AI assistant
Veranda Learning Solutions Limited — Capital/Financing Update 2024
Apr 18, 2024
59607_rns_2024-04-18_5058dc87-3071-4037-a6b6-d1c77c4e96aa.pdf
Capital/Financing Update
Open in viewerOpens in your device viewer
Veranda Learning Solutions Limited
==> picture [171 x 39] intentionally omitted <==
18[th] April 2024
To To The Secretary The Manager, BSE Limited Listing Department, Phiroze Jeejeebhoy Towers, National Stock Exchange of India Dalal Street, Limited Mumbai - 400 001 Exchange Plaza, C-1, G Block, Bandra-Kurla Complex, Bandra (East), Mumbai – 400 051 Scrip Code: 543514 Scrip Code: VERANDA
Sir / Madam ,
Sub: Intimation under Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015 read with SEBI Circular SEBI/HO/CFD/CFD-PoD-1/P/CIR/2023/123 Dated: July 13, 2023.
We refer to our intimation to the stock exchanges dated 26[th ] March 2024, made under Regulations 30(3) read with Clause 5 of Para B of Part A of Schedule III and Regulation 30(9) of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015 read with SEBI Circular SEBI/HO/CFD/CFD-PoD-1/P/CIR/2023/123 Dated: July 13, 2023.
Pursuant to the aforementioned disclosure and pursuant to Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 (“ Listing Regulations ”), we hereby inform you that the Allotment Committee of the Company has approved the allotment of 2500 senior, secured, redeemable, unlisted and nonconvertible debentures of a nominal value of INR 1,00,000 each aggregating to INR 25,00,00,000 (Rupees Twenty Five Crore Only) (“ NCDs ”) to the investors at its Meeting held on 18[th] April 2024.
The details as required under the Listing Regulations read with SEBI Circular SEBI/HO/CFD/CFD- PoD-1/P/CIR/2023/123 Dated: July 13, 2023 are enclosed as “Annexure-A ”.
==> picture [310 x 138] intentionally omitted <==
[email protected] www.verandalearning.com
==> picture [9 x 7] intentionally omitted <==
==> picture [10 x 10] intentionally omitted <==
+91 44 4296 7777 34, Thirumalai Road, T.Nagar, Chennai, Tamil Nadu-600017 CIN: L74999TN2018PLC125880
==> picture [171 x 39] intentionally omitted <==
Veranda Learning Solutions Limited
Kindly take the same on record and display the same on the website of your exchange.
Thanks & Regards For Veranda Learning Solutions Limited
M Digitally signed by M ANANTHARAMAKRISHNA ANANTHARAMAKRISHNAN N Date: 2024.04.18 20:47:25 +05'30'
M Anantharamakrishnan Company Secretary & Compliance Officer M. No: ACS-7187
==> picture [310 x 138] intentionally omitted <==
[email protected] www.verandalearning.com
==> picture [9 x 7] intentionally omitted <==
==> picture [10 x 10] intentionally omitted <==
==> picture [9 x 10] intentionally omitted <==
+91 44 4296 7777
34, Thirumalai Road, T.Nagar, Chennai, Tamil Nadu-600017 CIN: L74999TN2018PLC125880
Veranda Learning Solutions Limited
==> picture [171 x 39] intentionally omitted <==
18[th] April 2024
To To The Secretary The Manager, BSE Limited Listing Department, Phiroze Jeejeebhoy Towers, National Stock Exchange of India Dalal Street, Limited Mumbai - 400 001 Exchange Plaza, C-1, G Block, Bandra-Kurla Complex, Bandra (East), Mumbai – 400 051 Scrip Code: 543514 Scrip Code: VERANDA
Sir / Madam ,
Sub: Intimation under Regulation 30(9) of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015 read with SEBI Circular SEBI/HO/CFD/CFD-PoD1/P/CIR/2023/123 Dated: July 13, 2023.
We refer to our intimation to the stock exchanges dated 26[th] March 2024, made under Regulations 30(3) read with Clause 5 of Para B of Part A of Schedule III and Regulation 30(9) of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015 read with SEBI Circular SEBI/HO/CFD/CFD-PoD-1/P/CIR/2023/123 Dated: July 13, 2023.
Pursuant to the aforementioned disclosure and pursuant to Regulation 30(9) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 (“ Listing Regulations ”), we hereby inform you that the board of directors of Veranda XL Learning Solutions Private Limited (“ Veranda XL ”), a subsidiary of the Company have approved the allotment of 16500 senior, secured, redeemable, unlisted and non-convertible debentures of a nominal value of INR 1,00,000 each aggregating to INR 165,00,00,000/- (Rupees One Hundred and Sixty Five Crores Only) (“ Second, Third and Fourth Tranches NCDs ”) to the investors identified by the board of directors of Veranda XL at its meeting held on 18[th] April 2024.
==> picture [310 x 138] intentionally omitted <==
[email protected] www.verandalearning.com
==> picture [9 x 7] intentionally omitted <==
==> picture [10 x 10] intentionally omitted <==
==> picture [9 x 10] intentionally omitted <==
+91 44 4296 7777
34, Thirumalai Road, T.Nagar, Chennai, Tamil Nadu-600017 CIN: L74999TN2018PLC125880
==> picture [171 x 39] intentionally omitted <==
Veranda Learning Solutions Limited
The details as required under the Listing Regulations read with SEBI Circular SEBI/HO/CFD/CFD- PoD-1/P/CIR/2023/123 Dated: July 13, 2023 are enclosed as “Annexure-B ”.
Kindly take the same on record and display the same on the website of your exchange.
Thanks & Regards For Veranda Learning Solutions Limited
M Digitally signed by M ANANTHARAMAKRIS ANANTHARA HNAN MAKRISHNAN Date: 2024.04.18 20:47:44 +05'30'
M Anantharamakrishnan Company Secretary & Compliance Officer M. No: ACS-7187
==> picture [310 x 138] intentionally omitted <==
[email protected] www.verandalearning.com
==> picture [9 x 7] intentionally omitted <==
==> picture [10 x 10] intentionally omitted <==
==> picture [9 x 10] intentionally omitted <==
+91 44 4296 7777
34, Thirumalai Road, T.Nagar, Chennai, Tamil Nadu-600017 CIN: L74999TN2018PLC125880
Veranda Learning Solutions Limited
==> picture [171 x 39] intentionally omitted <==
18[th] April 2024
| 18th April 2024 | 18th April 2024 | |
|---|---|---|
| To The Secretary BSE Limited Phiroze Jeejeebhoy Towers, Dalal Street, Mumbai - 400 001 Scrip Code: 543514 |
To The Manager, Listing Department, National Stock Exchange of India Limited Exchange Plaza, C-1, G Block, Bandra-Kurla Complex, Bandra (East), Mumbai – 400 051 Scrip Code: VERANDA |
|
| Sir / Sub: |
Madam, Intimation under Regulation 30(9) of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015 read with SEBI Circular SEBI/HO/CFD/CFD-PoD- 1/P/CIR/2023/123 Dated: July 13, 2023. |
We refer to our intimation to the stock exchanges dated 26[th] March 2024, made under Regulations 30(3) read with Clause 5 of Para B of Part A of Schedule III and Regulation 30(9) of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015 read with SEBI Circular SEBI/HO/CFD/CFD-PoD-1/P/CIR/2023/123 Dated: July 13, 2023.
Pursuant to the aforementioned disclosure and pursuant to Regulation 30(9) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 (“ Listing Regulations ”), we hereby inform you that the board of directors of Veranda Race Learning Solutions Private Limited (“ Veranda Race ”), a subsidiary of the Company have approved the allotment of 9000 senior, secured, redeemable, unlisted and nonconvertible debentures of a nominal value of INR 1,00,000 each aggregating to INR 90,00,00,000 (Rupees Ninety Crores Only) (“ NCDs ”) to the investors identified by the board of directors of Veranda Race at its meeting held on 18[th] April 2024.
The details as required under the Listing Regulations read with SEBI Circular SEBI/HO/CFD/CFD- PoD-1/P/CIR/2023/123 Dated: July 13, 2023 are enclosed as “Annexure-C ”.
==> picture [310 x 138] intentionally omitted <==
[email protected] www.verandalearning.com
==> picture [9 x 7] intentionally omitted <==
==> picture [10 x 10] intentionally omitted <==
+91 44 4296 7777 34, Thirumalai Road, T.Nagar, Chennai, Tamil Nadu-600017 CIN: L74999TN2018PLC125880
==> picture [171 x 39] intentionally omitted <==
Veranda Learning Solutions Limited
Kindly take the same on record and display the same on the website of your exchange.
Thanks & Regards For Veranda Learning Solutions Limited
M Digitally signed by M ANANTHARAMAKRISHNA ANANTHARAM N Date: 2024.04.18 20:47:59 AKRISHNAN +05'30'
M Anantharamakrishnan Company Secretary & Compliance Officer M. No: ACS-7187
==> picture [310 x 138] intentionally omitted <==
[email protected] www.verandalearning.com
==> picture [9 x 7] intentionally omitted <==
==> picture [10 x 10] intentionally omitted <==
==> picture [9 x 10] intentionally omitted <==
+91 44 4296 7777
34, Thirumalai Road, T.Nagar, Chennai, Tamil Nadu-600017 CIN: L74999TN2018PLC125880
ANNEXURE – A
| S. No. |
Particulars | Terms of Debentures |
|---|---|---|
| 1. | Issuer | Veranda Learning Solutions Limited (“VLS”) |
| 2. | Type of securities proposed to be issued |
Senior, secured, redeemable and unlisted non-convertible debentures |
| 3. | Type of issuance | Private Placement |
| 4. | Total number of securities proposed to be issued or the total amount for which the securities will be issued |
2500 senior, secured, redeemable and unlisted non-convertible debentures having face value of Rs. 1,00,000 each, for an aggregate amount of Rs. 25,00,00,000/- (Rupees Twenty-Five Crores Only) |
| 5. | Size of the Issue | Rs. 25,00,00,000/- (Rupees Twenty -Five Crores Only) |
| 6. | whether proposed to be listed? If yes, name of the stock exchange(s); |
NCDs are not proposed to be listed. |
| 7. | Tenure of the instrument -date of allotment and date of maturity; |
Up to 5 (five) years from the Deemed Date of Allotment. The Final Redemption Date being 1 February 2029. |
| 8. | coupon/interest offered, schedule of payment of coupon/interest and principal. |
(a) 9.75% per annum on and from the Deemed Date of Allotment of the Veranda XL Series I Debentures until the expiry of 24 months from the Deemed Date of Allotment of the Veranda XL Series I Debentures compounded monthly and payable quarterly. (b) 11% per annum after the expiry of 24 Months from the Deemed Date of Allotment of the Veranda XL Series I Debentures until the Final Settlement Date compounded monthly and payable quarterly. For Schedule of payment of coupon / interest and principal please refer Schedule 1 hereto. |
| 9. | charge/security, if any, created over the assets |
(i) The Debt shall be secured by: (a) a first ranking_pari passu_charge (on a_pari passu_basis with the Race Debt and the Veranda XL Debt), by way of hypothecation, by each of the Issuer, Race, Veranda XL, Edureka, Veranda Management, Veranda Administrative and Sreedhar over their respective Hypothecated Assets (other than (i) the DSRA, DSRA Required Balance and the Designated Escrow Account and all amounts lying thereto; (ii) the ‘DSRA’, the ‘DSRA Required Balance’ and the ‘Designated Escrow Account’ and all amounts lying thereto (each as defined in the Veranda XL Debenture Trust Deed); and (iii) the ‘DSRA’, the ‘DSRA Required Balance’ and the ‘DesignatedEscrow Account’and allamountslying thereto |
1 | 5
| S. No. |
Particulars | Terms of Debentures |
|---|---|---|
| (each as defined in the Race Debenture Trust Deed)), in accordance with the terms of the Deed of Hypothecation 1; (b) a first ranking exclusive pledge (on a_pari passu_basis with the Race Debt and the Veranda XL Debt) by each Promoter over the VLSL Pledged Shares, in accordance with the terms of the Pledge Agreement (VLSL); (c) a first ranking exclusive pledge (on a_pari passu_basis with the Race Debt and the Veranda XL Debt) by each Pledgor (other than the Promoters and Six Phrase) over the Underlying Entities Pledged Shares, in accordance with the terms of the Pledge Agreement (Underlying Entities); and (d) any other Security as may be required by the Debenture Trustee from time to time. (ii) The Debt shall be secured by a first ranking exclusive charge, by way of hypothecation, by the Issuer over the DSRA, DSRA Required Balance and the Designated Escrow Account and all amounts lying thereto. (iii) The Debt shall be additionally secured (on a_pari passu_basis) by: (a) a first ranking_pari passu_charge (on a_pari passu_basis with the Veranda XL Series I Debt, Veranda XL Series IV Debt and the Race Debt), by way of hypothecation, by (A) each of the Recently Acquired Targets (other than Smartbridge) over their respective Hypothecated Assets, in accordance with the terms of the Deed of Hypothecation 1; and (B) Smartbridge over the Hypothecated Assets 2, in accordance with the Deed of Hypothecation 2; (b) a first ranking_pari passu_equitable mortgage (on a_pari passu_ basis with the Veranda XL Series I Debt, Veranda XL Series IV Debt and the Race Debt) by Educare over the Mortgaged Assets, in accordance with the terms of the Mortgage Documents; (c) a first ranking exclusive pledge (on a_pari passu_basis with the Veranda XL Series I Debt, Veranda XL Series IV Debt and the Race Debt)by Six Phrase over the Talentely Pledged Shares, in accordance with the terms of the Pledge Agreement (Underlying Entities); and (d) any other Security as may be required by the Debenture Trustee from time to time. (iv) The Debt shall be additionally secured (on a_pari passu_basis) by a first ranking_pari passu_charge (on a_pari passu_basis with the Veranda XL Series II Debt, Veranda XL Series IV Debt and the Race Debt), by way of hypothecation, by Tapasya over its Hypothecated Assets, in accordance with the terms of the Deed of Hypothecation 1. (v) The Debt shall be additionally secured (on a_pari passu_basis) by: (a) a first ranking_pari passu_charge (on a_pari passu_basis with the Veranda XL Series I Debt, Veranda XL Series III Debt, Veranda XL Series IV Debt and the Race Debt), by way of hypothecation,byeach of the RecentlyAcquired Targets |
2 | 5
| S. No. |
Particulars | Terms of Debentures |
|---|---|---|
| (other than Smartbridge) over their respective Hypothecated Assets, in accordance with the terms of the Deed of Hypothecation 1; (b) a first ranking_pari passu_equitable mortgage (on a_pari passu_ basis with the Veranda XL Series I Debt, Veranda XL Series III Debt, Veranda XL Series IV Debt and the Race Debt) by Educare over the Mortgaged Assets, in accordance with the terms of the Mortgage Documents; (c) a first ranking exclusive pledge (on a_pari passu_basis with the Veranda XL Series I Debt, Veranda XL Series III Debt, Veranda XL Series IV Debt and the Race Debt) by Six Phrase over the Talentely Pledged Shares, in accordance with the terms of the Pledge Agreement (Underlying Entities); and (d) any other Security as may be required by the Debenture Trustee from time to time. (vi) The Debt will also be guaranteed by each Corporate Guarantor. (vii) The Debt will also have the benefit of Demand Promissory Note and a Letter of Continuity for each Tranche in each Series of the Debentures. (The capitalised terms used in this Row 9 shall have the meaning ascribed to such terms in the debenture trust deed dated 25 March 2024 entered into between VLS and Catalyst Trusteeship Limited (acting in its capacity as the Debenture Trustee)) (“Debenture Trust Deed”) The aforesaid security and guarantees has been created / will be created in accordance with the timelines stipulated under the Debenture Trust Deed. |
||
| 10. | Special right / interest / privileges attached to the instrument and changes thereof |
Not Applicable |
| 11. | Delay in payment of interest / principal amount for a period of more than three months from the due date or default in payment of interest / principal |
In case of default in payment of interest / principal amount, default interest at the rate of 2% per annum over and above the coupon on the outstanding facility amount from the date of occurrence of an event of default till the date of remedy of such event. |
| 12. | details of any letter or comments regarding payment/non - payment of |
Not Applicable |
3 | 5
| S. No. |
Particulars | Terms of Debentures |
|---|---|---|
| interest, principal on due dates, or any other matter concerning the security and /or the assets along with its comments thereon, if any |
||
| 13. | details of redemption of preference shares indicating the manner of redemption (whether out of profits or out of fresh issue) and debentures |
Not Applicable |
4 | 5
Schedule 1
| Sr No | Date | Principal Repayment (in Rs.) |
Interest Payout (in Rs.) |
Red. Prem. Payout (in Rs.) |
Total Payout (in Rs.) |
|---|---|---|---|---|---|
| 1 | 01-May-24 | - | 8,65,779 | - | 8,65,779 |
| 2 | 01-Aug-24 | - | 61,77,234 | - | 61,77,234 |
| 3 | 01-Nov-24 | - | 61,77,234 | - | 61,77,234 |
| 4 | 01-Feb-25 | - | 61,82,982 | - | 61,82,982 |
| 5 | 01-May-25 | - | 59,90,676 | - | 59,90,676 |
| 6 | 01-Aug-25 | 1,50,00,000 | 61,94,296 | 13,44,481 | 2,25,38,777 |
| 7 | 01-Nov-25 | 1,50,00,000 | 58,22,638 | 16,41,899 | 2,24,64,538 |
| 8 | 01-Feb-26 | 1,50,00,000 | 54,50,980 | 19,51,493 | 2,24,02,474 |
| 9 | 01-May-26 | 1,56,25,000 | 51,61,988 | 23,37,896 | 2,31,24,884 |
| 10 | 01-Aug-26 | 1,56,25,000 | 52,99,286 | 26,34,863 | 2,35,59,150 |
| 11 | 01-Nov-26 | 1,56,25,000 | 48,62,052 | 29,43,969 | 2,34,31,020 |
| 12 | 01-Feb-27 | 1,56,25,000 | 44,24,817 | 32,65,708 | 2,33,15,525 |
| 13 | 01-May-27 | 1,75,00,000 | 38,56,367 | 40,20,212 | 2,53,76,579 |
| 14 | 01-Aug-27 | 1,75,00,000 | 34,97,879 | 44,10,110 | 2,54,07,989 |
| 15 | 01-Nov-27 | 1,75,00,000 | 30,08,176 | 48,15,945 | 2,53,24,121 |
| 16 | 01-Feb-28 | 1,75,00,000 | 25,16,133 | 52,37,971 | 2,52,54,104 |
| 17 | 01-May-28 | 1,75,00,000 | 19,78,794 | 56,66,720 | 2,51,45,514 |
| 18 | 01-Aug-28 | 1,75,00,000 | 15,34,823 | 61,22,645 | 2,51,57,468 |
| 19 | 01-Nov-28 | 1,75,00,000 | 10,46,470 | 65,97,154 | 2,51,43,624 |
| 20 | 01-Feb-29 | 2,00,00,000 | 5,58,637 | 81,04,534 | 2,86,63,171 |
5 | 5
ANNEXURE – B
| S. No. |
Particulars | Terms of Debentures |
|---|---|---|
| 1. | Issuer | Veranda XL Learning Solutions Private Limited (“Veranda XL”) |
| 2. | Type of securities proposed to be issued |
Senior, secured, redeemable and unlisted non-convertible debentures |
| 3. | Type of issuance | Private Placement |
| 4. | Total number of securities proposed to be issued or the total amount for which the securities will be issued |
16,500 senior, secured, redeemable and unlisted non-convertible debentures having face value of Rs. 1,00,000 each, for an aggregate amount of Rs. 165,00,00,000/- (Rupees One Hundred and Sixty-Five Crores Only) (“Second, Third and Fourth Tranches NCDs”). |
| 5. | Size of the Issue | Rs. 165,00,00,000/- (Rupees One Hundred and Sixty -Five Crores Only) |
| 6. | whether proposed to be listed? If yes, name of the stock exchange(s); |
The Second, Third and Fourth Tranche NCDs are not proposed to be listed. |
| 7. | Tenure of the instrument -date of allotment and date of maturity; |
Up to 5 (five) years from the Deemed Date of Allotment. The Final Redemption Date being 1 February 2029. |
| 8. | coupon/interest offered, schedule of payment of coupon/interest and principal. |
(a) 9.75% per annum on and from the Deemed Date of Allotment of the First Tranche NCDs until the expiry of 24 months from the Deemed Date of Allotment of the First Tranche NCDs compounded monthly and payable quarterly; (b) 11% per annum after the expiry of 24 Months from the Deemed Date of Allotment of the First Tranche NCDs until the Final Settlement Date compounded monthly and payable quarterly. For Schedule of payment of coupon / interest and principal please refer Schedule 1 hereto. |
| 9. | charge/security , if any, created over the assets |
(a) The Debt shall be secured by: (i) a first rankingpari passu charge (on apari passu basis with the VLSL Debt and the Race Debt), by way of hypothecation, by each of the Issuer, VLSL, Race, Edureka, Veranda Management, Veranda Administrative and Sreedhar over their respective Hypothecated Assets (other than (i) the DSRA, DSRA Required Balance and the Designated Escrow Account and all amounts lying thereto; (ii) the ‘DSRA’, the ‘DSRA Required Balance’ and the ‘Designated Escrow Account’ and all amounts lying thereto (each as defined in the Race Debenture Trust Deed); and (iii) the ‘DSRA’, the ‘DSRA Required Balance’ and the |
1 | 7
| S. No. |
Particulars | Terms of Debentures |
|---|---|---|
| ‘Designated Escrow Account’ and all amounts lying thereto (each as defined in the VLSL Debenture Trust Deed)), in accordance with the terms of the Deed of Hypothecation 1; (ii) a first ranking exclusive pledge (on a_pari passu_basis with the VLSL Debt and the Race Debt) by each Promoter over the VLSL Pledged Shares, in accordance with the terms of the Pledge Agreement (VLSL); (iii) a first ranking exclusive pledge (on apari passu basis with the VLSL Debt and the Race Debt) by each Pledgor (other than the Promoters and Six Phrase) over the Underlying Entities Pledged Shares, in accordance with the terms of the Pledge Agreement (Underlying Entities); and (iv) any other Security as may be required by the Debenture Trustee from time to time. (b) The Debt shall be secured by a first ranking exclusive charge, by way of hypothecation, by the Issuer over the DSRA, DSRA Required Balance and the Designated Escrow Account and all amounts lying thereto. (c) The Series I Debt and Series IV Debt shall be additionally secured (on a_pari passu_basis) by: (i) first rankingpari passu charge (on a_pari passu_basis with the VLSL Debt and the Race Debt), by way of hypothecation, by (A) each of the Recently Acquired Targets (other than Smartbridge) over their respective Hypothecated Assets, in accordance with the terms of the Deed of Hypothecation 1; and (B) Smartbridge over the Hypothecated Assets 2, in accordance with the Deed of Hypothecation 2; (ii) a first rankingpari passu equitable mortgage (on a _pari passu_basis with the VLSL Debt and the Race Debt) by Educare over the Mortgaged Assets, in accordance with the terms of the Mortgage Documents; (iii) a first ranking exclusive pledge (on apari passu basis with the VLSL Debt and the Race Debt) by Six Phrase over the Talentely Pledged Shares, in accordance with the terms of the Pledge Agreement (Underlying Entities); and (iv) any other Security as may be required by the Debenture Trustee from time to time. (d) The Series II Debt and Series IV Debt shall be additionally secured (on a_pari passu_basis) by a first rankingpari passu charge (on a_pari passu_basis with the VLSL Debt and the Race Debt), by way of hypothecation, by Tapasya over its Hypothecated Assets, in accordance with the terms of the Deed of Hypothecation 1. |
2 | 7
| S. No. |
Particulars | Terms of Debentures |
|---|---|---|
| (e) The Series III Debt shall be additionally secured (on apari _passu_basis) by: (i) a first rankingpari passu charge (on apari passu basis with the Series I Debt, Series IV Debt, VLSL Debt and the Race Debt), by way of hypothecation, by each of the Recently Acquired Targets (other than Smartbridge) over their respective Hypothecated Assets, in accordance with the terms of the Deed of Hypothecation 1; (ii) first rankingpari passu equitable mortgage (on apari _passu_basis with the VLSL Debt and the Race Debt) by Educare over the Mortgaged Assets, in accordance with the terms of the Mortgage Documents; (iii) a first ranking exclusive pledge (on apari passu basis with the Series I Debt, Series IV Debt, VLSL Debt and the Race Debt) by Six Phrase over the Talentely Pledged Shares, in accordance with the terms of the Pledge Agreement (Underlying Entities); and (iv) any other Security as may be required by the Debenture Trustee from time to time. (f) The Series I Debt will be guaranteed by each Corporate Guarantor (other than Tapasya). (g) The Series II Debt will be guaranteed by each Corporate Guarantor (other than the Recently Acquired Targets). (h) The Series III Debt will be guaranteed by each Corporate Guarantor (other than Tapasya and Smartbridge). (i) The Series IV Debt will be guaranteed by each Corporate Guarantor. (j) The Debt will also have the benefit of Demand Promissory Note and a Letter of Continuity for each Tranche in each Series of the Debentures. (The capitalised terms used in this row 9 shall have the meaning ascribed to such terms in the debenture trust deed dated 25 March 2024 entered into between Veranda XL and Catalyst Trusteeship Limited (in its capacity as the debenture trustee) (“VXL Debenture Trust Deed”) The aforesaid security and guarantees have been / will be created in accordance with the timelines stipulated under the VXL Debenture Trust Deed. |
||
| 10. | Special right / interest / privileges attached to the instrument and changes thereof |
Not Applicable |
| 11. | Delay in payment of interest / |
In case of default in payment of interest / principal amount, default interest at the rate of 2% per annum over and above the coupon on |
3 | 7
| S. No. |
Particulars | Terms of Debentures |
|---|---|---|
| principal amount for a period of more than three months from the due date or default in payment of interest / principal |
the outstanding facility amount from the date of occurrence of an event of default till the date of remedy of such event. |
|
| 12. | details of any letter or comments regarding payment/non - payment of interest, principal on due dates, or any other matter concerning the security and /or the assets along with its comments thereon, if any |
Not Applicable |
| 13. | details of redemption of preference shares indicating the manner of redemption (whether out of profits or out of fresh issue) and debentures |
Not Applicable |
4 | 7
Schedule 1 – Series II
| Sr No | Date | Principal Repayment (in Rs.) |
Interest Payout (in Rs.) |
Red. Prem. Payout (in Rs.) |
Total Payout (in Rs.) |
|---|---|---|---|---|---|
| 1 | 01-May-24 | - | 49,17,623 | - | 49,17,623 |
| 2 | 01-Aug-24 | - | 3,50,86,688 | - | 3,50,86,688 |
| 3 | 01-Nov-24 | - | 3,50,86,688 | - | 3,50,86,688 |
| 4 | 01-Feb-25 | - | 3,51,19,340 | - | 3,51,19,340 |
| 5 | 01-May-25 | - | 3,40,27,038 | - | 3,40,27,038 |
| 6 | 01-Aug-25 | 8,52,00,000 | 3,51,83,601 | 76,36,652 | 12,80,20,253 |
| 7 | 01-Nov-25 | 8,52,00,000 | 3,30,72,585 | 93,25,989 | 12,75,98,574 |
| 8 | 01-Feb-26 | 8,52,00,000 | 3,09,61,569 | 1,10,84,481 | 12,72,46,050 |
| 9 | 01-May-26 | 8,87,50,000 | 2,93,20,092 | 1,32,79,249 | 13,13,49,341 |
| 10 | 01-Aug-26 | 8,87,50,000 | 3,00,99,947 | 1,49,66,024 | 13,38,15,970 |
| 11 | 01-Nov-26 | 8,87,50,000 | 2,76,16,453 | 1,67,21,742 | 13,30,88,195 |
| 12 | 01-Feb-27 | 8,87,50,000 | 2,51,32,959 | 1,85,49,223 | 13,24,32,182 |
| 13 | 01-May-27 | 9,94,00,000 | 2,19,04,164 | 2,28,34,803 | 14,41,38,966 |
| 14 | 01-Aug-27 | 9,94,00,000 | 1,98,67,952 | 2,50,49,425 | 14,43,17,377 |
| 15 | 01-Nov-27 | 9,94,00,000 | 1,70,86,438 | 2,73,54,567 | 14,38,41,005 |
| 16 | 01-Feb-28 | 9,94,00,000 | 1,42,91,635 | 2,97,51,678 | 14,34,43,313 |
| 17 | 01-May-28 | 9,94,00,000 | 1,12,39,549 | 3,21,86,968 | 14,28,26,517 |
| 18 | 01-Aug-28 | 9,94,00,000 | 87,17,794 | 3,47,76,623 | 14,28,94,417 |
| 19 | 01-Nov-28 | 9,94,00,000 | 59,43,951 | 3,74,71,832 | 14,28,15,783 |
| 20 | 01-Feb-29 | 11,36,00,000 | 31,73,060 | 4,60,33,752 | 16,28,06,812 |
5 | 7
Schedule 1 – Series III
| Sr No | Date | Principal Repayment (in Rs.) |
Interest Payout (in Rs.) |
Red. Prem. Payout (in Rs.) |
Total Payout (in Rs.) |
|---|---|---|---|---|---|
| 1 | 01-May-24 | - | 3,80,943 | - | 3,80,943 |
| 2 | 01-Aug-24 | - | 27,17,983 | - | 27,17,983 |
| 3 | 01-Nov-24 | - | 27,17,983 | - | 27,17,983 |
| 4 | 01-Feb-25 | - | 27,20,512 | - | 27,20,512 |
| 5 | 01-May-25 | - | 26,35,897 | - | 26,35,897 |
| 6 | 01-Aug-25 | 66,00,000 | 27,25,490 | 5,91,572 | 99,17,062 |
| 7 | 01-Nov-25 | 66,00,000 | 25,61,961 | 7,22,436 | 98,84,397 |
| 8 | 01-Feb-26 | 66,00,000 | 23,98,431 | 8,58,657 | 98,57,088 |
| 9 | 01-May-26 | 68,75,000 | 22,71,275 | 10,28,674 | 1,01,74,949 |
| 10 | 01-Aug-26 | 68,75,000 | 23,31,686 | 11,59,340 | 1,03,66,026 |
| 11 | 01-Nov-26 | 68,75,000 | 21,39,303 | 12,95,346 | 1,03,09,649 |
| 12 | 01-Feb-27 | 68,75,000 | 19,46,919 | 14,36,912 | 1,02,58,831 |
| 13 | 01-May-27 | 77,00,000 | 16,96,801 | 17,68,893 | 1,11,65,695 |
| 14 | 01-Aug-27 | 77,00,000 | 15,39,067 | 19,40,448 | 1,11,79,515 |
| 15 | 01-Nov-27 | 77,00,000 | 13,23,597 | 21,19,016 | 1,11,42,613 |
| 16 | 01-Feb-28 | 77,00,000 | 11,07,099 | 23,04,707 | 1,11,11,806 |
| 17 | 01-May-28 | 77,00,000 | 8,70,669 | 24,93,357 | 1,10,64,026 |
| 18 | 01-Aug-28 | 77,00,000 | 6,75,322 | 26,93,964 | 1,10,69,286 |
| 19 | 01-Nov-28 | 77,00,000 | 4,60,447 | 29,02,748 | 1,10,63,194 |
| 20 | 01-Feb-29 | 88,00,000 | 2,45,800 | 35,65,995 | 1,26,11,795 |
6 | 7
Schedule 1 – Series IV
| Sr No | Date | Principal Repayment (in Rs.) |
Interest Payout (in Rs.) |
Red. Prem. Payout (in Rs.) |
Total Payout (in Rs.) |
|---|---|---|---|---|---|
| 1 | 01-May-24 | - | 4,15,574 | - | 4,15,574 |
| 2 | 01-Aug-24 | - | 29,65,072 | - | 29,65,072 |
| 3 | 01-Nov-24 | - | 29,65,072 | - | 29,65,072 |
| 4 | 01-Feb-25 | - | 29,67,832 | - | 29,67,832 |
| 5 | 01-May-25 | - | 28,75,524 | - | 28,75,524 |
| 6 | 01-Aug-25 | 72,00,000 | 29,73,262 | 6,45,351 | 1,08,18,613 |
| 7 | 01-Nov-25 | 72,00,000 | 27,94,866 | 7,88,112 | 1,07,82,978 |
| 8 | 01-Feb-26 | 72,00,000 | 26,16,471 | 9,36,717 | 1,07,53,187 |
| 9 | 01-May-26 | 75,00,000 | 24,77,754 | 11,22,190 | 1,10,99,944 |
| 10 | 01-Aug-26 | 75,00,000 | 25,43,657 | 12,64,734 | 1,13,08,392 |
| 11 | 01-Nov-26 | 75,00,000 | 23,33,785 | 14,13,105 | 1,12,46,890 |
| 12 | 01-Feb-27 | 75,00,000 | 21,23,912 | 15,67,540 | 1,11,91,452 |
| 13 | 01-May-27 | 84,00,000 | 18,51,056 | 19,29,702 | 1,21,80,758 |
| 14 | 01-Aug-27 | 84,00,000 | 16,78,982 | 21,16,853 | 1,21,95,835 |
| 15 | 01-Nov-27 | 84,00,000 | 14,43,924 | 23,11,654 | 1,21,55,578 |
| 16 | 01-Feb-28 | 84,00,000 | 12,07,744 | 25,14,226 | 1,21,21,970 |
| 17 | 01-May-28 | 84,00,000 | 9,49,821 | 27,20,025 | 1,20,69,847 |
| 18 | 01-Aug-28 | 84,00,000 | 7,36,715 | 29,38,870 | 1,20,75,585 |
| 19 | 01-Nov-28 | 84,00,000 | 5,02,306 | 31,66,634 | 1,20,68,939 |
| 20 | 01-Feb-29 | 96,00,000 | 2,68,146 | 38,90,176 | 1,37,58,322 |
7 | 7
ANNEXURE – C
| S. No. |
Particulars | Terms of Debentures |
|---|---|---|
| 1. | Issuer | Veranda Race Learning Solutions Private Limited (“Veranda Race”) |
| 2. | Type of securities proposed to be issued |
Senior, secured, redeemable and unlisted non-convertible debentures |
| 3. | Type of issuance | Private Placement |
| 4. | Total number of securities proposed to be issued or the total amount for which the securities will be issued |
9000 senior, secured, redeemable and unlisted non-convertible debentures having face value of Rs. 1,00,000 each, for an aggregate amount of Rs. 90,00,00,000/- (Rupees Ninety Crores Only) |
| 5. | Size of the Issue | Rs. 90,00,00,000/- (Rupees Ninety Crores Only) |
| 6. | whether proposed to be listed? If yes, name of the stock exchange(s); |
NCDs are not proposed to be listed. |
| 7. | Tenure of the instrument -date of allotment and date of maturity; |
Up to 5 (five) years from the Deemed Date of Allotment. The Final Redemption Date being 1 February 2029. |
| 8. | coupon/interest offered, schedule of payment of coupon/interest and principal. |
(a) 9.75% per annum on and from the Deemed Date of Allotment of the Veranda XL Series I Debentures until the expiry of 24 months from the Deemed Date of Allotment of the Veranda XL Series I Debentures compounded monthly and payable quarterly. (b) 11% per annum after the expiry of 24 Months from the Deemed Date of Allotment of the Veranda XL Series I Debentures until the Final Settlement Date compounded monthly and payable quarterly. For Schedule of payment of coupon / interest and principal please refer Schedule 1 hereto. |
| 9. | charge/security, if any, created over the assets |
(a) The Debt shall be secured by: (i) a first ranking_pari passu_charge (on a_pari passu_basis with the VLSL Debt and the Veranda XL Debt), by way of hypothecation, by each of the Issuer, VLSL, Veranda XL, Edureka, Veranda Management, Veranda Administrative and Sreedhar over their respective Hypothecated Assets (other than (i) the DSRA, DSRA Required Balance and the Designated Escrow Account and all amounts lying thereto; (ii) the ‘DSRA’, the ‘DSRA Required Balance’ and the ‘Designated Escrow Account’ and all amounts lying thereto (each as defined in the Veranda XL Debenture Trust Deed); and (iii) the ‘DSRA’, the ‘DSRA Required Balance’ and the ‘Designated Escrow Account’ and all amounts lyingthereto(each as defined in the VLSL |
1 | 5
| S. No. |
Particulars | Terms of Debentures |
|---|---|---|
| Debenture Trust Deed)), in accordance with the terms of the Deed of Hypothecation 1; (ii) a first ranking exclusive pledge (on a_pari passu_basis with the VLSL Debt and the Veranda XL Debt) by each Promoter over the VLSL Pledged Shares, in accordance with the terms of the Pledge Agreement (VLSL); (iii) a first ranking exclusive pledge (on a_pari passu_basis with the VLSL Debt and the Veranda XL Debt) by each Pledgor (other than the Promoters and Six Phrase) over the Underlying Entities Pledged Shares, in accordance with the terms of the Pledge Agreement (Underlying Entities); and (iv) any other Security as may be required by the Debenture Trustee from time to time. (b) The Debt shall be secured by a first ranking exclusive charge, by way of hypothecation, by the Issuer over the DSRA, DSRA Required Balance and the Designated Escrow Account and all amounts lying thereto. (c) The Debt shall be additionally secured (on a_pari passu_basis) by: (i) a first ranking_pari passu_charge (on a_pari passu_basis with the Veranda XL Series I Debt, Veranda XL Series IV Debt and the VLSL Debt), by way of hypothecation, by (A) each of the Recently Acquired Targets (other than Smartbridge) over their respective Hypothecated Assets, in accordance with the terms of the Deed of Hypothecation 1; and (B) Smartbridge over the Hypothecated Assets 2, in accordance with the Deed of Hypothecation 2; (ii) a first ranking_pari passu_equitable mortgage (on a_pari_ _passu_basis with the Veranda XL Series I Debt, Veranda XL Series IV Debt and the VLSL Debt) by Educare over the Mortgaged Assets, in accordance with the terms of the Mortgage Documents; (iii) a first ranking exclusive pledge (on a_pari passu_basis with the Veranda XL Series I Debt, Veranda XL Series IV Debt and the VLSL Debt) by Six Phrase over the Talentely Pledged Shares, in accordance with the terms of the Pledge Agreement (Underlying Entities); and (iv) any other Security as may be required by the Debenture Trustee from time to time. (d) The Debt shall be additionally secured (on a_pari passu_basis) by a first ranking_pari passu_charge (on a_pari passu_basis with the Veranda XL Series II Debt, Veranda XL Series IV Debt and the VLSL Debt), by way of hypothecation, by Tapasya over its Hypothecated Assets, in accordance with the terms of the Deed of Hypothecation 1. (e) The Debt shall be additionally secured (on a_pari passu_basis) by: (i) a first ranking_pari passu_charge (on a_pari passu_basis withtheVerandaXLSeriesI Debt,VerandaXLSeriesIII |
2 | 5
| S. No. |
Particulars | Terms of Debentures |
|---|---|---|
| Debt, Veranda XL Series IV Debt and the VLSL Debt), by way of hypothecation, by each of the Recently Acquired Targets (other than Smartbridge) over their respective Hypothecated Assets, in accordance with the terms of the Deed of Hypothecation 1; (ii) a first ranking_pari passu_equitable mortgage (on a_pari_ _passu_basis with the Veranda XL Series I Debt, Veranda XL Series III Debt, Veranda XL Series IV Debt and the VLSL Debt) by Educare over the Mortgaged Assets, in accordance with the terms of the Mortgage Documents; (iii) a first ranking exclusive pledge (on a_pari passu_basis with the Veranda XL Series I Debt, Veranda XL Series III Debt, Veranda XL Series IV Debt and the VLSL Debt) by Six Phrase over the Talentely Pledged Shares, in accordance with the terms of the Pledge Agreement (Underlying Entities); and (iv) any other Security as may be required by the Debenture Trustee from time to time. (f) The Debt will be guaranteed by each Corporate Guarantor (g) The Debt will also have the benefit of Demand Promissory Note and a Letter of Continuity for each Tranche in each Series of the Debentures. (The capitalised terms used in this row 9 shall have the meaning ascribed to such terms in the debenture trust deed dated 25thMarch 2024 entered into between Veranda Race and Catalyst Trusteeship Limited (in its capacity as the Debenture Trustee)) (“Race Debenture Trust Deed”) The aforesaid security and guarantees have been / will be created in accordance with the timelines stipulated under the Race Debenture Trust Deed. |
||
| 10. | Special right / interest / privileges attached to the instrument and changes thereof |
Not Applicable |
| 11. | Delay in payment of interest / principal amount for a period of more than three months from the due date or default in payment of interest / principal |
In case of default in payment of interest / principal amount, default interest at the rate of 2% per annum over and above the coupon on the outstanding facility amount from the date of occurrence of an event of default till the date of remedy of such event. |
| 12. | details of any letteror |
Not Applicable |
3 | 5
| S. No. |
Particulars | Terms of Debentures |
|---|---|---|
| comments regarding payment/non - payment of interest, principal on due dates, or any other matter concerning the security and /or the assets along with its comments thereon, if any |
||
| 13. | details of redemption of preference shares indicating the manner of redemption (whether out of profits or out of fresh issue) and debentures |
Not Applicable |
4 | 5
Schedule 1
| Sr No | Date | Principal Repayment (in Rs.) |
Interest Payout (in Rs.) |
Red. Prem. Payout (in Rs.) |
Total Payout (in Rs.) |
|---|---|---|---|---|---|
| 1 | 01-May-24 | - | 31,16,803 | - | 31,16,803 |
| 2 | 01-Aug-24 | - | 2,22,38,042 | - | 2,22,38,042 |
| 3 | 01-Nov-24 | - | 2,22,38,042 | - | 2,22,38,042 |
| 4 | 01-Feb-25 | - | 2,22,58,737 | - | 2,22,58,737 |
| 5 | 01-May-25 | - | 2,15,66,433 | - | 2,15,66,433 |
| 6 | 01-Aug-25 | 5,40,00,000 | 2,22,99,466 | 48,40,131 | 8,11,39,597 |
| 7 | 01-Nov-25 | 5,40,00,000 | 2,09,61,498 | 59,10,838 | 8,08,72,336 |
| 8 | 01-Feb-26 | 5,40,00,000 | 1,96,23,530 | 70,25,375 | 8,06,48,905 |
| 9 | 01-May-26 | 5,62,50,000 | 1,85,83,157 | 84,16,425 | 8,32,49,582 |
| 10 | 01-Aug-26 | 5,62,50,000 | 1,90,77,431 | 94,85,508 | 8,48,12,939 |
| 11 | 01-Nov-26 | 5,62,50,000 | 1,75,03,386 | 1,05,98,287 | 8,43,51,673 |
| 12 | 01-Feb-27 | 5,62,50,000 | 1,59,29,340 | 1,17,56,550 | 8,39,35,890 |
| 13 | 01-May-27 | 6,30,00,000 | 1,38,82,921 | 1,44,72,762 | 9,13,55,683 |
| 14 | 01-Aug-27 | 6,30,00,000 | 1,25,92,364 | 1,58,76,396 | 9,14,68,760 |
| 15 | 01-Nov-27 | 6,30,00,000 | 1,08,29,433 | 1,73,37,401 | 9,11,66,834 |
| 16 | 01-Feb-28 | 6,30,00,000 | 90,58,079 | 1,88,56,697 | 9,09,14,776 |
| 17 | 01-May-28 | 6,30,00,000 | 71,23,658 | 2,04,00,191 | 9,05,23,849 |
| 18 | 01-Aug-28 | 6,30,00,000 | 55,25,363 | 2,20,41,522 | 9,05,66,884 |
| 19 | 01-Nov-28 | 6,30,00,000 | 37,67,293 | 2,37,49,753 | 9,05,17,045 |
| 20 | 01-Feb-29 | 7,20,00,000 | 20,11,094 | 2,91,76,321 | 10,31,87,416 |
5 | 5