAD) | 148,9 | 172,5 | (13,7%) |
| Nursing | 0,5 | 14 | (96,7%) |
| Total | 370,1 | 380,8 | (2,8%) |
| Total (ex-Nursing) | 369,7 | 366,9 | 0,8% |
| Refined Comparable Basis — Engaged Student (‘000 students) | 1Q26 | 1Q25 | Δ 1Q26 x 1Q25 |
| --- | --- | --- | --- |
| Hybrid | 152,5 | 92,5 | 64,9% |
| Distance Learning (EAD) | 100,9 | 92,7 | 3,2% |
| Nursing | 0,3 | 23,9 | (82,9%) |
| Total | 253,8 | 209,1 | 21,3% |
| Total (ex-Nursing) | 253,4 | 185,2 | 36,8% |
Nota: Both comparative views are presented to ensure transparency to the market.
The comparable basis under the methodology adopted in 1Q25 — which reflects how intake is commercially monitored throughout the quarter — totaled 370.1 thousand students in 1Q26 versus 380.9 thousand in 1Q25, a decrease of 2.8%. Excluding Nursing, intake would have increased 0.8% year-over-year. Under this methodology, students are counted from the first month of the academic module, prior to engagement confirmation.
The refined comparable basis retrospectively applies the engaged student criterion to both brands: only students who, starting from the second month, effectively paid tuition and/or registered academic activity remain included in the student base. It is important to note that this verification only becomes possible after this period, ensuring that reported figures effectively reflect realized revenue.
Resultados do 1Q26
vitru
EDUCAÇÃO
Under this perspective, consolidated intake reached 253.8 thousand students in 1Q26, representing growth of 21.3% compared to 1Q25. The main highlight was the blended learning modality, which grew 64.9% and already represents 60% of total intake, reflecting strategic prioritization and investments in learning centers and technology carried out throughout 2025. Distance learning (EAD) grew 3.2%, reaching 100.9 thousand students.
It is important to highlight that the decline in Nursing intake results from the interruption of new blended learning admissions beginning in September 2025, in strict compliance with the New Regulatory Framework (NMR). The Company continues preparing for the new ordinance published in December 2025, which regulates the fast-track transition of Nursing and four related programs to the on-campus modality.
Tuitions Fees and Average Ticket
Table 6: Tuition Fee³
| R$ MM | 1Q26 | 1Q25 | Δ 1Q26 x T25 |
|---|---|---|---|
| Hybrid/DL Undergraduate Tuition Fees | 675,8 | 629,0 | 7,4% |
| Hybrid/DL Undergraduate Average Ticket (R$/month) | 284,3 | 279,6 | 1,7% |
The sustainability of Vitru's business model is reflected in the evolution of total undergraduate blended learning / online tuition fees, which reached R$675.8 million in 1Q26, an increase of 7.4% compared to 1Q25.
The average monthly ticket for undergraduate blended learning / online programs reached R$284.3 in the first quarter of 2026, representing an increase of 1.7% compared to R$279.6 reported in the same period of 2025.
FINANCIAL RESULTS
Table 8: Indicadores financeiros
| R$ MM | 1Q26 | 1Q25 | % Var |
|---|---|---|---|
| Consolidated net revenue | 579,2 | 545,8 | 6,1% |
| Adjusted cost of services | (166,3) | (150,9) | 10,2% |
| Adjusted gross profit | 412,9 | 394,9 | 4,6% |
| Adjusted gross margin | 71,3% | 72,4% | (1,1 p.p.) |
| Adjusted selling & marketing expenses | (112,9) | (117,9) | (4,2%) |
| Adjusted general & administrative expenses | (35,0) | (34,5) | 1,4% |
| Provision for doubtful accounts (PDA) | (34,2) | (44,7) | (23,5)% |
| Other adjustments | 4,3 | 4,9 | (12,2)% |
| Adjusted EBITDA | 235,1 | 202,7 | 16,0% |
| Adjusted EBITDA margin | 40,6% | 37,1% | 3,5 p.p. |
| Non-recurring items and long-term incentive plan (LTIP) | (2,2) | (23,8) | -90,6% |
| Other adjustments | (12,0) | (6,0) | 100,0% |
| Reported EBITDA | 220,9 | 172,9 | 27,8% |
| Reported EBITDA margin | 38,1% | 31,7% | 6,5 p.p. |
| Depreciation and amortization | (55,6) | (54,8) | 1,5% |
| Financial result | (86,5) | (76,0) | 13,8% |
| Income tax and social contribution | 715,9 | 7,8 | 9078,2% |
| Reported net income | 794,7 | 49,9 | 1492,6% |
| Reported net margin | 137,2% | 9,1% | 128,1 p.p. |
| Adjusted net income (cash tax view) | 91,8 | 74,0 | 24,1% |
| Adjusted net margin | 15,9% | 13,6% | 2,3 p.p. |
³Tuitions fees are net of cancellations;
Resultados do 1Q26
vitru
EDUCAÇÃO
Net Revenue

Consolidated Net Revenue | 1Q26
(R$ MM)

Net Revenue Breakdown

Net Revenue Breakdown | 1Q26
(R$ MM)
Vitru reported consolidated net revenue of R$579.2 million in 1Q26, representing growth of 6.1% compared to 1Q25. Performance was supported by Undergraduate programs — hybrid, distance learning (EAD), and on-campus programs excluding Medicine — which together accounted for 80.5% of total revenue. Hybrid undergraduate revenue increased 8.0%, reaching R$254.3 million, reflecting the accelerated expansion of the modality and the Company's strategic positioning in light of the new regulatory framework. Distance learning (EAD) undergraduate revenue grew 10.3%, totaling R$158.5 million, while on-campus undergraduate programs excluding Medicine advanced 7.2%. Medicine revenue totaled R$80.5 million, representing more moderate growth of 2.2% versus 1Q25. Continuing Education revenue reached R$32.3 million, reflecting a decline due to portfolio adjustments implemented during the period, while maintaining a positive long-term outlook.
Table 9: Net Revenue Breakdown
| R$ MM | 1Q26 | 1Q25 | % Var |
|---|---|---|---|
| Hybrid Undergraduate | 254,3 | 235,5 | 8,0% |
| DE Undergraduate | 158,5 | 143,7 | 10,3% |
| On-Campus Undergraduate (ex-Medicine) | 53,6 | 50,0 | 7,2% |
| Medicine | 80,5 | 78,8 | 2,2% |
| Continuing Education | 32,3 | 37,9 | (14,6%) |
| Consolidated Net Revenue | 579,2 | 545,9 | 6,1% |
Resultados do 1Q26
vitru
EDUCAÇÃO
Costs of Services
In the first quarter of 2026, adjusted cost of services totaled R$166.3 million, an increase of 10.2% compared to the same period of the previous year. This movement reflects our financial discipline and efficient cost management. It is important to highlight that the restructuring expenses in the amount of R$17.3 million reflected in cost of services in 1Q25 were associated with the update of Uniasselvi's academic model, implemented with the objective of enhancing efficiency while proactively addressing the regulatory requirements imposed by the new regulatory framework, particularly with respect to faculty organization.
Table 10: Cost of Services
| R$ MM | 1Q26 | 1Q25 | % Var |
|---|---|---|---|
| Cost of Services | 187,6 | 190,9 | (1,7%) |
| (-) Depreciation and amortization | (20,6) | (22,7) | (9,3%) |
| (-) Restructuring expenses | (0,7) | (17,3) | (96,0%) |
| Adjusted Cost of Services | 166,3 | 150,9 | 10,2% |
| % of Net Revenue | 28,7% | 27,6% | 1,1 p.p. |
Adjusted Gross Income
The Company's adjusted gross profit totaled R$412.9 million in 1Q26, representing an increase of 4.6% compared to the R$394.9 million reported in the same period of the previous year. Adjusted gross margin reached 71.3% in the quarter, 1.1 p.p. below 1Q25. It is important to note that, despite this temporary variation, a gross margin level above 70% represents a solid operational performance, remaining above the Company's historical average structural margin, which reinforces the efficiency of our cost management and the profitability of our educational ecosystem.

Adjusted Gross Income and Margin (R$ MM)
Resultados do 1Q26
10
vitru
EDUCAÇÃO
Operational Expenses
Selling and Marketing Expenses
Adjusted selling and marketing expenses totaled R$112.9 million in 1Q26, a decrease of 4.2% compared to 1Q25. As a percentage of net revenue, these expenses declined from 21.6% to 19.5% (-2.1 p.p.), reflecting the maturation of the Company's marketing model, supported by more precise media allocation and data-driven acquisition channels. The increasing efficiency of the intake process enabled the Company to expand reach and diversify channels without a proportional increase in expenses.
Table 7: Selling & Marketing Expenses
| R$ MM | 1Q26 | 1Q25 | % Var |
|---|---|---|---|
| Selling & Marketing Expenses | 126,4 | 131,6 | (4,0%) |
| (-) Depreciation and amortization | (13,5) | (13,7) | (1,5%) |
| (-) Restructuring expenses | 112,9 | 117,9 | (4,2%) |
| Adjusted Selling & Marketing Expenses | 19,5% | 21,6% | (2,1 p.p.) |
General and Administrative Expenses (G&A)
Adjusted general and administrative (G&A) expenses totaled R$35.0 million in 1Q26 (+1.4% vs. 1Q25). As a percentage of net revenue, adjusted G&A declined from 6.3% to 6.0% (-0.3 p.p.), evidencing the Company's discipline in managing administrative expenses and, consequently, its continued focus on diluting fixed costs over a larger revenue base.
Tabela 12: General and Administrative Expenses (G&A)
| R$ MM | 1Q26 | 1Q25 | % Var |
|---|---|---|---|
| General and Administrative Expenses (G&A) | 60,3 | 59,8 | 0,8% |
| (-) Depreciation and amortization | (21,5) | (18,4) | 16,8% |
| (-) Share-based compensation plan | (2,3) | (0,4) | 475,0% |
| (-) Restructuring expenses | (1,5) | (6,5) | (76,9%) |
| Adjusted General and Administrative Expenses | 35,0 | 34,5 | 1,4% |
| % of Net Revenue | 6,0% | 6,3% | (0,3 p.p.) |
Resultados do 1Q26
vitru
EDUCAÇÃO
Net Losses from Impairment of Financial Assets (PDA)
Net losses from impairment of financial assets, corresponding to the provision for doubtful accounts (PDA), totaled R$34.2 million in 1Q26, representing an improvement of 23.5% compared to 1Q25. As a percentage of net revenue, PDA closed the quarter at 5.9%, a reduction of 2.3 p.p. year-over-year. This performance reflects two complementary dynamics. The first is structural: a student base composed of more engaged students naturally tends to present a healthier collection profile — and the quarter's hybrid / distance learning undergraduate data confirms this relationship across both brands. The second is operational: the Company's preventive financial health agenda, supported by integrated digital collection and renegotiation processes connected to the retention strategy, reduces friction throughout the student journey and strengthens credit management.

PDA
(R$ MM)
Adjusted EBITDA
In 1Q26, Vitru's adjusted EBITDA totaled R$235.1 million, representing an increase of 16.0% compared to the same period of the previous year. This performance highlights the Company's operating leverage, as detailed in the Operating Expenses and PDA sections. Adjusted EBITDA margin reached 40.6% in 1Q26, representing a strong expansion of 3.5 p.p. compared to the previous year.

Adjusted EBITDA Breakdown | 2025
(R$ MM)
Resultados do 1Q26
vitru
EDUCAÇÃO
Adjusted EBITDA Margin Breakdown | 1Q26
(%)

Nota: Todas as figuras deste gráfico incluem os ajustes aplicados em nossa definição de EBITDA Ajustado; (i) A PCLD é definida como "Perdas líquidas por impairment de ativos financeiros" em nossas demonstrações financeiras.
Financial Results
Net financial result totaled R$86.5 million in 1Q26, deteriorating 13.8% compared to 1Q25. Financial income increased 64.0%, reaching R$33.3 million, benefiting from higher cash balances and improved cash management. Financial expenses, in turn, increased 24.4%, mainly driven by a negative R$9 million effect related to the reversal of an accounting adjustment recorded in 4Q25 associated with the accounting treatment of the 6th debenture issuance. It is important to highlight that both effects fully offset each other, are strictly accounting in nature, and have no cash impact on the Company.
Table 13: Financial Results
| R$ MM | 1Q26 | 1Q25 | % Var |
| --- | --- | --- | --- |
| Financial Income | 33,3 | 20,3 | 64,0% |
| Financial Expenses | (119,8) | (96,3) | 24,4% |
| Financial Results | (86,5) | (76,0) | 13,8% |
Income Tax (IRPJ) and Social Contribution (CSLL)
Corporate income tax (IRPJ) and social contribution on net income (CSLL) showed a significant improvement, primarily driven by the impact of the UniCesumar corporate merger, which became effective as of January 1, 2026. In addition, there was a reversal of deferred tax liabilities recognized in the business combination, as required under accounting standards. As this effect is non-cash in nature, it was adjusted in adjusted net income.
Table 14: Income Tax and Social Contribution
| R$ MM | 1Q26 | 1Q25 | % Var |
| --- | --- | --- | --- |
| Curing income taxes | (6,3) | (27,3) | (76,9%) |
| Deferred income taxes | 722,2 | 35,1 | 1.957,5% |
| Income Taxes | 715,9 | 7,8 | 9.078,2% |
Resultados do 1Q26
vitru
EDUCAÇÃO
Adjusted Net Income
Adjusted net income reached R$91.8 million in 1Q26 (+24.1% vs. 1Q25), with an adjusted net margin of 15.9% (+2.3 p.p. year-over-year). In addition to the solid operational performance reflected in EBITDA, results were positively impacted by a R$25.7 million optimization in current taxes, driven by the tax benefits arising from the UniCesumar corporate merger effective as of January 2026.
For purposes of adjusting statutory net income, the Company excluded the effects of temporary differences related to the amortization of fair value adjustments (R$22.2 million) and goodwill (R$4.5 million) - both of which had a negative impact on deferred taxes and are strictly accounting in nature. On the other hand, deferred taxes recorded a positive non-cash effect of R$762.6 million, related to the reversal of deferred liabilities recognized in the 2022 business combination with UniCesumar.

Adjusted Net Income and Net Margin (R$ MM)

Adjusted Net Income for cash income taxes and Net Margin (R$ MM)
As previously announced to the market in 4Q25, the Company has started reporting Adjusted Net Income (cash tax view). This metric excludes the effects of the R$16.4 million accounting tax loss recognized in 1Q25. Such tax credits will be utilized as effective tax payments occur following the corporate merger and therefore did not impact cash flow at the time of recognition. Accordingly, the cash tax view provides a clearer and more comparable financial perspective on earnings generation.
Table 15: Reconciliation of Adjusted Net Income
| R$ MM | 1Q26 | 1Q25 |
|---|---|---|
| Net income for the period | 794,7 | 49,9 |
| (+) M&A, pre-offering and restructuring expenses | 2,2 | 23,8 |
| (+) Share-based compensation plan | 2,3 | 0,4 |
| (-) Corresponding tax effects on the adjustments above | (0,2) | (15,2) |
| (+) Amortization of intangible assets from business combinations | 28,7 | 31,5 |
| (+) Tax effect from the merger – deferred fair value adjustment | 22,2 | - |
| (+) Tax effect from the merger – deferred goodwill | 4,5 | - |
| (-) Tax effect from the merger – reversal of deferred taxes | (762,6) | - |
| Adjusted net income | 91,8 | 90,4 |
| (-) Recognition of tax loss carryforwards | - | (16,4) |
| Adjusted net income (cash tax view) | 91,8 | 74,0 |
Resultados do 1Q26
14
vitru
EDUCAÇÃO
Cash Flow
In 1Q26, Vitru's operating cash flow generation reached R$238.8 million, representing a significant increase of 76.1% compared to 1Q25. Operating cash conversion reached 90.8%, driven by efficient working capital management — including a shorter cash conversion cycle and a 2-day improvement in average collection period (LTM) — as well as the capture of synergies from the UniCesumar corporate merger, which optimized the corporate structure and reduced IRPJ and CSLL payments by R$25.7 million year-over-year.
Free cash flow generation (post-Capex) reached R$217.1 million in 1Q26, an increase of 85.6% compared to the same period of the previous year. This performance reflects optimized capital allocation and resulted in a significant expansion in cash conversion, which increased to 82.6% (vs. 53.2% in 1Q25), evidencing operational robustness and greater efficiency throughout the investment cycle.
Regarding Capex, the Company expects a greater concentration of investments over the coming quarters, following the seasonality of strategic projects, including laboratory expansion, the development of on-campus healthcare schools, and the implementation of new digital and CRM platforms (Salesforce).

Free Cash Flow
(R$ MM)
Resultados do 1Q26
15
vitru
EDUCAÇÃO
Table 16: Cash Flow
| R$ MM | 1Q26 | 1Q25 | % Var |
|---|---|---|---|
| Adjusted EBITDA | 235,1 | 202,7 | 16,0% |
| Non-recurring | (2,2) | (23,9) | (90,8%) |
| Provisions | 29,9 | 41,0 | (27,0%) |
| Adjusted EBITDA for cash purposes | 262,9 | 219,8 | 19,6% |
| Working capital variation | 0,3 | (35,4) | n.a. |
| IR/CSLL | (3,2) | (28,9) | (88,9%) |
| Lease payments | (18,0) | (15,5) | 16,0% |
| Other operating activities | (3,2) | (4,3) | (25,4%) |
| Managerial Cash Flow from Operations | 238,8 | 135,6 | 76,1% |
| Cash Flow Conversion from Operations | 90,8% | 61,7% | 29,1 p.p. |
| Capex | (21,6) | (18,7) | 15,8% |
| Free Cash Flow | 217,1 | 117,0 | 85,6% |
| Free Cash Flow Conversion | 82,6% | 53,2% | 29,4 p.p. |
| Financial Results | 27,0 | 14,7 | 83,9% |
| Free Cash Flow to Equity | 244,2 | 131,7 | 85,5% |
| Final Cash Flow (generation/consumption) | 244,2 | 131,7 | 85,5% |
| Final Cash Flow Conversion | 92,9% | 59,9% | 33 p.p. |
Capex
In the first quarter of 2026, Capex totaled R$21.6 million, remaining stable compared to 1Q25. Investments were primarily concentrated in acquisitions to equip new laboratories and in intangible assets mainly related to content production and academic infrastructure.
Tabela 17: Capex
| R$ MM | 1Q26 | 1Q25 | % Var |
|---|---|---|---|
| Property and equipment | 2,7 | 2,4 | 11,0% |
| Intangible assets | 19,0 | 16,3 | 16,8% |
| Investing activities | 21,6 | 18,7 | 16,0% |
| % of net revenue | 3,7% | 3,4% | 0,3 p.p. |
Resultados do 1Q26
vitru
EDUCAÇÃO
Indebtedness
Vitru ended March 2026 with net debt of R$1.466 billion (excluding IFRS 16 effects), representing a reduction of 20.9% compared to the same period of the previous year.
As of March 31, 2026, the Company's leverage ratio, measured by Net Debt / LTM Adjusted EBITDA excluding IFRS 16, stood at 1.75x. This continuous deleveraging trajectory over more than 10 consecutive quarters reinforces the Company's cash conversion capacity and its focus on using generated resources to reduce leverage and actively manage its debt amortization schedule.
Tabela 18: Dívida líquida
| R$ MM | Março 31, 2026 | Dezembro 31, 2025 | Var. % | Março 31, 2025 | Var. % |
|---|---|---|---|---|---|
| Net Debt (ex-IFRS 16) | 1.465,9 | 1.605,3 | (8,7%) | 1.852,6 | (20,9%) |
| Total Net Debt (IFRS 16) | 1.828,8 | 1.970,0 | (7,2%) | 2.180,3 | (16,1%) |
| Adjusted EBITDA (ex-IFRS 16) LTM | 839,5 | 807,0 | 4,0% | 769,2 | 9,1% |
| Net Debt/Adjusted EBITDA LTM (ex-IFRS 16) | 1,75x | 1,99x | (0,24x) | 2,41x | (0,66x) |
Currently, 90.78% of the Company's gross debt is classified as long-term. The amortization schedule reflects the Company's liability management strategy, avoiding significant short-term debt maturity concentrations.

Amortization Schedule (R$ MM)
Primary Public Offering of Shares
On April 8, 2026, the Company completed its primary public offering of common shares (follow-on), pursuant to CVM Resolution No. 160. With the distribution of 20,422,055 shares (including additional and supplementary allotments) at a price of R$13.00 per share, the base offering raised total gross proceeds of R$265.5 million. The capital increase complied with the limits of the Company's authorized capital, with R$123.9 million allocated to share capital and R$53.1 million to capital reserves.
Net proceeds will be allocated toward strengthening the Company's capital structure, including reducing financial leverage, reinforcing working capital, and supporting operational and regulatory investments. The additional shares began trading on B3 on April 17, 2026, with financial settlement occurring on April 20, 2026.
For accounting purposes, the Offering was classified as a non-adjusting subsequent event (CPC 24 / IAS 10). Therefore, its effects are not reflected in the financial statements for the quarter ended March 31, 2026.
Resultados do 1Q26
vitru
EDUCAÇÃO
ABOUT VITRU (B3: VTRU3)
Vitru, through its brands Unicesumar and Uniasselvi, positions itself as one of the leading educational ecosystems in Brazil, with a structured focus on Higher Education, combining nationwide reach, a proprietary academic model, and technological integration. The Company organizes its operations based on an academic model that integrates distance learning with in-person and/or synchronous components, supported by a proprietary virtual learning environment and a structured support network composed of faculty members, pedagogical mediators, and a multidisciplinary team.
Vitru Limited has been listed on the NASDAQ Stock Exchange in the United States (ticker: VTRU) since September 18, 2020, and its mission is to democratize access to education in Brazil through a digital ecosystem and empower all students to create their own success stories. In September 2023, Vitru’s Board of Directors approved a corporate reorganization proposal involving the incorporation of Vitru Limited (listed on NASDAQ) into Vitru Brasil, followed by a migration to B3, where its shares would be listed on the Novo Mercado segment. The transaction was approved by shareholders at a General Meeting held on April 19, 2024. Vitru began trading on B3 on June 10, 2024, under the ticker VTRU3.
Vitru’s value proposition is anchored in structured academic models, delivered through its brands Unicesumar and Uniasselvi, the broad capillarity of its learning center network, and the development of an integrated teaching and learning ecosystem. Each brand maintains its own pedagogical identity, focused on competency development, the integration of theory and practice, the use of active and immersive methodologies, and the application of technological resources to the teaching and learning process. The structure of the faculty and pedagogical mediation, combined with the adoption of methodological accessibility principles—including Universal Design for Learning (UDL)—reinforces the Company’s commitment to academic quality and to the student experience.
NON-GAAP FINANCIAL MEASURES
To supplement the Company’s consolidated financial statements, which are prepared and presented under International Financial Reporting Standards as issued by the International Accounting Standards Board (IASB), Vitru uses Adjusted EBITDA, Adjusted Net Income, Adjusted Cash Flow Conversion from Operations, and Net Debt information, which are non-GAAP financial measures, for the convenience of the investment community. A non-GAAP financial measure is generally defined as one that proposes to measure financial performance but excludes or includes amounts that would not be so adjusted in the most comparable GAAP measure.
Vitru calculates Adjusted EBITDA as the net income (loss) for the period plus:
- deferred and current income taxes, which are calculated based on income, adjusted for certain additions and exclusions provided for in applicable legislation. Income taxes in Brazil consist of corporate income tax (Imposto de Renda Pessoa Jurídica), or IRPJ, and CSLL, which are social contribution taxes;
- financial results, which consist of interest expenses less interest income;
- depreciation and amortization;
- interest on overdue tuition fees, which refers to interest received from students on late payments of monthly tuition fees and which is added back;
- impairment losses of non-current assets, which consist of impairment charges associated with the on-campus undergraduate courses segment, given the deterioration in the prospects of this business;
Resultados do 1Q26
18
vitru
EDUCAÇÃO
- share-based compensation plan, which consists of non-cash expenses related to the grant of share-based compensation, as well as fair value adjustments for share-based compensation expenses classified as a liability in the consolidated financial statements;
- other income (expenses), net, which consist of other expenses such as contractual indemnities and deductible donations, among others; and
- M&A, pre-offering expenses, and restructuring expenses, consisting of adjustments that the Company believes are appropriate to provide additional information to investors about certain material items. Such M&A, pre-offering, and restructuring expenses comprise mergers and acquisitions (M&A) and pre-offering expenses, which are expenses related to mergers, acquisitions, and divestments (including due diligence, transaction, and integration costs), as well as expenses related to the preparation of offerings; and restructuring expenses, which refer to expenses related to employee severance costs associated with organizational and academic restructurings.
Vitru calculates Adjusted Net Income as net income (loss) for the period plus:
- share-based compensation plan, as defined above;
- M&A, pre-offering expenses, and restructuring expenses, as defined above;
- impairment losses on non-current assets, as defined above;
- amortization of intangible assets recognized as a result of business combinations, which refers to the amortization of the following intangible assets from business combinations: software, trademarks, distance learning operation licenses, non-compete agreements, customer relationships, teaching-learning materials, licenses to operate medicine programs, and leasing contracts. For more information, see the notes to the unaudited interim condensed consolidated financial statements in the Company's filings with the U.S. Securities and Exchange Commission;
- interest accrued at the original effective interest rate (excluding restatement as a result of inflation) on accounts payable from the acquisition of subsidiaries. See the notes to the unaudited interim condensed consolidated financial statements in the Company's filings with the U.S. Securities and Exchange Commission;
- corresponding tax effects on adjustments, which represent the tax effect of pre-tax items excluded from adjusted net income (loss). The tax effect of pre-tax items excluded from adjusted net income (loss) is computed using the statutory rate applicable to the jurisdiction affected by the adjustment, after considering the effect of permanent differences and valuation allowances.
Vitru calculates Net Debt (ex-IFRS 16) as the sum of loans and financing, payables from the acquisition of subsidiaries, and lease liabilities, less cash and cash equivalents and short-term investments.
Adjusted EBITDA, Adjusted Net Income, and Net Debt are key performance indicators used by Vitru to measure the financial performance and condition of its core operations, and the Company believes that these measures facilitate period-to-period comparisons on a consistent basis. As a result, management believes that these non-GAAP financial measures provide useful information to the investment community. These summarized, non-audited, or non-GAAP financial measures are in addition to, and not a substitute for, or superior to, measures of financial performance prepared under IFRS.
Additionally, the calculations of Adjusted EBITDA, Adjusted Net Income, and Net Debt may differ from those used by other companies, including competitors in the education services industry, and therefore Vitru's measures may not be comparable to those of other companies. For a reconciliation of Adjusted EBITDA, Adjusted Net Income, and Net Debt to the most directly comparable IFRS measures, see the tables at the end of this document.
Resultados do 1Q26
19
vitru
EDUCAÇÃO
Consolidated Statements of Profit or Loss and Other Comprehensive Income for the Three-Month Period Ended March 31, 2026 and 2025
| R$ MM | 1Q26 | 1Q25 |
|---|---|---|
| NET REVENUE | 579,2 | 545,8 |
| Cost of services | (187,6) | (190,9) |
| (+) Depreciation and amortization | 20,6 | 22,7 |
| (+) Restructuring expenses | 0,7 | 17,3 |
| Adjusted Cost of Services | (166,3) | (150,9) |
| GROSS PROFIT | 391,6 | 354,9 |
| ADJUSTED GROSS PROFIT | 412,9 | 394,9 |
| Selling Expenses | (126,4) | (131,6) |
| (+) Depreciation and amortization | 13,5 | 13,7 |
| (+) Restructuring expenses | - | - |
| Adjusted Selling Expenses | (112,9) | (117,9) |
| G&A Expenses | (60,3) | (59,8) |
| (+) Depreciation and amortization | 21,5 | 18,4 |
| (+) Share-based compensation plan | 2,3 | 0,4 |
| (+) Restructuring expenses | 1,5 | 6,5 |
| Adjusted General and Administrative Expenses | (35,0) | (34,5) |
| Net impairment losses of financial assets (PDA) | (34,2) | (44,7) |
| Other income (expenses). net | (5,4) | (0,7) |
| Operating expenses | (226,3) | (236,8) |
| OPERATING PROFIT | 165,3 | 118,1 |
| ADJUSTED EBITDA | 235,1 | 202,7 |
| Financial revenue | 33,3 | 20,3 |
| Financial expenses | (119,8) | (96,3) |
| Financial result | (86,5) | (76,0) |
| PROFIT BEFORE TAXES | 78,8 | 42,1 |
| Current income taxes | (6,3) | (27,3) |
| Deferred income tax | 722,2 | 35,1 |
| Income tax | 715,9 | 7,8 |
| NET INCOME | 794,7 | 49,9 |
| ADJUSTED NET INCOME | 91,8 | 90,4 |
Resultados do 1Q26
20
vitru
EDUCAÇÃO
Audited Consolidated Statements of Financial Position as of March 31, 2026 and March 31, 2025
| R$ MM | March 31, 2026 | March 31, 2025 |
|---|---|---|
| ASSETS | ||
| CURRENT ASSETS | ||
| Cash and cash equivalents | 36,5 | 35,1 |
| Financial investments | 953,1 | 546,0 |
| Accounts receivable | 281,2 | 265,7 |
| Income tax recoverable | 48,5 | 10,9 |
| Prepaid expenses | 60,5 | 55,8 |
| Receivables from partners | 24,2 | 37,1 |
| Other assets | 3,0 | 5,1 |
| TOTAL CURRENT ASSETS | 1.407,0 | 955,8 |
| NON-CURRENT ASSETS | ||
| Accounts receivable | 23,5 | 39,7 |
| Prepaid expenses | 3,0 | 3,5 |
| Indemnification assets | 13,2 | 20,0 |
| Deferred tax assets | 719,5 | 108,3 |
| Receivables from partners | 35,9 | 49,3 |
| Other assets | 27,4 | 16,9 |
| Right-of-use assets | 354,2 | 332,9 |
| Property and equipment | 252,0 | 233,1 |
| Intangible assets | 4.104,5 | 4.182,6 |
| TOTAL NON-CURRENT ASSETS | 5.533,2 | 4.986,2 |
| TOTAL ASSETS | 6.940,2 | 5.942,0 |
Resultados do 1Q26
21
vitru
EDUCAÇÃO
| R$ MM | March 31, 2026 | March 31, 2025 |
|---|---|---|
| LIABILITIES | ||
| CURRENT LIABILITIES | ||
| Trade payables | 151,3 | 130,0 |
| Loans and financing | 226,4 | 95,8 |
| Lease liabilities | 66,3 | 56,3 |
| Labor and social obligations | 110,4 | 99,0 |
| Taxes payable on profit | 0,0 | 9,3 |
| Taxes payable | 15,3 | 17,6 |
| Prepayments from customers | 86,6 | 31,0 |
| Dividends payable | 4,0 | 2,9 |
| Other liabilities | 0,6 | 2,5 |
| TOTAL CURRENT LIABILITIES | 660,9 | 444,4 |
| NON-CURRENT LIABILITIES | ||
| Loans and financing | 2.229,1 | 2.338,0 |
| Lease liabilities | 296,7 | 271,4 |
| Deferred tax liabilities | - | 236,5 |
| Provisions for contingencies | 28,2 | 40,2 |
| Other liabilities | 2,4 | 2,9 |
| TOTAL NON-CURRENT LIABILITIES | 2.556,9 | 2.889,0 |
| TOTAL LIABILITIES | 3.217,8 | 3.333,4 |
| EQUITY | ||
| Share capital | 2.196,5 | 2.196,5 |
| Capital reserves | 68,1 | 66,2 |
| Profit reserves | 1.457,8 | 346,0 |
| TOTAL EQUITY | 3.722,4 | 2.608,6 |
| TOTAL LIABILITIES AND EQUITY | 6.940,2 | 5.942,0 |
Resultados do 1Q26
22
vitru
EDUCAÇÃO
Audited Consolidated Statements of Cash Flows for the Three-Month Period Ended March 31, 2026 and 2025
| R$ MM | March 31, 2026 | March 31, 2025 |
|---|---|---|
| Cash flow from operating activities | ||
| Profit (loss) before tax | 78,9 | 42,1 |
| Adjustments to reconcile income before taxes to cash provided on operating activities | 55,5 | 54,8 |
| Depreciation and amortization | 34,2 | 44,7 |
| Net impairment losses of financial assets | (1,1) | 12,6 |
| Provision for revenue cancellation | (1,6) | 0,5 |
| Provision for contingencies | 84,3 | 72,5 |
| Provision for interest. net of income from financial investments | 2,3 | 0,4 |
| Share-based compensation | 4,8 | 0,0 |
| Loss on sale or disposal of non-current assets | (0,3) | - |
| Contract cancellation | ||
| Variation of operating assets and liabilities: | (48,1) | (40,5) |
| Accounts receivable | (16,1) | (12,5) |
| Prepaid expenses | 15,7 | (5,8) |
| Other assets | 12,7 | (13,8) |
| Trade payables | 28,7 | 23,9 |
| Labor and social obligations | (21,4) | 2,9 |
| Other taxes payable | 39,9 | (1,4) |
| Prepayments from customers | (4,8) | (0,0) |
| Other payables | 263,8 | 180,5 |
| Cash (used in) generated from operating activities | (3,2) | (28,9) |
| Income tax and social contributions paid | (11,1) | (9,1) |
| Interest paid | (4,2) | (2,1) |
| Contingencies paid | 245,3 | 140,4 |
| Net cash (used in) generated from operating activities | ||
| Cash flows from investing activities | (2,7) | (2,4) |
| Purchase of property and equipment | (19,0) | (16,3) |
| Purchase and capitalization of intangible assets | - | - |
| Proceeds from the sale of fi,ed assets | - | - |
| Payments for the acquisition of interests in subsidiaries. net of cash | (249,9) | (101,7) |
| Sale (Acquisition) of short-term investments. net | - | - |
| Net cash received from reverse merger | (271,6) | (120,3) |
| Net cash received from reverse merger | ||
| Cash flow from financing activities | (6,8) | (6,5) |
| Payments of lease liabilities | - | - |
| Payments of loans and financing | - | - |
| Loans and financing. net of transaction costs | - | - |
| Dividends payment | - | - |
| Debentures payment | (6,8) | (6,5) |
| Premium paid for early settlement of debentures | ||
| Net cash used in financing activities | 69,5 | 21,6 |
| Net increase (decrease) in cash and cash equivalents | 36,5 | 35,1 |
Resultados do 1Q26
23
vitru
EDUCAÇÃO
Reconciliations of Non-GAAP Financial Measures
Reconciliation of Non recurring expenses
| R$ MM | 1Q26 | 1Q25 | % Var |
|---|---|---|---|
| M&A expenses, B3 migration and issuance | 0,4 | - | (99,4%) |
| Academic Model Change (Uniasselvi) | - | 17,3 | n.a. |
| Transformation Project | - | 4,0 | n.a. |
| Corporate Restructuring | 1,0 | 2,3 | n.a. |
| Others | 0,2 | 0,2 | n.a. |
| Total Non recurring expenses | 2,2 | 23,8 | (90,6) |
Reconciliation of Net Debt
| R$ MM | Março 31, 2026 | Dezembro 31, 2025 | Março 31, 2025 |
|---|---|---|---|
| Net Debt (ex-IFRS 16) | 1.465,9 | 1.605,3 | 1.852,6 |
| Loans and financing | 2.455,5 | 2.350,7 | 2.433,8 |
| (-) Cash and cash equivalents | (36,5) | (69,5) | (35,1) |
| (-) Financial investments | (953,1) | (675,9) | (546,0) |
| Lease liabilities | 363,0 | 364,8 | 327,7 |
| Total Net Debt (IFRS 16) | 1.828,8 | 1.970,0 | 2.180,3 |
Resultados do 1Q26
24