Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Vestas Wind Systems Audit Report / Information 2010

Nov 22, 2010

3390_iss_2010-11-21_5df8860d-0cf2-42fc-87c3-a77cb8bb3cf2.pdf

Audit Report / Information

Open in viewer

Opens in your device viewer

Company announcement from Vestas Wind Systems A/S

Randers, 22 November 2010 Company announcement No. 44/2010 Page 1 of 33

New accounting policies for supply-and-installation projects and their effect on 2006-2011

Summary: In company announcement No. 40/2010 of 26 October 2010, Vestas informed about its considerations in relation to a potential change in accounting policies, which could have a significant effect on previous as well as future financial statements. As illustrated in this announcement, the consequence of the new policy regarding recognition of revenue for supply-and-installation projects is that historic revenue up until 30 September 2010 has been deferred by EUR 2.9bn, which will be recognised as revenue during the coming periods. The deferral of revenue and related earnings has the effect that equity as per 30 September 2010 has been reduced by EUR 739m. Production and shipments related to this revenue have taken place, and prepayments and down payments amounting to EUR 2.2bn have also been received. Cash flow is not affected by the change in policy, which - other things being equal - means that structurally, the order backlog in future will be larger than before as supply-and-installation projects now only leave the order backlog at transfer of risk to the customers. By introducing the new accounting policy and with unchanged activity level in relation to the announcement of 26 October 2010, Vestas now expects revenue in 2010 of EUR 6.8bn and an EBIT margin of around 7 per cent before one-off costs of EUR 140-160m for the announced close-downs and lay-offs. For 2011, revenue and earnings are expected at the same level as 2010 before the above-mentioned one-off costs.

In company announcement No. 40/2010 of 26 October 2010, Vestas announced that Vestas Wind Systems A/S' Board and auditors evaluated that the Group should consider a potential change in accounting policies to align the treatment of supply-and-installation contracts with IFRIC 15 (International Financial Reporting Interpretation Committee).

Vestas has, therefore, performed a further assessment of the company's supply-and-installation contracts, including the degree of the customer's ability to influence the design and transfer of risk and benefits to the customer. This assessment has resulted in Vestas, as of 1 January 2010, changing its revenue recognition accounting policies in relation to supply-and-installation projects and preparing its annual report for 2010 in accordance with the changed accounting policies. The assessment of the Group and the auditor appointed by the annual general meeting is that after this change, the treatment of supply-and-installation projects will be in compliance with the official IFRS exposure draft for revenue recognition.

The changed accounting policies for supply-and-installation projects require these projects to be recognised in the income statement, when the project has been delivered to the customer and risk transferred to the customer in accordance with the contract. Until now, supply-and-installation projects

Randers, 22 November 2010 Company announcement No. 44/2010 Page 2 of 33

have been recognised in line with construction based on the rate of completion of each project. After the change, supply-and-installation projects will be recognised in the same way as the Group's supplyonly projects are currently recognised i.e. in compliance with the International Accounting Standards (IAS) No. 18.

In the future, only revenue for construction contracts that entail supply of large wind power plants with a high degree of individual customer design (turnkey contracts) will be recognised in line with construction based on the rate of completion of each project in accordance with IAS No. 11.

The Group is to a large extent offering its customers a wide variety of long-term service contracts, where the price is set either per turbine type or per kilowatt hour produced. Under the current policies, the company is evaluating if future liabilities can be included in the value of these service contracts regardless of whether these liabilities should be treated as maintenance or can be claimed to stem from product warranties on the balance sheet date.

In order to comply with the forthcoming accounting standards for revenue recognition (June 2010, IFRS standard for revenue recognition), a difference is now made between the actual product warranties and service obligations. Thus, from now on, potential product warranties will always be recognised as warranty provisions when revenue from sale of wind turbines is recognised. This may result in commercial constructive obligations beyond the specified legally obligatory warranty period for the turbine being recognised as a warranty obligation. During the terms of the contracts, there are no changes to the Group's expected costs for this. The changed accounting policies has the effect that the Group's expected costs in relation to this, will now be recognised as provisions earlier instead of currently.

The expected requirements to meet warranty obligations on future deliveries and service contracts are maintained at the same level as previously announced i.e. 3 per cent for 2010 and less than 3 per cent for 2011.

The change in accounting policies will, according to the rules of IFRIC 15 and IAS 8, take place with retrospective effect, so that the annual report for 2010 as well as comparative figures for 2006-2009 will be adjusted to comply with the new policies. The change with regard to IFRIC 15 could, according to the effective date already have taken place from 1 January 2010. However, the Board of Directors requested a thorough analysis, as the effect of IFRIC 15 on Vestas was unclear. The necessary clarification has now been provided in the form of the latest draft (June 2010) of IFRS standard for revenue recognition.

The effect on the financial statements for Q1, Q2 and Q3 2009 and 2010 as well as for the years 2006-2009 is presented in this announcement. Construction contracts related to supply-andinstallation projects are re-classified to inventory and prepayments, respectively, whereas the recognised on account profit is reversed in the income statement together with the adjustment to product warranties. The tax effect of the reversed on account profit is recognised as adjustment to deferred tax assets.

As a consequence of the above reclassification, the balance sheet total per 1 January 2010 is increased by EUR 1,524m, while the net working capital decreases by EUR 918m. The changes result in equity per 1 January 2010 being reduced by EUR 822m, revenue and EBIT for 2009 decrease by EUR 1,557m and EUR 605m, respectively, while cash flow remains unaffected by the change.

Equity per 30 September 2010 is reduced by EUR 739m, revenue and EBIT year to date 2010 (nine months) increase by EUR 313m and EUR 111m, respectively, while cash flow remains unaffected by the change. In addition, the balance sheet total per 30 September 2010 increases by EUR 1,724m, as

Randers, 22 November 2010 Company announcement No. 44/2010 Page 3 of 33

a result of the construction contracts in progress being reclassified to inventory and prepayments, respectively.

Historic revenue until 30 September 2010 has been deferred by EUR 2.9bn which will be recognised in the coming periods. Production and shipments related to this revenue have taken place, as well as prepayments and down payments amounting to EUR 2.2bn have been received. Revenue of EUR 2.9bn has been deferred as a larger number of MW has been produced and shipped than has been transferred to the customers, which reflects the projects' length and the period's revenue growth.

As a consequence of the changed accounting policies, revenue for supply-and-installation projects is recognised on completion, which is why the value of the project is included in the order backlog until the project has been delivered to the customer. Order backlog will therefore going forward, other things being equal, be higher than what it would have been under the previous accounting policies. Consequently, this results in an adjustment of the value of the order backlog, which as per 1 January 2010 will increase from EUR 2.2bn to EUR 5.4bn and 5,015 MW. The adjustment is caused by the construction contracts in progress relating to supply-and-installation projects being reversed as per 31 December 2009. Order backlog as per 30 September 2010, has previously been reported to be 5,884 MW at the value of EUR 5.7bn against now 8.112 MW and EUR 8.0bn.

Order intake in 2010 is still expected to be 8,000-9,000 MW against 3,072 MW in 2009. Approx 90 per cent of the expected revenue for 2010 of EUR 6.8bn, calculated with the new accounting policies, will originate from supply-only and supply-and-installation orders, which are both recognised on transfer of risk to the customers. The remaining 10 per cent is turnkey projects where revenue is recognised in line with construction. Service revenue's part of total revenue will amount to approx EUR 600m with an EBIT margin of 15 per cent. The total EBIT margin, before the one-off costs of EUR 140-160m for close-downs of factories and lay-offs, is expected to amount to approx 7 per cent according to the new accounting policies. Financial items are expected to remain unchanged at EUR (35)m, and the tax rate will still be 28. Total investments will at a maximum amount to EUR 900m, of which not more than EUR 550m will be in property, plant and equipment and EUR 350m in intangible assets. Net working capital at the end of the year is expected to be approx 10 per cent.

The expectations for 2011 are an order intake of 7,000-8,000 MW, shipments of 6,000 MW and a positive free cash flow after investments in property, plant and equipment and intangible assets which are expected to amount to a total of EUR 650m. With the current expectations for the delivery and transfer of risks to the customers, revenue and earnings are expected at the same level as 2010 adjusted for one-off costs of EUR 140-160m. Warranty provisions will be below 3 per cent. It should be stressed that the expected result for 2011 may be affected by the finally presented annual accounts for 2010, which is why, as earlier announced, that the company will give a more thorough presentation of the expectations for 2011 in connection with the presentation of results for 2010, on 9 February 2011.

Randers, 22 November 2010 Company announcement No. 44/2010 Page 4 of 33

At vestas.com/investor, Vestas' Executive Vice President and CFO, Henrik Nørremark provides a review, by video, of the new accounting policies' effect on Vestas' submitted financial statements. The presentation which Henrik Nørremark will go through will also be available for download from vestas.com/investor.

Today, on 22 November 2010, at 1 pm (London time)/2 pm CET, a conference call will be held for analysts, investors and the press. The conference call will be held in English, and the dial-in numbers are: +45 7026 5040 (DK), +44 208 817 9301 (UK), +1 718 354 1226 (USA). Vestas will be represented by among others President and CEO, Ditlev Engel and Henrik Nørremark.

Henrik Nørremark will, together with SVP of Group Treasury, Henrik Hald and SVP of Group Communications, Peter Kruse, hold roadshow for analysts and investors about the new policies in the following cities:

23 November 2010: New York and Boston 24 November 2010: London 25 November 2010: Paris and Frankfurt 26 November 2010: Stockholm and Copenhagen

Yours sincerely Vestas Wind Systems A/S

Bent Erik Carlsen Chairman of the Board of Directors

Ditlev Engel President & CEO

Contact details: Vestas Wind Systems A/S, Denmark Peter Kruse, Senior Vice President, Group Communications Tel.: +45 9730 0000

This announcement is available in Danish and English. In case of doubt, the Danish version shall apply.

Randers, 22 November 2010 Company announcement No. 44/2010 Page 5 of 33

The Vestas Group

New accounting policies 1 January 2006-30 September 2010

Contents Page
Financial highlights for the Group (new accounting policies) 6
Explanation of new accounting policies for 1 January 2006-30 September 2010 8
Consolidated income statement, 1 January 2010-30 September 2010 12
Consolidated balance sheet – Assets, 30 September 2010 13
Consolidated balance sheet – Equity and liabilities, 30 September 2010 14
Summarised consolidated cash flow statement, 1 January 2010-30 September 2010 15
Consolidated income statement, Q1 – Q3 2010 16
Consolidated balance sheet – Assets, Q1 – Q3 2010 17
Consolidated balance sheet – Equity and liabilities, Q1 – Q3 2010 18
Summarised consolidated cash flow statement, Q1 – Q3 2010 19
Consolidated income statement, Q1 – Q3 2009 20
Consolidated balance sheet – Assets, Q1 – Q3 2009 21
Consolidated balance sheet – Equity and liabilities, Q1 – Q3 2009 22
Summarised consolidated cash flow statement, Q1 – Q3 2009 23
Consolidated income statement, 1 January 2009-31 December 2009 24
Consolidated balance sheet – Assets, 31 December 2009 25
Consolidated balance sheet – Equity and liabilities, 31 December 2009 26
Summarised consolidated cash flow statement, 1 January 2009-31 December 2009 27
Consolidated income statement, 2006-2008 28
Consolidated balance sheet – Assets, 2006-2008 29
Consolidated balance sheet – Equity and liabilities, 2006-2008 30
Summarised consolidated cash flow statement, 2006-2008 31
Management statement 32
Independent auditor's statement 33

The changes to the financial reports have not been audited.

Vestas Wind Systems A/S Alsvej 21, 8940 Randers SV, Denmark

Randers, 22 November 2010 Company announcement No. 44/2010 Page 6 of 33

mEUR 9 mths.
2010
Q3
2010
Q2
2010
Q1
2010
Full year
2009
Full year
2008
Full year
2007
Full year
2006
Highlights
Income statement
Revenue 3,797 1,916 1,032 849 5,079 5,904 3,828 4,179
Gross profit 562 449 12 101 836 1,125 584 464
Profit/(loss) before financial income and
expenses, depreciation and amortisation
(EBITDA)
254 342 (101) 13 469 749 338 331
Operating profit/(loss) (EBIT) 52 271 (180) (39) 251 614 202 204
Profit/(loss) of financial items (45) (10) (17) (18) (48) 46 0 (40)
Profit/(loss) before tax 7 261 (197) (57) 204 660 202 164
Profit/(loss) for the period 5 187 (143) (39) 125 470 104 113
Balance sheet
Balance sheet total 8,578 8,578 8,332 8,234 7,959 6,327 5,298 3,732
Equity 2,587 2,587 2,372 2,517 2,542 1,587 1,188 1,121
Provisions 336 336 359 415 534 393 399 350
Average interest-bearing position (net) (516) (752) (637) (228) (55) 395 179 (299)
Net working capital (NWC) 696 696 655 593 317 (73) (411) 11
Investments in property, plant and
equipment
308 97 129 82 606 509 265 153
Cash flow statement
Cash flow from operating activities (345) 362 (309) (398) (34) 277 701 598
Cash flow from investing activities (533) (182) (202) (149) (808) (680) (317) (144)
Free cash flow (878) 180 (511) (547) (842) (403) 384 454
Cash flow from financing activities 543 (225) 248 520 1,075 (91) (54) (101)
Change in cash at bank and in hand less
current portion of bank debt
(335) (45) (263) (27) 233 (494) 330 353

Randers, 22 November 2010 Company announcement No. 44/2010 Page 7 of 33

Financial highlights for the Group (new accounting policies)

9 mths. Q3 Q2 Q1 Full year Full year Full year Full year
mEUR 2010 2010 2010 2010 2009 2008 2007 2006
Ratios
Financial ratios1)
Gross margin (%) 14.8 23.4 1.2 11.9 16.5 19.1 15.3 11.1
EBITDA margin (%) 6.7 17.8 (9.8) 1.5 9.2 12.7 8.8 7.9
EBIT margin (%) 1.4 14.1 (17.4) (4.6) 4.9 10.4 5.3 4.9
Return on invested capital3) (ROIC) (%) 0.0 0.0 0.4 2.4 9.5 43.4 21.3 14.4
Solvency ratio (%) 30.2 30.2 28.5 30.6 31.9 25.1 22.4 30.0
Return on equity3) (%) (0.6) (0.6) (0.1) 1.8 6.1 33.9 9.0 11.6
Gearing (%) 34.4 34.4 47.0 34.3 13.8 7.8 12.6 15.5
Share ratios1) 2)
Earnings per share4) (EUR) (0.1) (0.1) 0.0 0.2 0.6 2.5 0.6 0.6
Book value per share 12.7 12.7 11.6 12.4 12.5 8.6 6.4 6.1
Price/book value 2.2 2.2 2.9 3.3 3.4 4.7 11.5 5.3
Cash flow from operating activities per share (1.7) 1.8 (1.5) (2.0) (0.2) 1.5 3.8 3.2
Dividend per share 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pay-out ratio (%) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Share price at the end of the period (EUR) 27.6 27.6 34.3 40.2 42.6 40.7 74.0 32.0

1) Ratios have been calculated following the guidelines from "Den Danske Finansanalytikerforening" (The Danish Society of Financial Analysts) (Recommendations and Financial ratios 2005).

2) Number of shares is shown in previously reported annual and interim financial reports.

3) Calculated over a 12-month period.

4) Earnings per share have been calculated over a 12-month period and in accordance with IAS 33 Earnings per share.

Randers, 22 November 2010 Company announcement No. 44/2010 Page 8 of 33

Explanation of new accounting policies for 1 January 2006-30 September 2010

Income statement

The new accounting policies results in the recognition of revenue from supply-and-installation projects being deferred until transfer of risk has taken place. This means that revenue for these projects can be deferred to the following year, while revenue from the previous year on the other hand can be recognised in the current period.

The following table illustrates the adjustments to revenue from 1 January 2006-30 September 2010.

mEUR 2006 2007 2008 2009 9 mths. 2010
Adjustment 2005-2006 788
Adjustment 2006-2007 (463) 463
Adjustment 2007-2008 (1,496) 1,496
Adjustment 2008-2009 (1,627) 1,627
Adjustment 2009-2010 (3,184) 3,184
Adjustment 2009-2010 (2,871)
Change in revenue 325 (1,033) (131) (1,557) 313

The adjustments to EBIT are the sum of adjustments to on account profit on construction contracts (supply-and-installation projects) and warranty.

The change in on account profit is affected by the change in revenue between the years as illustrated above.

The adjustment relating to separation of warranty items from the actual service contract is specified as adjustments transferred from the previous year net of adjustments for the current period end.

The tax effect of the adjustments (see income statement, page 12) is calculated using the official tax rates for the each of the years. The effective tax rate for 2007 is influenced by the change in tax rate from 28 per cent to 25 per cent.

Randers, 22 November 2010 Company announcement No. 44/2010 Page 9 of 33

The following table illustrates the adjustments to EBIT from 1 January 2006-30 September 2010.

mEUR 2006 2007 2008 2009 9 mths. 2010
Adjustment 2005-2006 93
Adjustment 2006-2007 (111) 111
Adjustment 2007-2008 (343) 343
Adjustment 2008-2009 (372) 372
Adjustment 2009-2010 (918) 918
Adjustment 2009-2010 (794)
Adjustment to on account profit (18) (232) (29) (546) 124
Adjustment 2005-2006 106
Adjustment 2006-2007 (85) 85
Adjustment 2007-2008 (94) 94
Adjustment 2008-2009 (119) 119
Adjustment 2009-2010 (178) 178
Adjustment 2009-2010 (191)
Adjustment to warranty provisions 21 (9) (25) (59) (13)
Net change in EBIT 3 (241) (54) (605) 111

Balance

Assets

The net change in total assets can be specified as changes in inventory, construction contracts in progress and deferred tax asset as follows:

Inventory

The rise in inventory constitutes production costs related to previously recognised revenue for supplyand-installation projects, which is being reversed according to the new accounting policies.

The following table illustrates the adjustments to inventory from 1 January 2006-30 September 2010.

mEUR 2006 2007 2008 2009 9 mths. 2010
Inventory before adjustment 880 1,107 1,612 1,663 1,923
Production costs capitalised 352 1,153 1,255 2,266 2,077
Inventory after adjustment 1,232 2,260 2,867 3,929 4,000

Randers, 22 November 2010 Company announcement No. 44/2010 Page 10 of 33

Construction contracts in progress

The value of construction contracts in progress is reduced by the amount relating to supply-andinstallation projects and the related prepayments are reclassified to prepayments from customers under liabilities.

The following table illustrates the adjustments to construction contracts in progress from 1 January 2006-30 September 2010.

mEUR 2006 2007 2008 2009 9 mths. 2010
Construction contracts in progress
before adjustment
329 260 482 1,032 771
Adjustment to
supply-and-installation projects
(329) (260) (359) (1,016) (599)
Construction contracts in
progress after adjustment
0 0 123 16 172

Deferred tax

The rise in deferred tax assets is calculated as the total tax effect of the change in the recognised on account profit and the adjustments to warranty.

Equity and liabilities

The adjustment in equity is the sum of adjustments relating to on account profit on construction contracts in progress and warranty reduced by the tax effect of those adjustments.

The adjustment referring to separation of warranty items from the actual service contract is split between current and non-current liabilities.

The following table illustrates the adjustments to equity from 1 January 2006-30 September 2010.

mEUR 2006 2007 2008 2009 9 mths. 2010
Equity before adjustment 1,262 1,516 1,955 3,364 3,326
Net effect on equity:
On account profit (111) (343) (372) (918) (794)
Warranty provisions (85) (94) (119) (178) (191)
Tax effect of adjustment 55 109 123 274 246
Equity after adjustment 1,121 1,188 1,587 2,542 2,587

Cash flow statement and net working capital

The new accounting policies do not result in any changes in the company's cash flow.

The adjustment to the net profit for the year is equal to the changes in adjustments to non-cash transactions and net working capital, which leaves cash flow from operating activities unchanged.

The reversal of adjustments for non-cash transactions relates to deferred tax and warranty provisions.

Randers, 22 November 2010 Company announcement No. 44/2010 Page 11 of 33

Net working capital is reduced by the reversed on account profit on construction contracts.

The following table illustrates the adjustments in net working capital from 1 January 2006-30 September 2010.

mEUR 2006 2007 2008 2009 9 mths. 2010
Net working capital before
adjustment
122 (68) 299 1,235 1,490
Adjustment in on account profit (111) (343) (372) (918) (794)
Net working capital after
adjustment
11 (411) (73) 317 696

Randers, 22 November 2010 Company announcement No. 44/2010 Page 12 of 33

Consolidated income statement 1 January 2010-30 September 2010

mEUR Previous accounting
policies
Adjustment New accounting
policies
Revenue 3,484 313 3,797
Cost of sales (3,033) (202) (3,235)
Gross profit 451 111 562
Research and development costs (113) (113)
Selling and distribution expenses (132) (132)
Administrative expenses (265) (265)
Operating profit/(loss) (59) 111 52
Income from investments in associates 0 0
Financial items (net) (45) (45)
Profit/(loss) before tax (104) 111 7
Corporate tax 29 (31) (2)
Profit/(loss) for the period (75) 80 5
Earnings per share (EPS)
Earnings per share (EUR)
(0.37) 0.02
Earnings per share (EUR), diluted (0.37) 0.02
Operating loss – previous accounting policies (59)
Construction contracts in progress 124
Warranty provisions (13)
Operating profit – new accounting policies 52
Loss for the period – previous accounting policies (75)
Construction contracts in progress 124
Warranty provisions (13)
Tax effect of adjustment (31)
Profit for the period – new accounting policies 5

Randers, 22 November 2010 Company announcement No. 44/2010 Page 13 of 33

Consolidated balance sheet – Assets, 30 September 2010

Previous accounting
mEUR policies Adjustment New accounting policies
Goodwill 320 320
Completed development projects 144 144
Software 79 79
Development projects in progress 423 423
Total intangible assets 966 966
Land and buildings 839 839
Plant and machinery 300 300
Other fixtures and fittings, tools and equipment 245 245
Property, plant and equipment in progress 296 296
Total property, plant and equipment 1,680 1,680
Investments in associates 1 1
Other receivables 19 19
Deferred tax 70 246 316
Total other non-current assets 90 246 336
Total non-current assets 2,736 246 2,982
Inventories 1,923 2,077 4,000
Trades receivables 791 791
Construction contracts in progress 771 (599) 172
Other receivables 352 352
Corporation tax 118 118
Cash at bank and in hand 163 163
Total current assets 4,118 1,478 5,596
TOTAL ASSETS 6,854 1,724 8,578
Total assets – previous accounting policies 6,854
Inventories 2,077
Construction contracts in progress (599)
Tax effect of adjustment 246
Total assets – new accounting policies 8,578

Vestas Wind Systems A/S Alsvej 21, 8940 Randers SV, Denmark Tel: +45 9730 0000, Fax: +45 9730 0001, [email protected], www.vestas.com Bank: Nordea Bank Danmark A/S, Reg. No.: 2100, Account No.: DKK 0651 117097 - EUR 5005 677997 Company Reg. No.: 10 40 37 82 Company Reg. Name: Vestas Wind Systems A/S

Randers, 22 November 2010 Company announcement No. 44/2010 Page 14 of 33

Consolidated balance sheet – Equity and liabilities, 30 September 2010

Previous accounting
mEUR policies Adjustment New accounting policies
Share capital 27 27
Other reserves (7) (7)
Retained earnings 3,306 (739) 2,567
Total equity 3,326 (739) 2,587
Deferred tax 0 0
Provisions 52 58 110
Pension obligations 1 1
Financial debts 884 884
Total non-current liabilities 937 58 995
Prepayment from customers 157 2,940 3,097
Construction contracts in progress 668 (668) 0
Trade payables 1,258 1,258
Provision 92 133 225
Financial debts 6 6
Other liabilities 264 264
Corporation tax 146 146
Total current liabilities 2,591 2,405 4,996
Total liabilities 3,528 2,463 5,991
TOTAL EQUITY AND LIABILITIES 6,854 1,724 8,578
Net working capital (NWC) 1,490 (794) 696
Total liabilities – previous accounting policies 3,528
Warranty provisions 191
Construction contracts in progress 2,272
Total liabilities – new accounting policies 5,991
Total equity – previous accounting policies 3,326
Construction contracts in progress (794)
Warranty provisions (191)
Tax effect of adjustment 246
Total equity – new accounting policies 2,587

Vestas Wind Systems A/S Alsvej 21, 8940 Randers SV, Denmark

Randers, 22 November 2010 Company announcement No. 44/2010 Page 15 of 33

Consolidated cash flow statement, 1 January 2010-30 September 2010

Previous accounting
mEUR policies Adjustment New accounting policies
Profit/(loss) for the period (75) 80 5
Adjustments for non-cash transactions 97 44 141
Corporation tax (79) (79)
Interest received and paid (net) (33) (33)
Cash flow from operation activities before change in
working capital
(90) 124 34
Change in working capital (255) (124) (379)
Cash flow from operating activities (345) 0 (345)
Investments in intangible assets (net) (222) (222)
Investments in property, plant and equipment (net) (308) (308)
Other (3) (3)
Cash flow from investing activities (533) (533)
Free cash flow (878) (878)
Capital increase 0 0
Acquisition of treasury shares 0 0
Repayment of non-current liabilities 0 0
Raising of non-current liabilities 543 543
Cash flow from financial activities 543 543
Change in cash at bank and in hand less current
portion of bank debt (335) (335)
Cash at bank and in hand less current portion of back
debt at 1 January 479 479
Exchange rate adjustments of cash at bank and in hand 15 15
Cash at bank and in hand less current portion of
bank debt at 30 September
159 159
The balance is specified as follows:
Cash at bank and in hand without disposal restrictions 149 149
Cash at bank and in hand with disposal restrictions 14 14
163 163
Current portion of bank debt (4) (4)
159 159

Vestas Wind Systems A/S Alsvej 21, 8940 Randers SV, Denmark Tel: +45 9730 0000, Fax: +45 9730 0001, [email protected], www.vestas.com Bank: Nordea Bank Danmark A/S, Reg. No.: 2100, Account No.: DKK 0651 117097 - EUR 5005 677997 Company Reg. No.: 10 40 37 82 Company Reg. Name: Vestas Wind Systems A/S

Randers, 22 November 2010 Company announcement No. 44/2010 Page 16 of 33

Consolidated income statement, Q1-Q3 2010

mEUR Q3 2010
before
adjustment
Q3 2010
after
adjustment
Q2 2010
before
adjustment
Q2 2010
after
adjustment
Q1 2010
before
adjustment
Q1 2010
after
adjustment
Revenue 1,722 1,916 1,007 1,032 755 849
Cost of sales (1,359) (1,467) (963) (1,020) (711) (748)
Gross profit 363 449 44 12 44 101
Research and development costs (51) (51) (44) (44) (18) (18)
Selling and distribution expenses (42) (42) (46) (46) (44) (44)
Administrative expenses (85) (85) (102) (102) (78) (78)
Operating profit/(loss) 185 271 (148) (180) (96) (39)
Income from investments in associates 0 0 0 0 0 0
Financial items (net) (10) (10) (17) (17) (18) (18)
Profit/(loss) before tax 175 261 (165) (197) (114) (57)
Corporate tax (49) (74) 46 54 32 18
Profit/(loss) for the period 126 187 (119) (143) (82) (39)
Earnings per share (EPS)
Earnings per share (EUR) 0.62 0.92 (0.58) (0.70) (0.40) (0.19)
Earnings per share (EUR), diluted 0.62 0.92 (0.58) (0.70) (0.40) (0.19)

Randers, 22 November 2010 Company announcement No. 44/2010 Page 17 of 33

Consolidated balance sheet – Assets, Q1-Q3 2010

30 Sept. 2010
before
adjustment
30 Sept. 2010
after
adjustment
30 June 2010
before
adjustment
30 June 2010
after
adjustment
31 March 2010
before
adjustment
31 March 2010
after
adjustment
mEUR
Goodwill 320 320 320 320 320 320
Completed development projects 144 144 128 128 135 135
Software 79 79 73 73 73 73
Development projects in progress 423 423 379 379 336 336
Total intangible assets 966 966 900 900 864 864
Land and buildings 839 839 747 747 681 681
Plant and machinery
Other fixtures and fittings, tools and
300 300 262 262 234 234
equipment 245 245 240 240 219 219
Property, plant and equipment in progress 296 296 456 456 416 416
Total property, plant and equipment 1,680 1,680 1,705 1,705 1,550 1,550
Investments in associates 1 1 1 1 1 1
Other receivables 19 19 20 20 17 17
Deferred tax 70 316 125 393 104 364
Total other non-current assets 90 336 146 414 122 382
Total non-current assets 2,736 2,982 2,751 3,019 2,536 2,796
Inventories 1,923 4,000 1,937 4,135 1,720 3,935
Trades receivables 791 791 470 470 575 575
Construction contracts in progress 771 172 972 136 878 97
Other receivables 352 352 238 238 262 262
Corporation tax 118 118 116 116 109 109
Cash at bank and in hand 163 163 218 218 460 460
Total current assets 4,118 5,596 3,951 5,313 4,004 5,438
TOTAL ASSETS 6,854 8,578 6,702 8,332 6,540 8,234

Randers, 22 November 2010 Company announcement No. 44/2010 Page 18 of 33

Consolidated balance sheet – Equity and liabilities, Q1-Q3 2010

30 Sept. 2010
before
adjustment
30 Sept. 2010
after
adjustment
30 June 2010
before
adjustment
30 June 2010
after
adjustment
31 March 2010
before
adjustment
31 March 2010
after
adjustment
mEUR
Share capital 27 27 27 27 27 27
Other reserves (7) (7) (29) (29) (28) (28)
Retained earnings
3,306 2,567 3,177 2,374 3,297 2,518
Total equity 3,326 2,587 3,175 2,372 3,296 2,517
Deferred tax 0 0 0 0 57 57
Provisions 52 110 55 117 69 119
Pension obligations 1 1 2 2 2 2
Financial debts 884 884 1,109 1,109 859 859
Total non-current liabilities 937 995 1,166 1,228 987 1,037
Prepayment from customers 157 3,097 145 3,137 142 3,185
Construction contracts in progress 668 0 763 0 734 0
Trade payables 1,258 1,258 873 873 700 700
Provision 92 225 98 240 123 237
Financial debts 6 6 5 5 5 5
Other liabilities 264 264 314 314 391 391
Corporation tax 146 146 163 163 162 162
Total current liabilities 2,591 4,996 2,361 4,732 2,257 4,680
Total liabilities 3,528 5,991 3,527 5,960 3,244 5,717
TOTAL EQUITY AND LIABILITIES 6,854 8,578 6,702 8,332 6,540 8,234
Net working capital (NWC) 1,490 696 1,522 655 1,468 593

Randers, 22 November 2010 Company announcement No. 44/2010 Page 19 of 33

Consolidated cash flow statement, Q1-Q3 2010

mEUR Q3 2010
before
adjustment
Q3 2010
after
adjustment
Q2 2010
before
adjustment
Q2 2010
after
adjustment
Q1 2010
before
adjustment
Q1 2010
after
adjustment
Profit/(loss) for the period 126 187 (119) (143) (82) (39)
Adjustments for non-cash transactions 251 263 (160) (128) 6 6
Corporation tax (23) (23) 33 33 (89) (89)
Interest received & paid (net) (24) (24) (9) (9) 0 0
Cash flow from operation activities before
change in working capital
330 403 (255) (247) (165) (122)
Change in working capital 32 (41) (54) (62) (233) (276)
Cash flow from operating activities 362 362 (309) (309) (398) (398)
Investments in intangible assets (net) (86) (86) (70) (70) (66) (66)
Investments in property, plant and equipment
(net)
Other
(97)
1
(97)
1
(129)
(3)
(129)
(3)
(82)
(1)
(82)
(1)
Cash flow from investing activities (182) (182) (202) (202) (149) (149)
Free cash flow 180 180 (511) (511) (547) (547)
Capital increase 0 0 0 0 0 0
Acquisition of treasury shares 0 0 0 0 0 0
Repayment of non-current liabilities (225) (225) 0 0 0 0
Raising of non-current liabilities 0 0 248 248 520 520
Cash flow from financial activities (225) (225) 248 248 520 520
Change in cash at bank and in hand less
current portion of bank debt
(45) (45) (263) (263) (27) (27)
Cash at bank and in hand less current portion
of back debt at 1 July/1 April/1 January
215 215 459 459 479 479
Exchange rate adjustments of cash at bank
and in hand
(11) (11) 19 19 7 7
Cash at bank and in hand less current
portion of bank debt at 30 September/30
June/31 March
159 159 215 215 459 459
The balance is specified as follows:
Cash at bank and in hand without disposal
restrictions 149 149 200 200 447 447
Cash at bank and in hand with disposal
restrictions
14 14 18 18 13 13
163 163 218 218 460 460
Current portion of bank debt (4) (4) (3) (3) (1) (1)
159 159 215 215 459 459

Vestas Wind Systems A/S Alsvej 21, 8940 Randers SV, Denmark

Tel: +45 9730 0000, Fax: +45 9730 0001, [email protected], www.vestas.com Bank: Nordea Bank Danmark A/S, Reg. No.: 2100, Account No.: DKK 0651 117097 - EUR 5005 677997 Company Reg. No.: 10 40 37 82 Company Reg. Name: Vestas Wind Systems A/S

Randers, 22 November 2010 Company announcement No. 44/2010 Page 20 of 33

Consolidated income statement, Q1-Q3 2009

Q3 2009
before
Q3 2009
after
Q2 2009
before
Q2 2009
after
Q1 2009
before
Q1 2009
after
mEUR adjustment adjustment adjustment adjustment adjustment adjustment
Revenue 1,814 1,473 1,211 1,113 1,105 1,019
Cost of sales (1,437) (1,000) (988) (880) (889) (1,000)
Gross profit 377 473 223 233 216 19
Research and development costs (17) (17) (35) (35) (25) (25)
Selling and distribution expenses (40) (40) (45) (45) (39) (39)
Administrative expenses (76) (76) (65) (65) (76) (76)
Operating profit/(loss) 244 340 78 88 76 (121)
Income from investments in associates 0 0 0 0 0 0
Financial items (net) (15) (15) (19) (19) 2 2
Profit/(loss) before tax 229 325 59 69 78 (119)
Corporate tax (64) (88) (16) (19) (22) 27
Profit/(loss) for the period 165 237 43 50 56 (92)
Earnings per share (EPS)
Earnings per share (EUR) 0.81 1.16 0.22 0.25 0.30 (0.50)
Earnings per share (EUR), diluted 0.81 1.16 0.22 0.25 0.30 (0.50)

Randers, 22 November 2010 Company announcement No. 44/2010 Page 21 of 33

Consolidated balance sheet – Assets, Q1-Q3 2009

30 Sept. 2009
before
adjustment
30 Sept. 2009
after
adjustment
30 June 2009
before
adjustment
30 June 2009
after
adjustment
31 March 2009
before
adjustment
31 March 2009
after
adjustment
mEUR
Goodwill 320 320 320 320 320 320
Completed development projects 106 106 88 88 101 101
Software 74 74 66 66 63 63
Development projects in progress 255 255 236 236 192 192
Total intangible assets 755 755 710 710 676 676
Land and buildings 554 554 543 543 513 513
Plant and machinery 203 203 172 172 163 163
Other fixtures and fittings, tools and
equipment 198 198 210 210 196 196
Property, plant and equipment in progress 449 449 390 390 283 283
Total property, plant and equipment 1,404 1,404 1,315 1,315 1,155 1,155
Investments in associates 1 1 1 1 1 1
Other receivables 19 19 24 24 23 23
Deferred tax 45 191 89 259 84 256
Total other non-current assets 65 211 114 284 108 280
Total non-current assets 2,224 2,370 2,139 2,309 1,939 2,111
Inventories 2,256 3,968 2,386 3,668 2,087 3,253
Trades receivables 543 543 587 587 567 567
Construction contracts in progress 485 129 383 119 450 74
Other receivables 244 244 217 217 187 187
Corporation tax 98 98 64 64 44 44
Cash at bank and in hand 283 283 274 274 161 161
Total current assets 3,909 5,265 3,911 4,929 3,496 4,286
TOTAL ASSETS 6,133 7,635 6,050 7,238 5,435 6,397

Randers, 22 November 2010 Company announcement No. 44/2010 Page 22 of 33

Consolidated balance sheet – Equity and liabilities, Q1-Q3 2009

30 Sept. 2009
before
30 Sept. 2009
after
30 June 2009
before
30 June 2009
after
31 March 2009
before
31 March 2009
after
adjustment
25
(63)
1,547
3,035 2,599 2,876 2,368 2,025 1,509
9 9 9 9 11 11
69 112 72 117 83 125
2
314
415 458 194 239 410 452
124 2,889 133 2,906 135 2,677
969 0 1,226 0 1,205 0
937 937 1,022 1,022 1,017 1,017
140 239 146 250 153 252
9 9 7 7 56 56
398 398 388 388 381 381
106 106 58 58 53 53
2,683 4,578 2,980 4,631 3,000 4,436
3,098 5,036 3,174 4,870 3,410 4,888
6,397
6
adjustment
27
(54)
3,062
2
335
6,133
1,100
adjustment
27
(54)
2,626
2
335
7,635
660
adjustment
27
(48)
2,897
2
111
6,050
804
adjustment
27
(48)
2,389
2
111
7,238
275
adjustment
25
(63)
2,063
2
314
5,435
553

Randers, 22 November 2010 Company announcement No. 44/2010 Page 23 of 33

Consolidated cash flow statement, Q1-Q3 2009

mEUR Q3 2009
before
adjustment
Q3 2009
after
adjustment
Q2 2009
before
adjustment
Q2 2009
after
adjustment
Q1 2009
before
adjustment
Q1 2009
after
adjustment
Profit/(loss) for the period 165 237 43 50 56 (92)
Adjustments for non-cash transactions 132 149 72 83 23 (4)
Corporation tax (7) (7) (36) (36) (26) (26)
Interest received and paid (net) 1 1 (8) (8) 6 6
Cash flow from operation activities before
change in working capital
291 380 71 89 59 (116)
Change in working capital (296) (385) (251) (269) (254) (79)
Cash flow from operating activities (5) (5) (180) (180) (195) (195)
Investments in intangible assets (net) (63) (63) (51) (51) (42) (42)
Investments in property, plant and equipment
(net) (140) (140) (208) (208) (145) (145)
Other 5 5 (1) (1) 2 2
Cash flow from investing activities (198) (198) (260) (260) (185) (185)
Free cash flow (203) (203) (440) (440) (380) (380)
Capital increase 0 0 792 792 0 0
Acquisition of treasury shares 0 0 0 0 (1) (1)
Repayment of non-current liabilities 0 0 (252) (252) 0 0
Raising of non-current liabilities 223 223 0 0 309 309
Cash flow from financial activities 223 223 540 540 308 308
Change in cash at bank and in hand less
current portion of bank debt
20 20 100 100 (72) (72)
Cash at bank and in hand less current portion
of back debt at 1 July/1 April/1 January
Exchange rate adjustments of cash at bank
272 272 159 159 219 219
and in hand (14) (14) 13 13 12 12
Cash at bank and in hand less current
portion of bank debt at 30 September/30
June/31 March 278 278 272 272 159 159
The balance is specified as follows:
Cash at bank and in hand without disposal
restrictions
270 270 261 261 145 145
Cash at bank and in hand with disposal
restrictions
13 13 13 13 16 16
283 283 274 274 161 161
Current portion of bank debt (5) (5) (2) (2) (2) (2)
278 278 272 272 159 159

Vestas Wind Systems A/S Alsvej 21, 8940 Randers SV, Denmark

Tel: +45 9730 0000, Fax: +45 9730 0001, [email protected], www.vestas.com Bank: Nordea Bank Danmark A/S, Reg. No.: 2100, Account No.: DKK 0651 117097 - EUR 5005 677997 Company Reg. No.: 10 40 37 82 Company Reg. Name: Vestas Wind Systems A/S

Randers, 22 November 2010 Company announcement No. 44/2010 Page 24 of 33

Consolidated income statement, 1 January 2009-31 December 2009

mEUR Previous accounting
policies
Adjustment New accounting
policies
Revenue 6,636 (1,557) 5,079
Cost of sales (5,195) 952 (4,243)
Gross profit 1,441 (605) 836
Research and development costs (92) (92)
Selling and distribution expenses (178) (178)
Administrative expenses (315) (315)
Operating profit 856 (605) 251
Income from investments in associates 1 1
Financial items (net) (48) (48)
Profit before tax 809 (605) 204
Corporate tax (230) 151 (79)
Profit for the year 579 (454) 125
Earnings per share (EPS)
Earnings per share (EUR) 2.94 0.63
Earnings per share (EUR), diluted 2.94 0.63
Operating profit – previous accounting policies 856
Construction contracts in progress (546)
Warranty provisions (59)
Operating profit – new accounting policies 251
Profit of the year – previous accounting policies 579
Construction contracts in progress (546)
Warranty provisions (59)
Tax effect of adjustment 151
Profit of the year – new accounting policies 125

Randers, 22 November 2010 Company announcement No. 44/2010 Page 25 of 33

Consolidated balance sheet – Assets, 31 December 2009

Previous accounting
mEUR policies Adjustment New accounting policies
Goodwill 320 320
Completed development projects 99 99
Software 73 73
Development projects in progress 320 320
Total intangible assets 812 812
Land and buildings 661 661
Plant and machinery 230 230
Other fixtures and fittings, tools and equipment 216 216
Property, plant and equipment in progress 354 354
Total property, plant and equipment 1,461 1,461
Investments in associates 1 1
Other receivables 16 16
Deferred tax 110 274 384
Total other non-current assets 127 274 401
Total non-current assets 2,400 274 2,674
Inventories 1,663 2,266 3,929
Trades receivables 525 525
Construction contracts in progress 1,032 (1,016) 16
Other receivables 234 234
Corporation tax 93 93
Cash at bank and in hand 488 488
Total current assets 4,035 1,250 5,285
TOTAL ASSETS 6,435 1,524 7,959
Total assets – previous accounting policies 6,435
Inventories 2,266
Construction contracts in progress (1,016)
Tax effect of adjustment 274
Total assets – new accounting policies 7,959

Vestas Wind Systems A/S Alsvej 21, 8940 Randers SV, Denmark Tel: +45 9730 0000, Fax: +45 9730 0001, [email protected], www.vestas.com Bank: Nordea Bank Danmark A/S, Reg. No.: 2100, Account No.: DKK 0651 117097 - EUR 5005 677997 Company Reg. No.: 10 40 37 82 Company Reg. Name: Vestas Wind Systems A/S

Randers, 22 November 2010 Company announcement No. 44/2010 Page 26 of 33

Consolidated balance sheet – Equity and liabilities, 31 December 2009

Previous accounting
mEUR policies Adjustment New accounting policies
Share capital 27 27
Other reserves (41) (41)
Retained earnings 3,378 (822) 2,556
Total equity 3,364 (822) 2,542
Deferred tax 121 121
Provisions 82 55 137
Pension obligations 2 2
Financial debts 339 339
Total non-current liabilities 544 55 599
Prepayment from customers 123 2,766 2,889
Construction contracts in progress 598 (598) 0
Trade payables 1,062 1,062
Provision 151 123 274
Financial debts 12 12
Other liabilities 436 436
Corporation tax 145 145
Total current liabilities 2,527 2,291 4,818
Total liabilities 3,071 2,346 5,417
TOTAL EQUITY AND LIABILITIES 6,435 1,524 7,959
Net working capital (NWC) 1,235 (918) 317
Total liabilities – previous accounting policies 3,071
Warranty provisions 178
Construction contracts in progress 2,168
Total liabilities – new accounting policies 5,417
Total equity – previous accounting policies 3,364
Construction contracts in progress (918)
Warranty provisions (178)
Tax effect of adjustment 274
Total equity – new accounting policies 2,542

Vestas Wind Systems A/S Alsvej 21, 8940 Randers SV, Denmark

Randers, 22 November 2010 Company announcement No. 44/2010 Page 27 of 33

Consolidated cash flow statement, 1 January 2009-31 December 2009

Previous accounting
mEUR policies Adjustment New accounting policies
Profit for the year 579 (454) 125
Adjustments for non-cash transactions 461 (92) 369
Corporation tax (114) (114)
Interest received and paid (net) (23) (23)
Cash flow from operation activities before change in
working capital
903 (546) 357
Change in working capital (937) 546 (391)
Cash flow from operating activities (34) 0 (34)
Investments in intangible assets (net) (227) (227)
Investments in property, plant and equipment (net) (591) (591)
Other 10 10
Cash flow from investing activities (808) (808)
Free cash flow (842) (842)
Capital increase 792 792
Acquisition of treasury shares (1) (1)
Repayment of non-current liabilities 0 0
Raising of non-current liabilities 284 284
Cash flow from financial activities 1,075 1,075
Change in cash at bank and in hand less current
portion of bank debt
233 233
Cash at bank and in hand less current portion of back
debt at 1 January
219 219
Exchange rate adjustments of cash at bank and in hand 27 27
Cash at bank and in hand less current portion of
bank debt at 31 December
479 479
The balance is specified as follows:
Cash at bank and in hand without disposal restrictions 468 468
Cash at bank and in hand with disposal restrictions 20 20
488 488
Current portion of bank debt (9) (9)
479 479

Vestas Wind Systems A/S Alsvej 21, 8940 Randers SV, Denmark Tel: +45 9730 0000, Fax: +45 9730 0001, [email protected], www.vestas.com Bank: Nordea Bank Danmark A/S, Reg. No.: 2100, Account No.: DKK 0651 117097 - EUR 5005 677997 Company Reg. No.: 10 40 37 82 Company Reg. Name: Vestas Wind Systems A/S

Randers, 22 November 2010 Company announcement No. 44/2010 Page 28 of 33

Consolidated income statement, 2006-2008

2008
before
2008
after
2007
before
2007
after
2006
before
2006
after
mEUR adjustment adjustment adjustment adjustment adjustment adjustment
Revenue 6,035 5,904 4,861 3,828 3,854 4,179
Cost of sales (4,856) (4,779) (4,036) (3,244) (3,393) (3,715)
Gross profit 1,179 1,125 825 584 461 464
Research and development costs (119) (119) (124) (124) (93) (93)
Selling and distribution costs (181) (181) (99) (99) (70) (70)
Administrative expenses (211) (211) (159) (159) (113) (113)
Other operating income 0 0 0 0 16 16
Operating profit 668 614 443 202 201 204
Income from investments in associates 0 0 0 0 0 0
Financial items (net) 46 46 0 0 (40) (40)
Profit before tax 714 660 443 202 161 164
Corporation tax (203) (190) (152) (98) (50) (51)
Profit for the year 511 470 291 104 111 113
Earnings per share (EPS)
Earnings per share (EUR) 2.77 2.54 1.58 0.56 0.61 0.62
Earnings per share (EUR), diluted 2.76 2.53 1.57 0.55 0.61 0.62

Randers, 22 November 2010 Company announcement No. 44/2010 Page 29 of 33

Consolidated balance sheet – Assets, 2006-2008

mEUR 31 Dec. 2008
before
adjustment
31 Dec. 2008
after
adjustment
31 Dec. 2007
before
adjustment
31 Dec. 2007
after
adjustment
31 Dec. 2006
before
adjustment
31 Dec. 2006
after
adjustment
Goodwill 320 320 320 320 320 320
Completed development projects 60 60 48 48 69 69
Software 62 62 34 34 8 8
Development projects in progress 202 202 105 105 81 81
Total intangible assets 644 644 507 507 478 478
Land and buildings 433 433 261 261 230 230
Plant and machinery
Other fixtures and fittings, tools and
159 159 143 143 128 128
equipment 167 167 116 116 99 99
Property, plant and equipment in progress 271 271 118 118 33 33
Total property, plant and equipment 1,030 1,030 638 638 490 490
Investments in associates 1 1 1 1 0 0
Other receivables 25 25 13 13 22 22
Deferred tax 63 186 154 263 162 217
Total other non-current assets 89 212 168 277 184 239
Total non-current assets 1,763 1,886 1,313 1,422 1,152 1,207
Inventories 1,612 2,867 1,107 2,260 880 1,232
Trade receivables 938 938 660 660 711 711
Construction contracts in progress 482 123 260 0 329 0
Other receivables 181 181 157 157 123 123
Corporation tax 49 49 35 35 14 14
Investments 121 121 0 0 0 0
Cash at bank and in hand 162 162 764 764 445 445
Total current assets 3,545 4,441 2,983 3,876 2,502 2,525
TOTAL ASSETS 5,308 6,327 4,296 5,298 3,654 3,732

Randers, 22 November 2010 Company announcement No. 44/2010 Page 30 of 33

Consolidated balance sheet – Equity and liability, 2006-2008

mEUR 31 Dec. 2008
before
adjustment
31 Dec. 2008
after
adjustment
31 Dec. 2007
before
adjustment
31 Dec. 2007
after
adjustment
31 Dec. 2006
before
adjustment
31 Dec. 2006
after
adjustment
Share capital 25 25 25 25 25 25
Other reserves (78) (78) (3) (3) 6 6
Retained earnings 2,008 1,640 1,494 1,166 1,231 1,090
Total equity 1,955 1,587 1,516 1,188 1,262 1,121
Deferred tax 9 9 3 3 3 3
Provisions 85 122 107 139 99 126
Pension obligations 2 2 2 2 3 3
Financial debts 14 14 125 125 163 163
Total non-current liabilities 110 147 237 269 268 295
Prepayment from customers 106 2,677 82 2,328 79 1,060
Construction contracts in progress 1,383 80 1,010 0 847 0
Trade payables 1,030 1,030 889 889 807 807
Provision 178 260 193 255 160 218
Financial debts 109 109 25 25 11 11
Other liabilities 395 395 271 271 188 188
Corporation tax 42 42 73 73 32 32
Total current liabilities 3,243 4,593 2,543 3,841 2,124 2,316
Total liabilities 3,353 4,740 2,780 4,110 2,392 2,611
TOTAL EQUITY AND LIABILITIES 5,308 6,327 4,296 5,298 3,654 3,732
Net working capital (NWC) 299 (73) (68) (411) 122 11

Randers, 22 November 2010 Company announcement No. 44/2010 Page 31 of 33

Consolidated cash flow statement, 2006-2008

2008
before
2008
after
2007
before
2007
after
2006
before
2006
after
mEUR adjustment adjustment adjustment adjustment adjustment adjustment
Profit for the year 511 470 291 104 111 113
Adjustments for non-cash transactions 258 270 348 303 242 222
Corporation tax (148) (148) (128) (128) (91) (91)
Interest received and paid (net) 23 23 0 0 (40) (40)
Cash flow from operation activities before
change in working capital
644 615 511 279 222 204
Change in working capital (367) (338) 190 422 376 394
Cash flow from operating activities 277 277 701 701 598 598
Investments in intangible assets (net) (169) (169) (82) (82) (35) (35)
Investments in property, plant and equipment
(net)
(499) (499) (235) (235) (133) (133)
Other (12) (12) 0 0 24 24
Cash flow from investing activities (680) (680) (317) (317) (144) (144)
Free cash flow (403) (403) 384 384 454 454
Capital increase 0 0 0 0 186 186
Acquisition of treasury shares 0 0 (30) (30) (3) (3)
Repayment of non-current liabilities (91) (91) (24) (24) (291) (291)
Raising of non-current liabilities 0 0 0 0 7 7
Cash flow from financial activities (91) (91) (54) (54) (101) (101)
Change in cash at bank and in hand less
current portion of bank debt
(494) (494) 330 330 353 353
Cash at bank and in hand less current portion
of back debt at 1 January
763 763 443 443 90 90
Exchange rate adjustments of cash at bank
and in hand (50) (50) (10) (10) 0 0
Cash at bank and in hand less current
portion of bank debt at 31 December
219 219 763 763 443 443
The balance is specified as follows:
Cash at bank and in hand without disposal
restrictions
150 150 750 750 407 407
Cash at bank and in hand with disposal
restrictions 12
121
12
121
14
0
14
0
38
0
38
0
Current portion of bank debt 283 283 764 764 445 445
(64) (64) (1) (1) (2) (2)
219 219 763 763 443 443

Vestas Wind Systems A/S Alsvej 21, 8940 Randers SV, Denmark

Tel: +45 9730 0000, Fax: +45 9730 0001, [email protected], www.vestas.com Bank: Nordea Bank Danmark A/S, Reg. No.: 2100, Account No.: DKK 0651 117097 - EUR 5005 677997 Company Reg. No.: 10 40 37 82 Company Reg. Name: Vestas Wind Systems A/S

Randers, 22 November 2010 Company announcement No. 44/2010 Page 32 of 33

Management statement

The Executive Management and Board of Directors have on 22 November 2010 considered and adopted the new accounting policies regarding supply-and-installation projects for Vestas Wind Systems A/S.

Randers, 22 November 2010

Executive Management

Ditlev Engel President and CEO

Henrik Nørremark Executive Vice President and CFO

Board of Directors

Bent Erik Carlsen Chairman

Torsten Erik Rasmussen Deputy Chairman

Elly Smedegaard Rex Freddy Frandsen Håkan Eriksson
Jørgen Huno Rasmussen Jørn Ankær Thomsen Kim Hvid Thomsen
Kurt Anker Nielsen Michael Abildgaard Lisbjerg Ola Rollén

Sussie Dvinge Agerbo

Randers, 22 November 2010 Company announcement No. 44/2010 Page 33 of 33

Independent auditor's statement

To the shareholders of Vestas Wind Systems A/S

We performed a review of the statement of the effect on income statement, assets, liabilities and equity, cash flows and working capital of the new accounting policies in accordance with the provisions of IFRIC 15, IAS 18 and IAS 8 for the years 2006 to 2009 and the period 1 January 2010 to 30 September 2010 for Vestas Wind Systems A/S, as this appears from company announcement No. 44/2010, pages 8-11. We have audited the annual reports for the the financial years 2006-2009, and provided these with an audit opinion without qualification or supplementary information. We have not auditied or reviewed the interim financial reports for the period 1 January 2010 to 30 September 2010.

Management is responsible for the statement of the effect on income statement, assets, liabilities and equity, cash flows and working capital of the new accounting policies in accordance with the provisions of IFRIC 15, IAS 18 and IAS 8. Our responsibility is to express a conclusion on the statement of the effect of new accounting policies based on our review.

Review performed

We conducted our review in accordance with RS 2410, which applies to review of other historical, financial information performed by the company's independent auditor. A review is limited primarily to inquiries to employees responsible for finances and financial reporting as well as the performance of analytical procedures and other review procedures. The scope of a review is significantly limited compared with an audit performed in accordance with Danish Auditing Standards and therefore provides less assurance that we become aware of all significant matters that could be disclosed by an audit. We did not perform an audit. Consequently, we do not express any audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the Statement of the effect on income statement, assets, liabilities and equity, cash flows and working capital of the new accounting policies for the years 2006 to 2009 and the period 1 January 2010 to 30 September 2010 is not in accordance with the provisions of IFRIC 15, IAS 18 and IAS 8.

Randers, 22 November 20010

PricewaterhouseCoopers Statsautoriseret Revisionsaktieselskab

Lars Holtug Claus Lindholm Jacobsen

State Authorised Public Accountant State Authorised Public Accountant