Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

VHM LIMITED Interim / Quarterly Report 2024

Jan 23, 2024

66004_rns_2024-01-23_6753a726-5019-46d3-942d-11115f981639.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

(ASX:VHM)

Quarterly Activities Report

For the period ended 31 December 2023

Australian owned rare earths and mineral sands mine and processing developer with a globally significant critical minerals inventory, in North West Victoria

Board of Directors

Ian Smith Non-Executive Chairman Ron Douglas Executive Director & Chief Executive Officer Graham Howard Non-Executive Director Don Runge Non-Executive Director Maree Arnason Non-Executive Director Ian Hobson Company Secretary

Registered Office

Suite 1, Level 11, 330 Collins St Melbourne VIC 3000

Share Registry

Automic Pty Ltd Level 2/267 St Georges Terrace Perth WA 6000

Capital Structure

Ordinary Shares: 203,101,902 Options: 12,793,708

Investor Relations

Carly O’Regan M: 61 431 068 814 [email protected]

Ian Hobson M: 61 407 421 185 [email protected]

==> picture [189 x 118] intentionally omitted <==

24 January 2024

Highlights:

  • The Victorian Minister for Planning authorised the public exhibition of the Goschen Project’s Environment Effects Statement (EES)[1] .

  • Public Exhibition for the ESS commenced on 20 November 2023 for 40 business days[2] .

  • Progress with Shenghe Offtake Agreement for 60% of first production concentrates from the Goschen Project.

  • A new Inferred Mineral Resource estimate (MRE) of 16.4Mt @ 3.8% THM grade at Nowie.

  • Increases the Company MRE to 836.8Mt.

  • Results include 6.4Mt @ 6.1% THM contained in high-grade strandline deposits which remain open along and across strike.

  • The Company is in a strong financial position heading into 2024 with $14 million cash on hand following a refund of $4.5 million from the Australian Taxation Office for Research and Development (R&D).

  • Transfer of four Victorian exploration licences and repayment of loan to the Company's former subsidiary VP Minerals Ltd was completed in accordance with the Demerger terms.

  • Formal changes to the Board of Directors were implemented at the 2023 Annual General Meeting with Mr Ian Smith assuming the Chairman position and Mr Don Runge transitioning to a Non-Executive Director[3] .

  • Statutory advertising for the Goschen Mining Licence application commenced subsequent to the period.

Notes:

(1) See ASX release dated 1 November 2023

(2) See ASX release dated 14 November 2023

(3) See ASX release dated 5 December 2023

1

Goschen Project

Permitting

The Goschen Rare Earths and Mineral Sands Project (Goschen) Environment Effects Statement (EES) was placed on public exhibition for a period of 40 business days, and commenced from 20 November 2023 until 11.59pm, 17 January 2024 (ASX release 14 November 2023). Consent to publicly exhibit was received from the Victorian Planning Minister, earlier in the month (ASX release 1 November 2023).

The draft Work Plan, Planning Scheme Amendment (PSA) and Environment Protection Authority (EPA) Development Licence application were also included in the public display. Throughout the public exhibition period, members of the public were invited to access the EES and related documentation and make public comment submissions to Planning Panel Victoria (PPV) regarding the Goschen Project EES.

Public exhibition of the EES marks a significant milestone in the Goschen approvals process and an achievement for all involved in the Project to date.

Next Steps

The next stage in the EES process is the independent Inquiry and Advisory Committee (IAC) hearing. This involves a Directions Hearing and a Public Hearing, and is managed by the appointed IAC:

  • A Directions Hearing will be held on Tuesday, 13 February 2024 . At the Directions Hearing the IAC will confirm dates and venue for the Public Hearing and make directions about the conduct of the Public Hearing.

  • The Public Hearing is expected to begin the week commencing Monday, 25 March 2024 . At thishearing, VHM will make submissions and call evidence in support of the EES and in response to matters raised in the EES submissions and respond to any questions or requests for information from the IAC. Submitters who indicated they want to be heard will have an opportunity to present to the IAC and call their own expert evidence (if they choose) in support of their submission. The IAC, VHM and submitters who indicated they want to be heard at the hearing may question any expert witnesses called to give evidence.

Next steps in Goschen Project’s EES Approvals process are illustrated below:

==> picture [481 x 186] intentionally omitted <==

Note: (4) Executed by Planning Panel Victoria selected Independent Inquiry and Advisory Committee.

2

Mining Licence Application

Subsequent to the period the Company placed the Goschen Project's Mining Licence Application on public notice on 9 January 2024. The review and issue of a mining licence by the Earth Resources Regulator (ERR) is dependent on the outcome of the EES approvals process, with the statutory advertising for the mining licence application running concurrently with the EES Public Exhibition stage.

The Company submitted the mining licence application to the ERR on 30 March 2023 (ASX release 20 April 2023).

Offtake Agreement with Shenge Resources

During the quarter, the Company progressed all substantive aspects of the formal offtake agreement with Shenghe Resources (Singapore) Pte. Ltd. (Shenghe) (Offtake Agreement) for its flagship Goschen Rare Earth and Mineral Sands Project Phase 1 products. Residual administrative matters were resolved shortly after quarter end. The final Offtake Agreement is with each respective board for approval.

The Offtake Agreement is for 60% of the rare earth mineral concentrate and zircon-titania heavy mineral concentrate products, for an initial three-year term and incorporates the provisions of the detailed MOU previously announced to the market[5] .

Research and Development (R&D) Tax Incentive Received

In December 2023, the Company received a $4.5 million R&D refundable tax offset from the Australian Taxation Office. The R&D Tax incentive recognises the innovative work undertaken by the Company during the financial year ending 30 June 2023. The receipt of funds puts the Company in a strong position moving into 2024 and will be used to continue the work streams underway for the Goschen Project.

Note: (5) Prospectus dated 21 November 2022 as supplemented by the supplementary prospectus dated 5 December 2022, lodged with ASX on 5 January 2023.

3

Exploration Activities

Inferred Mineral Resource at Nowie

The Company is pleased to confirm a new Inferred Mineral Resource of 16.4Mt @ 3.8% Total Heavy Mineral (THM) grade, in accordance with JORC 2012, for its Nowie Project, in North West Victoria, located just 22 kilometres (km) north of its flagship Goschen Project (Figure 1) (See ASX release dated 8 August 2023 for relevant drill results).

The outcomes from the Inferred Nowie maiden Mineral Resource estimate confirms that the Company has established a significant Critical Minerals Province stretching over a strike length of greater than 55km. This province ranges from the Cannie deposit in the south, to the advanced Goschen Project and north to Nowie (Figure 1).

Geological interpretation from 43 drill holes concludes that the Nowie deposit is formed from multiple high-grade strandline systems occurring above a 20 metre (m) thick sequence of moderate THM grade sheet style mineralisation. Interpretation of the drilling and airborne geophysics data indicates the Nowie deposit is at least 3km in width (east to west) and up to 11km in strike length (north to south).

The maiden Mineral Resource includes 6.4Mt @ 6.1% THM contained in high-grade strandline deposits which remain open along and across strike. Significantly, these strandline deposits occur close to surface (Figure 2) and provide selective high grade mining opportunities.

Down hole geophysics and geological logging from all 43 drill holes in Exploration Licence (EL) 6666 was sufficient to provide geological continuity. The Inferred classification reflects the appropriate level of confidence in grade, tenor, and geological continuity of this estimate.

A summary of the Nowie Inferred Mineral Resource estimate is provided in Appendix 2.

VHM Chief Executive Officer Ron Douglas said:I am encouraged by the results of the Nowie Mineral Resource estimate, particularly the presence of 6.4 million tonnes of high-grade strandline contained near to surface.”

Figure 1: Nowie location map

==> picture [302 x 214] intentionally omitted <==

4

Figure 2: Nowie geophysics interpretations with identified strandline targets

==> picture [383 x 301] intentionally omitted <==

Figure 3: Cross-section illustrating drill holes and extent of Inferred Mineral Resource displaying THM grades

==> picture [438 x 219] intentionally omitted <==

5

Figure 4: Long-section showing drill holes and extent of Inferred Mineral Resource displaying THM grades

==> picture [438 x 220] intentionally omitted <==

The information required by ASX LR 5.8.1 is set out in Appendix 3.

Exploration Activity Adjacent to Mining Areas 1 and 3

There has been no further exploration work undertaken in Areas 2, 4 and 5 during the period. VHM has not entered into any agreements with landowners, nor has it conducted any environmental or social impact assessments of mining outside of Areas 1 and 3.

VHM will continue to invest in exploration and evaluation work within its exploration and retention licence areas, as it is required to do under the conditions of its licences and the Mineral Resources (Sustainable Development) Act 1990. Future mineral sands and critical mineral projects may result from this exploration activity. Such potential projects will be subject to social and environmental impact assessments, including a cumulative impact assessment of the Goschen Project with any subsequent projects as part of the approval process.

6

Mining Tenements held by VHM Limited

During the period the Company transferred four Victorian exploration licences (EL 7827, 7807, 7810 and 7803) (Table 1) to its former subsidiary, VP Minerals Limited in accordance with the 2022 Asset Sale Agreement between the parties. In addition, the Company received $1.3 million from VP Minerals in full repayment of the loan to its former subsidiary. The loan agreement between the companies is now terminated.

Table 1: Tenements transferred to VP Minerals Limited

Licence Location Registered
Project
Status Area Grant date Expiry
Number Holder **(km2) ** Date
EL 7827 North West
VPM Ltd
Exploration Current 335 15/08/2022 14/08/2027
Victoria
EL 7807 North West
VPM Ltd
Exploration Current 421 15/08/2022 14/08/2027
Victoria
EL 7810 North West
VPM Ltd
Exploration Current 424 15/09/2022 14/9/2027
Victoria
EL 7803 North West
VPM Ltd
Exploration Current 609 11/10/2022 10/10/2027
Victoria
Total Km2 1,789

Table 2: VHM Limited tenement table as at 31 December 2023

Licence Location Registered
Project
Status Area Grant date Expiry
Number Holder **(km2) ** Date
RL6806 North West
VHM Ltd
Goschen Current 311 10/01/2020 09/01/2027
Victoria
EL 6419 North West
VHM Ltd
Cannie Current 443 18/05/2023 17/05/2028
Victoria
EL 6664 North West
VHM Ltd
Cannie Current 618 18/06/2023 17/06/2028
Victoria
EL 6666 North West
VHM Ltd
Nowie Current 447 18/06/2018 17/06/2028
Victoria
EL 6769 North West
VHM Ltd
Exploration Current 1041 27/08/2018 27/08/2028
Victoria
Total Km2 2,860

7

Corporate Update

The Company’s 2023 Annual Report to shareholders was released, following the 2023 Full Year Statutory Accounts at the end of the previous reporting period (ASX release 3 October 2023).

The Annual General Meeting (AGM) was held on 20 November 2023 in Brisbane Queensland, with hybrid meeting attendance options available to all shareholders. All resolutions put to the meeting were passed on a poll; with a summary report released on the same day (ASX release 20 November 2023).

Mr Ian Smith assumed position as Chairman of the Company Board of Directors from Mr Don Runge at the conclusion of the AGM, and Mr Runge transitioned to a Non-Executive Director (ASX release 5 December 2023).

Finance

At quarter end the Company held $14 million cash. The Company’s unaudited quarterly cash flow report is disclosed in Appendix 5B.

Use of Funds

VHM Limited provides the following disclosures required by ASX Listing Rule 5.3.4 regarding a comparison of its actual expenditure against the Use of Funds in the Company’s Prospectus.

The expenditure to date is generally less than that anticipated at the time of preparation of the Company’s prospectus as the Company has constrained its expenditure pending approval of the Goschen EES.

Actual to December numbers may have reduced in some instances compared to the previous quarter due to the recoupment of the R&D refund and repayment of VP Minerals loan in December 2023.

Table 3: Use of funds

Source and uses of funds Funds allocated
under
Prospectus
Actual to
December
Balance
Remaining
Goschen Project
-
Metallurgical and hydromet circuit
testwork
4,700,000 3,700,000 1,000,000
-
Front end engineering and design
5,700,000 3,100,000 2,600,000
-
Approvals
7,700,000 3,300,000 4,400,000
Land acquisition and community 11,300,000 8,600,000 2,700,000
Exploration & appraisal
-
Cannie Project
2,300,000 1,500,000 800,000
-
Nowie Project
1,100,000 1,000,000 100,000
-
Licence fees / other exploration
800,000 500,000 300,000

8

Corporate (net General & Administrative) 2,200,000 2,200,000 -
Interest costs and costs of offer 4,300,000 4,200,000 100,000
Working capital and liquidity buffer 1,000,000 - 2,000,000
Total 41,100,000 28,100,000 14,000,000

Shareholder Briefing

Ron Douglas, Chief Executive Officer of VHM Limited, will host a webinar to present the quarterly results:

Date: Wednesday, 31 January 2024 Time: 2.00pm AEDT Register here: https://attendee.gotowebinar.com/register/1467429545634436700

ENDS

This announcement has been approved by the Board of VHM.

The Company provides the following information pursuant to ASX Listing Rule requirements:

  1. ASX Listing Rule 5.3.1 : Exploration and Evaluation Expenditure during the quarter was $2.45 million materially comprising hydromet testwork and Goschen EES approvals as set out in this report.

  2. ASX Listing Rule 5.3.2 : There were no substantive mining production and development activities during the quarter.

  3. ASX Listing Rule 5.3.3: The exploration licences are set out in Table 2. The changes relate to the transfer of 4 exploration licenses to VP Minerals Ltd during the quarter. The Company’s 100% interest in the remaining 5 licences are unchanged since the last quarter.

  4. ASX Listing Rule 5.3.4: The progress towards spending the funds relative to the proposed use of funds and any material variance between anticipated expenditure and actual expenditure is set out in Table 3.

  5. ASX Listing Rule 5.3.5: Payment to related parties of the Company and their associates during the quarter as set out in Section 6.1 of the attached Appendix 5B relate to director salaries and fees in the quarter.

Competent Persons Statement

The Nowie Inferred Mineral Resource estimate is based on, and fairly represents information and supporting documentation compiled by Ms Emily Henry, who is an employee of Right Solutions Australia. Ms Henry is a Competent Person who is a member of Australasian Institute of Mining and Metallurgy and who consents to the inclusion in the release of the matters based on the information in the form and context in which it appears. Ms Henry has sufficient experience that is relevant to the style of mineralisation and type of deposit under consideration and to the activity being undertaken to qualify as a Competent Person as defined in the 2012 Edition of the Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves (JORC Code 2012).

9

Mineral Resources, Ore Reserves and Exploration Results

The information in this announcement regarding the Company’s Mineral Resource estimate and the Ore Reserves estimate for the Goschen and Cannie Projects set out in Appendix 1 were contained in the Prospectus dated 21 November 2022 and updated in the following ASX Announcements:

  • Definitive Feasibility Study: “Goschen Project DFS Refresh” 28 March 2023.

  • Mineral Resource Statement: “New Cannie Critical Mineral Project” 16 May 2023.

  • Company Ore Reserve update: “Outstanding Results for Area 4 of the VHM Leases” 29 September 2023.

The Nowie Exploration Results referred to herein are extracted from the ASX release: “Drilling Results Indicate New High-Grade Ore Body at Nowie” 8 August 2023.

The Company confirms that it is not aware of any new information or data that materially affects the results of exploration, Mineral Resource and Ore Reserve Estimates referenced in the above-mentioned market announcements and that all material assumptions and technical parameters underpinning the Mineral Resource and Ore Reserve estimates continue to apply and have not materially changed.

Forward Looking Statements

This document may contain certain forward-looking statements concerning VHM Limited. Forwardlooking statements are not statements of historical fact and actual events and results may differ materially from those described in the forward-looking statements as a result of a variety of risks, uncertainties, and other factors. Forward-looking statements are inherently subject to business, economic, competitive, political, and social uncertainties, and contingencies. Many factors could cause the Company’s actual results to differ materially from those expressed or implied in any forward-looking information provided by the Company, or on behalf of, the Company. Such factors include, among other things, risks relating to additional funding requirements, metal prices, exploration, development and operating risks, competition, production risks, regulatory restrictions, including environmental regulation and liability and potential title disputes.

Forward-looking statements in this document are based on the company’s beliefs, opinions, and estimates of VHM Limited as of the dates the forward-looking statements are made, and no obligation is assumed to update forward looking statements if these beliefs, opinions, and estimates should change or to reflect other future developments.

For Further Information Contact:

Carly O’Regan Ian Hobson Executive General Manager Company Secretary M: 61 (0)431 068 814 M: 61 (0)407 421 185 E: [email protected] E: [email protected]

10

Appendix 5B: Quarterly Cashflow Report

Name of entity

Name of entity
VHM Limited
ABN Quarter ended (“current quarter”)
ABN 58 601 004 102 31 December 2023
Consolidated statement of cash flows Current
quarter
$A’000
Year to date (6
months)
$A’000
1.
Cash flows from operating activities
1.1 Receipts from customers
1.2 Payments for evaluation
a. exploration and evaluation
b. development
c. production
d. staff costs
e. administration and corporate
costs
1.3 Dividends received (see note 3)
1.4 Interest received
1.5 Interest and other costs of finance paid
1.6 Income taxes paid
1.7 Government grants and tax incentives
1.8 Other (provide details if material)
1.9 Net cash from / (used in) operating
activities
-
-
-
-
(1,927)
(232)
-
290
(163)
-
4,501
-
-

-

-

-

(3,662)

(3,473)

-

364

(328)

-

4,501

-
2,469 (2,598)
2.
Cash flows from investing activities
2.1 Payments to acquire or for:
a. entities
b. tenements
c. property, plant and equipment
d. exploration & evaluation
e. investments
f.
other non-current assets
2.2 Proceeds from the disposal of:
a. entities
b. tenements
-
-
-
-
(1,308)
(1,608)
(2,450)
(3,793)
-
-
5
16
-
-
-
-
c. property, plant and equipment
d. investments
e. other non-current assets
2.3 Cash flows from loans to other entities
2.4 Dividends received (see note 3)
2.5 Other (provide details if material)
2.6 Net cash from / (used in) investing
activities
-
-
-
1,310
-
-

-

-

-

1,310

-

-
(2,443) (4,075)

11

3.
Cash flows from financing activities
3.1
Proceeds from issues of equity securities (excluding convertible debt
securities)
3.2
Proceeds from issue of convertible debt securities
3.3
Proceeds from exercise of options
3.4
Transaction costs related to issues of equity securities or convertible
debt securities
3.5
Proceeds from borrowings
3.6
Repayment of borrowings
3.7
Transaction costs related to loans and borrowings
3.8
Dividends paid
3.9
Other (provide details if material)
3.10 Net cash from / (used in) financing activities
3.
Cash flows from financing activities
3.1
Proceeds from issues of equity securities (excluding convertible debt
securities)
3.2
Proceeds from issue of convertible debt securities
3.3
Proceeds from exercise of options
3.4
Transaction costs related to issues of equity securities or convertible
debt securities
3.5
Proceeds from borrowings
3.6
Repayment of borrowings
3.7
Transaction costs related to loans and borrowings
3.8
Dividends paid
3.9
Other (provide details if material)
3.10 Net cash from / (used in) financing activities
3.
Cash flows from financing activities
3.1
Proceeds from issues of equity securities (excluding convertible debt
securities)
3.2
Proceeds from issue of convertible debt securities
3.3
Proceeds from exercise of options
3.4
Transaction costs related to issues of equity securities or convertible
debt securities
3.5
Proceeds from borrowings
3.6
Repayment of borrowings
3.7
Transaction costs related to loans and borrowings
3.8
Dividends paid
3.9
Other (provide details if material)
3.10 Net cash from / (used in) financing activities
3.
Cash flows from financing activities
3.1
Proceeds from issues of equity securities (excluding convertible debt
securities)
3.2
Proceeds from issue of convertible debt securities
3.3
Proceeds from exercise of options
3.4
Transaction costs related to issues of equity securities or convertible
debt securities
3.5
Proceeds from borrowings
3.6
Repayment of borrowings
3.7
Transaction costs related to loans and borrowings
3.8
Dividends paid
3.9
Other (provide details if material)
3.10 Net cash from / (used in) financing activities
-
-
-
-
-
-
-
-
-

-

-

-

-

-

-

-

-

-
- -
4.
Net increase / (decrease) in cash and cash equivalents for the
period
4.1
Cash and cash equivalents at beginning of period
4.2
Net cash from / (used in) operating activities (item 1.9 above)
4.3
Net cash from / (used in) investing activities (item 2.6 above)
4.4
Net cash from / (used in) financing activities (item 3.10 above)
4.5
Effect of movement in exchange rates on cash held
4.6
Cash and cash equivalents at end of period
13,950
2,469
(2,443)
-
-
20,649
(2,598)
(4,075)

-

-
13,976 13,976
5.
Reconciliation of cash and cash equivalents
at the end of the quarter (as shown in the
consolidated statement of cash flows) to the related
itemsinthe accounts
Current
quarter
$A’000
Previous quarter
$A’000
5.1
Bank balances
5.2
Call deposits
5.3
Bank overdrafts
5.4
Other (Petty cash)
5.5
Cash and cash equivalents at end of quarter
(should equal item 4.6 above)
6,592
7,383
-
1

4,725

9,223

-

2
13,976 13,950
6.
Payments to related parties of the
**entity and theirassociates **
Current quarter
$A’000
6.1
Aggregate amount of payments to related
parties and their associates included in item
1
6.2
Aggregate amount of payments to related
parties and their associates included in item
2
Note: if any amounts are shown in items 6.1 or 6.2, your quarterly
explanation for, such payments.
251
-
activity report must include a description of, and an
7.
Financing facilities
Note: the term “facility’ includes all forms of financing
arrangements available to the entity.
Add notes as necessary for an understanding of the
sources of finance available to the entity.
7.1
Loan facilities
7.2
Credit standby arrangements
7.3
Other (please specify)
Total facility
amount at quarter
end
$A’000
Amount drawn
at quarter end
$A’000
-
-
-
-
-
-

12

7.4



7.5

7.6



Total financing facilities
-
-


Unused financing facilities available at quarter end
-
Include in the box below a description of each facility above, including the lender, interest
rate, maturity date and whether it is secured or unsecured. If any additional financing
facilities have been entered into or are proposed to be entered into after quarter end, include
a noteprovidingdetails of those facilities as well.
-
-
-
8. Estimated cash available for future operating activities $A’000
8.1
8.2
8.3
8.4
Net cash from / (used in) operating activities (item 1.9)
(Payments for exploration & evaluation classified as investing
activities) (item 2.1(d))
Total relevant outgoings (item 8.1 + item 8.2)
Cash and cash equivalents at quarter end (item 4.6)
2,469
(2,450)
19
13,976
8.5
8.6

8.7

8.8






Unused finance facilities available at quarter end (item 7.5)
-
Total available funding (item 8.4 + item 8.5)
13,976

Estimated quarters of funding available (item 8.6 divided by
item 8.3)
For the purpose of the calculation, we have removed the one-off R&D claim.
3.12

Note: if the entity has reported positive relevant outgoings (i.e. a net cash inflow) in item 8.3, answer item 8.7 as
“N/A”. Otherwise, a figure for the estimated quarters of funding available must be included in item 8.7.
If item 8.7 is less than 2 quarters, please provide answers to the following questions:
8.8.1 Does the entity expect that it will continue to have the current level of net operating
cash flowsforthe time being and,if not,whynot?
-
13,976
Answer: N/A
8.8.2 Has the entity taken any steps, or does it propose to take any steps, to raise further
cash to fund its operations and, if so, what are those steps and how likely does it
believe that theywillbe successful?
Answer: N/A
8.8.3 Does the entity expect to be able to continue its operations and to meet its business
objectives and,ifso, on what basis?
Answer: N/A
Note: where item 8.7 is less than 2 quarters, all of questions 8.8.1, 8.8.2 and 8.8.3 above must be answered.

Compliance statement

  1. This statement has been prepared in accordance with accounting standards and policies which comply with Listing Rule19.11A.

  2. This statement gives a true and fair view of the matters disclosed.

Date: 24 January 2024

Authorised by: VHM Limited Board of Directors

(Name of body or officer authorising release – see note 4)

13

Notes

  1. This quarterly cash flow report and the accompanying activity report provide a basis for informing the market about the entity’s activities for the past quarter, how they have been financed and the effect this has had on its cash position. An entity that wishes to disclose additional information over and above the minimum required under the Listing Rules is encouraged to do so.

  2. If this quarterly cash flow report has been prepared in accordance with Australian Accounting Standards, the definitions in, and provisions of, AASB 6: Exploration for and Evaluation of Mineral Resources and AASB 107: Statement of Cash Flows apply to this report. If this quarterly cash flow report has been prepared in accordance with other accounting standards agreed by ASX pursuant to Listing Rule 19.11A, the corresponding equivalent standards apply to this report.

  3. Dividends received may be classified either as cash flows from operating activities or cash flows from investing activities, depending on the accounting policy of the entity.

  4. If this report has been authorised for release to the market by your board of directors, you can insert here: “By the board”. If it has been authorised for release to the market by a committee of your board of directors, you can insert here: “By the [ name of board committeee.g. Audit and Risk Committee ]”. If it has been authorised for release to the market by a disclosure committee, you can insert here: “By the Disclosure Committee”.

  5. If this report has been authorised for release to the market by your board of directors and you wish to hold yourself out as complying with recommendation 4.2 of the ASX Corporate Governance Council’s Corporate Governance Principles and Recommendations , the board should have received a declaration from its CEO and CFO that, in their opinion, the financial records of the entity have been properly maintained, that this report complies with the appropriate accounting standards and gives a true and fair view of the cash flows of the entity, and that their opinion has been formed on the basis of a sound system of risk management and internal control which is operating effectively.

  6. Note that owing to the periodic expense capitalisation process conducted, there may be variances in certain categories quarter on quarter.

14

Appendix 1: Company Mineral Resource Estimate and JORC Ore Reserves

Table 1: Company Mineral Resources estimate at end of period 31 December 2023

Area Mineral
Resource
Category
Material In Situ THM Bulk Density Total Heavy
Mineral
(THM)
Slimes Oversize
material
>2mm
THM Assemblage(4) THM Assemblage(4) THM Assemblage(4) THM Assemblage(4) THM Assemblage(4) THM Assemblage(4) Rare Earth Oxides Rare Earth Oxides Rare Earth Oxides Rare Earth Oxides Rare Earth Oxides Rare Earth Oxides Rare Earth Oxides Rare Earth Oxides Rare Earth Oxides Rare Earth Oxides Rare Earth Oxides Rare Earth Oxides Rare Earth Oxides Rare Earth Oxides
Zircon Rutile Leucoxene Ilmenite Monazite Xenotime La2O3 CeO2 Pr6O11 Nd2O3 Sm2O3 Eu2O3 Gd2O3 Tb4O7 Dy2O3 Er2O3 Tm2O3 Yb2O3 Y2O3 TREO +
Y2O3
(Mt) (Mt) (gcm3) (%) (%) (%) (%) (%) (%) (%) (%) (%) (%) (%) (%) (%) (%) (%) (%) (%) (%) (%) (%) (%) (%) (%)
Area 1 Measured 30.7 1.8 1.76 5.72 15 5 29.9 10.8 9.0 24.7 4.3 0.8 0.48 0.96 0.11 0.38 0.07 0.004 0.06 0.01 0.07 0.05 0.01 0.05 0.47 2.72
Indicated 62.2 1.4 1.72 2.31 18 2 26.6 11.5 9.2 25.0 4.6 0.9 0.53 1.11 0.12 0.46 0.08 0.004 0.07 0.02 0.07 0.05 0.01 0.05 0.48 3.04
Total(1) 92.9 3.2 1.73 3.44 17 3 27.7 11.2 9.1 24.9 4.5 0.8 0.51 1.06 0.12 0.43 0.08 0.004 0.07 0.02 0.07 0.05 0.01 0.05 0.48 2.94
Area 2 West Indicated 26.0 0.7 1.72 2.80 20 8 22.0 16.0 12.0 25.0 3.0 1.0 0.31 0.66 0.07 0.28 0.05 0.003 0.05 0.01 0.06 0.04 0.01 0.04 0.39 1.97
Total(1) 26.0 0.7 1.72 2.80 20 8 22.0 16.0 12.0 25.0 3.0 1.0 0.31 0.66 0.07 0.28 0.05 0.003 0.05 0.01 0.06 0.04 0.01 0.04 0.39 1.97
Area 3 Indicated 204.1 6.9 1.73 3.38 19 3 19.2 9.0 8.0 25.0 3.2 0.6 0.36 0.78 0.09 0.33 0.06 0.003 0.05 0.01 0.05 0.04 0.01 0.04 0.37 2.19
Inferred 287.7 6.7 1.72 2.32 18 3 17.2 8.7 7.5 22.7 2.9 0.5 0.35 0.76 0.08 0.31 0.06 0.003 0.05 0.01 0.05 0.03 0.01 0.03 0.36 2.10
Total(1) 491.8 13.6 1.73 2.76 18 3 18.2 8.9 7.7 23.9 3.0 0.6 0.36 0.77 0.09 0.32 0.06 0.003 0.05 0.01 0.05 0.03 0.01 0.04 0.36 2.14
Area 4 Indicated 18.0 0.8 1.74 4.60 20 5 19.0 11.0 10.0 24.0 3.0 1.0 0.32 0.67 0.07 0.28 0.05 0.002 0.05 0.01 0.05 0.03 0.01 0.04 0.33 1.90
Total(1) 18.0 0.8 1.74 4.60 20 5 19.0 11.0 10.0 24.0 3.0 1.0 0.32 0.67 0.07 0.28 0.05 0.002 0.05 0.01 0.05 0.03 0.01 0.04 0.33 1.90
Cannie Inferred 191.7 5.9 1.70 3.1 19 6 24.5 15.5 24.3 2.1 4.1 0.8 0.49 1.06 0.12 0.45 0.08 0.004 0.07 0.01 0.07 0.05 0.01 0.05 0.49 3.00
Total(2) 191.7 5.9 1.70 3.1 19 6 24.5 15.5 24.3 2.1 4.1 0.8 0.49 1.06 0.12 0.45 0.08 0.004 0.07 0.01 0.07 0.05 0.01 0.05 0.49 3.00
Nowie Inferred 16.4 0.6 1.73 3.8 19 5 16.1 15.6 24.4 5.0 2.1 0.5 0.28 0.61 0.07 0.26 0.05 0.000 0.04 0.01 0.05 0.04 0.01 0.04 0.33 1.80
Total(3) 16.4 0.6 1.73 3.8 19 5 16.1 15.6 24.4 5.0 2.1 0.5 0.28 0.61 0.07 0.26 0.05 0.000 0.04 0.01 0.05 0.04 0.01 0.04 0.33 1.80
Grand
Total
Measured 30.7 1.8 1.76 5.72 15 5 29.9 10.8 9.0 24.7 4.3 0.8 0.48 0.96 0.11 0.38 0.07 0.004 0.06 0.01 0.07 0.05 0.01 0.05 0.47 2.72
Indicated 310.3 9.8 1.73 3.19 19 3 20.5 10.1 8.6 24.9 3.4 0.7 0.38 0.81 0.09 0.34 0.06 0.003 0.05 0.01 0.05 0.04 0.01 0.04 0.38 2.27
Inferred 495.8 13.1 1.71 2.67 18 4 20.4 12.0 15.8 12.7 3.4 0.7 0.41 0.89 0.10 0.37 0.07 0.003 0.06 0.01 0.06 0.04 0.01 0.04 0.42 2.49
TOTAL 836.8 24.7 1.72 2.98 18 4 21.1 11.2 12.4 18.4 3.4 0.7 0.40 0.86 0.10 0.36 0.07 0.003 0.06 0.01 0.06 0.04 0.01 0.04 0.41 2.42
Material In-Situ TREO + Y2O3
Grade(5)
In-Situ TREO + Y2O3
(t) (%) (t)
Area 1, Area 2 West, Area 3,
Area 4, Cannie, Nowie

836,764,884
0.07 601,965

Notes: Any discrepancies in totals are a function of rounding

  • 1 Mineral resources reported at a cut-off grade of 1.0% THM

  • 2 Mineral resources reported at a cut-off grade of 1.75% THM

  • 3 Mineral resources reported at a cut-off grade of 1.0% TVHM

  • 4 Mineral assemblage, via QEMScan Particle Analysis, is reported as a percentage of in-situ THM content. 5 In-situ TREO Grade is calculated by THM Grade (2.98%) multiplied by TREO Grade (2.42%)

15

Table 2: Company JORC Ore Reserves at end of period 31 December 2023

Valuable Heavy Mineral Grade Valuable Heavy Mineral Grade Valuable Heavy Mineral Grade Valuable Heavy Mineral Grade
Area Date **Classification ** Ore THM **Zircon ** Rutile Leucoxene Ilmenite Monazite Xenotime
(Mt) (%) (%) (%) (%) (%) (%) (%)
Area 1 Mar-21 Proven 24.5 5.4 29.9 10.8 9.0 24.7 4.3 0.8
Area 1 Mar 21 Probable 14.6 3.2 29.2 11.7 9.2 25.5 4.5 0.9
Area 3 Feb 21 Probable 159.6 3.5 20.3 9.4 8.1 25.8 3.4 0.6
Area 4 Sept 23 Probable 11.5 5.6 19.6 12.2 10.1 24.6 3.0 0.7
TOTAL Proven 24.5 5.4 29.9 10.8 9.0 24.7 4.3 0.8
Probable 185.7 3.6 21.0 9.8 8.3 25.7 3.5 0.6
GRAND TOTAL 210.2 3.8 22.0 9.9 8.4 25.6 3.6 0.6

Note: VHM grades are reported as a percentage of THM

16

Appendix 2: JORC (2012) Nowie Mineral Resource Estimate (Inferred)

Table 1: Nowie Mineral Resource estimate (Inferred)

Area Mil Material In-situ
THM
Bulk
density
THM Slimes Oversize
material
THM assemblage2 THM assemblage2 THM assemblage2 THM assemblage2 THM assemblage2 THM assemblage2
nera
Resource
Mt Mt
**3 **
% % >1 mm
(%)
Zircon
Rutile
Leucox-
ene
Ilmenite
Xenotime
Monazite
category () () **(gcm) ** () () rcon ue
(%) (%) (%) (%) (%) (%)
Nowie Inferred 16.4 0.6 1.73 3.8% 19% 5% 16% 16% 24% 5% 0.5% 2.1%
Total1 16.4 0.6 1.73 3.8% 19% 5% 16% 16% 24% 5% 0.5% 2.1%
Area Mineral Rare Earth Oxides Rare Earth Oxides Rare Earth Oxides Rare Earth Oxides Rare Earth Oxides Rare Earth Oxides Rare Earth Oxides Rare Earth Oxides Rare Earth Oxides Rare Earth Oxides Rare Earth Oxides Rare Earth Oxides Rare Earth Oxides Rare Earth Oxides Rare Earth Oxides TREO
+Y2O3
Y2O3
Resource La2O3 CeO2 Pr6O11 Nd2O3 Sm2O3 Eu2O3 Gd2O3 Tb4O7 Dy2O3 Ho2O3 Er2O3 Tm2O3 Yb2O3 Lu2O3
category
(%) (%) (%) (%) (%) (%) (%) (%) (%) (%) (%) (%) (%) (%) (%) (%)
Nowie Inferred 0.28% 0.61% 0.07% 0.26% 0.05% 0.003% 0.04% 0.01% 0.05% 0.01% 0.04% 0.01% 0.04% 0.007% 0.33% 1.80%
Total1 0.28% 0.61% 0.07% 0.26% 0.05% 0.003% 0.04% 0.01% 0.05% 0.01% 0.04% 0.01% 0.04% 0.007% 0.33% 1.80%

Table 2: Nowie strandline subsection

In-situ VHM
THM assemblage²
THM VHM³
Material
Area (Mt) Zircon Rutile Leucoxene Ilmenite Monazite Xenotime
(%) (%) (%) (%) (%) (%) (%) (%) (%)
Strand mineralisation
6.4
6.1% 19%
17%
28%
6%
2.5%
0.6%
73%
0.4

Notes: Any discrepancies in totals area function of rounding

1. Mineral resource reporting THM reported at a cut-off of 1% TVHM (THM x TVHM)

2. Mineral assemblage, via QEMScan Particle Analysis, is reported as a percentage of in situ THM content.

3. The Nowie Mineral Resource has been calculated by in-situ tonnes and back calculated to determine each mineral assemblage and oxide percentage based on THM percentages.

17

Appendix 3: Mineral Resource Estimate and Reporting Criteria

In accordance with ASX Listing Rule 5.8 (Requirements applicable to reports of Mineral Resources for material mining projects) and the 2012 JORC reporting guidelines, information material to the Nowie Mineral Resource estimate is summarised below. More detail is provided in Appendix 4: Nowie Project – JORC Table 1 (JORC Code, 2012 Edition).

Geology and Geological Interpretation

Regional geological setting

The Murray Basin underlies an area of 300,000 km[2] of north-western Victoria, south-eastern South Australia and south-western New South Wales and comprises flat, late Miocene to Pliocene, Epoch-aged sediments (Brown & Stephenson, 1991).

Accumulations of heavy mineral sands (HMS) are widespread over most of the Victorian portion of the Murray Basin. The upper sequences of the Murray Basin sediments, principally the Loxton Sand (formerly known as Loxton-Parilla Sand), are known to contain economic accumulations of HMS.

The Murray Basin is a large sedimentary basin that formed by subsidence occurring at the beginning of the Tertiary period. As global sea levels rose during the middle Tertiary, the basin was flooded to form what has been named the Murravian Gulf into which HMS was deposited by several paleo-river systems. These rivers transported sediments enriched with ilmenite, rutile, zircon, monazite, and xenotime derived from weathering and erosion of Palaeozoic granites of the Lachlan Fold Belt, sandstone of the Mesozoic basins and rocks of the “Great Dividing Range.”

The distribution of the mineralisation within the Loxton Sand is controlled by the paleo-location of the various deltas/discharges of the Great Darling Anabranch, the Darling River, the Murray River, the Loddon River, the Glenelg River, and possibly other paleochannels, into the Murravian Gulf. The discharges zones were possibly controlled by movement of regional faults in the Cambro-Ordovician and Ordovician-aged metasediments that form the hard-rock basement of the Murray Basin.

The Nowie Project area is interpreted to lie west of the Avoca Fault, within the Stawell structural zones. Basement rock within the Stawell Zone comprises Cambrian to Ordovician turbidites intruded by granites. The Stawell Zone extends west from the Avoca Fault to its western limit at the Moyston Fault.

The Murray Basin formed as a result of ongoing regional extension which created the relatively shallow, saucer shaped depression of the Murravian Gulf. The gulf was open to the Southern Ocean which allowed for semi-continuous marine incursions and local oscillations in shoreline position during the Tertiary Period.

The HMS mineralisation of the Murray Basin is unique to the Loxton Sand unit as a result of deposition occurring during the break-up of Gondwana in the Cretaceous Period, which allowed for a sufficiently high-energy system and large supply of sediment for the concentrated strandlines to form.

The Loxton Sand unit includes the deposits derived from the bottom of the lower shoreface facies and the upper shoreface facies, i.e., the finer sand and silt deposited beyond the highenergy beach zone; the very coarse material from the breaker zone; the well-sorted, medium-

18

grained material from the swash zone; and the supralittoral material, including dunes. The Bookpurnong Formation (formerly the Bookpurnong beds), the Loxton Sand, and the Shepparton Formation were deposited contemporaneously and are lateral equivalents of a single “system” and, as such, it is difficult to distinguish between them in transitional zones.

The Murravian Gulf was dammed in the late Pleistocene by uplift of the Pinnaroo Block to the southwest of the depocenter of the basin. The restriction of the oceanic system changed the depositional environment of the basin to one dominated by lakes and rivers which allowed for the accumulation of fluvial sediments, primarily sand and clay. Later deposits of aeolian sand continue to cover the basin to this day.

Local geological setting

The heavy mineral sands at the Nowie deposit are hosted within the offshore and near shore/marginal marine depositional paleo-environment of the Loxton Sands. The grain size of the Loxton Sands generally decreases with depth within Nowie. Ten strandlines have been interpreted in the middle to upper portions of the Loxton Sands and one sheet-like horizon of mineralisation within the lower portions of the Loxton Sands. The strandlines are known to develop by reworking of coastal sediments because of wave action while sheet deposits are associated with near-shore sediments. Across the entirety of the Nowie deposit the strand mineralisation is interpreted to overlay the sheet like mineralisation.

Sampling and subsampling techniques

Drill samples were obtained at 1 m intervals generating approximately 8 kg of drill spoil, the entirety of the 1 metre sample was bagged and submitted to Bureau Veritas, Adelaide Australia where the sample was dried and split at a 25:75 ratio. The larger coarse reject split was despatched from Bureau Veritas to VHM’s sample processing facility in Kerang while the smaller 1.5kg to 2kg sample was retained for heavy liquid separation (HLS) utilising the centrifuge method. The separated heavy minerals or ‘sinks’ were despatched from Bureau Veritas to ALS Global Laboratory in Perth for Mineral Assemblage (QEMScan, XRF and ICP-MS) analysis. All sample intervals and the correlating sample numbers were recorded digitally directly into the Company’s database.

The sampling method and sample size for processing is considered appropriate and reliable based on accepted industry practices and experience.

Drilling techniques

All drillhole and assay data were extracted from VHM’s MX Deposit database where it had been validated and stored to maintain data security.

A single drill program of 50 drillholes was conducted between February 2023 and March 2023 to determine the mineralisation potential within Nowie. Drilling was carried out by Wallis Drilling using a Mantis 80 mounted on a custom Land Cruiser six-wheel drive. Reverse circulation aircore was used to drill the Nowie Project, north of the Goschen project area. Aircore is considered a standard mineral sands industry technique for evaluating heavy mineral mineralisation where the sample is collected at the drill bit face and returned inside an inner tube. The drill rods are 76 mm diameter (NQ) and 3m in length. All holes were drilled vertically with majority of the samples downhole taken at 1m intervals.

A regular rectangular grid spacing for the Nowie deposit was on a spacing of 400m in the north-south direction and 50m with minimal 100m stations to the east-west direction. The 400m x 50m spaced aircore holes and regular grid pattern are sufficient to provide a good

19

degree of confidence in geological models and grade continuity within the holes. The criteria used for classification, including drill and data spacing and distribution – this includes separately identifying the drill spacing used to classify each category of mineral resources (inferred, indicated, and measured) where estimates for more than one category of mineral resource are reported.

Resource classification has been completed on a zone-by-zone basis where drill spacing and assay availability for THM, mineral assemblage and chemical analysis have been considered. An Inferred resource classification has been applied across the total resource. Due to the moderate confidence in geological and grade continuity reflected by the inferred resource classification, portions of zones that have been modelled across regions of lower drill density have maintained their inferred categorisation.

Sample analysis method

Sample Analysis– Bureau Veritas Assay Method (centrifuge-assisted heavy liquid separation) Samples were dispatched to Bureau Veritas (BV) Laboratories, Adelaide, which followed the general assay process flow described as follows:

  • The samples selected for assay were received by BV Laboratories check-in process then oven dried at approximately 110°C until samples were completely dry.

  • Samples were then rotary split down to approximately 2kg, with the coarse reject returned to VHM.

  • The ~2kg split samples was rotary split to approximately ~1000 g sub-splits (weighed and captured) then soaked for 24 hours in 1% tetrasodium pyrophosphate (TSPP – a dispersing agent used to help disaggregate clays).

  • Every 28th sample was submitted to the same process as a laboratory repeat.

  • The wet screens used a top screen of 1 mm and a bottom screen of 20 μm. After the first screening samples were subjected to a mechanical agitation (1% TSPP) for 5 minutes then re-screened for a second time.

  • Material captured by the upper screen and 20 μm (SAND) screens was individually captured, dried and weighed, whilst material passing through the 20 μm (SLIMES) screen was lost to wastewater systems.

  • The SAND fraction (1 mm to -20 µm) was split down to approximately ~100 g sub-splits for centrifuge assisted Heavy Liquid Separation (HLS) using tetrabromoethane (TBE).

Mineral assemblage composites have been prepared for the Nowie deposit by utilising both x-ray fluorescence (XRF), ICP-MS and QEMSCAN to define the mineralogy and chemistry as a proportion of the THM. All sample composites were selected exclusively by VHM and completed by ALS Global Perth.

The XRF technique provides measurements of relative elemental abundances (down to limits of a few parts per million) which allows for a quantifiable basis for determination of mineralogy, provenance, depositional environment, and diagenetic history. The XRF analysis was utilised to apply assay data to the geological model for grade interpretation.

The ICP-MS technique provides measurements of relative elemental abundances (down to limits of a few parts per million) that cannot be picked up using XRF techniques, which allows for a quantifiable basis for determination of mineralogy, provenance, depositional environment, and diagenetic history.

20

The QEMSCAN method of analysis, carried out using particle scale analysis, required the samples to be screened into +150 µm and -150 µm screen fraction prior to sample preparation and QEMSCAN analysis to give a quantitative understanding of the elemental composition and mineralogical assemblage. Screening the composite sample into two sub-samples, using a bottom screen of 150 µm ensures any segregation between coarse and fine particles during the setting of the resin for the polished section used for QEMSCAN analysis is managed.

Estimation methodology

A total of 43 drillholes were used to inform the Nowie mineral resource estimate. Drillhole collars were all surveyed using RTK GNSS survey equipment to establish horizontal and vertical control to Map Grid of Australia Zone 54 and to the Australian Height Datum.

VHM generated a topographic DTM surface within Datamine using the surveyed drill collars from holes completed in the Nowie Project. The generated topographic DTM surface was used for this Mineral Resource estimation.

Sampling and assaying were subjected to QAQC processes by VHM with the submission of field duplicates and standards and by ALS using internal duplicates and standards.

The rate of submission for company standards was 1:43 and for submitted field duplicates was 1:28. Bureau Veritas completed their internal QAQC checks including laboratory standards every 43[rd] sample and a laboratory repeat every 28[th] sample prior to the results being released.

All standard samples submitted to the laboratory by VHM were within acceptable limits of +3SD.

Ordinary Kriging ( OK ) and Inverse Distance to the power of 3 ( ID3 ) estimation techniques were used to interpolate THM, Slimes and OS grades from drill samples into the block model. Nearest neighbour techniques were used to interpolate mineral assemblage, rare earth elements, index values and non-numeric sample identification into the block model.

The mostly regular dimensions of the drill grid and the anisotropy of the drilling and sampling grid allowed the use of OK, ID3 and nearest neighbour methodologies as no de-clustering of samples was required.

Appropriate search ellipses were used to search for data for the interpolation and suitable limitations on the number of samples and the impact of those samples was maintained. Each zone was estimated with a directional search ellipse with varying search ranges over three search passes. The minimum number of samples required was six and the maximum was 16.

Nowie Mineral Resource estimate bulk density formula is described as:

  • Bulk Density = (0.009 * THM) + 1.698.

It is believed that the bulk density applied the MRE is conservative and fit for purpose at this level of confidence for the MREs and in line with VHM’s Area 1 MRE.

Cut-off grade(s), including the basis for the selected cut-off grade(s)

Grade cutting or capping was not used during the interpolation because of the regular nature of sample spacing and the fact that samples were not clustered nor wide spaced to an extent where elevated samples could have a deleterious impact on the resource estimation. Sample distributions were reviewed, and no extreme outliers were identified either high or low that necessitated any grade cutting or capping.

21

Cut-off grade for TVHM (THM x VHM) was used to prepare the reported resource estimates. A 1% TVHM cut-off grade was selected for reporting the resource estimate following visual validation through spatial positioning of the grade interpolation at varying cut-offs and is in line with the previous mineral resource reporting by the Company. The reporting of the Inferred Mineral Resource refers to a global estimate for the Nowie deposit.

Mining and metallurgical methods and parameters, and other material modifying factors considered to date

No specific mining method is assumed other than potentially the use of dry mining methods.

22

Appendix 4: - Nowie Project - JORC Table 1 (JORC Code, 2012 Edition)

Section 1: Sampling Techniques and Data

(Criteria in this section apply to all succeeding sections)

Criteria JORC Code Explanation Commentary
Sampling tech-
niques
Nature and quality of sampling (e.g., cut
channels, random chips, or specific spe-
cialised industry standard measurement
tools appropriate to the minerals under in-
vestigation, such as down hole gamma
sondes, or handheld XRF instruments,
etc.). These examples should not be taken
as limiting the broad meaning of sampling.
Include reference to measures taken to
ensure sample representivity and the ap-
propriate calibration of any measurement
tools or systems used.
Aspects of the determination of mineralisa-
tion that are Material to the Public Report.
In cases where ‘industry standard’ work
has been done this would be relatively
simple (e.g., ‘reverse circulation drilling
was used to obtain 1 m samples from
which 3 kg was pulverised to produce a 30
g charge for fire assay’). In other cases,
more explanation may be required, such
as where there is coarse gold that has in-
herent sampling problems. Unusual com-
modities or mineralisation types (e.g., sub-
marine nodules) may warrant disclosure of
detailed information.
Aircore drilling, commenced on 28thFebruary 2023, was used to
obtain 1m sample intervals.
The following information covers the sampling process:
each 1 m sample selected for analysis was submitted to Bureau
Veritas Minerals Pty Ltd (BV) in South Australia.
BV completed the primary sample splitting onsite in South Aus-
tralia
the large 1m Aircore drill samples were dried then split down to
approximately ~1000 g by a rotary splitter.
Every 28thsample a second sample split totally approximately
~1000 g was collected to reflect a field duplicate.
At the completion of the sample splitting BV returned the coarse
rejects to VHM’s Kerang warehouse.
a sample of sand, approximately 20g, is scooped from the coarse
reject sample bag for visual THM% and SLIMES% estimation and
logging. The same sample mass is used for every pan sample for
visual THM% and SLIMES% estimation.
the standard sized sample of approximately 20g is to ensure cal-
ibration is maintained for consistency in visual estimation.
each 1m coarse reject sample is analysed using a handheld XRF
tool to provide qualitative analysis of the sample in the field.
Borehole Wireline was the contactor engaged to conduct the
downhole geophysical surveys.
Borehole Wireline was the contactor engaged to conduct the
downhole density measurements. Verification of the density read-
ings are still to be completed.
Drilling tech-
niques
Drill type (e.g., core, reverse circulation,
open-hole hammer, rotary air blast, auger,
Bangka, sonic, etc.) and details (e.g. core
diameter, triple or standard tube, depth of
diamond tails, face-sampling bit or other
type, whether core is oriented and if so, by
what method, etc.).
Wallis Drilling was the contractor used for the drilling program.
Aircore drilling with inner tubes for sample return was used.
Aircore is considered a standard industry technique for HMS min-
eralisation. Aircore drilling is a form of reverse circulation drilling
where the sample is collected at the face and returned inside the
inner tube.
Aircore drill rods used were 3 m long.
NQ diameter (76 mm) drill bits and rods were used.
All drill holes were vertical.

23

Criteria JORC Code Explanation Commentary
Drill sample
recovery
Method of recording and assessing core
and chip sample recoveries and results as-
sessed.
Measures taken to maximise sample re-
covery and ensure representative nature of
the samples.
Whether a relationship exists between
sample recovery and grade and whether
sample bias may have occurred due to
preferential loss/gain of fine/coarse mate-
rial.
Drill sample recovery is monitored by recording sample condition
from ‘dry good’ to ‘wet poor.’
Visual observations on sample recovery are record based on sig-
nificant visual changes in 1m sample weights.
While initially collaring the hole, limited sample recovery can occur
in the initial 0m to 1m sample interval owing to sample and air loss
into the surrounding loose soil.
The initial 0m to 1m sample interval is drilled very slowly in order
to achieve optimum sample recovery.
The entire 1m sample is collected at the drill rig in large, numbered
plastic or calico bags.
At the end of each drill meter and drill rod, the drill string is cleaned
by blowing down with air to remove any clay and silt potentially
built up in the sample tubes. The cyclone is cleaned by removing
the top of the cyclone and scraping any build-up of material col-
lected during the drilling of each meter.
The twin-tube aircore drilling technique is known to provide high
quality samples from the face of the drill hole (in ideal conditions).
Logging Whether core and chip samples have been
geologically and geotechnically logged to a
level of detail to support appropriate Min-
eral Resource estimation, mining studies
and metallurgical studies.
Whether logging is qualitative or quantita-
tive in nature. Core (or costean, channel,
etc.) photography.
The total length and percentage of the rele-
vant intersections logged.
The 1m aircore samples were each qualitatively logged via digital
entry into a MXDeposit database.
The aircore samples were logged for lithology, colour, grainsize,
sorting, hardness, sample condition, washability, estimated
THM%, estimated SLIMES% and any relevant comments such as
slope, vegetation, or cultural activity.
All drillholes were geologically logged.
Logging is undertaken with reference to a Drilling Guideline with
codes prescribed and guidance on description to ensure con-
sistent and systematic data collection.
Sub-sampling
techniques
and sample
preparation
If core, whether cut or sawn and whether
quarter, half or all core taken.
If non-core, whether riffled, tube sampled,
rotary split, etc. and whether sampled wet
or dry.
For all sample types, the nature, quality,
and appropriateness of the sample prepa-
ration technique.
Quality control procedures adopted for all
sub-sampling stages to maximise repre-
sentivity of samples.
Measures taken to ensure that the sam-
pling is representative of the in-situ mate-
rial collected, including for instance results
for field duplicate/second-half sampling.
The 1 m sample interval is split down to approximately ~1000g
using a rotary splitter by BV at their onsite laboratory in South
Australia.
The water table depth was noted in all geological logs if inter-
sected whereby sample condition was specified as ‘wet poor.’
Wet samples were collected using large calico bags in place of
green plastic bags to ensure samples could dry out prior to split-
ting.
Field duplicates of the samples were completed at a frequency of
1 per 28 primary samples.
Company standards were completed at a frequency of 1 per 43
primary samples.

24

Criteria JORC Code Explanation Commentary
Whether sample sizes are appropriate to
the grain size of the material being
sampled.
Quality of as-
say data and
laboratory
tests
The nature, quality and appropriateness of
the assaying and laboratory procedures
used and whether the technique is
considered partial or total.
For geophysical tools, spectrometers,
handheld XRF instruments, etc., the pa-
rameters used in determining the analysis
including instrument make and model,
reading times, calibrations factors applied
and their derivation, etc.
Nature of quality control procedures
adopted (e.g., standards, blanks, dupli-
cates, external laboratory checks) and
whether acceptable levels of accuracy
(i.e., lack of bias) and precision have been
established.
The wet panning at the drill site and at the Company’s Kerang
Warehouse facility provides an estimate of the THM% which is
sufficient for the purpose of determining approximate concentra-
tions of THM in the first instance.
Aircore samples:
The individual 1m aircore samples, selected for analysis, were
sent to Bureau Veritas in Adelaide, South Australia.
22 sample submissions were submitted to BV Adelaide for 43
holes.
Upon receipt of the THM% assays, sample intervals were se-
lected for submission to ALS in Perth Western Australia for
QEMScan Analysis for mineral assemblage to further under-
stand the distribution of grade in the Nowie Project.
Composite samples were created downhole and across northing
where lithology, gamma, and THM% show continuity in mineral-
ised domains.
Two QEMScan sample submissions were sent to ALS Perth,
Western Australia.
Down hole geophysical surveys:
Down hole geophysical surveys were conducted to utilise
gamma signatures for ascertaining mineralisation zones within
the lithological sequence.
Borehole Wireline complete calibrations prior to commencing
the down hole geophysical survey of the first hole each day.
Drill rods were used as hole casing, allowing the geophysical
survey to analyse below the water table, if intersected.
A correction factor was applied to the geophysical surveys to re-
move the influence of the drill rods on the data. The correction
factor was determined by comparing two geophysical surveys of
the same hole: one with and the other without out the drill rods
as hole casing.
Handheld XRF:
Each hole will be analysed using a handheld XRF.
Calibration is completed every time the handheld XRF is turned
on. A minimum of one calibration per day is completed.
No analysis of certified standards has been completed using the
handheld XRF.
Wet samples are not analysed.
Reading times of 60 seconds per sample were completed.

25

Criteria JORC Code Explanation Commentary
Verification of
sampling and
assaying
The verification of significant intersections
by either independent or alternative com-
pany personnel.
The use of twinned holes.
Documentation of primary data, data entry
procedures, data verification, data storage
(physical and electronic) protocols.
Discuss any adjustment to assay data.
All results are checked by the company’s Geology Manager
The company’s Geology Manager visited site to observe the down
hole geophysical survey process, and sample collection practices
and procedures.
No twinned holes have been drilled.
Assay data received from BV and ALS was imported into the
VHMs MXDeposit database.
Validation checks were completed between the data imported into
MX Deposit and the raw data csv received from the laboratories.
Location of
data points
Accuracy and quality of surveys used to lo-
cate drill holes (collar and down-hole sur-
veys), trenches, mine workings and other
locations used in Mineral Resource estima-
tion.
Specification of the grid system used.
Quality and adequacy of topographic
control.
Drill hole collars were surveyed by an independent survey com-
pany using industry standard equipment. Three permanent survey
marks in the area assisted with the collar pickups, allowing for
consistent survey readings across the Project.
The datum used is GDA 94 and coordinates are projected as MGA
zone 54.
No surface topography has been obtained by the Company at the
time of reporting. The accuracy of the locations is sufficient for this
stage of exploration.
Data spacing
and distribu-
tion
Data spacing for reporting of Exploration
Results.
Whether the data spacing, and distribution
is sufficient to establish the degree of geo-
logical and grade continuity appropriate for
the Mineral Resource and Ore Reserve es-
timation procedure(s) and classifications
applied.
Whether sample compositing has been
applied.
A nominal regular rectangular 400m x 50m grid spacing is domi-
nant at the Nowie Project on five drill lines of varying length.
A drilling program of 50 drill holes commenced on 28thFebruary
2023 to determine the mineralisation potential at Nowie.
The 400m x 50m spaced aircore holes and regular grid are suffi-
cient to provide a moderate to good degree of confidence in geo-
logical models at this stage.
Each aircore drill sample is a single 1m sample of sand inter-
sected down the hole.
No down hole compositing has occurred for Total Heavy Mineral
(THM) analysis.
Sample composites for QEMScan analysis were completed on
mineralised zones utilising the sinks from the THM analysis.
Composite intervals were selected based on THM grades, domain
interpretation and lithology boundaries.
Orientation of
data in relation
to geological
structure
Whether the orientation of sampling
achieves unbiased sampling of possible
structures and the extent to which this is
known, considering the deposit type.
If the relationship between the drilling ori-
entation and the orientation of key mineral-
ised structures is considered to have intro-
duced a sampling bias, this should be as-
sessed and reported if material.
The aircore drilling was oriented perpendicular to the strike of po-
tential mineralisation as defined by previous historical drill data
information.
The strike of the potential mineralisation, based on observations
using geology logging, down hole geophysical surveys, handheld
XRF analysis and proximity to existing deposits define by the com-
pany, is northwest-southeast.

26

Criteria JORC Code Explanation Commentary
All drill holes were vertical, and the orientation of the potential min-
eralisation is relatively horizontal.
The orientation of the drilling is considered appropriate for testing
the lateral and vertical extent of potential mineralisation without
any bias.
Sample secu-
rity
The measures taken to ensure sample
security.
Air core samples are stored at Kerang Warehouse facility.
Samples selected for submission were sealed in a bulka bags and
polyweave bag before freighted by couriers to BV Adelaide from
the Kerang Warehouse facility.
Samples selected for QEMScan submission were freighted by
couriers from BV Adelaide to ALS Perth.
Audits or re-
views
The results of any audits or reviews of
sampling techniques and data.
Internal reviews were undertaken during drilling activities and
throughout sample preparation for dispatch.

27

Section 2 Reporting of Exploration Results

(Criteria listed in the preceding section also apply to this section)

Criteria JORC Code Explanation Commentary
Mineral tene-
ment and land
tenure status
Type, reference name/number, location
and ownership including agreements or
material issues with third parties such as
joint ventures, partnerships, overriding roy-
alties, native title interests, historical sites,
wilderness or national park and environ-
mental settings.
The security of the tenure held at the time
of reporting along with any known impedi-
ments to obtaining a licence to operate in
the area.
The exploration work was completed on tenements that are
100% owned by VHM Limited in Victoria, Australia.
The drill samples for the Nowie Deposit were taken from tene-
ment EL 6666.
Exploration
done by other
parties
Acknowledgment and appraisal of
exploration by other parties.
Historic exploration work was completed by previous explora-
tion companies including Austiex (1977 - 1978), CRA Explora-
tion (1981 - 1987), Renison Goldfields Consolidated (1980 -
1991), W J Holdings (1998), RZM Group (1999), Basin Minerals
(2001), Providence Gold and Minerals (2004 – 2005), and Iluka
(2009).
The Company has obtained the hardcopy reports and maps in
relation to this information as part of its historical review in prep-
aration for their current work program.
The historic data comprises surface sampling, limited aircore
drilling and mapping.
The historic results are not reportable under JORC 2012.
Geology Deposit type, geological setting, and style
of mineralisation.
The heavy mineral sands as defined at the Company’s Goschen
Project, south of the Nowie drill program, is a fine-grained de-
posit hosted within the offshore depositional paleo-environment
of the Loxton Parilla Sands. The relatively strong presence of
Leucoxene could indicate a reworking process for the deposit
or weathering overprint.
The Loxton Parilla Sand is prevalent within the Murray Basin for
hosting mineral sand deposits.
The Shepparton Formation clays are positioned above the Lox-
ton Sands and the Bookpurnong Formation consisting of shal-
low marine clays and marls is positioned below within the litho-
logical sequence.
Drill hole Infor-
mation
A summary of all information material to the
understanding of the exploration results in-
cluding a tabulation of the following infor-
mation for all Material drill holes:

easting and northing of the drill
hole collar
Drill hole information reported based on drilling completed be-
tween 28thFebruary 2023 and 9th March 2023.
Drill hole collar locations, azimuths and dip for holes were pre-
viously reported in Appendix 3 of Company ASX Announcement
dated 8 August 2023.
Significant intercepts of down hole THM results not previously
reportedin Appendix 4ofCompanyASX Announcement dated

28

Criteria JORC Code Explanation Commentary

elevation or RL (Reduced Level –
elevation above sea level in me-
tres) of the drill hole collar

dip and azimuth of the hole

down hole length and interception
depth

hole length.
If the exclusion of this information is justified
on the basis that the information is not Ma-
terial and this exclusion does not detract
from the understanding of the report, the
Competent Person should clearly explain
why this is the case.
8 August 2023, are reported in Appendix 6: Significant
Assays from THM Data at the Nowie
Projectof this ASX Announcement.
Mineral Assemblage QEMScan results not previously reported
in Appendix 5 of Company ASX Announcement dated 8 August
2023, are reported in Appendix 7: Significant Assays
from Mineral Assemblage Data at the
Nowie Projectof this ASX Announcement.
Hole collars were surveyed by an independent surveyor using
industry standard equipment.
Holes were drilled vertically.
Drill hole depth cross verified with drilling reports and geologist
log for each hole.
The field and laboratory data were imported into the VHM's MX
Deposit database.
Data aggrega-
tion methods
In reporting Exploration Results, weighting
averaging techniques, maximum and/or
minimum grade truncations (e.g., cutting of
high grades) and cut-off grades are usually
Material and should be stated.
Where aggregate intercepts incorporate
short lengths of high-grade results and
longer lengths of low-grade results, the
procedure used for such aggregation
should be stated and some typical exam-
ples of such aggregations should be
shown in detail.
The assumptions used for any reporting of
metal equivalent values should be clearly
stated.
No data aggregation methods were utilised, all samples were
completed on 1m down hole intervals, no top cuts were em-
ployed, and all cut-off grades have been reported.
Relationship
between min-
eralisation
widths and in-
tercept lengths
These relationships are particularly im-
portant in the reporting of Exploration Re-
sults.
If the geometry of the mineralisation with re-
spect to the drill hole angle is known, its na-
ture should be reported.
If it is not known and only the down hole
lengths are reported, there should be a clear
statement to this effect (e.g., ‘down hole
length, true width not known’).
The nature of the potential mineralisation is broadly horizontal,
thus vertical aircore holes are thought to represent close to true
thicknesses of the mineralisation.
Downhole widths are reported.
Diagrams Appropriate maps and sections (with scales)
and tabulations of intercepts should be
Plan view and typical cross sections are provided in

29

Criteria JORC Code Explanation Commentary
included for any significant discovery being
reported These should include, but not be
limited to a plan view of drill hole collar loca-
tions and appropriate sectional views.
Appendix 5: Sections Illustrating Drilling
Results and Inferred MREof this ASX Announce-
ment.
Balanced re-
porting
Where comprehensive reporting of all Ex-
ploration Results is not practicable, repre-
sentative reporting of both low and high
grades and/or widths should be practiced to
avoid misleading reporting of Exploration
Results.
All exploration results reported as part of the Nowie drilling pro-
gram representing both low and high THM results to ensure rep-
resentative reporting of data.
All data presented in the Independent Technical Report for the
Nowie Project Mineral Resource (Report No. R109.2023) are
based on down hole geophysical surveys, analytical THM re-
sults and analytical QEMScan, ICP-MS and XRF results.
Other substan-
tive exploration
data
Other exploration data, if meaningful and
material, should be reported including (but
not limited to): geological observations; ge-
ophysical survey results; geochemical sur-
vey results; bulk samples – size and method
of treatment; metallurgical test results; bulk
density, groundwater, geotechnical and rock
characteristics; potential deleterious or con-
taminating substances.
Geological observations through logging and visual estimations
of THM percent, indicate holes drilled in Nowie between 28th
February 2023 and 9th March 2023 intersected a mineralised
horizon.
Correlation between holes on cross-section and long-section in-
dicate continuity of the mineralised horizon.
Down hole geophysical surveys support these visual observa-
tions with elevated gamma responses in every hole.
The mineralised horizon, based on drill hole distribution, covers
a nominal distance of 2km N-S and 0.8km E-W. The potential
mineralised horizon is open in N-S and E-W extents.
Further work The nature and scale of planned further
work (e.g., tests for lateral extensions or
depth extensions or large-scale step-out
drilling).
Diagrams clearly highlight the areas of pos-
sible extensions, including the main geolog-
ical interpretations and future drilling areas,
provided this information is not commer-
cially sensitive.
Drilling to test for strike and lateral extension may be planned.
Infill drilling may be planned to increase confidence in the geo-
logical model and Mineral Resource Estimate.
Additional holes may be analysed for Mineral Assemblage to
further understand the distribution of grade in the Nowie Project.

30

Section 3: Estimation and Reporting of Mineral Resources

(Criteria listed in section 1, and where relevant in section 2, also apply to this section.)

Criteria JORC Code Explanation Commentary
Database in-
tegrity
Measures taken to ensure that data has not
been corrupted by, for example, transcrip-
tion or keying errors, between its initial col-
lection and its use for Mineral Resource es-
timation purposes.
Data validation procedures used.
All data used in the resource estimate was downloaded directly
from the VHM MXDeposit database in the form of csv files and
then converted to Datamine files.
Checks of data by visually inspecting on screen (to identify trans-
lation of samples), duplicate was visually examined to check the
reproducibility of assays.
Database assay values have been subjected to random reconcil-
iation with laboratory certified value to ensure agreement.
Visual and statistical comparison was undertaken to check valid-
ity of results
Site visits Comment on any site visits undertaken by
the Competent Person and the outcome of
those visits.
If no site visits have been undertaken indi-
cate why this is the case.
A site visit at the commencement of the February – March 2023
drilling program, completed in EL6664, was undertaken by the
Competent Person (Geology Manager) to observe the drilling
data collection and sampling activities. No site visit occurred when
drilling activities moved from EL6664 to EL6666. Project manage-
ment during the February – March 2023 drilling program across
all tenements was completed by the Competent Person.
Following the site visit, changes to the sample collection process
were implemented to improve sample quality during collection.
Geological in-
terpretation
Confidence in (or conversely, the uncer-
tainty of) the geological interpretation of the
mineral deposit.
Nature of the data used and of any as-
sumptions made.
The effect, if any, of alternative interpreta-
tions on Mineral Resource estimation.
The use of geology in guiding and control-
ling Mineral Resource estimation.
The factors affecting continuity both of
grade and geology.
The geological interpretation was undertaken by Right Solutions
Australia (RSA) in collaboration with the company’s Managing Di-
rector. Validation using logging, analytical data and observations
was undertaken.
Current data spacing and quality is sufficient to indicate grade
continuity.
Interpretation of modelling domains was completed across the en-
tire sedimentary package utilising THM, Oversize, SLIMES, geo-
logical logging, down hole gamma signatures.
The Mineral Resource estimate was controlled by geological
wireframes and surfaces.
Dimensions The extent and variability of the Mineral
Resource expressed as length (along strike
or otherwise), plan width, and depth below
surface to the upper and lower limits of the
Mineral Resource.
The Mineral Resource field for the project is currently approxi-
mately 2600m in the north-south direction and 1350m wide in the
east-west direction. It is approximately 15-20 m thick and buried
by an average of 21 m of overburden.
Estimation
and model-
ling tech-
niques
The nature and appropriateness of the esti-
mation technique(s) applied and key as-
sumptions, including treatment of extreme
grade values, domaining, interpolation pa-
rameters and maximum distance of extrap-
The MRE was conducted using Datamine Studio RM Pro (version
1.13.202.0). Ordinary Kriged and Inverse Distance weighting
techniques were used to interpolate THM assay grades from drill
samples into the block model. Nearest neighbour techniques

31

Criteria JORC Code Explanation Commentary
olation from data points. If a computer as-
sisted estimation method was chosen in-
clude a description of computer software
and parameters used.

The availability of check estimates, pre-
vious estimates and/or mine production
records and whether the Mineral Re-
source estimate takes appropriate ac-
count of such data.

The assumptions made regarding re-
covery of by-products.

Estimation of deleterious elements or
other non-grade variables of economic
significance (e.g., sulphur for acid mine
drainage characterisation).

In the case of block model interpolation,
the block size in relation to the average
sample spacing and the search em-
ployed.

Any assumptions behind modelling of
selective mining units.

Any assumptions about correlation be-
tween variables.

Description of how the geological inter-
pretation was used to control the re-
source estimates.

Discussion of basis for using or not us-
ing grade cutting or capping.

The process of validation, the checking
process used, the comparison of model
data to drill hole data, and use of recon-
ciliation data if available.
were used to interpolate mineral assemblage, rare earth ele-
ments, index values and non-numeric sample identification into
the block model.
Ordinary Kriged estimate for THM, SLIMES and Oversize was se-
lected on the domain that contained sufficient sample data to
complete variography. For all other domains that contained insuf-
ficient samples for variography inverse distance was used to es-
timate THM, SLIMES and Oversize. The mostly regular dimen-
sions of the drill grid and the anisotropy of the drilling and sam-
pling grid mitigated clustering of sample data enabling the inverse
distance methodology to provide adequate estimation.
Appropriate search ellipses were used to search for data for the
interpolation and suitable limitations on the number of samples
and the impact of those samples was maintained.
A minimum of 6 and maximum of 16 samples was utilised for the
first pass for the interpolation of THM, Oversize and SLIMES.
Each zone was estimated with a directional search ellipse with
varying search ranges over three search passes.
Validation of the search ranges was completed by running multi-
ple estimations with reduced and expanded search ranges as the
first search pass. The intent was to determine the material differ-
ence the selected search ranges had on the model while ensuring
the selected search ranges were appropriate to reflect the local
and global grade distribution.
Hard domain boundaries were used in the interpolation of grade
for each zone.
An inverse distance weighting power of 3 was used to reduce the
risk of over smoothing the grade interpolation.
The average parent cell size used for the interpolation was ap-
proximately a quarter of the standard drill section line spacing.
Parent cell size used is 25mE x 100mN x 1mRL.
Validation of the parent cell size was completed using a larger
parent cell size of 50mE x 200mN x 1mRL. No material difference
was identified therefore the smaller block size of 25mE x 100mN
x 1mRL was selected to reflect similar model dimensions of pre-
vious VHM MREs across the Goschen Project.
No assumptions were made regarding the modelling of selective
mining units; however, it is assumed that a form of dry mining will
be undertaken, and the cell size and the sub-cell splitting will allow
for an appropriate dry mining preliminary reserve to be prepared.
Any other mining methodology will be more than adequately ca-
tered for with the parent cell size that was selected for the model-
ling exercise.
No assumptions were made about correlation between variables.
Grade cutting or capping was not used during the interpolation
because of the regular nature of sample spacing and the fact that
samples were not clustered nor wide spaced to an extent where

32

Criteria JORC Code Explanation Commentary
elevated samples could have a deleterious impact on the re-
source estimation.
Sample distributions were reviewed, and no extreme outliers
were identified either high or low that necessitated any grade cut-
ting or capping.
The sample length of 1 m does result in a degree of grade
smoothing also negating the requirement for grade cutting or cap-
ping.
Validation of grade interpolations were done visually in Datamine
software by loading the model and drillhole files and annotating,
colouring, and using filtering to check for the appropriateness of
interpolations.
Statistical distributions were prepared from drillhole and model
files to compare the effectiveness of the interpolation for esti-
mated domains.
Along-strike, across-strike, and vertical distributions of section
line averages (swath plots) for drillholes and models were also
prepared for comparison purposes.
Moisture Whether the tonnages are estimated on a
dry basis or with natural moisture, and the
method of determination of the moisture
content.
Tonnages were estimated on an assumed dry basis.
Cut-off pa-
rameters
The basis of the adopted cut-off grade(s) or
quality parameters applied.
Cut-off grade for TVHM (THM x VHM) was used to prepare the
reported resource estimates. A 1% TVHM cut-off grade was se-
lected for reporting the resource estimate following visual valida-
tion through spatial positioning of the grade interpolation at vary-
ing cut-offs, reviewing the grade tonnage curve and is in line with
the previous MREs reported by VHM.
Mining fac-
tors or as-
sumptions
Assumptions made regarding possible min-
ing methods, minimum mining dimensions
and internal (or, if applicable, external) min-
ing dilution. It is always necessary as part
of the process of determining reasonable
prospects for eventual economic extraction
to consider potential mining methods, but
the assumptions made regarding mining
methods and parameters when estimating
Mineral Resources may not always be rig-
orous. Where this is the case, this should
be reported with an explanation of the ba-
sis of the mining assumptions made.
No specific mining method is assumed other than potentially the
use of dry mining methods.
Metallurgical
factors or as-
sumptions
The basis for assumptions or predictions
regarding metallurgical amenability. It is al-
ways necessary as part of the process of
determining reasonable prospects for even-
tual economic extraction to consider poten-
tial metallurgical methods, but the assump-
tions regarding metallurgical treatment pro-
cesses and parameters made when report-
ing Mineral Resources may not always be
rigorous. Where this is the case, this
Metallurgical assumptions were used based on mineral assem-
blage composites which at this stage only allow for preliminary
commentary with no final products being defined from the re-
ported mineral species. Some chemistry in the form of oxides
from XRF analysis was available for commentary however may
not bear exact reconciliation with eventual final products.
No recoveries were used or accounted for in the reporting of the
MRE.

33

Criteria JORC Code Explanation Commentary
should be reported with an explanation of
the basis of the metallurgical assumptions
made.
Environmen-
tal factors or
assumptions
Assumptions made regarding possible
waste and process residue disposal op-
tions. It is always necessary as part of the
process of determining reasonable pro-
spects for eventual economic extraction to
consider the potential environmental im-
pacts of the mining and processing opera-
tion. While at this stage the determination
of potential environmental impacts, particu-
larly for a greenfields project, may not al-
ways be well advanced, the status of early
consideration of these potential environ-
mental impacts should be reported. Where
these aspects have not been considered
this should be reported with an explanation
of the environmental assumptions made.
No assumptions have been made regarding possible waste and
process residue; however, disposal of by products such as
SLIMES, sand and oversize are normally part of capture and dis-
posal back into the mining void for eventual rehabilitation. This
also applies to gangue mineral products recovered and waste
products recovered from metallurgical processing of heavy min-
eral.
Bulk density Whether assumed or determined. If as-
sumed, the basis for the assumptions. If
determined, the method used, whether wet
or dry, the frequency of the measurements,
the nature, size, and representativeness of
the samples.
The bulk density for bulk material must
have been measured by methods that ade-
quately account for void spaces (vugs, po-
rosity, etc), moisture and differences be-
tween rock and alteration zones within the
deposit.
Discuss assumptions for bulk density esti-
mates used in the evaluation process of the
different materials.
Nowie MRE bulk density formula is described as:
Bulk Density = (0.009 * THM) + 1.698.
It is believed that the bulk density applied the MRE is conservative
and fit for purpose at this level of confidence for the MREs.
Classification The basis for the classification of the Min-
eral Resources into varying confidence cat-
egories.
Whether appropriate account has been
taken of all relevant factors (i.e., relative
confidence in tonnage/grade estimations,
reliability of input data, confidence in conti-
nuity of geology and metal values, quality,
quantity, and distribution of the data).
Whether the result appropriately reflects
the Competent Person’s view of the de-
posit.
The resource classification for the Nowie deposits was based on
the following criteria:
Drill hole spacing, geological and grade continuity and the model
statistics (search pass, number of samples, number of holes, av-
erage sample distance) used to inform the block grade.
The classification of the Inferred Mineral Resource was supported
by all of the criteria as noted above.
Historic drilling assay data was not included in the Nowie MRE.
The Competent Person considers that the result appropriately re-
flects a reasonable view of the deposit categorisation.
Audits or re-
views
The results of any audits or reviews of Min-
eral Resource estimates.
No audits of the mineral resource estimate have been undertaken
at this point in time.
Internal peer reviews were completed by RSA.

34

Criteria JORC Code Explanation Commentary
Discussion of
relative accu-
racy/ confi-
dence
Where appropriate a statement of the rela-
tive accuracy and confidence level in the
Mineral Resource estimate using an ap-
proach or procedure deemed appropriate
by the Competent Person. For example,
the application of statistical or geostatistical
procedures to quantify the relative accu-
racy of the resource within stated confi-
dence limits, or, if such an approach is not
deemed appropriate, a qualitative discus-
sion of the factors that could affect the rela-
tive accuracy and confidence of the esti-
mate.
The statement should specify whether it re-
lates to global or local estimates, and, if lo-
cal, state the relevant tonnages, which
should be relevant to technical and eco-
nomic evaluation. Documentation should
include assumptions made and the proce-
dures used.
These statements of relative accuracy and
confidence of the estimate should be com-
pared with production data, where availa-
ble.
Validation of the model vs drillhole grades by sectional compari-
sons, statistical evaluation, swath plot and population distribution
analysis were favourable.
The resource statement refers to global estimates for the Nowie
deposit.
No production data is available for comparison with the deposit.

35

Appendix 5: Sections Illustrating Drilling Results and Inferred MRE

Figure 5: Plan view of Inferred MRE boundary at a cut-off grade of 1.0% TVHM. Drill holes informing the resource have been displayed.

==> picture [451 x 353] intentionally omitted <==

36

Appendix 6: Significant Assays from THM Data at the Nowie Project

Table 4: Significant intercepts located within high-grade zone

Hole ID From To Interval THM SLIME Over-
size
Zone
(m) (m) (m) (%) (%) (%)
VHM1170 24 31 7 0.47 14 13 11
VHM1170 31 40 9 1.22 20 3 2
VHM1174 12 15 3 0.42 9 14 11
VHM1174 15 20 5 3.97 13 1 12
VHM1174 20 21 1 1.15 12 2 11
VHM1174 21 23 2 5.40 21 3 14
VHM1174 23 37 14 1.26 19 3 2
VHM1197 13 14 1 2.80 7 1 11
VHM1197 14 15 1 4.04 7 0 13
VHM1197 15 22 7 1.24 9 2 11
VHM1197 22 37 15 1.14 18 4 2
VHM1198 12 21 9 1.07 8 2 11
VHM1198 21 22 1 3.62 16 3 14
VHM1198 22 37 15 1.40 17 4 2
VHM1199 12 18 6 0.62 8 6 11
VHM1199 18 20 2 3.67 14 2 12
VHM1199 20 22 2 2.70 18 2 11
VHM1199 22 23 1 4.27 28 2 14
VHM1199 23 36 13 1.47 18 4 2
VHM1200 12 13 1 2.97 12 7 11
VHM1200 13 19 6 6.56 11 2 9
VHM1200 19 24 5 1.75 17 1 11
VHM1200 24 36 12 1.10 18 4 2
VHM1201 17 18 1 0.70 13 1 11
VHM1201 18 22 4 4.89 9 1 9
VHM1201 22 25 3 2.07 16 3 11
VHM1201 25 38 13 1.25 18 4 2
VHM1202 12 21 9 0.99 12 2 11
VHM1202 21 22 1 5.47 22 4 14
VHM1202 22 37 15 1.14 18 3 2
VHM1203 12 14 2 0.42 10 14 11
VHM1203 14 18 4 6.64 18 3 12
VHM1203 18 21 3 1.80 9 1 11
VHM1203 21 22 1 4.57 21 4 14
VHM1203 22 37 15 1.10 18 3 2

37

VHM1204 12 17 5 0.69 10 5 11
VHM1204 17 19 2 6.96 17 1 12
VHM1204 19 21 2 1.60 12 2 11
VHM1204 21 22 1 7.64 29 3 14
VHM1204 22 37 15 1.50 18 4 2
VHM1205 11 12 1 0.98 26 5 11
VHM1205 12 15 3 4.77 10 15 9
VHM1205 15 21 6 1.23 13 2 11
VHM1205 21 22 1 4.31 25 4 14
VHM1205 22 37 15 1.10 21 3 2
VHM1206 15 16 1 1.51 9 2 11
VHM1206 16 19 3 6.96 9 1 9
VHM1206 19 22 3 3.26 13 3 11
VHM1206 22 23 1 3.68 27 5 14
VHM1206 23 37 14 1.44 18 4 2
VHM1208 14 21 7 1.02 13 1 11
VHM1208 21 23 2 5.82 19 1 12
VHM1208 23 24 1 0.80 16 4 11
VHM1208 24 26 2 4.28 24 3 14
VHM1208 26 40 14 1.16 17 3 2
VHM1209 16 20 4 0.78 18 3 11
VHM1209 20 22 2 9.39 22 2 9
VHM1209 22 25 3 1.12 18 2 11
VHM1209 25 26 1 4.99 27 3 14
VHM1209 26 40 14 1.50 18 3 2
VHM1210 20 26 6 1.79 14 10 11
VHM1210 26 27 1 4.14 23 6 14
VHM1210 27 41 14 1.42 17 5 2
VHM1211 15 19 4 0.64 15 4 11
VHM1211 19 23 4 9.02 18 2 12
VHM1211 23 24 1 2.10 11 4 11
VHM1211 24 26 2 5.00 20 6 14
VHM1211 26 40 14 1.33 17 3 2

Reporting Parameters

  • 1 Average THM % of combined samples

  • 2 Heavy Liquid Separation (HLS), 20 µm - 1 mm Centrifuge method

  • 3 Interval within sampled column based on geological interpretation (zone) utilised in the resource estimation

  • 4 Mineralised waste is considered where THM < 1%

  • 5 Low grade is considered where THM ranges between 1% - 2% THM

  • 6 High Grade is considered where THM > 2%

  • 7 No high cut applied to data set

  • 8 No minimum reporting length applied

38

Appendix 7: Significant Assays from Mineral Assemblage Data at the Nowie Project

Table 5: Mineral assemblage results via Quantitative Automated Mineralogical Analysis (QEMScan)

Total **THM Assemblage ** **THM Assemblage **
Composite
ID
Heavy
Mineral
(THM)
Slimes Oversize
material
>1mm
Trash
Zircon Rutile Leucoxene Ilmenite Monazite Xenotime VHM
(%) (%) (%) (%) (%) (%) (%) (%) (%) (%) (%)
23Q0059 5.4 18 9 26.2 18.0 29.9 4.4 3.7 0.9 83.0 17.1
23Q0060 1.7 20 2 10.5 14.7 19.2 4.2 1.6 0.4 50.6 49.4
23Q0061 5.9 9 8 3.7 5.8 19.4 1.8 0.9 0.3 31.8 68.2
23Q0062 1.9 13 3 10.6 11.7 21.8 2.2 1.4 0.5 48.2 51.8
23Q0063 4.0 26 4 10.1 23.0 30.9 3.4 1.1 0.3 68.7 31.3
23Q0064 1.3 20 4 8.2 14.3 19.4 4.1 1.2 0.2 47.4 52.6
23Q0065 6.7 17 2 23.3 16.0 29.8 5.3 2.9 0.8 78.1 21.9
23Q0066 1.7 10 1 9.5 12.4 17.4 2.0 1.4 0.3 43.0 57.0
23Q0067 6.1 25 3 13.6 19.7 32.8 3.5 1.7 0.4 71.7 28.3
23Q0068 1.3 18 3 9.3 13.7 20.3 3.7 1.5 0.4 48.8 51.3
23Q0069 8.0 18 2 23.7 16.6 31.9 6.2 3.0 0.8 82.1 17.9
23Q0070 1.5 14 4 16.5 18.8 26.4 2.9 2.0 0.6 67.2 32.9
23Q0071 4.6 22 4 12.7 20.8 30.0 3.8 1.6 0.4 69.2 30.8
23Q0072 1.2 17 3 10.1 13.5 19.0 4.8 1.9 0.4 49.6 50.4
23Q0073 0.8 17 2 4.3 8.4 11.7 0.5 0.4 0.1 25.5 74.5

Notes: Any discrepancies in totals are a function of rounding Mineral assemblage, via QEMScan Particle Analysis, is reported as a percentage of in-situ THM content.

39

Table 6: Rare Earth assemblage results via Quantitative Automated Mineralogical Analysis (QEMScan)

Rare Earth Oxide Rare Earth Oxide Rare Earth Oxide TREO
+Y2O3
Compo-
site ID
Total
Heavy

Mineral
(THM) La2O3 CeO2 Pr6O11 Nd2O3 Sm2O3 Eu2O3 Gd2O3 Tb4O7 Dy2O3 Er2O3 Tm2O3 Yb2O3 Y2O3 Ho2O3 Lu2O3
(%) (%) (%) (%) (%) (%) (%) (%) (%) (%) (%) (%) (%) (%) (%) (%) (%)
23Q0059 5.4 0.53 1.04 0.14 0.47 0.09 0.005 0.08 0.015 0.09 0.06 0.010 0.06 0.55 0.021 0.011 3.16
23Q0060 1.7 0.25 0.46 0.06 0.22 0.04 0.002 0.04 0.006 0.04 0.03 0.005 0.03 0.23 0.009 0.005 1.41
23Q0061 5.9 0.14 0.27 0.03 0.11 0.02 0.001 0.02 0.003 0.02 0.01 0.002 0.01 0.16 0.005 0.003 0.82
23Q0062 1.9 0.20 0.39 0.05 0.17 0.03 0.002 0.03 0.006 0.04 0.03 0.005 0.03 0.24 0.009 0.005 1.23
23Q0063 4.0 0.17 0.35 0.05 0.16 0.03 0.003 0.03 0.006 0.04 0.02 0.004 0.03 0.21 0.009 0.005 1.12
23Q0064 1.3 0.19 0.37 0.05 0.16 0.03 0.002 0.03 0.005 0.03 0.02 0.004 0.02 0.18 0.007 0.004 1.10
23Q0065 6.7 0.39 0.80 0.10 0.33 0.06 0.003 0.06 0.011 0.07 0.05 0.008 0.05 0.47 0.017 0.009 2.42
23Q0066 1.7 0.20 0.41 0.05 0.18 0.03 0.002 0.03 0.006 0.03 0.02 0.004 0.02 0.22 0.008 0.004 1.23
23Q0067 6.1 0.24 0.50 0.06 0.21 0.04 0.003 0.04 0.007 0.04 0.03 0.006 0.03 0.30 0.010 0.006 1.53
23Q0068 1.3 0.18 0.39 0.05 0.16 0.03 0.002 0.03 0.005 0.03 0.02 0.003 0.03 0.20 0.006 0.004 1.12
23Q0069 8.0 0.41 0.84 0.10 0.35 0.07 0.004 0.06 0.012 0.07 0.05 0.009 0.06 0.49 0.018 0.010 2.56
23Q0070 1.5 0.24 0.51 0.06 0.22 0.04 0.003 0.04 0.007 0.05 0.03 0.006 0.04 0.32 0.011 0.006 1.58
23Q0071 4.6 0.25 0.50 0.06 0.23 0.04 0.003 0.04 0.007 0.04 0.03 0.005 0.03 0.30 0.010 0.005 1.55
23Q0072 1.2 0.24 0.48 0.06 0.21 0.04 0.002 0.03 0.006 0.04 0.02 0.004 0.03 0.22 0.009 0.005 1.39
23Q0073 0.8 0.10 0.21 0.02 0.08 0.02 0.001 0.02 0.003 0.02 0.02 0.003 0.02 0.14 0.005 0.003 0.66

Notes: Any discrepancies in totals are a function of rounding Mineral assemblage, via QEMScan Particle Analysis, is reported as a percentage of in situ THM content.

40