Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Vale S.A. Interim / Quarterly Report 2022

Apr 27, 2022

30050_ffr_2022-04-27_fffc51af-7850-4b7e-9f2a-a6e1e6b64db8.zip

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

6-K 1 valedfifrs1q22_6k.htm 6-K

Field: Rule-Page

Field: /Rule-Page

United States

Securities and Exchange Commission

Washington, D.C. 20549

FORM 6-K

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16

of the

Securities Exchange Act of 1934

For the month of

April 2022

Vale S.A.

Praia de Botafogo nº 186, 18º andar, Botafogo 22250-145 Rio de Janeiro, RJ, Brazil

(Address of principal executive office)

(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)

(Check One) Form 20-F x Form 40-F ¨

(Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1))

(Check One) Yes ¨ No x

(Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7))

(Check One) Yes ¨ No x

(Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)

(Check One) Yes ¨ No x

(If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b). 82- .)

Field: Rule-Page

Field: /Rule-Page

Field: Page; Sequence: 1; Options: NewSection

Field: /Page

Field: Page; Sequence: 2; Options: NewSection

Field: /Page

Vale S.A. Financial Statements

Contents

Page
Report of Independent Registered Public Accounting Firm 3
Consolidated Income Statement 4
Consolidated Statement of Comprehensive Income 5
Consolidated Statement of Cash Flows 6
Consolidated Statement of Financial Position 7
Consolidated Statement of Changes in Equity 8
Notes to the Interim Financial Statements 9
1. Corporate information 9
2. Basis of preparation of the interim financial statements 9
3. Significant events in the current period 10
4. Information by business segment and by geographic area 10
5. Costs and expenses by nature 13
6. Financial results 14
7. Taxes 15
8. Basic and diluted earnings per share 16
9. Accounts receivable 16
10. Inventories 17
11. Suppliers and contractors 17
12. Other financial assets and liabilities 17
13. Investments in subsidiaries, associates and joint ventures 18
14. Non-current assets and liabilities held for sales and discontinued operations 19
15. Intangibles 22
16. Property, plant and equipment 22
17. Financial and capital risk management 23
18. Financial assets and liabilities 29
19. Participative stockholders’ debentures 30
20. Loans, borrowings, leases, cash and cash equivalents and short-term investments 30
21. Brumadinho’s dam failure 33
22. Liabilities related to associates and joint ventures 35
23. Provision for de-characterization of dam structures and asset retirement obligations 37
24. Provisions 38
25. Litigations 38
26. Employee post-retirement obligations 40
27. Stockholders’ equity 41
28. Related parties 41

Field: Page; Sequence: 3; Options: NewSection; Value: 2

Field: Sequence; Type: Arabic; Name: PageNo 2 Field: /Sequence

Field: /Page

Report of Independent Registered Public Accounting Firm

To the stockholders and Board of Directors of

Vale S.A.

Results of Review of Interim Financial Statements

We have reviewed the accompanying consolidated statement of financial position of Vale S.A. and its subsidiaries (the “Company”) as of March 31, 2022, and the related consolidated income statement and statements of comprehensive income, changes in equity and cash flows for the three-month periods ended March 31, 2022 and 2021, including the related notes (collectively referred to as the “interim financial statements”). Based on our reviews, we are not aware of any material modifications that should be made to the accompanying interim financial statements for them to be in conformity with IAS 34 - Interim Financial Reporting, as issued by the International Accounting Standards Board (IASB).

We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated statement of financial position of the Company as of December 31, 2021, and the related consolidated income statement and statements of comprehensive income, changes in equity and cash flows (not presented herein), and in our report dated February 24, 2022, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying consolidated statement of financial position as of December 31, 2021, is fairly stated, in all material respects, in relation to the consolidated statement of financial position from which it has been derived.

Basis for Review Results

These interim financial statements are the responsibility of the Company’s management. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB. We conducted our review in accordance with the standards of the PCAOB. A review of interim financial statements consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the PCAOB, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

/s/ PricewaterhouseCoopers Auditores Independentes Ltda.

Rio de Janeiro, RJ, Brazil

April 27, 2022

Field: Page; Sequence: 4; Options: NewSection; Value: 3

Field: Sequence; Type: Arabic; Name: PageNo 3 Field: /Sequence

Field: /Page

Consolidated Income Statement

In millions of United States dollars, except earnings per share data

Field: Rule-Page

Field: /Rule-Page

Notes Three-month period ended March 31, — 2022 2021
Continuing operations
Net operating revenue 4(d) 10,812 12,553
Cost of goods sold and services rendered 5(a) (4,622) (4,298)
Gross profit 6,190 8,255
Operating expenses
Selling and administrative 5(b) (121) (104)
Research and development (121) (98)
Pre-operating and operational stoppage 23 (154) (145)
Brumadinho event and de-characterization of dams 21 and 23 (160) (115)
Other operating expenses, net 5(c) (106) (15)
(662) (477)
Impairment reversal (impairment and disposals) of non-current assets 14 1,072 (117)
Operating income 6,600 7,661
Financial income 6 150 58
Financial expenses 6 (445) (1,364)
Other financial items, net 6 53 1,228
Equity results and other results in associates and joint ventures 13, 14 and 22 211 (1)
Income before income taxes 6,569 7,582
Income taxes 7
Current tax (253) (1,515)
Deferred tax (1,838) (295)
(2,091) (1,810)
Net income from continuing operations 4,478 5,772
Net income attributable to noncontrolling interests 22 12
Net income from continuing operations attributable to Vale's stockholders 4,456 5,760
Discontinued operations 14(a)
Net income (loss) from discontinued operations 2 (295)
Loss attributable to noncontrolling interests - (81)
Net income (loss) from discontinued operations attributable to Vale's stockholders 2 (214)
Net income 4,480 5,477
Net income (loss) attributable to noncontrolling interests 22 (69)
Net income attributable to Vale's stockholders 4,458 5,546
Basic and diluted earnings per share attributable to Vale's stockholders: 8
Common share (US$) 0.93 1.08

As described in note 14, the coal segment is presented in these interim financial statements as discontinued operation, therefore, the comparative balances in the income statement were also reclassified.

The accompanying notes are an integral part of these interim financial statements.

Field: Page; Sequence: 5

Field: Sequence; Type: Arabic; Name: PageNo 4 Field: /Sequence

Field: /Page

Consolidated Statement of Comprehensive Income

In millions of United States dollars

Field: Rule-Page

Field: /Rule-Page

Three-month period ended March 31, — 2022 2021
Net income 4,480 5,477
Other comprehensive income:
Items that will not be reclassified to income statement
Translation adjustments 5,944 (3,348)
Retirement benefit obligations (note 26) 32 291
Fair value adjustment to investment in equity securities (i) - 275
5,976 (2,782)
Items that may be reclassified to income statement
Translation adjustments (1,752) 2,006
Net investment hedge (note 17) 219 (160)
Cash flow hedge (note 17) (304) 9
Reclassification of cumulative translation adjustment to income statement (note 14) (150) (1,118)
(1,987) 737
Total comprehensive income 8,469 3,432
Comprehensive income (loss) attributable to noncontrolling interests 22 (69)
Comprehensive income attributable to Vale's stockholders 8,447 3,501

(i) Refers to the fair value adjustment of the shares the Company has received as part of the consideration for the sale of Vale’s fertilizer business to The Mosaic Company in 2016. In November 2021, the Company sold all these shares for US$1,259 in a block trade.

Items above are stated net of tax and the related taxes are disclosed in note 7.

The accompanying notes are an integral part of these interim financial statements.

Field: Page; Sequence: 6

Field: Sequence; Type: Arabic; Name: PageNo 5 Field: /Sequence

Field: /Page

Consolidated Statement of Cash Flows

In millions of United States dollars

Field: Rule-Page

Field: /Rule-Page

Three-month period ended March 31, — 2022 2021
Cash flow from operations (a) 5,531 9,071
Interest on loans and borrowings paid (note 20) (179) (288)
Cash paid on settlement of derivatives, net (note 17) (76) (199)
Payments related to Brumadinho event (note 21) (64) (65)
Payments related to de-characterization of dams (note 23) (69) (84)
Income taxes (including settlement program) (2,577) (1,164)
Net cash provided by operating activities from continuing operations 2,566 7,271
Net cash provided (used) in operating activities from discontinued operations (note 14a) 41 (249)
Net cash provided by operating activities 2,607 7,022
Cash flow from investing activities:
Capital expenditures (1,136) (980)
Additions to investments (note 13) - (42)
Disbursement related to VNC sale (note 14d) - (555)
Proceeds from disposal of CSI (note 14d) 437 -
Dividends received from associates and joint ventures (note 13) 65 -
Short-term investment 2 (716)
Other investments activities, net - (93)
Net cash used in investing activities from continuing operations (632) (2,386)
Net cash provided (used) in investing activities from discontinued operations (note 14a) (38) 40
Net cash used in investing activities (670) (2,346)
Cash flow from financing activities:
Loans and borrowings from third parties (note 20) 425 290
Payments of loans and borrowings from third parties (note 20) (395) (1,233)
Payments of leasing (note 20) (41) (51)
Dividends and interest on capital paid to stockholders (note 27c) (3,480) (3,884)
Dividends and interest on capital paid to noncontrolling interest (3) (3)
Share buyback program (note 27d) (1,788) -
Net cash used in financing activities from continuing operations (5,282) (4,881)
Net cash used in financing activities from discontinued operations (note 14a) (11) (4)
Net cash used in financing activities (5,293) (4,885)
Reduction in cash and cash equivalents (3,356) (209)
Cash and cash equivalents at the beginning of the period 11,721 13,487
Effect of exchange rate changes on cash and cash equivalents 707 (395)
Cash and cash equivalents from subsidiaries sold, net (note 14b) (11) -
Cash and cash equivalents at end of the period 9,061 12,883
Cash flow from operating activities:
Income before income taxes 6,569 7,582
Adjusted for:
Equity results and other results in associates and joint ventures (note 13) (211) 1
Impairment reversal (impairment and disposals) of non-current assets (note 14) (1,072) 117
Provision for de-characterization of dams (note 23) 37 -
Depreciation, depletion and amortization 686 731
Financial results, net (note 6) 242 78
Changes in assets and liabilities:
Accounts receivable (note 9) 877 1,402
Inventories (note 10) (304) (191)
Suppliers and contractors (note 11) (i) (672) (302)
Payroll, related charges and other remunerations (328) (283)
Other assets and liabilities, net (293) (64)
Cash flow from operations (a) 5,531 9,071
Non-cash transactions:
Additions to property, plant and equipment - capitalized loans and borrowing costs 14 16

(i) Includes variable lease payments.

The accompanying notes are an integral part of these interim financial statements.

Field: Page; Sequence: 7

Field: Sequence; Type: Arabic; Name: PageNo 6 Field: /Sequence

Field: /Page

Consolidated Statement of Financial Position

In millions of United States dollars

Field: Rule-Page

Field: /Rule-Page

Notes March 31, 2022 December 31, 2021
Assets
Current assets
Cash and cash equivalents 20 9,061 11,721
Short-term investments 20 43 184
Accounts receivable 9 3,123 3,914
Other financial assets 12 268 111
Inventories 10 5,038 4,377
Recoverable taxes 7(d) 832 862
Others 291 215
18,656 21,384
Non-current assets held for sale 14 809 976
19,465 22,360
Non-current assets
Judicial deposits 25(c) 1,455 1,220
Other financial assets 12 390 143
Recoverable taxes 7(d) 1,157 935
Deferred income taxes 7(a) 11,192 11,441
Others 987 650
15,181 14,389
Investments in associates and joint ventures 13 1,927 1,751
Intangible 15 10,267 9,011
Property, plant, and equipment 16 46,309 41,931
73,684 67,082
Total assets 93,149 89,442
Liabilities
Current liabilities
Suppliers and contractors 11 3,446 3,475
Loans, borrowings, and leases 20 1,103 1,204
Other financial liabilities 12 2,362 1,962
Taxes payable 7(d) 927 2,177
Settlement program ("REFIS") 7(c) 387 324
Liabilities related to associates and joint ventures 22 2,361 1,785
Provisions 24 750 1,045
Liabilities related to Brumadinho 21 1,385 1,156
De-characterization of dams and asset retirement obligations 23 646 621
Others 845 1,094
14,212 14,843
Liabilities associated with non-current assets held for sale 14 456 355
14,668 15,198
Non-current liabilities
Loans, borrowings, and leases 20 12,912 12,578
Participative stockholders' debentures 19 4,299 3,419
Other financial liabilities 12 2,348 2,571
Settlement program ("REFIS") 7(c) 2,247 1,964
Deferred income taxes 7(a) 1,830 1,881
Provisions 24 2,782 3,419
Liabilities related to Brumadinho 21 2,807 2,381
De-characterization of dams and asset retirement obligations 23 7,610 7,482
Liabilities related to associates and joint ventures 22 1,288 1,327
Streaming transactions 1,683 1,779
Others 186 137
39,992 38,938
Total liabilities 54,660 54,136
Stockholders' equity 27
Equity attributable to Vale's stockholders 37,635 34,472
Equity attributable to noncontrolling interests 854 834
Total stockholders' equity 38,489 35,306
Total liabilities and stockholders' equity 93,149 89,442

The accompanying notes are an integral part of these interim financial statements.

Field: Page; Sequence: 8

Field: Sequence; Type: Arabic; Name: PageNo 7 Field: /Sequence

Field: /Page

Consolidated Statement of Changes in Equity

In millions of United States dollars

Field: Rule-Page

Field: /Rule-Page

Share capital Capital reserve Profit reserves Treasury stocks Other reserves Cumulative translation adjustments Retained earnings Equity attributable to Vale’s stockholders Equity attributable to noncontrolling interests Total stockholders' equity
Balance at December 31, 2021 61,614 1,139 15,702 (5,579) (1,960) (36,444) - 34,472 834 35,306
Net income - - - - - - 4,458 4,458 22 4,480
Other comprehensive income - - 2,246 - (319) 2,062 - 3,989 - 3,989
Dividends and interest on capital of Vale's stockholders (note 27c) - - (3,500) - - - - (3,500) - (3,500)
Dividends of noncontrolling interest - - - - - - - - (2) (2)
Share buyback program (note 27d) - - - (1,788) - - - (1,788) - (1,788)
Share-based payment program - - - - (14) - - (14) - (14)
Treasury shares utilized and canceled (note 27b) - - (2,801) 2,819 - - - 18 - 18
Balance at March 31, 2022 61,614 1,139 11,647 (4,548) (2,293) (34,382) 4,458 37,635 854 38,489
Share capital Capital reserve Profit reserves Treasury stocks Other reserves Cumulative translation adjustments Retained earnings Equity attributable to Vale’s stockholders Equity attributable to noncontrolling interests Total stockholders' equity
Balance at December 31, 2020 61,614 1,139 7,042 (2,441) (2,056) (29,554) - 35,744 (923) 34,821
Net income (loss) - - - - - - 5,546 5,546 (69) 5,477
Other comprehensive income - - (501) - 591 (2,135) - (2,045) - (2,045)
Dividends and interest on capital of Vale's stockholders - - (2,843) - - - - (2,843) - (2,843)
Dividends of noncontrolling interest - - - - - - - - (2) (2)
Acquisitions and disposal of noncontrolling interest - - - - - - - - 14 14
Treasury shares utilized (note 27b) - - - 7 - - - 7 - 7
Balance at March 31, 2021 61,614 1,139 3,698 (2,434) (1,465) (31,689) 5,546 36,409 (980) 35,429

The accompanying notes are an integral part of these interim financial statements.

Field: Page; Sequence: 9; Options: NewSection; Value: 8

Field: Sequence; Type: Arabic; Name: PageNo 8 Field: /Sequence

Notes to the Interim Financial Statements Expressed in millions of United States dollar, unless otherwise stated

Field: /Page

  1. Corporate information

Vale S.A. and its subsidiaries (“Vale” or the “Company”) are global producers of: (i) iron ore and iron ore pellets, which are key raw materials for steelmaking, (ii) nickel, that is used to produce stainless steel, electric vehicle manufacturing and metal alloys employed in the production process of several products, and (iii) copper, used in the construction sector to produce pipes and electrical wires. Vale also produces platinum group metals, gold, silver, and cobalt as by-products and operates a railroad and port logistics system in Brazil to outflow its production. Additionally, Vale produces thermal and metallurgical coal, which has been considered as a discontinued operation since December 31, 2021 (note 14a).

Most of the Company’s products are sold to international markets by Vale International S.A. (“VISA”), a trading company located in Switzerland.

The Company also has investments and assets to meet self-consumption of electric energy, with the objective of reducing energy costs, minimizing the risk of shortages and meeting its consumption needs through renewable sources.

Vale S.A. (the “Parent Company”) is a public company headquartered in the city of Rio de Janeiro, Brazil with securities traded on the stock exchanges of São Paulo – B3 S.A. (VALE3), New York - NYSE (VALE) and Madrid – LATIBEX (XVALO).

  1. Basis of preparation of interim financial statements

The consolidated interim financial statements of the Company (“interim financial statements”) have been prepared and are being

presented in accordance with IAS 34 Interim Financial Reporting of the International Financial Reporting Standards (“IFRS”) as issued

by the International Accounting Standards Board (“IASB”). All relevant information for the interim financial statements, and only this information, are presented and consistent to those used by the Company's Management.

The interim financial statements have been prepared to update users on the relevant events and transactions that occurred in the period and must be analyzed together with the financial statements for the year ended December 31, 2021. Accounting policies, accounting estimates and judgments, management of risk and measurement methods are the same as those adopted in the preparation of the latest annual financial statements.

These interim financial statements were authorized for issue by the Executive Committee on April 27, 2022.

a) Functional currency and presentation currency

The interim financial statements of the Company and its associates and joint ventures are measured using the currency of the primary economic environment in which the entity operates (“functional currency”), in the case of the Parent Company is the Brazilian real (“R$”). For presentation purposes, these financial statements are presented in United States dollar (“US$”) as the Company believes that this is how international investors analyze the financial statements.

The main exchange rates used by the Company to translate its foreign operations are as follows:

Closing rate Average rate — Three-month period ended March 31,
March 31, 2022 December 31, 2021 2022 2021
US Dollar ("US$") 4.7378 5.5805 5.2299 5.4833
Canadian dollar ("CAD") 3.7960 4.3882 4.1302 4.3323
Euro ("EUR") 5.2561 6.3210 5.8726 6.6033

b) Russia-Ukraine conflict

The Company’s business is subject to external risk factors related to our global operations and the global profile of our client portfolio and supply chains. Global markets are experiencing volatility and disruption following the escalation of geopolitical tensions in connection with the military conflict between Russia and Ukraine.

The resulting economic sanctions imposed by the United States, the European Union, the UK and other countries as a direct consequence of this conflict may continue to significantly impact supply chains, lead to market disruptions including significant volatility in commodities’ prices and bring heightened near-term uncertainty to the global financial system, including through instability of credit and of capital markets.

Field: Page; Sequence: 10

Field: Sequence; Type: Arabic; Name: PageNo 9 Field: /Sequence

Notes to the Interim Financial Statements Expressed in millions of United States dollar, unless otherwise stated

Field: /Page

At this time, the effects of the of the Russia-Ukraine conflict have not caused significant impacts on the Company’s operations nor on the fair value of its assets and liabilities. However, escalation of the Russia-Ukraine conflict may adversely affect the Company’s business, such as disruption of international trade flows, extreme market pricing volatility, with particular impact on the energy sector, industrial and agricultural supply chains, shipping, and regulatory and contractual uncertainty, and increased geopolitical tensions around the world.

  1. Significant events in the current period

Financial Position, Cash Flows and Income Statement for the period ended March 31, 2022 were particularly affected by the following events and transactions:

Sale of Midwestern System assets (note 14c). In April 2022, the Company entered into a binding agreement with J&F Mineração Ltda. (“J&F”) for the sale of all interests held on Vale’s iron ore, manganese ore and logistics assets in the Midwestern System. At closing, the Company expects to receive approximately US$150, in addition to transferring to J&F the obligations related to the take-or-pay logistics contracts. These assets were classified as held for sale during the reporting period, which resulted in a gain in the amount of US$1,134 recorded in the three-month period ended March 31, 2022, due to the reversal of the impairment of property, plant and equipment and the provision related to take-or-pay logistics contracts.

Sale of ownership in California Steel Industries (“CSI”) (note 14d). In February 2022, the Company sold its 50% ownership interest in CSI to Nucor Corporation, for US$437. Upon completion of the transaction, Vale recorded a gain of US$297 in the three-month period ended March 31, 2022, mainly due to the reclassification of cumulative translation adjustment to income statement during the period.

Discontinued operation (note 14a). In April 2022 (subsequent event), the Company concluded the sale of its equity interest in coal and logistics operations to Vulcan Minerals and received US$270 for the net assets of these operations. Following the completion of the transaction, the Company will recognize a gain of approximately US$2,427 in the second quarter of 2022, which is mainly due to the reclassification of the cumulative translation adjustments from equity to net income.

Remuneration to stockholders (note 27c) . In March 2022, the Company paid dividends and interest on equity to its shareholders in the amount of US$3,480.

Share buyback (note 27d). Following the common share buyback programs, of up to 470,000,000 shares, as approved in 2021, the Company had repurchased 100,156,362 common shares and their respective ADRs as of March 31, 2022, corresponding to the total amount of US$1,788.

Railroad Concession (note 12a). In April 2022 (subsequent event), the Company paid in advance US$168 of its concession grant obligation related to the Estrada de Ferro Carajás (“EFC”).

Cancellation of common shares held in treasury (note 27b). In February 2022, the Company approved the cancellation of 133,418,347 common shares held in treasury, with the effect of US$2,801 recorded as a reclassification in the shareholders' equity presented as “Treasury shares used and cancelled”.

4. Information by business segment and geographic area

The Company operates the following reportable segments: Ferrous Minerals, Base Metals and Coal (presented as discontinued operations). The segments are aligned with products and reflect the structure used by Management to evaluate the Company’s performance. The responsible bodies for making operational decisions, allocating resources and evaluating performance are the Executive Boards and Board of Directors. Accordingly, the performance of the operating segments is assessed based on a measure of adjusted EBITDA, among other measures.

The Company allocates to “Other” the revenues and cost of other products, services, research and development, investments in joint ventures and associates of other business and unallocated corporate expenses. Costs related to the Brumadinho event are allocated to "Other" as well.

Field: Page; Sequence: 11

Field: Sequence; Type: Arabic; Name: PageNo 10 Field: /Sequence

Notes to the Interim Financial Statements Expressed in millions of United States dollar, unless otherwise stated

Field: /Page

In the current period, the Company has allocated the financial information of the Midwestern System to “Other” as this operation is no longer analyzed by the chief operating decision maker as part of to the performance of the Ferrous Minerals business segment due to the binding agreement to sell this operation. The comparative periods were revised to reflect this change in the allocation criteria.

a) Adjusted EBITDA

The definition of Adjusted EBITDA for the Company is the operating income or loss plus dividends received and interest from associates and joint ventures, and excluding the amounts charged as (i) depreciation, depletion and amortization and (ii) Impairment reversal (impairment and disposals) of non-current assets.

Three-month period ended March 31, — Net operating revenue Cost of goods sold and services rendered Sales, administrative and other operating expenses Research and evaluation Pre operating and operational stoppage Dividends received and interest from associates and joint ventures Adjusted EBITDA
Ferrous minerals
Iron ore 7,255 (2,119) (55) (34) (113) - 4,934
Iron ore pellets 1,364 (526) 5 (1) (5) - 837
Ferroalloys and manganese 15 (15) (2) (1) (2) - (5)
Other ferrous products and services 100 (63) - - (1) - 36
8,734 (2,723) (52) (36) (121) - 5,802
Base metals
Nickel and other products 1,458 (909) (8) (16) - - 525
Copper 474 (227) 6 (25) (2) - 226
1,932 (1,136) (2) (41) (2) - 751
Brumadinho event and de-characterization of dams - - (160) - - - (160)
COVID-19 - - - - - - -
Other 146 (118) (162) (44) (1) - (179)
Total of continuing operations 10,812 (3,977) (376) (121) (124) - 6,214
Discontinued operations - Coal 448 (264) (12) (1) - - 171
Total 11,260 (4,241) (388) (122) (124) - 6,385
Three-month period ended March 31, 2021 — Net operating revenue Cost of goods sold and services rendered Sales, administrative and other operating expenses Research and evaluation Pre operating and operational stoppage Dividends received and interest from associates and joint ventures Adjusted EBITDA
Ferrous minerals
Iron ore 9,060 (2,027) (23) (33) (91) - 6,886
Iron ore pellets 1,208 (383) 29 (1) (13) - 840
Ferroalloys and manganese 46 (23) (1) - (4) - 18
Other ferrous products and services 97 (66) 2 - - - 33
10,411 (2,499) 7 (34) (108) - 7,777
Base metals
Nickel and other products 1,434 (771) (10) (11) - - 642
Copper 554 (166) - (18) (1) - 369
1,988 (937) (10) (29) (1) - 1,011
Brumadinho event and de-characterization of dams - - (115) - - - (115)
COVID-19 - - (2) - - - (2)
Other (i) 154 (174) (105) (35) (2) - (162)
Total of continuing operations 12,553 (3,610) (225) (98) (111) - 8,509
Discontinued operations - Coal 92 (329) 2 (2) - 78 (159)
Total 12,645 (3,939) (223) (100) (111) 78 8,350

(i) Includes the reclassification of the EBITDA of Midwestern System in the amount of US$34.

Adjusted EBITDA is reconciled to net income as follows:

Field: Page; Sequence: 12

Field: Sequence; Type: Arabic; Name: PageNo 11 Field: /Sequence

Notes to the Interim Financial Statements Expressed in millions of United States dollar, unless otherwise stated

Field: /Page

Continuing operations

Three-month period ended March 31, — 2022 2021
Net income from continuing operations attributable to Vale's stockholders 4,456 5,760
Net income attributable to noncontrolling interests 22 12
Net income 4,478 5,772
Depreciation, depletion and amortization 686 731
Income taxes 2,091 1,810
Financial results 242 78
Equity results and other results in associates and joint ventures (211) 1
Impairment reversal (impairment and disposals) of non-current assets (1,072) 117
Adjusted EBITDA from continuing operations 6,214 8,509

Discontinued operations (Coal)

Three-month period ended March 31, — 2022 2021
Net income (loss) from discontinued operations attributable to Vale's stockholders 2 (214)
Loss attributable to noncontrolling interests - (81)
Net income (loss) 2 (295)
Income taxes 2 -
Financial results 7 (1)
Equity results in associates and joint ventures - 15
Dividends received and interest from associates and joint ventures (i) - 78
Impairment of non-current assets 160 44
Adjusted EBITDA from discontinued operations 171 (159)

(i) Includes the remuneration of the financial instrument of the Coal segment.

b) Assets by segment

March 31, 2022 — Product inventory Investments in associates and joint ventures Property, plant and equipment and intangible December 31, 2021 — Product inventory Investments in associates and joint ventures Property, plant and equipment and intangible
Ferrous minerals 2,564 1,345 33,665 2,186 1,113 28,988
Base metals 1,560 18 20,550 1,384 17 20,127
Others - 564 2,361 21 621 1,827
Total 4,124 1,927 56,576 3,591 1,751 50,942
Three-month period ended March 31,
2022 2021
Capital expenditures Capital expenditures
Sustaining capital (i) Project execution Depreciation, depletion and amortization Sustaining capital (i) Project execution Depreciation, depletion and amortization
Ferrous minerals 499 182 416 525 82 392
Base metals 270 67 256 291 68 317
Others 30 88 14 12 2 22
Total 799 337 686 828 152 731

(i) According to the Company's remuneration policy, the sustaining capital investments are deducted from the 30% of the adjusted EBITDA. The calculation also considers the current investment of discontinued coal operations, which was US$38 in the three-month period ended March 31, 2022.

Field: Page; Sequence: 13

Field: Sequence; Type: Arabic; Name: PageNo 12 Field: /Sequence

Notes to the Interim Financial Statements Expressed in millions of United States dollar, unless otherwise stated

Field: /Page

c) Assets by geographic area

March 31, 2022 — Investments in associates and joint ventures Intangible Property, plant and equipment Total December 31, 2021 — Investments in associates and joint ventures Intangible Property, plant and equipment Total
Brazil 1,905 8,271 28,537 38,713 1,730 7,050 23,793 32,573
Canada - 1,989 12,137 14,126 - 1,958 12,441 14,399
Americas, except Brazil and Canada - - 3 3 - - 3 3
Europe - - 724 724 - - 739 739
Indonesia - 5 2,710 2,715 - 1 2,723 2,724
Asia, except Indonesia and China 22 - 855 877 21 - 874 895
China - - 24 24 - 2 21 23
Oman - 2 1,319 1,321 - - 1,337 1,337
Total 1,927 10,267 46,309 58,503 1,751 9,011 41,931 52,693

d) Net operating revenue by geographic area

Three-month period ended March 31, 2022 — Ferrous minerals Base metals Others Total
Americas, except United States and Brazil 130 166 49 345
United States of America 27 286 - 313
Germany 129 379 - 508
Europe, except Germany 536 418 - 954
Middle East, Africa, and Oceania 494 3 - 497
Japan 670 191 - 861
China 5,099 290 - 5,389
Asia, except Japan and China 633 184 - 817
Brazil 1,016 15 97 1,128
Net operating revenue 8,734 1,932 146 10,812
Three-month period ended March 31, 2021 — Ferrous minerals Base metals Others Total
Americas, except United States and Brazil 180 94 43 317
United States of America 98 285 - 383
Germany 169 466 - 635
Europe, except Germany 591 706 - 1,297
Middle East, Africa, and Oceania 271 - - 271
Japan 527 96 - 623
China 6,793 160 - 6,953
Asia, except Japan and China 782 158 - 940
Brazil 1,000 23 111 1,134
Net operating revenue 10,411 1,988 154 12,553
  1. Costs and expenses by nature

a) Cost of goods sold, and services rendered

Three-month period ended March 31, — 2022 2021
Personnel 381 383
Materials and services 679 632
Fuel oil and gas 284 188
Maintenance 627 624
Royalties 209 251
Energy 152 142
Acquisition of products 461 343
Depreciation, depletion and amortization 645 688
Freight 827 782
Others 357 265
Total 4,622 4,298
Cost of goods sold 4,489 4,164
Cost of services rendered 133 134
Total 4,622 4,298

Field: Page; Sequence: 14

Field: Sequence; Type: Arabic; Name: PageNo 13 Field: /Sequence

Notes to the Interim Financial Statements Expressed in millions of United States dollar, unless otherwise stated

Field: /Page

b) Selling and administrative expenses

Three-month period ended March 31, — 2022 2021
Selling 19 17
Personnel 54 47
Services 22 17
Depreciation and amortization 11 9
Others 15 14
Total 121 104

c) Other operating expenses, net

Three-month period ended March 31, — 2022 2021
Provision for litigations 16 16
Profit sharing program 48 23
Others 42 (24)
Total 106 15

6. Financial results

Three-month period ended March 31, — 2022 2021
Financial income
Short-term investments 129 27
Others 21 31
150 58
Financial expenses
Loans and borrowings gross interest (161) (188)
Capitalized loans and borrowing costs 14 16
Participative stockholders' debentures (note 19) (249) (983)
Interest on REFIS (32) (7)
Interest on lease liabilities (note 20) (16) (18)
Financial guarantees 123 (37)
Expenses with cash tender offer repurchased - (63)
Others (124) (84)
(445) (1,364)
Other financial items, net
Net foreign exchange gains (losses) (817) 327
Derivative financial instruments (note 17) 861 (439)
Reclassification of cumulative translation adjustments to the income statement (note 13) - 1,118
Indexation gains, net 9 222
53 1,228
Total (242) (78)

a) Financial guarantees

As of March 31, 2022, the total guarantees granted by the Company (within the limit of its direct or indirect interest) for certain associates and joint ventures totaled US$1,563 (December 31, 2021: US$1,513). The fair value of these financial guarantees was recorded under “Other non-current liabilities” in the amount of US$509 (December 31, 2021: US$542).

Field: Page; Sequence: 15

Field: Sequence; Type: Arabic; Name: PageNo 14 Field: /Sequence

Notes to the Interim Financial Statements Expressed in millions of United States dollar, unless otherwise stated

Field: /Page

  1. Taxes

a) Deferred income tax assets and liabilities

Assets Liabilities Deferred taxes, net
Balance at December 31, 2021 11,441 1,881 9,560
Effect in income statement (1,804) 34 (1,838)
Translation adjustment 1,590 51 1,539
Other comprehensive income (35) (108) 73
Sale of ownership in California Steel Industries (note 14d) - (28) 28
Balance at March 31, 2022 11,192 1,830 9,362
Assets Liabilities Deferred taxes, net
Balance at December 31, 2020 10,335 1,770 8,565
Effect in income statement (245) 50 (295)
Translation adjustment (619) 2 (621)
Other comprehensive income (264) 122 (386)
Balance at March 31, 2021 9,207 1,944 7,263

b) Income tax reconciliation – Income statement

Income tax expense is recognized based on the estimate of the weighted average effective tax rate expected for the full year, adjusted for the tax effect of certain items that are recognized in full on the interim tax calculation. Therefore, the effective tax rate in the interim financial statements may differ from management’s estimate of the effective tax rate for the year.

Income tax expense is recognized based on the estimate of the weighted average effective tax rate expected for the full year. The total amount presented as income taxes in the income statement is reconciled to the statutory rate, as follows:

Three-month period ended March 31, — 2022 2021
Income before income taxes 6,569 7,582
Income taxes at statutory rate – 34% (2,233) (2,578)
Adjustments that affect the basis of taxes:
Tax incentives 494 455
Equity results 8 (5)
Foreign exchange variation on tax losses carryforward (655) (1)
Others 295 319
Income taxes (2,091) (1,810)

c) Income taxes - Settlement program (“REFIS”)

March 31, 2022 December 31, 2021
Current liabilities 387 324
Non-current liabilities 2,247 1,964
REFIS liabilities 2,634 2,288
SELIC rate 11.75% 9.25%

It mainly relates to the settlement program of claims regarding the collection of income tax and social contribution on equity gains of foreign subsidiaries and affiliates from 2003 to 2012. This amount bears SELIC interest rate (Special System for Settlement and Custody) and will be paid in monthly installments until October 2028.

d) Uncertain tax positions

There have been no developments on matters related to the uncertain tax positions since the December 31, 2021 financial statements.

Field: Page; Sequence: 16

Field: Sequence; Type: Arabic; Name: PageNo 15 Field: /Sequence

Notes to the Interim Financial Statements Expressed in millions of United States dollar, unless otherwise stated

Field: /Page

e) Recoverable and payable taxes

March 31, 2022 — Current assets Non-current assets Current liabilities December 31, 2021 — Current assets Non-current assets Current liabilities
Value-added tax 202 - 30 217 11 162
Brazilian federal contributions 536 646 15 520 511 12
Income taxes 83 511 649 113 413 1,861
Financial compensation for the exploration of mineral resources - CFEM - - 69 - - 59
Others 11 - 164 12 - 83
Total 832 1,157 927 862 935 2,177
  1. Basic and diluted earnings per share

The basic and diluted earnings per share are presented below:

Three-month period ended March 31, — 2022 2021
Net income attributable to Vale's stockholders:
Net income from continuing operations 4,456 5,760
Net income (loss) from discontinued operations 2 (214)
4,458 5,546
Thousands of shares
Weighted average number of common shares outstanding 4,807,641 5,130,188
Weighted average number of common shares outstanding and potential ordinary shares 4,811,926 5,134,612
Basic and diluted earnings per share from continuing operations:
Common share (US$) 0.93 1.12
Basic and diluted loss per share from discontinued operations:
Common share (US$) - (0.04)
Basic and diluted earnings per share:
Common share (US$) 0.93 1.08

9. Accounts receivable

March 31, 2022 December 31, 2021
Receivables from customer contracts
Related parties (note 28) 299 109
Third parties
Ferrous minerals 2,011 3,023
Base metals 687 668
Others 175 162
Accounts receivable 3,172 3,962
Expected credit loss (49) (48)
Accounts receivable, net 3,123 3,914

No customer individually represented 10% or more of the Company’s accounts receivable or revenues for both periods presented above.

Provisionally priced commodities sales – The commodity price risk arises from volatility of iron ore, nickel, copper and coal prices. The Company is mostly exposed to the fluctuations in the iron ore and copper price (note 17). The selling price of these products can be measured reliably at each period since the price is quoted in an active market.

The sensitivity of the Company’s risk on final settlement of provisionally priced accounts receivables are presented below:

March 31, 2022 — Thousand metric tons Provisional price (US$/ton) Change Effect on Revenue
Iron ore 15,431 150.3 +/-10% +/- 232
Copper 66 12,610.4 +/-10% +/- 83

Field: Page; Sequence: 17

Field: Sequence; Type: Arabic; Name: PageNo 16 Field: /Sequence

Notes to the Interim Financial Statements Expressed in millions of United States dollar, unless otherwise stated

Field: /Page

10. Inventories

March 31, 2022 December 31, 2021
Finished products 3,256 2,795
Work in progress 895 820
Consumable inventory 996 857
Allowance to net realizable value (i) (109) (95)
Total 5,038 4,377

(i) In the period ended March 31, 2022, the effect of provision for net realizable value was US$10 (March 31, 2021: reversal of US$12).

Finished and work in progress products inventories by segments are presented in note 4(b) and the cost of goods sold is presented in note 5(a).

  1. Suppliers and contractors
March 31, 2022 December 31, 2021
Third parties - Brazil 1,571 1,766
Third parties - Abroad 1,717 1,620
Related parties (note 28) 158 89
Total 3,446 3,475

12. Other financial assets and liabilities

Current — March 31, 2022 December 31, 2021 Non-Current — March 31, 2022 December 31, 2021
Other financial assets
Restricted cash - - 152 117
Derivative financial instruments (note 17a) 268 111 232 20
Investments in equity securities (i) - - 6 6
268 111 390 143
Other financial liabilities
Derivative financial instruments (note 17a) 559 243 256 592
Other financial liabilities - Related parties (note 28) 380 393 - -
Financial guarantees provided (note 6a) - - 509 542
Liabilities related to the concession grant 918 760 1,583 1,437
Contract liability 505 566 - -
2,362 1,962 2,348 2,571

(i) The Company has an investment of US$6, corresponding to a 3.24% non-controlling interest in Boston Electrometallurgical Company, which is working on the development of a technology focused on reducing carbon dioxide emissions in steel production.

a) Liabilities related to the concession grant

The Board of Directors approved on October 28, 2021 the prepayment in the amount of US$444 of the grant obligation and, on April 14, 2022 (subsequent event), the Company paid US$168 out of the approved prepayment, which corresponds to its full concession grant obligation of the Estrada de Ferro Carajás ("EFC"). The outstanding balance of the concession grant obligation after the prepayment will be approximately US$504, of which US$276 could be settled in advance as already approved by the Board of Directors, and the remaining amount will be settled in quarterly instalments until 2057.

March 31, 2022 Liability — December 31, 2021 March 31, 2022 Discount rate — December 31, 2021
Concession grant 672 586 11.04% 11.04%
Midwest Integration Railway ("FICO") 1,411 1,206 5.29% 5.11%
Infrastructure program 388 342 5.43% 5.22%
West-East Integration Railway ("FIOL") 30 62 5.81% 5.75%
Total 2,501 2,196

Field: Page; Sequence: 18

Field: Sequence; Type: Arabic; Name: PageNo 17 Field: /Sequence

Notes to the Interim Financial Statements Expressed in millions of United States dollar, unless otherwise stated

Field: /Page

  1. Investments in subsidiaries, associates, and joint ventures
Investments in associates and joint ventures Equity results in the income statement Dividends received
Three-month period ended March 31, Three-month period ended March 31,
Associates and joint ventures % ownership % voting capital March 31, 2022 December 31, 2021 2022 2021 2022 2021
Ferrous minerals
Baovale Mineração S.A. 50.00 50.00 25 21 1 1 - -
Companhia Coreano-Brasileira de Pelotização 50.00 50.00 81 51 12 5 - -
Companhia Hispano-Brasileira de Pelotização 50.89 50.89 45 38 - - - -
Companhia Ítalo-Brasileira de Pelotização 50.90 51.00 67 48 1 4 - -
Companhia Nipo-Brasileira de Pelotização 51.00 51.11 163 129 10 3 - -
MRS Logística S.A. 48.16 46.75 503 418 10 17 - -
Samarco Mineração S.A. (note 22) 50.00 50.00 - - - - - -
VLI S.A. 29.60 29.60 461 408 (18) (15) - -
1,345 1,113 16 15 - -
Base metals
Korea Nickel Corp. 25.00 25.00 18 17 2 - - -
18 17 2 - - -
Others
Aliança Geração de Energia S.A. 55.00 55.00 382 367 8 10 - -
Aliança Norte Energia Participações S.A. 51.00 51.00 122 105 (2) (1) - -
California Steel Industries, Inc. 50.00 50.00 - - - 12 65 -
Companhia Siderúrgica do Pecém ("CSP") 50.00 50.00 - 99 - (42) - -
Mineração Rio do Norte S.A. 40.00 40.00 - - - (9) - -
Others - - 60 50 2 2 - -
564 621 8 (28) 65 -
Total 1,927 1,751 26 (13) 65 -

Field: Page; Sequence: 19

Field: Sequence; Type: Arabic; Name: PageNo 18 Field: /Sequence

Notes to the Interim Financial Statements Expressed in millions of United States dollar, unless otherwise stated

Field: /Page

a) Changes in the period

2022 2021
Balance at January 1, 1,751 2,031
Capital contributions to CSP - 42
Translation adjustment 298 (154)
Equity results in income statement 26 (13)
Dividends declared (37) (36)
Transfer of the equity results to discontinued operations (note 14a) - (15)
Impairment of CSP (111) -
Others - 16
Balance at March 31, 1,927 1,871

14. Non-current assets and liabilities held for sales and discontinued operations

March 31, 2022 — Coal (Discontinued operation) Manganese assets Midwestern System assets Other Total
Assets
Accounts receivable - - 31 - 31
Inventories 246 - 17 - 263
Taxes 250 - 11 - 261
Other assets 28 - 9 - 37
Property, plant and equipment - - 210 7 217
524 - 278 7 809
Liabilities
Suppliers and contractors 104 - 39 - 143
Other liabilities 219 - 94 - 313
323 - 133 - 456
Net assets held for sale 201 - 145 7 353
December 31, 2021 — Coal (Discontinued operation) Manganese assets Midwestern System assets Other Total
Assets
Accounts receivable - 11 - - 11
Inventories 167 12 - - 179
Taxes 364 17 - - 381
Investments - - - 377 377
Other assets 21 1 - - 22
Property, plant and equipment - - - 6 6
552 41 - 383 976
Liabilities
Suppliers and contractors 110 10 - - 120
Other liabilities 232 3 - - 235
342 13 - - 355
Net assets held for sale 210 28 - 383 621

a) Coal (Discontinued operation)

In June 2021, in preparation for a sale of the coal operation in connection with the sustainable mining strategic agenda, the Company carried out a corporate reorganization by acquiring the interests held by Mitsui in the coal assets, which consist of Moatize mine and the Nacala Logistics Corridor (“NLC”).

Field: Page; Sequence: 20

Field: Sequence; Type: Arabic; Name: PageNo 19 Field: /Sequence

Notes to the Interim Financial Statements Expressed in millions of United States dollar, unless otherwise stated

Field: /Page

Following the acquisition of Mitsui’s stakes, and therefore simplification of governance and asset management, the Company started the process of divesting its participation in the coal business, which resulted in a binding agreement with Vulcan Resources (formerly known as Vulcan Minerals - “Vulcan”) in December 2021.

Under the terms of this transaction, Vulcan has committed to pay US$270, in addition of a 10-year royalty agreement subject to certain mine production and coal price conditions, and so due to the nature and uncertainties related to the measurement of these royalties, gains will be recognized as incurred. Therefore, the Company adjusted the net assets of the coal business to the fair value less cost of disposal, which resulted in an impairment loss of US$2,511, and started presenting the coal segment as a discontinued operation from December 2021.

In 2022, the Company recorded additional losses of US$160 in the net income from discontinued operations for the three-month period ended March 31, 2022, mainly due to the impairment of assets acquired in the current period of US$48 (2021: US$44) and other working capital adjustments in the amount of US$112.

On April 25, 2022 (subsequent event), the transaction was completed after the satisfaction of the conditions precedent and the Company will recognize a gain of approximately US$2,427 in the second quarter of 2022 mainly due to the reclassification of the cumulative translation adjustments net off the disposal of the minority interest balance and the de-consolidation of the coal business.

(a.i) Net income and cash flows from discontinued operations

Three-month period ended March 31, — 2022 2021
Net income from discontinued operations
Net operating revenue 448 92
Cost of goods sold and services rendered (264) (329)
Operating expenses (13) -
Impairment and disposals of non-current assets (160) (44)
Operating income (loss) 11 (281)
Financial Results, net (7) 1
Equity results in associates and joint ventures - (15)
Net income (loss) before income taxes 4 (295)
Income taxes (2) -
Net income (loss) from discontinued operations 2 (295)
Loss attributable to noncontrolling interests - (81)
Net income (loss) attributable to Vale's stockholders 2 (214)
Three-month period ended March 31, — 2022 2021
Cash flow from discontinued operations
Operating activities
Net income (loss) before income taxes 4 (295)
Adjustments:
Equity results in associates and joint ventures - 15
Impairment and disposals of non-current assets 160 44
Financial Results, net 7 (1)
Decrease in assets and liabilities (130) (12)
Net cash provided (used) by operating activities 41 (249)
Investing activities
Additions to property, plant, and equipment (38) (29)
Others - 69
Net cash provided (used) in investing activities (38) 40
Financing activities
Payments (11) (4)
Net cash used in financing activities (11) (4)
Net cash used by discontinued operations (8) (213)

Field: Page; Sequence: 21

Field: Sequence; Type: Arabic; Name: PageNo 20 Field: /Sequence

Notes to the Interim Financial Statements Expressed in millions of United States dollar, unless otherwise stated

Field: /Page

b) Manganese ferroalloys operations in Minas Gerais

In January 2022, the Company completed the sale of its ferroalloys operations in Barbacena and Ouro Preto and its manganese mining operations at Morro da Mina, in the state of Minas Gerais, to VDL Group (“VDL”) for a total consideration of US$40. As the Company had already adjusted the net assets to the fair value less cost of disposal, the closing did not result in an additional impact on the income statement for the three-month period ended March 31, 2022. As a result, the Company no longer has manganese ferroalloys operations.

c) Midwestern System assets

During the first quarter of 2022, the Company classified the assets and liabilities related to the Midwestern System as held for sale due to the negotiations with interested parties in Vale’s iron ore, manganese and logistics assets in the Midwestern System, through its equity interests in Mineração Corumbaense Reunida S.A., Mineração Mato Grosso S.A., International Iron Company, Inc. and Transbarge Navegación Sociedad Anónima. These negotiations resulted in the execution of a binding agreement with J&F Mineração Ltda. (“J&F”) for the sale of these assets, which was signed on April 6, 2022, for the sale of these assets. At closing, the Company expects to receive approximately US$150, in addition to transferring to J&F all assets and liabilities, including the obligations related to the take-or-pay logistics contracts.

The carrying amount of those assets were fully impaired in past years and the Company had a liability related to take-or-pay logistics contracts in the amount of US$932 that were deemed onerous contracts under the Company’s business model for the Midwestern System, which has a negative net asset of US$892 before reclassification to “Non-current assets and liabilities held for sale” on March 31, 2022.

These offers received during the sale process of the assets represented an objective evidence of impairment reversal and the remeasurement of the existing provision, which led to a gain of US$1,134 recorded as “Impairment reversal (impairment and disposals) of non-current assets”, of which US$202 relates to the impairment reversal on the Property, plant and equipment and US$932 is due to the remeasurement of the onerous contract liability.

The closing of the transaction with J&F is expected to be completed in 2022 and is subject to customary conditions precedent, including but not limited to the approval by antitrust authorities (“CADE”), the National Agency for Waterway Transportation (“ANTAQ”), the National Defense Council (“CDN”) and other authorities.

d) Other

California Steel Industries (“CSI”) : In December 2021, the Company entered into a binding agreement with Nucor Corporation (“Nucor”) for the sale of its 50% interest in CSI for US$437. In February 2022, the Company concluded the sale and recorded a gain of US$297 for the three-month period ended March 31, 2022, as “Equity results and other results in associates and joint ventures”, of which US$147 relates to a gain from the sale and US$150 is due the reclassification of the cumulative translation adjustments from the stockholders’ equity to the income statement.

Vale Nouvelle-Calédonie S.A.S. (“VNC”) : In December 2020, the Company signed a binding put option agreement to sell its interest in VNC for an immaterial consideration to Prony Resources consortium. Under the terms of agreement, the Company has assumed an obligation to pay to the buyers an amount of US$500 upon closing of the transaction and this amount has been provided for as of December 31, 2020.

With the final agreement signed in March 2021, the assumed obligation has increased, and the Company disbursed US$555 at closing of the transaction. The additional provision combined with other working capital adjustments, resulted in an additional loss in the amount of US$98, presented as “Impairment reversal (impairment and disposals) of non-current assets” in the income statement for the three-month period ended March 31, 2021. Upon closing of the transaction, the Company also recognized a gain of US$1,132 arising from the cumulative translation adjustments reclassified from the stockholders’ equity to the income statement under “Other financial items, net”.

Field: Page; Sequence: 22

Field: Sequence; Type: Arabic; Name: PageNo 21 Field: /Sequence

Notes to the Interim Financial Statements Expressed in millions of United States dollar, unless otherwise stated

Field: /Page

  1. Intangibles
Goodwill Concessions Software Research and development project and patents Total
Balance at December 31, 2021 3,208 5,223 86 494 9,011
Additions - 35 9 4 48
Disposals - (9) - - (9)
Amortization - (58) (11) - (69)
Translation adjustment 262 927 10 87 1,286
Balance at March 31, 2022 3,470 6,118 94 585 10,267
Cost 3,470 7,469 578 585 12,102
Accumulated amortization - (1,351) (484) - (1,835)
Balance at March 31, 2022 3,470 6,118 94 585 10,267
Goodwill Concessions Software Research and development project and patents Total
Balance at December 31, 2020 3,298 5,391 76 531 9,296
Additions - 33 14 - 47
Disposals - (2) - - (2)
Amortization - (55) (8) - (63)
Translation adjustment (95) (472) (3) (47) (617)
Balance at March 31, 2021 3,203 4,895 79 484 8,661
Cost 3,203 5,850 715 484 10,252
Accumulated amortization - (955) (636) - (1,591)
Balance at March 31, 2021 3,203 4,895 79 484 8,661
  1. Property, plant, and equipment
Building and land Facilities Equipment Mineral properties Railway equipment Right of use assets Others Constructions in progress Total
Balance at December 31, 2021 8,137 7,232 4,743 7,742 2,334 1,537 2,484 7,722 41,931
Additions (i) - - - - - 27 - 1,024 1,051
Disposals (2) (8) (1) - (3) - - (27) (41)
Asset retirement obligation (note 23b) - - - (555) - - - - (555)
Depreciation, depletion and amortization (101) (121) (172) (125) (40) (48) (69) - (676)
Impairment reversal 55 33 64 37 - - 21 - 210
Transfer to asset held for sale - Midwestern System (55) (33) (64) (37) - - (21) - (210)
Translation adjustment 1,033 1,079 398 459 406 69 273 882 4,599
Transfers 24 145 87 6 55 - 94 (411) -
Balance at March 31, 2022 9,091 8,327 5,055 7,527 2,752 1,585 2,782 9,190 46,309
Cost 16,481 13,283 11,715 17,264 4,417 2,130 6,183 9,190 80,663
Accumulated depreciation (7,390) (4,956) (6,660) (9,737) (1,665) (545) (3,401) - (34,354)
Balance at March 31, 2022 9,091 8,327 5,055 7,527 2,752 1,585 2,782 9,190 46,309
Building and land Facilities Equipment Mineral properties Railway equipment Right of use assets Others Constructions in progress Total
Balance at December 31, 2020 8,591 7,591 4,933 8,054 2,523 1,563 2,495 5,398 41,148
Additions (i) - - - - - 39 - 937 976
Disposals - - - - - - - (18) (18)
Asset retirement obligation - - - (372) - - - - (372)
Depreciation, depletion and amortization (103) (113) (160) (138) (39) (39) (63) - (655)
Impairment - - - - - - - (44) (44)
Translation adjustment (507) (530) (189) (150) (215) (32) (119) (231) (1,973)
Transfers 34 75 142 19 19 - 65 (354) -
Balance at March 31, 2021 8,015 7,023 4,726 7,413 2,288 1,531 2,378 5,688 39,062
Cost 14,507 11,028 10,390 16,577 3,543 1,964 5,695 5,688 69,392
Accumulated depreciation (6,492) (4,005) (5,664) (9,164) (1,255) (433) (3,317) - (30,330)
Balance at March 31, 2021 8,015 7,023 4,726 7,413 2,288 1,531 2,378 5,688 39,062

(i) Includes capitalized interests.

Field: Page; Sequence: 23

Field: Sequence; Type: Arabic; Name: PageNo 22 Field: /Sequence

Notes to the Interim Financial Statements Expressed in millions of United States dollar, unless otherwise stated

Field: /Page

Right-of-use assets (leases)

December 31, 2021 Additions and contract modifications Depreciation Translation adjustment March 31, 2022
Ports 680 1 (13) 17 685
Vessels 492 - (11) - 481
Pelletizing plants 215 8 (12) 38 249
Properties 84 18 (8) 13 107
Energy plants 49 - (2) 1 48
Mining equipment 17 - (2) - 15
Total 1,537 27 (48) 69 1,585

Lease liabilities are presented in note 20.

  1. Financial and capital risk management

a) Effects of derivatives on the balance sheet

Assets — March 31, 2022 December 31, 2021
Current Non-current Current Non-current
Foreign exchange and interest rate risk
CDI & TJLP vs. US$ fixed and floating rate swap 4 8 - -
IPCA swap 59 - 41 -
Pre-dollar swap and forward transactions 143 178 20 9
Libor swap 11 35 1 11
217 221 62 20
Commodities price risk
Base metals products 20 11 28 -
Gasoil, Brent and freight 19 - 8 -
39 11 36 -
Others 12 - 13 -
12 - 13 -
Total 268 232 111 20
Liabilities — March 31, 2022 December 31, 2021
Current Non-current Current Non-current
Foreign exchange and interest rate risk
CDI & TJLP vs. US$ fixed and floating rate swap 63 177 151 440
IPCA swap - 69 6 113
Pre-dollar swap and forward transactions 37 3 57 38
Libor swap - - - 1
100 249 214 592
Commodities price risk
Base metals products 458 - 27 -
Gasoil, Brent and freight 1 - 2 -
459 - 29 -
Others - 7 - -
- 7 - -
Total 559 256 243 592

Field: Page; Sequence: 24

Field: Sequence; Type: Arabic; Name: PageNo 23 Field: /Sequence

Notes to the Interim Financial Statements Expressed in millions of United States dollar, unless otherwise stated

Field: /Page

b) Net exposure

March 31, 2022 December 31, 2021
Foreign exchange and interest rate risk
CDI & TJLP vs. US$ fixed and floating rate swap (228) (591)
IPCA swap (10) (78)
Pre-dollar swap and forward transactions 281 (66)
Libor swap (i) 46 11
89 (724)
Commodities price risk
Base metals products (427) 1
Gasoil, Brent and freight 18 6
(409) 7
Others 5 13
5 13
Total (315) (704)

(i) In March 2021, the UK Financial Conduct Authority (“FCA”), the financial regulator in the United Kingdom, announced the discontinuation of the LIBOR rate for all terms in pounds, euros, Swiss francs, yen and for terms of one week and two months in dollars at the end of December 2021 and the other terms at the end of June 2023. The Company has a multidisciplinary group dedicated to studying the rate transition and its potential impacts and is monitoring and advising various areas of Vale on the necessary initiatives.

c) Effects of derivatives on the income statement

Gain (loss) recognized in the income statement
Three-month period ended March 31,
2022 2021
Foreign exchange and interest rate risk
CDI & TJLP vs. US$ fixed and floating rate swap 419 (274)
IPCA swap 74 15
Eurobonds swap - (28)
Pre-dollar swap and forward operations 335 (205)
Libor swap 35 10
863 (482)
Commodities price risk
Base metals products (7) (2)
Gasoil, Brent and freight 15 44
8 42
Others (10) 1
(10) 1
Total 861 (439)

d) Effects of derivatives on the cash flows

Financial settlement inflows (outflows)
Three-month period ended March 31,
2022 2021
Foreign exchange and interest rate risk
CDI & TJLP vs. US$ fixed and floating rate swap 2 (90)
IPCA swap - (18)
Eurobonds swap - (29)
Pre-dollar swap and forward operations 4 (75)
Libor swap - (1)
6 (213)
Commodities price risk
Base metals products (85) (6)
Gasoil, Brent and freight 3 20
(82) 14
Total (76) (199)

Field: Page; Sequence: 25

Field: Sequence; Type: Arabic; Name: PageNo 24 Field: /Sequence

Notes to the Interim Financial Statements Expressed in millions of United States dollar, unless otherwise stated

Field: /Page

e) Hedge accounting

Gain (loss) recognized in the other comprehensive income
Three-month period ended March 31,
2022 2021
Net investment hedge 219 (160)
Cash flow hedge (Nickel and Palladium) (304) 9

Cash flow hedge (Nickel)

Flow Notional (ton) — March 31, 2022 December 31, 2021 Bought / Sold Average strike (US$/ton) Fair value — March 31, 2022 December 31, 2021 Financial settlement Inflows (Outflows) — March 31, 2022 Value at Risk — March 31, 2022 Fair value by year — 2022 2023+
Nickel Revenue Hedge Program
Forward 41,475 39,575 S 21,436 (439) (26) (75) 71 (453) 14
Total (439) (26) (75) 71 (453) 14

In 2022, the Company renewed hedge nickel program due to the high volatility of nickel prices linked to future cash flows forecast for the period. In this program, hedging operations were executed, through option contracts, to protect a portion of the projected volume of sales at floating, highly probable realization prices, guaranteeing prices above the average unit cost of nickel production for the protected volumes. The contracts are traded on the London Metal Exchange or over-the-counter market and the hedged item's P&L is offset by the hedged item’s P&L due to Nickel price variation.

Cash flow hedge (Palladium)

Flow Notional (t oz) — March 31, 2022 December 31, 2021 Bought / Sold Average strike (US$/t oz) Fair value — March 31, 2022 December 31, 2021 Financial settlement Inflows (Outflows) — March 31, 2022 Value at Risk — March 31, 2022 Fair value by year — 2022
Palladium Revenue Hedge Program
Call Options 33,171 44,228 S 3,369 (1) (1) - 1 (1)
Put Options 33,171 44,228 B 2,436 12 26 2 8 12
Total 11 25 2 9 11

f) Protection programs for the R$ denominated debt instruments and other liabilities

Flow Notional — March 31, 2022 December 31, 2021 Index Average rate Fair value — March 31, 2022 December 31, 2021 Financial Settlement Inflows (Outflows) — March 31, 2022 Value at Risk — March 31, 2022 Fair value by year — 2022 2023 2024+
CDI vs. US$ fixed rate swap (151) (461) (13) 37 (33) (19) (99)
Receivable R$ 7,780 R$ 8,142 CDI 100.32%
Payable US$ 1,820 US$ 1,906 Fix 2.51%
TJLP vs. US$ fixed rate swap (77) (130) (11) 6 (21) (6) (50)
Receivable R$ 1,104 R$ 1,192 TJLP + 1.08%
Payable US$ 291 US$ 320 Fix 3.25%
R$ fixed rate vs. US$ fixed rate swap 124 62 4 21 - 48 76
Receivable R$ 5,592 R$ 5,730 Fix 3.86%
Payable US$ 1,053 US$ 1,084 Fix -1.56%
IPCA vs. US$ fixed rate swap (62) (118) 3 8 6 (1) (67)
Receivable R$ 1,456 R$ 1,508 IPCA + 4.54%
Payable US$ 360 US$ 373 Fix 3.88%
IPCA vs. CDI swap 51 40 - - 51 - -
Receivable R$ 786 R$ 769 IPCA + 6.63%
Payable R$ 1,350 R$ 1,350 CDI 98.76%
Forward R$ 5,330 R$ 6,013 B 4.82 157 (4) 26 17 85 62 10

Field: Page; Sequence: 26

Field: Sequence; Type: Arabic; Name: PageNo 25 Field: /Sequence

Notes to the Interim Financial Statements Expressed in millions of United States dollar, unless otherwise stated

Field: /Page

g) Protection program for Libor floating interest rate US$ denominated debt

Flow Notional — March 31, 2022 December 31, 2021 Index Average rate Fair value — March 31, 2022 December 31, 2021 Financial Settlement Inflows (Outflows) — March 31, 2022 Value at Risk — March 31, 2022 2022 2023 2024+
Libor vs. US$ fixed rate swap 46 11 (1) 2 7 23 16
Receivable US$ 950 US$ 950 Libor 0.13%
Payable US$ 950 US$ 950 Fix 0.48%

h) Protection program for product prices and input costs

Flow Notional — March 31, 2022 December 31, 2021 Bought / Sold Average strike (US$/bbl) Fair value — March 31, 2022 December 31, 2021 Financial settlement Inflows (Outflows) — March 31, 2022 Value at Risk — March 31, 2022 Fair value by year — 2022
Brent crude oil (bbl)
Call options 571,500 762,000 B 81 15 7 3 2 15
Put options 571,500 762,000 S 55 (1) (2) - - (1)
Forward Freight Agreement (days)
Freight forwards (days) 330 330 B 23,650 3 1 - - 3

i) Other derivatives, including embedded derivatives in contracts

Flow Notional — March 31, 2022 December 31, 2021 Bought / Sold Average strike (US$/bbl) Fair value — March 31, 2022 December 31, 2021 Financial settlement Inflows (Outflows) — March 31, 2022 Value at Risk — March 31, 2022 Fair value — 2022+
Option related to a Special Purpose Entity “SPE” (quantity)
Call option 137,751,623 137,751,623 B 3.17 12 15 - 3 12
Embedded derivative in natural gas purchase agreement (volume/month)
Call options 746,667 729,571 S 233 (8) (1) - 5 (8)
Fixed price sales protection (ton)
Nickel forwards 288 342 B 16,285 4 1 1 - 4
Hedge program for products acquisition for resale (tons)
Nickel forwards 910 1,206 S 32,694 - (1) (12) 1 -

Field: Page; Sequence: 27

Field: Sequence; Type: Arabic; Name: PageNo 26 Field: /Sequence

Notes to the Interim Financial Statements Expressed in millions of United States dollar, unless otherwise stated

Field: /Page

j) Sensitivity analysis of derivative financial instruments

The following tables present the potential value of the instruments given hypothetical stress scenarios for the main market risk factors that impact the derivatives positions. The scenarios were defined as follows:

  • Probable: the probable scenario was defined as the fair value of the derivative instruments as of March 31, 2022.

  • Scenario I: fair value estimated considering a 25% deterioration in the associated risk variables.

  • Scenario II: fair value estimated considering a 50% deterioration in the associated risk variables.

Instrument Instrument's main risk events Probable Scenario I Scenario II
CDI vs. US$ fixed rate swap R$ depreciation (151) (604) (1,058)
US$ interest rate inside Brazil decrease (151) (190) (231)
Brazilian interest rate increase (151) (195) (240)
Protected item: R$ denominated liabilities R$ depreciation n.a. - -
TJLP vs. US$ fixed rate swap R$ depreciation (77) (151) (225)
US$ interest rate inside Brazil decrease (77) (81) (86)
Brazilian interest rate increase (77) (89) (100)
TJLP interest rate decrease (77) (85) (92)
Protected item: R$ denominated debt R$ depreciation n.a. - -
R$ fixed rate vs. US$ fixed rate swap R$ depreciation 124 (128) (381)
US$ interest rate inside Brazil decrease 124 113 103
Brazilian interest rate increase 124 81 42
Protected item: R$ denominated debt R$ depreciation n.a. - -
IPCA swap vs. US$ fixed rate swap R$ depreciation (62) (154) (247)
US$ interest rate inside Brazil decrease (62) (70) (79)
Brazilian interest rate increase (62) (82) (102)
IPCA index decrease (62) (73) (84)
Protected item: R$ denominated debt R$ depreciation n.a. - -
IPCA swap vs. CDI swap Brazilian interest rate increase 51 50 48
IPCA index decrease 51 50 49
Protected item: R$ denominated debt linked to IPCA IPCA index decrease n.a. (50) (49)
US$ floating rate vs. US$ fixed rate swap US$ Libor decrease 46 29 11
Protected item: Libor US$ indexed debt US$ Libor decrease n.a. (29) (11)
NDF BRL/USD R$ depreciation 157 (56) (269)
US$ interest rate inside Brazil decrease 157 151 145
Brazilian interest rate increase 157 132 109
Protected item: R$ denominated liabilities R$ depreciation n.a. - -
Instrument Instrument's main risk events Probable Scenario I Scenario II
Fuel oil protection
Options Price input decrease 14 3 (5)
Protected item: Part of costs linked to fuel oil prices Price input decrease n.a. (3) 5
Forward Freight Agreement
Forwards Freight price decrease 3 1 (2)
Protected item: Part of costs linked to maritime freight prices Freight price decrease n.a. (1) 2
Nickel sales fixed price protection
Forwards Nickel price decrease 4 2 -
Protected item: Part of nickel revenues with fixed prices Nickel price decrease n.a. (2) -
Hedge program for products acquisition for resale (tons)
Forwards Nickel price increase - (3) (10)
Protected item: Part of revenues from products for resale Nickel price increase n.a. 3 10
Nickel Revenue Hedging Program
Options Nickel price increase (439) (776) (1,114)
Protected item: Part of nickel revenues with fixed sales prices Nickel price increase n.a. 776 1,114
Palladium Revenue Hedging Program
Options Palladium price increase 11 1 (8)
Protected item: Part of palladium future revenues Palladium price increase n.a. (1) 8
Option - SPCs SPCs stock value decrease 12 2 -

Field: Page; Sequence: 28

Field: Sequence; Type: Arabic; Name: PageNo 27 Field: /Sequence

Notes to the Interim Financial Statements Expressed in millions of United States dollar, unless otherwise stated

Field: /Page

Instrument Main risks Probable Scenario I Scenario II
Embedded derivatives - Gas purchase Pellet price increase (8) (19) (33)

k) Financial counterparties’ ratings

The transactions of derivative instruments, cash and cash equivalents as well as short-term investments are held with financial institutions whose exposure limits are periodically reviewed and approved by the delegated authority. The financial institutions credit risk is performed through a methodology that considers, among other information, ratings provided by international rating agencies.

The table below presents the ratings in foreign currency as published by Moody’s regarding the main financial institutions used by the Company to contract derivative instruments, cash and cash equivalents transaction.

March 31, 2022 — Cash and cash equivalents and investment Derivatives December 31, 2021 — Cash and cash equivalents and investment Derivatives
Aa1 140 - 128 -
Aa2 375 7 285 15
Aa3 382 42 495 34
A1 1,649 42 1,145 3
A2 2,978 204 3,478 39
A3 1,646 90 1,518 20
Baa1 108 - 90 -
Baa2 14 - 10 -
Ba2 (i) 725 85 2,763 5
Ba3 (i) 1,058 21 1,988 -
Others 29 9 5 15
9,104 500 11,905 131

(i) A substantial part of the balances is held with financial institutions in Brazil and, in local currency, they are deemed investment grade .

Field: Page; Sequence: 29

Field: Sequence; Type: Arabic; Name: PageNo 28 Field: /Sequence

Notes to the Interim Financial Statements Expressed in millions of United States dollar, unless otherwise stated

Field: /Page

  1. Financial assets and liabilities

The Company classifies its financial instruments in accordance with the purpose for which they were acquired, and determines the classification and initial recognition according to the following categories:

Financial assets March 31, 2022 — Amortized cost At fair value through OCI At fair value through profit or loss Total December 31, 2021 — Amortized cost At fair value through OCI At fair value through profit or loss Total
Current
Cash and cash equivalents (note 20) 9,061 - - 9,061 11,721 - - 11,721
Short-term investments (note 20) - - 43 43 - - 184 184
Derivative financial instruments (note 17a) - - 268 268 - - 111 111
Accounts receivable (note 9) 731 - 2,392 3,123 703 - 3,211 3,914
9,792 - 2,703 12,495 12,424 - 3,506 15,930
Non-current
Judicial deposits (note 25c) 1,455 - - 1,455 1,220 - - 1,220
Restricted cash 152 - - 152 117 - - 117
Derivative financial instruments (note 17a) - - 232 232 - - 20 20
Investments in equity securities (note 12) - 6 - 6 - 6 - 6
1,607 6 232 1,845 1,337 6 20 1,363
Total of financial assets 11,399 6 2,935 14,340 13,761 6 3,526 17,293
Financial liabilities
Current
Suppliers and contractors (note 11) 3,446 - - 3,446 3,475 - - 3,475
Derivative financial instruments (note 17a) - - 559 559 - - 243 243
Loans, borrowings and leases (note 20) 1,103 - - 1,103 1,204 - - 1,204
Liabilities related to the concession grant (note 12a) 918 - - 918 760 - - 760
Other financial liabilities - Related parties (note 28) 380 - - 380 393 - - 393
Contract liability 505 - - 505 566 - - 566
6,352 - 559 6,911 6,398 - 243 6,641
Non-current
Derivative financial instruments (note 17a) - - 256 256 - - 592 592
Loans, borrowings and leases (note 20) 12,912 - - 12,912 12,578 - - 12,578
Participative stockholders' debentures (note 19) - - 4,299 4,299 - - 3,419 3,419
Liabilities related to the concession grant (note 12a) 1,583 - - 1,583 1,437 - - 1,437
Financial guarantees (note 6a) - - 509 509 - - 542 542
14,495 - 5,064 19,559 14,015 - 4,553 18,568
Total of financial liabilities 20,847 - 5,623 26,470 20,413 - 4,796 25,209

a) Hierarchy of fair value

March 31, 2022 — Level 1 Level 2 Level 3 Total December 31, 2021 — Level 1 Level 2 Level 3 Total
Financial assets
Short-term investments (note 20) 43 - - 43 184 - - 184
Derivative financial instruments (note 17) - 488 12 500 - 118 13 131
Accounts receivable (note 9) - 2,392 - 2,392 - 3,211 - 3,211
Investments in equity securities (note 12) 6 - - 6 6 - - 6
49 2,880 12 2,941 190 3,329 13 3,532
Financial liabilities
Derivative financial instruments (note 17) - 815 - 815 - 835 - 835
Participative stockholders' debentures (note 19) - 4,299 - 4,299 - 3,419 - 3,419
Financial guarantees (note 6) - 509 - 509 - 542 - 542
- 5,623 - 5,623 - 4,796 - 4,796

There were no transfers between levels 1, 2 and 3 of the fair value hierarchy during the periods presented.

Field: Page; Sequence: 30

Field: Sequence; Type: Arabic; Name: PageNo 29 Field: /Sequence

Notes to the Interim Financial Statements Expressed in millions of United States dollar, unless otherwise stated

Field: /Page

a.i) Changes in Level 3 assets and liabilities during the period

Derivative financial instruments — Financial assets Financial liabilities
Balance at December 31, 2021 13 -
Gain and losses recognized in income statement 1 -
Translation adjustments (2) -
Balance at March 31, 2022 12 -

b) Fair value of loans and borrowings

March 31, 2022 — Carrying amount Fair value December 31, 2021 — Carrying amount Fair value
Quoted in the secondary market:
Bonds 7,448 8,403 7,448 9,151
Eurobonds - - - -
Debentures 444 444 387 387
Debt contracts in Brazil in:
R$, indexed to TJLP, TR, IPCA, IGP-M and CDI 383 498 354 449
R$, with fixed interest 11 11 13 -
Basket of currencies and bonds in US$ indexed to LIBOR - - 11 11
Debt contracts in the international market in:
US$, with variable and fixed interest 3,714 3,495 3,615 3,231
Other currencies, with variable interest 101 10 87 54
Other currencies, with fixed interest 98 193 107 117
Total 12,199 13,054 12,022 13,400

19. Participative stockholders’ debentures

At the time of its privatization in 1997, the Company issued a total of 388,559,056 debentures to then-existing stockholders, including the Brazilian Government. The debentures’ terms were set to ensure that pre-privatization stockholders would participate in potential future benefits that might be obtained from exploration of mineral resources. This obligation related to the debentures will cease when all the relevant mineral resources are exhausted, sold or otherwise disposed of by the Company.

Holders of participative stockholders’ debentures have the right to receive semi-annual payments equal to an agreed percentage of revenues less value-added tax, transport fee and insurance expenses related to the trading of the products, derived from these mineral resources. On April 1, 2022 (subsequent event), the Company made available for withdrawal as remuneration the amount of US$225 for the second semester of 2021, as disclosed on the “Shareholders’ debentures report” made available on the Company’s website.

To calculate the fair value of the liability, the Company uses the weighted average price of trades in the secondary market for the last month of the quarter. The average price increased from R$49.10 per debenture for the year ended December 31, 2021, to R$52.41 per debenture for the period ended March 31, 2022, resulting in an expense of US$249 recorded in the income statement for the three-month period ended March 31, 2022. As of March 31, 2022, the liability was US$4,299 (US$3,419 as of December 31, 2021).

  1. Loans, borrowings, leases, cash and cash equivalents and short-term investments

a) Net debt

The Company evaluates the net debt with the objective of ensuring the continuity of its business in the long term.

March 31, 2022 December 31, 2021
Debt contracts 12,349 12,180
Leases 1,666 1,602
Total of loans, borrowings and leases 14,015 13,782
(-) Cash and cash equivalents 9,061 11,721
(-) Short-term investments 43 184
Net debt 4,911 1,877

Field: Page; Sequence: 31

Field: Sequence; Type: Arabic; Name: PageNo 30 Field: /Sequence

Notes to the Interim Financial Statements Expressed in millions of United States dollar, unless otherwise stated

Field: /Page

b) Cash and cash equivalents

Cash and cash equivalents include cash, immediately redeemable deposits, and short-term investments with an insignificant risk of change in value. They are readily convertible to cash, being US$5,013 (US$6,714 in 2021) denominated in R$, indexed to the CDI), US$3,671 (US$4,769 in 2021) denominated in US$ and US$377 (US$238 in 2021) denominated in other currencies as of March 31, 2022.

c) Short-term investments

As of March 31, 2022, the balance of US$43 (US$184 as of December 31, 2021) substantially comprises investments in exclusive investment fund immediately liquidity, whose portfolio is composed of committed transactions and Financial Treasury Bills (“LFTs”), which are floating-rate securities issued by the Brazilian government.

d) Loans, borrowings, and leases

i) Total debt

Average interest rate (i) Current liabilities — March 31, 2022 December 31, 2021 Non-current liabilities — March 31, 2022 December 31, 2021
Quoted in the secondary market:
US$ Bonds 6.02% - - 7,448 7,448
R$ Debentures (ii) 10.48% 216 186 228 201
Debt contracts in Brazil in (iii):
R$, indexed to TJLP, TR, IPCA, IGP-M and CDI 9.29% 91 95 292 259
R$, with fixed interest 2.86% 10 12 1 1
Basket of currencies and bonds in US$ indexed to LIBOR - - 11 - -
Debt contracts in the international market in:
US$, with variable and fixed interest 2.36% 355 479 3,359 3,136
Other currencies, with variable interest 4.11% 91 77 10 10
Other currencies, with fixed interest 3.72% 2 12 96 95
Accrued charges 150 158 - -
Total 915 1,030 11,434 11,150

(i) In order to determine the average interest rate for debt contracts with floating rates, the Company used the rate applicable as of March 31, 2022.

(ii) The Company has debentures in Brazil with BNDES raised for the Company's infrastructure investment projects.

(iii) The Company entered into derivatives to mitigate the exposure to cash flow variations of all floating rate debt contracted in Brazil, resulting in an average cost of 2.93% per year in US$.

Future flows of debt payments, principal and interest

Principal Estimated future interest payments (i)
2022 727 458
2023 116 606
2024 2,021 573
2025 161 533
Between 2026 and 2030 2,919 1,698
2031 onwards 6,255 2,524
Total 12,199 6,392

(i) Based on interest rate curves and foreign exchange rates applicable as of March 31, 2022, and considering that the payments of principal will be made on their contracted payments dates. The amount includes the estimated interest not yet accrued and the interest already recognized in the financial statements.

Covenants

Some of the Company’s debt agreements with lenders contain financial covenants. The primary financial covenants in those agreements require maintaining certain ratios, such as debt to EBITDA, which is defined in note 4, and interest coverage. The Company did not identify any instances of noncompliance as of March 31, 2022.

Field: Page; Sequence: 32

Field: Sequence; Type: Arabic; Name: PageNo 31 Field: /Sequence

Notes to the Interim Financial Statements Expressed in millions of United States dollar, unless otherwise stated

Field: /Page

Reconciliation of debt to cash flows arising from financing activities

Quoted in the secondary market Debt contracts in Brazil Debt contracts on the international market Total
December 31, 2021 7,974 380 3,826 12,180
Additions - - 425 425
Repayments (14) (45) (336) (395)
Interest paid (i) (151) (13) (15) (179)
Cash flow from financing activities (165) (58) 74 (149)
Effect of exchange rate 117 40 2 159
Interest accretion 105 39 15 159
Non-cash changes 222 79 17 318
March 31, 2022 8,031 401 3,917 12,349

(i) Classified as cash flow due to operational activities.

Funding and repayments

In January 2022, the Company contracted two lines of credit indexed to Libor, in the amount of US$425 with maturity in 2027 with The Bank of Nova Scotia, and prepaid US$200 of a line of credit maturing in 2023 with the same bank.

Lease liabilities

December 31, 2021 Additions and contract modifications Payments Interest Transfer to liabilities held for sale Translation adjustment March 31, 2022
Ports 713 1 (18) 7 (17) 18 704
Vessels 489 - (15) 5 - - 479
Pelletizing plants 225 8 (1) 3 - 40 275
Properties 103 18 (3) - - 20 138
Energy plants 59 - (1) - - 1 59
Mining equipment 13 - (3) 1 - - 11
Total 1,602 27 (41) 16 (17) 79 1,666

(i) The total amount of the variable lease payments not included in the measurement of lease liabilities for the period ended March 31, 2022 was US$58 (2021: US$33).

Discount rates

Discount rate
Ports 3% to 6%
Vessels 3% to 4%
Pelletizing plants 3% to 5%
Properties 3% to 7%
Energy plants 4% to 5%
Mining equipment 3% to 7%

Annual minimum payments and remaining lease term

The following table presents the undiscounted lease obligation by maturity date. The lease liability recognized in the balance sheet is measured at the present value of such obligations.

2022 2023 2024 2025 2026 onwards Total Average remaining term (years)
Ports 51 65 65 64 746 991 4 to 21
Vessels 48 62 60 59 346 575 3 to 11
Pelletizing plants 56 48 46 46 129 325 2 to 11
Properties 44 27 23 14 48 156 2 to 9
Energy plants 5 7 6 6 57 81 8
Mining equipment 4 4 3 3 - 14 2 to 6
Total 208 213 203 192 1,326 2,142

Field: Page; Sequence: 33

Field: Sequence; Type: Arabic; Name: PageNo 32 Field: /Sequence

Notes to the Interim Financial Statements Expressed in millions of United States dollar, unless otherwise stated

Field: /Page

e) Guarantees

As of March 31, 2022 and December 31, 2021, loans and borrowings are secured by property, plant and equipment in the amount of US$99 and US$82, respectively. The securities issued through Vale’s wholly owned finance subsidiary Vale Overseas Limited are fully and unconditionally guaranteed by Vale.

  1. Brumadinho dam failure

On January 25, 2019, a tailings dam (“Dam I”) failed at the Córrego do Feijão mine, in the city of Brumadinho, state of Minas Gerais. The failure released a flow of tailings debris, destroying some of Vale’s facilities, affecting local communities and disturbing the environment. The tailings released have caused an impact of around 315 km in extension, reaching the nearby Paraopeba River. The dam failure in Brumadinho (“event”) resulted in 270 fatalities or presumed fatalities, including 6 victims still missing, and caused extensive property and environmental damage in the region.

As a result, on February 4, 2021, the Company entered into a Judicial Settlement for Integral Reparation (“Global Settlement”), which was under negotiations since 2019, with the State of Minas Gerais, the Public Defender of the State of Minas Gerais and the Federal and the State of Minas Gerais Public Prosecutors Offices, to repair the environmental and social damage resulting from the Dam I rupture.

Changes on the provisions in the period

December 31, 2021 Present value adjustment Disbursements (i) Translation adjustment March 31, 2022
Global Settlement for Brumadinho
Payment obligations 1,427 33 - 255 1,715
Provision for socio-economic reparation and others 852 10 (1) 153 1,014
Provision for social and environmental reparation 705 48 (7) 127 873
2,984 91 (8) 535 3,602
Commitments
Tailings containment and geotechnical safety 318 1 (21) 55 353
Individual indemnification 115 - (31) 17 101
Other commitments 120 1 (4) 19 136
553 2 (56) 91 590
3,537 93 (64) 626 4,192
Current liabilities 1,156 - - - 1,385
Non-current liabilities 2,381 - - - 2,807
Liabilities 3,537 - - - 4,192
Discount rate 8.08% 8.25%

(i) Disbursement is presented net of the judicial deposits utilization.

The Company has incurred expenses, which have been recognized straight to the income statement, in relation to communication services, accommodation and humanitarian assistance, equipment, legal services, water, food aid, taxes, among others. In the three-month period ended March 31, 2022, the Company incurred expenses in the amount of US$123 (2021: US$115).

a) Global Settlement for Brumadinho

The Global Agreement is segmented between: (i) obligations payable directly by the State of Minas Gerais and Institutions of Justice, for the execution of socio-economic repair and socio-environmental compensation projects whose that will be carried out or managed by these institutions; (ii) socioeconomic repair projects in Brumadinho and other municipalities; and (iii) development of the environmental reparation plan, and projects for the compensation of environmental damage already known, which aim to repair the damage caused, restore the ecosystems disruption, restore local infrastructure, repair social and economic losses, recover affected areas and repair the loss of memory and cultural heritage caused by the dam rupture. These measures and compensation projects will be carried out directly by the Company for an average period of 5 years. Variations in the estimated amounts for project execution, although defined in the agreement, are Vale's responsibility and changes in relation to the original budgets may change the balance of the provision in the future.

Field: Page; Sequence: 34

Field: Sequence; Type: Arabic; Name: PageNo 33 Field: /Sequence

Notes to the Interim Financial Statements Expressed in millions of United States dollar, unless otherwise stated

Field: /Page

The estimated amount to carry out the environmental recovery actions is part of the Global Settlement. However, it has no cap due to the Company's legal obligation to fully repair the environmental damage caused by the dam rupture. Therefore, although Vale monitors this provision, the amount recorded may change depending on several factors that are not under the control of the Company.

b) Contingencies and other legal matters

(b.i) Public civil actions brought by the State of Minas Gerais and state public prosecutors for damages resulting from the rupture of Dam I

The Company is party to public civil actions brought by the State of Minas Gerais and justice institutions, claiming compensation for socioeconomic and socio-environmental damages resulting from the dam failure and seeking a broad range of preliminary injunctions ordering Vale to take specific remediation and reparation actions. As a result of the Global Settlement, the requests for the reparation of socio-environmental and socioeconomic damages caused by the dam rupture were substantially resolved. Indemnifications for individual damages was excluded from the Global Settlement, and the parties ratified the agreement with the Public Defendants of the State of Minas Gerais. Thus, the Company is continuing to enter into individual agreements.

b.ii) Collective Labor Civil Action

In 2021, public civil actions were filed in the Betim Labor Court in the state of Minas Gerais, by a workers' union claiming the payment of compensation for death damages to own and outsourced employees, who died as a result of the rupture of Dam I. An initial sentence was published condemning Vale to pay US$211 thousand (R$1 million) per fatal victim. Vale is defending itself on the lawsuits and understands that the likelihood of loss is possible.

(b.iii) U.S. Securities putative class action suit

Vale is defending itself in a putative class action brought before a Federal Court in New York and filed by holders of securities - American Depositary Receipts ("ADRs") - issued by Vale. The Lead Plaintiff alleges that Vale made false and misleading statements or omitted to make disclosures concerning the risks of the operations of Dam I in the Córrego de Feijão mine and the adequacy of the related programs and procedures. Following the decision of the Court, in May 2020, that denied the Motion to Dismiss presented by the Company, the Discovery phase has started and is expected to be concluded in 2022.

On November 24, 2021, a new Complaint was filed before the same Court by eight Plaintiffs, all investment funds, as an “opt-out” litigation from the putative class action already pending in the Eastern District of New York court, asserting virtually the same claims against the same defendants as those in the putative class case.

Based on the evaluation of the Company's legal counsel and given the very preliminary stage, the expectation of loss of these processes is classified as possible. However, considering the initial stage of this putative class action, it is not possible at this time to reliably estimate the amount of a potential loss. The Plaintiff did not specify the amounts alleged in this demand.

(b.iv) Arbitration proceedings in Brazil filed by minority stockholders and a class association

In Brazil, Vale is a defendant in (i) one arbitration filed by 385 minority stockholders, (ii) two arbitrations filed by a class association allegedly representing all Vale’s minority stockholders, and (iii) three arbitrations filed by foreign investment funds.

In the six proceedings, the Claimants argue Vale was aware of the risks associated with the dam, and failed to disclose it to the stockholders, which would be required under the Brazilian applicable laws and the rules of Comissão de Valores Mobiliários (Securities and Exchange Commission in Brazil). Based on such argument, they claim compensation for losses caused by the decrease of the value of the shares.

Based on the assessment of the Company's legal advisors, the expectation of loss is classified as possible for the six procedures and, considering the initial phase, it is not possible at this time to reliably estimate the amount of a possible loss.

In one of the proceedings filed by foreign funds, the Claimants initially estimated the amount of the alleged losses would be approximately US$380 (R$1,800 million). In another proceeding filed by foreign funds, the Claimants initially estimated the amount of the alleged losses would be approximately US$823 (R$3,900 million). The Company disagrees with the ongoing proceedings and understands that, in this case and at the current stage of the proceedings, the probability of loss in the amount claimed by the foreign funds is remote.

Field: Page; Sequence: 35

Field: Sequence; Type: Arabic; Name: PageNo 34 Field: /Sequence

Notes to the Interim Financial Statements Expressed in millions of United States dollar, unless otherwise stated

Field: /Page

(b.v) Investigations conducted by CVM and the Securities and Exchange Commission (“SEC”)

Vale expects that the SEC will commence proceedings against Vale alleging violations of U.S. securities laws arising from Vale’s disclosures about its dam safety management and the dam at Brumadinho. The SEC could seek an injunction against future violations of U.S. federal securities laws, the imposition of civil monetary penalties, disgorgement and other relief within the SEC’s authority in a lawsuit filed in a federal court. At this time, it is not yet possible to estimate the amount or range of potential loss to the Company or to state with certainty the timing for commencement of an action. Vale believes that its disclosures did not violate U.S. law and will vigorously contest any such allegations.

The CVM is also conducting investigations relating to Vale's disclosure of relevant information to shareholders, investors and the market in general, especially regarding the conditions and management of Vale's dams. At this time, it is not yet possible to estimate the value or a range of potential loss to the Company.

(b.vi) Criminal proceedings and investigations

In January 2020, the State Prosecutors of Minas Gerais (“MPMG”) filed criminal charges against 16 individuals (including former executive officers of Vale and former employees) for a number of potential crimes, including homicide, and against Vale S.A. for alleged environmental crimes. In November 2021, the federal police concluded an investigation on potential criminal liability for the Brumadinho dam rupture. The investigation has been sent to the MPF, which has not brought criminal charges against Vale. The MPF and the federal police conducted a separate investigation into the causes of the dam rupture in Brumadinho, which may result in new criminal proceedings Vale is defending itself against the criminal claims and is no possible to estimate when a decision will be issued.

c) Insurance

The Company is negotiating with insurers the payment of indemnification under its civil liability and Directors and Officers Liability Insurance. However, these negotiations are still in progress, therefore any payment of insurance proceeds will depend on the coverage definitions under these policies and assessment of the amount of loss. Due to uncertainties, no indemnification related to these insurers was recognized in these financial statements.

22. Liabilities related to associates and joint ventures

a) Rupture of Samarco dam

In November 2015, the Fundão tailings dam owned by Samarco Mineração S.A. (Samarco) failed, releasing tailings downstream, flooding certain communities and causing impacts on communities and the environment along the Doce river. The rupture resulted in 19 fatalities and caused property and environmental damage to the affected areas. Samarco is a joint venture equally owned by Vale S.A. and BHP Billiton Brasil Ltda. (‘‘BHPB’’).

In June 2016, Samarco, Vale and BHPB created the Fundação Renova, a not-for-profit private foundation, to develop and implement (i) social and economic remediation and compensation programs and (ii) environmental remediation and compensation programs in the region affected by the dam rupture. The creation of Fundação Renova was provided for under the agreement for settlement and conduct adjustment (the ‘‘Framework Agreement’’) signed in March 2016 by Vale, BHPB, Samarco, the Brazilian federal government, the two Brazilian states affected by the rupture (Minas Gerais and Espírito Santo) and other governmental authorities.

In June 2018, Samarco, Vale and BHPB entered into a comprehensive agreement with the offices of the federal and state (Minas Gerais and Espírito Santo) prosecutors, public defenders and attorney general, among other parties (“TacGov Agreement”), improving the governance mechanism of Fundação Renova and establishing, among other things, a process for potential revisions to the remediation programs provided under the Framework Agreement.

Judicial recovery of Samarco

Under the Framework Agreement, the TacGov Agreement and Renova’s bylaws, Fundação Renova must be funded by Samarco, but to the extent that Samarco is unable to fund, Vale and BHPB must ratably bear the funding requirements Under the Framework Agreement.

In April 2021, Samarco announced the request for Judicial Reorganization (“RJ”) that was filed with the Minas Gerais Court to renegotiate its debt, which is held by bondholders abroad. The purpose of RJ is to restructure Samarco’s debts and establish an independent and sustainable financial position, allowing Samarco to keep working to resume its operations safely and to fulfill its obligations related to the Fundação Renova.

Field: Page; Sequence: 36

Field: Sequence; Type: Arabic; Name: PageNo 35 Field: /Sequence

Notes to the Interim Financial Statements Expressed in millions of United States dollar, unless otherwise stated

Field: /Page

The RJ does not affect Samarco’s obligation to remediate and compensate the impacts of the Fundão tailings dam failure. However, as Samarco began the gradual resumption of operations in December 2020, it is not yet possible to reliably estimate when Samarco will generate cash to comply with its assumed obligation in the Framework Agreement. Thus, the liability recorded by Vale on December 31, 2021 are recognized base on the assumption that Samarco does not have the capacity to generate cash enough to make all cash contributions to the Fundação Renova.

In addition, ongoing discussions in the context of the RJ may lead to the loss of deductibility of part of the expenses incurred with the Fundação Renova and of the deferred taxes over the total provision, depending on the method determined for restructuring Samarco's debts. The total amount exposed as of March 31, 2022 is US$1,789 (R$8,476 million), of which US$502 (R$2,376 million) refers to expenses already incurred and considered as part of the Company’s uncertain tax positions.

The Company works in the perspective that the mechanisms resulting from the RJ will continue to allow the deductibility of these expenses, however, future decisions resulting from the negotiations regarding Samarco's capital structure, which are not under Vale's control, could materially change the value of the deferred tax recognized by the Company.

Changes on the provisions in the period

2022 2021
Balance at January 1, 3,112 2,074
Disbursements - (103)
Present value valuation (16) (62)
Translation adjustment 553 (177)
Balance at March 31, 3,649 1,732
March 31, 2022 December 31, 2021
Current liabilities 2,361 1,785
Non-current liabilities 1,288 1,327
Liabilities 3,649 3,112

Germano Dam

In addition to the Fundão tailings dam, Samarco owns the Germano dam, which was also built under the upstream method and has been inactive since the Fundão dam rupture. Due to the new safety requirements set by the Brazilian National Mining Agency (“Agência Nacional de Mineração – ANM”), Samarco prepared a project for the de-characterization of this dam, resulting in a provision for the de-characterization of the Germano tailings dam. As of March 31, 2022, Vale total provision is US$238 (R$1,127 million) (US$202 (R$1,126 million) as of December 31, 2021), for de-characterization of Germano tailings dam.

Samarco’s working capital

In addition to the provision, Vale S.A. made available US$21 during the three-month period ended March 31, 2021, which was fully used to fund Samarco’s working capital. This amount was recognized in Vale´s income statement as an expense in “Equity results and other results in associates and joint ventures”. For the three-month period ended March 31, 2022, Vale was not required to fund Samarco’s working capital.

Contingencies related to Samarco accident

These proceedings include public civil actions brought by Brazilian authorities and multiple proceedings involving claims for significant amounts of damages and remediation measures. The Framework Agreements represents a model for the settlement of the public civil action brought by the MPF and other related proceedings. There are also putative securities class actions in the United States against Vale and some of its current and former officers and a criminal proceeding in Brazil. The main updates regarding the lawsuits in the period were as follows:

(i) Public Civil Action filed by the Federal Government and others and public civil action filed by the Federal Public Ministry ("MPF")

The Framework Agreement established a possible renegotiation of Fundação Renova reparation programs upon the completion of studies carried by specialist engaged to assist the Public Prosecutor's Office in this process. In October 2020, the MPF requested the resumption of its public civil action of US$32.7 billion (R$155 billion), due to a difficulty in hiring of technical advisors. Discussion for the renegotiation began in April 2021, and a letter of principles was finalized and signed in June 2021 by the companies Vale, BHPB and Samarco, as well as representatives of the Government and various Justice Institutions. Depending on the conclusion of the specialists hired and the court decision in this regard, the Company may recognize additional provisions for the fulfillment of the programs determined in the Framework Agreement.

Field: Page; Sequence: 37

Field: Sequence; Type: Arabic; Name: PageNo 36 Field: /Sequence

Notes to the Interim Financial Statements Expressed in millions of United States dollar, unless otherwise stated

Field: /Page

(ii) Criminal proceeding

In September 2019, the federal court of Ponte Nova dismissed all criminal charges against Vale representatives relating to the first group of charges, which concerns the results of the Fundão dam failure, remaining only the legal entity in the passive pole. The second group of charges against Vale S.A. and one of the Company’s employees, which concerns the accusation of alleged crimes committed against the Environmental Public Administration, remained unchanged. The Company cannot estimate when a final decision on the case will be issued.

Insurance

Since the Fundão dam rupture, the Company has been negotiating with insurers the indemnification payments based on its general liability policies. In the three-month period ended March 31, 2021, the Company received US$33. The Company recorded a gain in the income statement as “Equity results and other results in associates and joint ventures”.

23. Provision for de-characterization of dam structures and asset retirement obligations

The Company is subject to regulations, which requires the decommissioning of the assets and mine sites that Vale operates at the end of their useful lives. Depending on the geotechnical characteristics of the structures, the Company is required to de-characterize the structures, as described below.

a) De-characterization of dam structures located in Brazil

As a result of the Brumadinho dam rupture (note 21), the Company has decided to speed up the plan to “de-characterize” of all its tailings dams built under the upstream method, certain “centerline structures” and dikes, located in Brazil. The Company also operates tailings dams in Canada, including upstream compacted dams, however, there are no safety, technical or regulatory reasons for these dams to be de-characterized. Therefore, these dams will be decommissioned using other methods, as presented in item (b) below.

In September 2020, the federal government enacted Law no. 14,066, which modified the National Dam Safety Policy (Law no. 12,334/2020), reinforcing the prohibition of constructing and raising upstream dams in Brazil. The statute also requires companies to de-characterize the structures built using the upstream method by 2022, or by a later date if it is proven that the de-characterization is not technically feasible by 2022. A substantial part of the Company's de-characterization projects will be completed in 15 years, which exceeds the date established in the regulation due to the characteristics and safety levels of the Company's geotechnical structures.

Thus, on February 21, 2022, the Company filed with the relevant bodies a request for an extension to perform the projects and, as a result, signed a Term of Commitment establishing legal and technical certainty for the process of de-characterization of the upstream dams, considering that the deadline defined was technically unfeasible, especially due to the necessary actions to increase safety during the works. With the signing of the agreement, the Company recorded an additional provision of US$37 to make investments in social and environmental projects over a period of 8 years.

Changes on the provisions in the period

2022 2021
Balance at January 1, 3,523 2,289
Additional provision 37 -
Disbursements (69) (84)
Present value valuation (37) (45)
Translation adjustment 621 (198)
Balance at March 31, 4,075 1,962
March 31, 2022 December 31, 2021
Current liabilities 441 451
Non-current liabilities 3,634 3,072
Liabilities 4,075 3,523

In addition, due to the de-characterization projects, the Company has suspended some operations due to judicial decisions or technical analysis performed by Vale on its upstream dam structures located in Brazil. The Company has been recording losses in relation to the operational stoppage and idle capacity of the ferrous mineral segment in the amounts of US$107 for the period ended March 31, 2022 (2021: US$113). The Company is working on legal and technical measures to resume all operations at full capacity.

Field: Page; Sequence: 38

Field: Sequence; Type: Arabic; Name: PageNo 37 Field: /Sequence

Notes to the Interim Financial Statements Expressed in millions of United States dollar, unless otherwise stated

Field: /Page

b) Asset retirement obligations and environmental obligations

Liability — March 31, 2022 December 31, 2021 Discount rate — March 31, 2022 December 31, 2021 Cash Flow duration
Liability by geographical area
Brazil 1,554 1,398 5.61% 5.48% 2119
Canada 2,178 2,727 0.55% 0.00% 2151
Oman 123 123 2.88% 3.03% 2035
Indonesia 77 77 4.22% 4.20% 2061
Other 249 255 0.00 - 10.33% 0.00 - 7.79% -
4,181 4,580

Provision changes during the period

2022 — Asset retirement obligations Environmental obligations Total 2021 — Asset retirement obligations Environmental obligations Total
Balance at January 1, 4,283 297 4,580 4,220 302 4,522
Adjustment to present value (i) (595) (1) (596) 110 19 129
Disbursements (19) (16) (35) (88) (57) (145)
Revisions on projected cash flows - - - 178 49 227
Translation adjustment 237 46 283 (87) (16) (103)
Transfer to assets held for sale (note 14) (49) (2) (51) (50) - (50)
Balance at March 31, 3,857 324 4,181 4,283 297 4,580
March 31, 2022 December 31, 2021
Asset retirement obligations Environmental obligations Total Asset retirement obligations Environmental obligations Total
Current 94 114 208 72 98 170
Non-current 3,763 210 3,973 4,211 199 4,410
Liability 3,857 324 4,181 4,283 297 4,580

(i) Mainly refers to the increase in the discount rate of the asset retirement obligation in Canada, which increased from 0.00% to 0.55% in the three-month period ended March 31, 2022. The adjustment in provision was capitalized to the property, plant and equipment (note 16).

Financial guarantees

The Company has issued letters of credit and surety bonds for US$802 as of March 31, 2022 (2021: US$605), in connection with the asset retirement obligations for its base metals operations.

  1. Provisions
Current liabilities — March 31, 2022 December 31, 2021 Non-current liabilities — March 31, 2022 December 31, 2021
Provisions for litigation (note 25) 110 93 1,192 1,012
Employee postretirement obligations (note 26) 103 99 1,590 1,533
Payroll, related charges and other remunerations 537 816 - -
Onerous contracts (note 14) - 37 - 874
750 1,045 2,782 3,419
  1. Litigations

The Company is defendant in numerous legal actions in the ordinary course of business, including civil, tax, environmental and labor proceedings.

The Company makes use of estimates to recognize the amounts and the probability of outflow of resources, based on reports and technical assessments and on management’s assessment. Provisions are recognized for probable losses of which a reliable estimate can be made.

Arbitral, legal and administrative decisions against the Company, new jurisprudence and changes of existing evidence can result in changes regarding the probability of outflow of resources and on the estimated amounts, according to the assessment of the legal basis.

Field: Page; Sequence: 39

Field: Sequence; Type: Arabic; Name: PageNo 38 Field: /Sequence

Notes to the Interim Financial Statements Expressed in millions of United States dollar, unless otherwise stated

Field: /Page

a) Provision for legal proceedings

The Company has considered all information available to assess the likelihood of an outflow of resources and in the preparation on the estimate of the costs that may be required to settle the obligations.

Tax litigations - Mainly refers to the lawsuit filed in 2011 by Valepar (merged by Vale) seeking the right to exclude the amount of dividends received in the form of interest on stockholders’ equity (“JCP”) from the PIS and COFINS tax base. The amount reserved for this proceeding as of March 31, 2022 is US$479 (2021: US$402). This proceeding is guaranteed by a judicial deposit in the amount of US$553 recorded as of March 31, 2022 (2021: US$463).

Civil litigations - Refers to lawsuits for: (i) indemnities for losses, payments and contractual fines due to contractual imbalance or non-compliance that are alleged by suppliers, and (ii) land claims referring to real estate Vale's operational activities.

Labor litigations - Refers to lawsuits for individual claims by in-house employees and service providers, primarily involving demands for additional compensation for overtime work, moral damages or health and safety conditions.

Environmental litigations - Refers mainly to proceedings for environmental damages and issues related to environmental licensing.

Tax litigation Civil litigation Labor litigation Environmental litigation Total of litigation provision
Balance at December 31, 2021 456 284 358 7 1,105
Additions and reversals, net 2 (3) 17 - 16
Payments - (20) (9) - (29)
Indexation and interest 6 10 8 - 24
Translation adjustment 82 48 66 1 197
Discontinued operations (note 14a) (1) (8) (2) - (11)
Balance at March 31, 2022 545 311 438 8 1,302
Current liabilities 17 23 69 1 110
Non-current liabilities 528 288 369 7 1,192
545 311 438 8 1,302
Tax litigation Civil litigation Labor litigation Environmental litigation Total of litigation provision
Balance at December 31, 2020 485 260 335 11 1,091
Additions and reversals, net (2) (1) 19 - 16
Payments - (11) (9) - (20)
Indexation and interest 4 10 6 - 20
Translation adjustment (43) (22) (31) (1) (97)
Balance at March 31, 2021 444 236 320 10 1,010
Current liabilities 7 13 63 - 83
Non-current liabilities 437 223 257 10 927
444 236 320 10 1,010

(i) Includes amounts regarding to social security claims that were classified as labor claims.

b) Contingent liabilities

March 31, 2022 December 31, 2021
Tax litigations 6,735 5,177
Civil litigations 1,777 1,503
Labor litigations 638 516
Environmental litigations 1,150 954
Total 10,300 8,150

The increase in the contingent liabilities mainly refers to the effect of monetary exchange variation due to the devaluation of the US$ against R$. In addition, as reported in the annual financial statements for 2021, the Company is a counterparty in several actions and the main updates on contingent liabilities since then, are discussed as follows:

Field: Page; Sequence: 40

Field: Sequence; Type: Arabic; Name: PageNo 39 Field: /Sequence

Notes to the Interim Financial Statements Expressed in millions of United States dollar, unless otherwise stated

Field: /Page

(b.i) Tax proceedings - PIS/COFINS

The Company is a party to several collections related to the alleged improper use of PIS and COFINS credits (federal taxes levied on the companies' gross revenue). Brazilian tax legislation authorizes taxpayers to use PIS and COFINS tax credits, such as those referring to the acquisition of inputs for the production process and other items. The tax authorities mainly claim that (i) some credits were not related to the production process, and (ii) the right to use the tax credits was not adequately proven. In the current period the Company received new proceedings in the amount of US$437 (R$2,070 million), for which the likelihood of loss is deemed possible.

(b.ii) Tax proceedings - Value added tax on services and circulation of goods (“ICMS”)

Vale is engaged in several administrative and court proceedings relating to additional charges of ICMS by the tax authorities of different Brazilian states. In each of these proceedings, the tax authorities claim that (i) use of undue tax credit; (ii) failing to comply with certain accessory obligations; (iii) the Company is required to pay the ICMS on acquisition of electricity (iv) operations related to the collection of tax rate differential (“DIFAL”) and (v) incidence of ICMS on its own transportation. During 2022, the Company received new proceedings in the amount of US$40 (R$187 million), for which the likelihood of loss is deemed possible.

c) Judicial deposits

March 31, 2022 December 31, 2021
Tax litigations 1,142 957
Civil litigations 121 100
Labor litigations 164 141
Environmental litigations 28 22
Total 1,455 1,220

d) Guarantees contracted for legal proceedings

In addition to the above-mentioned tax, civil, labor and environmental judicial deposits, the Company contracted US$2.4 billion in guarantees for its lawsuits, as an alternative to judicial deposits.

26. Employee benefits

a) Long-term incentive programs

The Company has long-term reward mechanisms that include the Matching Program and the Performance Shares Units (“PSU”) for eligible executives, whose objective is to encourage the permanence of employees and stimulate performance.

On March 30, 2022, a new cycle of the Matching program started, and the fair value estimate was based on the Company's share price and ADR at the grant date, R$95.87 and US$20.03 per share. The number of shares that will be granted for the 2022 cycle was 1,084,065 (2021: 1,046,255 shares). The fair value of the program will be recognized on a straight-line basis over the required three-month period of service, net of estimated losses.

b) Reconciliation of assets and liabilities recognized in the statement of financial position

Total
March 31, 2022 December 31, 2021
Overfunded pension plans Underfunded pension plans Other benefits Overfunded pension plans Underfunded pension plans Other benefits
Balance at beginning of the period 919 - - 864 - -
Interest income 20 - - 58 - -
Changes on asset ceiling 220 - - 60 - -
Translation adjustment 159 - - (63) - -
Balance at end of the period 1,318 - - 919 - -
Amount recognized in the statement of financial position
Present value of actuarial liabilities (6,196) (724) (1,364) (2,833) (3,983) (1,428)
Fair value of assets 7,514 395 - 3,752 3,779 -
Effect of the asset ceiling (1,318) - - (919) - -
Liabilities - (329) (1,364) - (204) (1,428)
Current liabilities - (32) (71) - (47) (52)
Non-current liabilities - (297) (1,293) - (157) (1,376)
Liabilities - (329) (1,364) - (204) (1,428)

Field: Page; Sequence: 41

Field: Sequence; Type: Arabic; Name: PageNo 40 Field: /Sequence

Notes to the Interim Financial Statements Expressed in millions of United States dollar, unless otherwise stated

Field: /Page

27. Stockholders’ equity

a) Share capital

As of March 31, 2022, the share capital was US$61,614 corresponding to 4,999,040,063 shares issued and fully paid without par value.

Stockholders March 31, 2022 — Common shares Golden shares Total
Shareholders with more than 5% of total capital 1,633,137,500 - 1,633,137,500
Previ 413,493,256 - 413,493,256
Capital World Investors 360,598,669 - 360,598,669
Capital Research Global Investors 293,135,748 - 293,135,748
Mitsui&co 286,347,055 - 286,347,055
Blackrock, Inc 279,562,772 - 279,562,772
Others 3,107,227,415 - 3,107,227,415
Golden shares - 12 12
Total outstanding (without shares in treasury) 4,740,364,915 12 4,740,364,927
Shares in treasury 258,675,136 - 258,675,136
Total capital 4,999,040,051 12 4,999,040,063

b) Cancellation of treasury shares

On February 24, 2022, the Board of Directors approved the cancellation of 133,418,347 common shares issued by the Company and held in treasury, without reducing the value of its share capital. The effect of US$2,801 was recorded in shareholders' equity as “Treasury shares used and cancelled”.

c) Remuneration approved

In February 2022, the Board of Directors approved the remuneration to shareholders in the amount of US$3,500, which was fully paid on March 16, 2022.

d) Share buyback

In 2021, the Board of Directors approved a share buyback program to repurchase 470,000,000 common shares. During the period ended March 31, 2022, the Company repurchased 100,156,362 common shares and their respective ADRs, corresponding to a total amount of US$1,788, of which US$958 were acquired through wholly owned subsidiaries and US$830 by the Parent Company. (2021: 291,184,500 shares, corresponding to US$5,546, of which US$2,538 were acquired through wholly owned subsidiaries and US$3,008 by the Parent Company). The subsidiaries continue to hold the acquired shares as of March 31, 2022.

On April 27, 2022 (subsequent event), the Board of Directors approved a new share buyback program for Vale’s common share which will be limited to a maximum of 500,000,000 common shares, and their respective ADRs. The program will be carried out over up to an 18-month period.

  1. Related parties

The Company’s related parties are subsidiaries, joint ventures, associates, stockholders and its related entities and key management personnel of the Company.

Related party transactions were made by the Company on terms equivalent to those that prevail in arm´s-length transactions, with respect to price and market conditions that are no less favorable to the Company than those arranged with third parties.

Net operating revenue relates to sale of iron ore to the steelmakers and right to use capacity on railroads. Cost and operating expenses mostly relates to the variable lease payments of the pelletizing plants.

Purchases, accounts receivable and other assets, and accounts payable and other liabilities relate largely to amounts charged by joint ventures and associates related to the pelletizing plants operational lease and railway transportation services.

Field: Page; Sequence: 42

Field: Sequence; Type: Arabic; Name: PageNo 41 Field: /Sequence

Notes to the Interim Financial Statements Expressed in millions of United States dollar, unless otherwise stated

Field: /Page

a) Transactions with related parties

Three-month period ended March 31,
2022 2021
Net operating revenue Cost and operating expenses Financial result Net operating revenue Cost and operating expenses Financial result
Joint Ventures 135 (196) (15) 162 (126) -
Companhia Siderúrgica do Pecém 129 - (6) 160 - 3
Aliança Geração de Energia S.A. - (25) 2 (28) -
Pelletizing companies (i) - (70) (9) - (22) (3)
MRS Logística S.A. - (67) - - (49) -
Norte Energia S.A. - (31) - - (24) -
Others 6 (3) - - (3) -
Associates 63 (5) (3) 60 (5) (1)
VLI 63 (5) (1) 59 (5) (1)
Others - - (2) 1 - -
Major stockholders 78 - 285 53 - (102)
Bradesco - - 285 - - (102)
Mitsui 78 - - 53 - -
Total of continuing operations 276 (201) 267 275 (131) (103)
Discontinued operation - Coal (note 14) - - - - (50) 13
Total 276 (201) 267 275 (181) (90)

(i) Aggregated entities: Companhia Coreano-Brasileira de Pelotização, Companhia Hispano-Brasileira de Pelotização, Companhia Ítalo-Brasileira de Pelotização and Companhia Nipo-Brasileira de Pelotização.

b) Outstanding balances with related parties

March 31, 2022 December 31, 2021
Assets Assets
Cash and cash equivalents Accounts receivable Dividends receivable, financial instruments and other assets Cash and cash equivalents Accounts receivable Dividends receivable, financial instruments and other assets
Joint Ventures - 96 149 - 75 96
Companhia Siderúrgica do Pecém - 90 40 - 74 39
Pelletizing companies (i) - - 28 - - 37
MRS Logística S.A. - - 21 - - 19
Others - 6 60 - 1 1
Associates - 181 - - 18 3
VLI - 179 - - 16 -
Others - 2 - - 2 3
Major stockholders 369 5 85 1,825 4 5
Bradesco 352 - 85 1,746 - 5
Mitsui - 5 - - 4 -
Banco do Brasil 17 - - 79 - -
Pension plan - 17 - - 12 -
Total 369 299 234 1,825 109 104

(i) Aggregated entities: Companhia Coreano-Brasileira de Pelotização, Companhia Hispano-Brasileira de Pelotização, Companhia Ítalo-Brasileira de Pelotização and Companhia Nipo-Brasileira de Pelotização.

Field: Page; Sequence: 43

Field: Sequence; Type: Arabic; Name: PageNo 42 Field: /Sequence

Notes to the Interim Financial Statements Expressed in millions of United States dollar, unless otherwise stated

Field: /Page

March 31, 2022 — Liabilities December 31, 2021 — Liabilities
Supplier and contractors Financial instruments and other liabilities Supplier and contractors Financial instruments and other liabilities
Joint Ventures 128 380 70 393
Pelletizing companies (i) 65 380 13 393
MRS Logística S.A. 48 - 41 -
Others 15 - 16 -
Associates 19 176 9 47
VLI 6 176 6 47
Others 13 - 3
Major stockholders - 112 - 267
Bradesco - 104 - 265
Mitsui 8 - 2
Pension plan 11 - 10 -
Total 158 668 89 707

(i) Aggregated entities: Companhia Coreano-Brasileira de Pelotização, Companhia Hispano-Brasileira de Pelotização, Companhia Ítalo-Brasileira de Pelotização and Companhia Nipo-Brasileira de Pelotização.

Field: Page; Sequence: 44; Options: NewSection; Value: 43

Field: Sequence; Type: Arabic; Name: PageNo 43 Field: /Sequence

Field: /Page

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: April 27, 2022