Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Vale S.A. Regulatory Filings 2016

Jul 28, 2016

30050_ffr_2016-07-28_a62b5318-df5b-4654-beb7-9bb0c5642069.zip

Regulatory Filings

Open in viewer

Opens in your device viewer

Table of Contents

*United States Securities and Exchange Commission*

*Washington, D.C. 20549*

*FORM 6-K*

*Report of Foreign Private Issuer Pursuant to Rule 13a-16 or 15d-16 of the Securities Exchange Act of 1934*

*For the month of*

*June, 2016*

*Vale S.A.*

*Avenida das Américas, No. 700 22640-100 Rio de Janeiro, RJ, Brazil*

(Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

(Check One) Form 20-F x Form 40-F o

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1)

(Check One) Yes o No x

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7)

(Check One) Yes o No x

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

(Check One) Yes o No x

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b). 82- .

SEQ.=1,FOLIO='',FILE='C:\JMS\108697\16-14275-1\task8029808\14275-1-ba.htm',USER='108697',CD='Jul 23 12:10 2016'

Table of Contents

*Interim Financial Statements*

*June 30, 2016*

IFRS in US$

1

SEQ.=1,FOLIO='1',FILE='C:\JMS\108697\16-14275-1\task8029808\14275-1-bc.htm',USER='108697',CD='Jul 23 12:19 2016'

Table of Contents

*Vale S.A. Interim Financial Statements*

*Contents*

Report of independent registered public accounting firm Page — 3
Condensed Consolidated Income Statement 4
Condensed Consolidated Statement of Comprehensive Income 5
Condensed Consolidated Cash Flow Statement 6
Condensed Consolidated Balance Sheet 7
Condensed Consolidated Statement of Changes in Equity 8
Selected Notes to the Interim Financial Statements 9
1. Corporate information 9
2. Basis for preparation of the interim financial statements 9
3. Information by business segment 10
4. Relevant Event 15
5. Assets held for sale 17
6. Acquisitions and divestitures 17
7. Cash and cash equivalents 18
8. Accounts receivable 18
9. Inventories 18
10. Investments in associates and joint ventures 19
11. Intangibles 19
12. Property, plant and equipment 20
13. Loans and borrowings 22
14. Litigation 24
15. Income taxes 26
16. Employee postretirement obligations 27
17. Financial instruments classification 27
18. Fair value estimate 28
19. Derivative financial instruments 28
20. Stockholders’ equity 38
21. Costs and expenses by nature 39
22. Financial results 40
23. Commitments 40
24. Related parties 41
Members of the Board of Directors, Fiscal Council, Advisory Committees and Executive Officers 43

2

SEQ.=1,FOLIO='2',FILE='C:\JMS\brama\16-14275-1\task8036081\14275-1-bg.htm',USER='105435',CD='Jul 28 05:10 2016'

Table of Contents

Central Tel 55 (21) 3515-9400
Av. Almirante Barroso, 52 - 4º Fax 55 (21) 3515-9000
20031-000 - Rio de Janeiro, RJ - Brasil Internet www.kpmg.com.br
Caixa Postal 2888
20001-970 - Rio de Janeiro, RJ - Brasil

*Report of independent registered public accounting firm*

To the Board of Directors and Stockholders of

Vale S.A.

Rio de Janeiro - RJ

We have reviewed the accompanying condensed consolidated balance sheet of Vale S.A. (“the Company”) and its subsidiaries as of June 30, 2016 and the related condensed consolidated statements of income, comprehensive income and cash flows for the three and six months periods ended June 30, 2016 and 2015 and the condensed consolidated statements of changes in equity for the six-month periods ended on June 30, 2016 and 2015. These condensed consolidated financial statements are the responsibility of the Company’s management.

We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board (United States), the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an audit opinion.

Based on our review, we are not aware of any material modification that should be made to the condensed consolidated financial statements referred to above for them to be in conformity with the International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB).

We have previously audited, in accordance with standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet of Vale S.A. and its subsidiaries as of December 31, 2015 and the related consolidated statements of income, comprehensive income, stockholders’ equity and cash flows for the year then ended, and in our report dated February 24, 2016, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in th accompanying condensed consolidated balance sheet as of December 31, 2015, is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.

KPMG Auditores Independentes

Rio de Janeiro, Brazil

July 26, 2016

KPMG Auditores Independentes, uma sociedade simples brasileira e firma-membro da rede KPMG de firmas-membro independentes e afiliadas à KPMG International Cooperative (“KPMG International”), uma entidade suíça. KPMG Auditores Independentes, a Brazilian entity and a member firm of the KPMG network of independent member firms affiliated with KPMG International Cooperative (“KPMG International”), a Swiss entity.

3

SEQ.=1,FOLIO='3',FILE='C:\JMS\105201\16-14275-1\task8034861\14275-1-bi.htm',USER='105201',CD='Jul 27 18:24 2016'

Table of Contents

*Condensed Consolidated Income Statement*

*In millions of United States dollars, except as otherwise stated*

Notes Three-months period ended June 30 — 2016 2015 Six-months period ended June 30 — 2016 2015
Net operating revenue 3 (c) 6,626 6,965 12,345 13,205
Cost of goods sold and services rendered 21 (a) (4,795 ) (5,186 ) (9,044 ) (10,354 )
Gross profit 1,831 1,779 3,301 2,851
Operating (expenses) income
Selling and administrative expenses 21 (b) (140 ) (159 ) (259 ) (354 )
Research and evaluation expenses (78 ) (118 ) (138 ) (237 )
Pre operating and operational stoppage (114 ) (259 ) (216 ) (523 )
Other operating income (expenses), net 21 (c) (160 ) (203 ) (195 ) (157 )
(492 ) (739 ) (808 ) (1,271 )
Results on measurement or sale of non-current assets 5 and 6 (66 ) (55 ) (66 ) 138
Operating income 1,273 985 2,427 1,718
Financial income 22 3,923 1,471 7,206 3,819
Financial expenses 22 (1,832 ) (939 ) (3,690 ) (7,797 )
Equity results in associates and joint ventures 10 190 218 346 (53 )
Others results in associates and joint ventures 4 and 6 (1,113 ) 79 (1,113 ) 97
Net income (loss) before income taxes 2,441 1,814 5,176 (2,216 )
Income taxes 15
Current tax (413 ) (67 ) (758 ) (137 )
Deferred tax (907 ) (118 ) (1,517 ) 812
(1,320 ) (185 ) (2,275 ) 675
Net income (loss) 1,121 1,629 2,901 (1,541 )
Income (loss) attributable to noncontrolling interests 15 (46 ) 19 (98 )
Net income (loss) attributable to Vale’s stockholders 1,106 1,675 2,882 (1,443 )
Earnings per share attributable to Vale’s stockholders:
Basic and diluted earnings per share: 20 (b)
Preferred share (US$) 0.21 0.33 0.56 (0.28 )
Common share (US$) 0.21 0.33 0.56 (0.28 )

The accompanying notes are an integral part of these interim financial statements.

See report of independent registered public accounting firm.

4

SEQ.=1,FOLIO='4',FILE='C:\JMS\108737\16-14275-1\task8036208\14275-1-fa.htm',USER='108737',CD='Jul 28 06:42 2016'

Table of Contents

*Condensed Consolidated Statement of Comprehensive Income*

*In millions of United States dollars*

Three-months period ended June 30 — 2016 2015 Six-months period ended June 30 — 2016 2015
Net income (loss) 1,121 1,629 2,901 (1,541 )
Other comprehensive income (loss):
Items that will not be reclassified subsequently to the income statement
Cumulative translation adjustments 3,861 1,591 7,107 (7,903 )
Retirement benefit obligations
Gross balance for the period (183 ) 94 (268 ) (7 )
Effect of taxes 55 (27 ) 82 23
(128 ) 67 (186 ) 16
Total items that will not be reclassified subsequently to the income statement 3,733 1,658 6,921 (7,887 )
Items that may be reclassified subsequently to the income statement
Cumulative translation adjustments
Gross balance for the period (2,077 ) (880 ) (3,678 ) 3,713
Effect of taxes 7 — (141 ) —
Transfer of realized results to net income, net of taxes (75 ) — (75 ) —
(2,145 ) (880 ) (3,894 ) 3,713
Cash flow hedge
Gross balance for the period — 281 6 541
Effect of taxes — (3 ) (1 ) (3 )
Equity results in associates and joint ventures 5 — 5 (2 )
Transfer of realized results to net income, net of taxes — (98 ) (3 ) (243 )
5 180 7 293
Total of items that may be reclassified subsequently to the income statement (2,140 ) (700 ) (3,887 ) 4,006
Total comprehensive income (loss) 2,714 2,587 5,935 (5,422 )
Comprehensive income (loss) attributable to noncontrolling interests 85 (48 ) 153 (104 )
Comprehensive income (loss) attributable to Vale’s stockholders 2,629 2,635 5,782 (5,318 )

The accompanying notes are an integral part of these interim financial statements.

See report of independent registered public accounting firm.

5

SEQ.=1,FOLIO='5',FILE='C:\JMS\108737\16-14275-1\task8036208\14275-1-fa.htm',USER='108737',CD='Jul 28 06:42 2016'

Table of Contents

*Condensed Consolidated Cash Flow Statement*

*In millions of United States dollars*

Three-months period ended June 30 — 2016 2015 Six-months period ended June 30 — 2016 2015
Cash flow from operating activities:
Net income (loss) before income taxes 2,441 1,814 5,176 (2,216 )
Adjustments for:
Equity results from associates and joint ventures (190 ) (218 ) (346 ) 53
Results on measurement or sale of non-current assets 66 55 66 (138 )
Others results in associates and joint ventures 1,113 (79 ) 1,113 (97 )
Results on disposal of property, plant and equipment and intangibles 30 (15 ) 39 (230 )
Depreciation, amortization and depletion 927 988 1,777 2,023
Financial results, net (2,091 ) (532 ) (3,516 ) 3,978
Changes in assets and liabilities:
Accounts receivable 108 (474 ) (908 ) 343
Inventories 78 (89 ) 16 100
Suppliers and contractors 364 214 (19 ) (173 )
Payroll and related charges 45 (10 ) 45 (577 )
Other taxes assets and liabilities, net (4 ) (379 ) (51 ) (206 )
Deferred revenue - Gold stream — — — 532
Other assets and liabilities, net 228 305 419 236
Cash provided from operations 3,115 1,580 3,811 3,628
Interest on loans and borrowings paid (362 ) (305 ) (822 ) (776 )
Derivatives received (paid), net (note 19) (353 ) (102 ) (863 ) (759 )
Interest on participative stockholders’ debentures paid (37 ) — (37 ) (39 )
Income taxes (113 ) (74 ) (259 ) (318 )
Income taxes - Settlement program (100 ) (103 ) (188 ) (209 )
Net cash provided by operating activities 2,150 996 1,642 1,527
Cash flow from investing activities:
Financial investments redeemed (invested) (112 ) 107 (23 ) 252
Loans and advances granted — (13 ) (3 ) (18 )
Guarantees and deposits granted (14 ) (22 ) (52 ) (48 )
Additions to investments (136 ) (36 ) (226 ) (46 )
Acquisition of subsidiary, net of cash acquired — — 5 (90 )
Additions to property, plant and equipment and intangible (note 3(b)) (1,232 ) (2,111 ) (2,598 ) (4,311 )
Dividends and interest on capital received from associates and joint ventures 117 185 118 212
Proceeds from disposal of assets and investments 12 454 24 561
Proceeds from gold stream transaction — — — 368
Net cash used in investing activities (1,365 ) (1,436 ) (2,755 ) (3,120 )
Cash flow from financing activities:
Loans and borrowings (i)
Additions 1,433 1,542 4,633 2,884
Repayments (1,808 ) (585 ) (2,966 ) (886 )
Transactions with stockholders:
Dividends and interest on capital paid to Vale’s stockholders — (1,000 ) — (1,000 )
Dividends and interest on capital paid to noncontrolling interest (71 ) (9 ) (75 ) (12 )
Transactions with noncontrolling stockholders — (40 ) (17 ) (40 )
Net cash provided by (used in) financing activities (446 ) (92 ) 1,575 946
Increase (decrease) in cash and cash equivalents 339 (532 ) 462 (647 )
Cash and cash equivalents in the beginning of the period 3,782 3,684 3,591 3,974
Effect of exchange rate changes on cash and cash equivalents 47 6 115 (169 )
Cash and cash equivalents at end of the period 4,168 3,158 4,168 3,158
Non-cash transactions:
Additions to property, plant and equipment - capitalized loans and borrowing costs 213 177 390 373

(i) Includes transactions with related parties: Bradesco, Banco do Brasil and Banco Nacional do Desenvolvimento Econômico e Social - BNDES.

The accompanying notes are an integral part of these interim financial statements.

See report of independent registered public accounting firm.

6

SEQ.=1,FOLIO='6',FILE='C:\JMS\108737\16-14275-1\task8036208\14275-1-fa.htm',USER='108737',CD='Jul 28 06:42 2016'

Table of Contents

*Condensed Consolidated Balance Sheet*

*In millions of United States dollars*

Notes June 30, 2016 December 31, 2015
Assets
Current assets
Cash and cash equivalents 7 4,168 3,591
Financial investments 138 28
Derivative financial instruments 19 136 121
Accounts receivable 8 2,452 1,476
Inventories 9 3,866 3,528
Recoverable income taxes 299 900
Recoverable taxes 1,781 1,404
Related parties 24 68 70
Others 708 311
13,616 11,429
Assets held for sale 5 4,658 4,044
18,274 15,473
Non-current assets
Derivative financial instruments 19 497 93
Loans 179 188
Recoverable income taxes 513 471
Recoverable taxes 619 501
Deferred income taxes 15 (a) 7,289 7,904
Judicial deposits 14 (c) 1,090 882
Related parties 24 3 1
Others 671 613
10,861 10,653
Investments in associates and joint ventures 10 3,963 2,940
Intangibles 11 6,913 5,324
Property, plant and equipment 12 60,959 54,102
82,696 73,019
Total assets 100,970 88,492
Liabilities
Current liabilities
Suppliers and contractors 3,891 3,365
Payroll and related charges 493 375
Derivative financial instruments 19 1,010 2,076
Loans and borrowings 13 3,153 2,506
Related parties 24 600 475
Income taxes - Settlement program 15 (c) 442 345
Taxes payable 262 250
Provision for income taxes 120 241
Employee postretirement obligations 16 77 68
Asset retirement obligations 81 89
Liabilities related to associates and joint ventures 289 —
Others 1,048 648
11,466 10,438
Liabilities associated with assets held for sale 5 80 107
11,546 10,545
Non-current liabilities
Derivative financial instruments 19 1,201 1,429
Loans and borrowings 13 28,661 26,347
Related parties 24 144 213
Employee postretirement obligations 16 2,150 1,750
Provisions for litigation 14 (a) 924 822
Income taxes - Settlement program 15 (c) 5,013 4,085
Deferred income taxes 15 (a) 1,739 1,670
Asset retirement obligations 2,759 2,385
Participative stockholders’ debentures 617 342
Deferred revenue - Gold stream 1,666 1,749
Liabilities related to associates and joint ventures 874 —
Others 2,193 1,451
47,941 42,243
Total liabilities 59,487 52,788
Stockholders’ equity
Equity attributable to Vale’s stockholders 20 39,371 33,589
Equity attributable to noncontrolling interests 2,112 2,115
Total stockholders’ equity 41,483 35,704
Total liabilities and stockholders’ equity 100,970 88,492

The accompanying notes are an integral part of these interim financial statements.

See report of independent registered public accounting firm.

7

SEQ.=1,FOLIO='7',FILE='C:\JMS\108737\16-14275-1\task8036208\14275-1-fa.htm',USER='108737',CD='Jul 28 06:42 2016'

COMMAND=ROTATED_TABLE WIDTH="150%"

Table of Contents

*Condensed Consolidated Statement of Changes in Equity*

*In millions of United States dollars*

Share capital Results on conversion of shares Results from operation with noncontrolling interest Profit reserves Treasury stocks Unrealized fair value gain (losses) Cumulative translation adjustments Retained earnings Equity attributable to Vale’s stockholders Equity attributable to noncontrolling interests Total stockholder’s equity
Balance at December 31, 2015 61,614 (152 ) (702 ) 985 (1,477 ) (992 ) (25,687 ) — 33,589 2,115 35,704
Net income — — — — — — — 2,882 2,882 19 2,901
Other comprehensive income:
Retirement benefit obligations — — — — — (186 ) — — (186 ) — (186 )
Cash flow hedge — — — — — 7 — — 7 — 7
Translation adjustments — — — 213 — (97 ) 2,762 201 3,079 134 3,213
Transactions with stockholders:
Dividends of noncontrolling interest — — — — — — — — — (172 ) (172 )
Capitalization of noncontrolling interest advances — — — — — — — — — 16 16
Balance at June 30, 2016 61,614 (152 ) (702 ) 1,198 (1,477 ) (1,268 ) (22,925 ) 3,083 39,371 2,112 41,483
Balance at December 31, 2014 Share capital — 61,614 Results on conversion of shares — (152 ) Results from operation with noncontrolling interest — (449 ) Profit reserves — 19,985 Treasury stocks — (1,477 ) Unrealized fair value gain (losses) — (1,713 ) Cumulative translation adjustments — (22,686 ) Retained earnings (loss) — — Equity attributable to Vale’s stockholders — 55,122 Equity attributable to noncontrolling interests — 1,199 Total stockholder’s equity — 56,321
Loss — — — — — — — (1,443 ) (1,443 ) (98 ) (1,541 )
Other comprehensive income:
Retirement benefit obligations — — — — — 16 — — 16 — 16
Cash flow hedge — — — — — 293 — — 293 — 293
Translation adjustments — — — (2,875 ) — 88 (1,424 ) 27 (4,184 ) (6 ) (4,190 )
Transactions with stockholders:
Dividends and interest on capital of Vale’s stockholders — — — (1,000 ) — — — — (1,000 ) — (1,000 )
Dividends of noncontrolling interest — — — — — — — — — (5 ) (5 )
Acquisitions and disposal of participation of noncontrolling interest — — (4 ) — — — — — (4 ) (35 ) (39 )
Capitalization of noncontrolling interest advances — — — — — — — — — 16 16
Balance at June 30, 2015 61,614 (152 ) (453 ) 16,110 (1,477 ) (1,316 ) (24,110 ) (1,416 ) 48,800 1,071 49,871

The accompanying notes are an integral part of these interim financial statements.

See report of independent registered public accounting firm.

8

SEQ.=1,FOLIO='8',FILE='C:\JMS\108697\16-14275-1\task8029808\14275-1-fc.htm',USER='108697',CD='Jul 23 13:15 2016'

Table of Contents

*Selected Notes to the Interim Financial Statements*

*Expressed in millions of United States dollar, unless otherwise stated*

*1. Corporate information*

Vale S.A. (the “Parent Company”) is a public company headquartered at 700, Avenida das Américas, Rio de Janeiro, Brazil with securities traded on the stock exchanges of São Paulo - BM&F BOVESPA (Vale3 and Vale5), New York - NYSE (VALE and VALE.P) and Paris - NYSE Euronext (Vale3 and Vale5).

Vale and its direct and indirect subsidiaries (“Vale”, “Group” or “Company”) are producers of iron ore and iron ore pellets, key raw materials for steelmaking, and producers of nickel, which is used to produce stainless steel and metal alloys employed in the production of several products. The Group also produces copper, metallurgical and thermal coal, potash, phosphates and other fertilizer nutrients, manganese ore, ferroalloys, platinum group metals, gold, silver and cobalt. The information by segment is presented in note 3.

*2. Basis for preparation of the interim financial statements*

*a) Statement of compliance*

The condensed consolidated interim financial statements of the Company (“interim financial statements”) present the accounts of the Group, and have been prepared in accordance with IAS 34 Interim Financial Reporting of the International Financial Reporting Standards (“IFRS”) as adopted by the International Accounting Standards Board (“IASB”).

*b) Basis of presentation*

The interim financial statements have been prepared under the historical cost convention as adjusted to reflect: (i) the fair value of financial instruments measured at fair value through income statement or available-for-sale financial instruments measured at fair value through the statement of comprehensive income; and (ii) impairment of assets.

The accounting practices, accounting estimates and judgments, risk management and measurement methods are the same as those adopted when preparing the financial statements for the year ended December 31, 2015. These interim financial statements were prepared to update users about relevant information presented in the period and should be read in conjunction with the financial statements for the year ended December 31, 2015.

The interim financial statements of the Group and its associates and joint ventures are measured using the currency of the primary economic environment in which each entity operates (“functional currency”). In the case of the Parent Company the functional currency is the Brazilian real (“BRL” or “R$”). For presentation purposes, these interim financial statements are presented in United States dollar (“USD” or “US$”) as the Company believes that this is how international investors analyze the financial statements.

The exchange rates used by the Group for major currencies to translate its operations are as follows :

Closing rate Average rate for the — Three-months period ended Six-months period ended
June 30, 2016 December 31, 2015 June 30, 2016 June 30, 2015 June 30, 2016 June 30, 2015
Brazilian Reais (“R$”) 3.2098 3.9048 3.5076 3.0729 3.7017 2.9715
Canadian dollar (“CAD”) 2.4670 2.8171 2.7217 2.4999 2.7809 2.4060
Australian dollar (“AUD”) 2.3855 2.8532 2.6153 2.3913 2.7142 2.3228
Euro (“EUR” or “€”) 3.5414 4.2504 3.9624 3.4011 4.1288 3.3111

Subsequent events were evaluated through July 27, 2016, which is the date the interim financial statements were approved by the Board of Directors.

*c) Accounting standards issued but not yet effective*

The standards and interpretations issued by IASB relevant to the Company but not yet effective are the same as those disclosed in the notes to the financial statements for the year ended December 31, 2015.

9

SEQ.=1,FOLIO='9',FILE='C:\JMS\108697\16-14275-1\task8029808\14275-1-fn-01.htm',USER='108697',CD='Jul 23 14:11 2016'

COMMAND=ROTATED_TABLE WIDTH="150%"

Table of Contents

*3. Information by business segment*

*a) Operating income and adjusted EBITDA*

Adjusted EBITDA is used by management to support the decision making process for segments. The definition of adjusted EBITDA for the Company is the operating income or loss adjusted by: excluding (i) the depreciation, depletion and amortization, (ii) results on measurement or sales of non-current assets, (iii) impairment, (iv) onerous contracts and (v) adding of dividends received from associates and joint ventures.

Three-months period ended June 30, 2016
Income statement Adjusted by
Net operating revenue Cost of goods sold and services rendered Selling, administrative and other operating expenses, net Research and evaluation expenses Pre operating and operational stoppage Operating income (loss) Depreciation, depletion and amortization Results on measurement or sale of non- current assets Dividends received from associates and joint ventures Adjusted EBITDA
F errous minerals
I ron ore 3,508 (1,902 ) (235 ) (16 ) (39 ) 1,316 274 66 — 1,656
P ellets 868 (539 ) (22 ) (4 ) (12 ) 291 86 — 60 437
F erroalloys and manganese 61 (58 ) 2 — (4 ) 1 5 — — 6
O ther ferrous products and services 104 (79 ) (3 ) — (1 ) 21 16 — — 37
4,541 (2,578 ) (258 ) (20 ) (56 ) 1,629 381 66 60 2,136
C oal 145 (250 ) (8 ) (3 ) (9 ) (125 ) 15 — — (110 )
B ase metals
N ickel and other products 1,050 (1,128 ) (9 ) (21 ) (44 ) (152 ) 378 — — 226
C opper 397 (296 ) (10 ) (1 ) — 90 60 — — 150
1,447 (1,424 ) (19 ) (22 ) (44 ) (62 ) 438 — — 376
F ertilizers
P otash 22 (30 ) (1 ) (1 ) (3 ) (13 ) 7 — — (6 )
P hosphates 363 (403 ) (25 ) (4 ) (2 ) (71 ) 76 — — 5
N itrogen 60 (49 ) (4 ) (1 ) — 6 5 — — 11
O ther fertilizers products 19 — — — — 19 — — 3 22
464 (482 ) (30 ) (6 ) (5 ) (59 ) 88 — 3 32
O thers 29 (61 ) (51 ) (27 ) — (110 ) 5 — 54 (51 )
T otal 6,626 (4,795 ) (366 ) (78 ) (114 ) 1,273 927 66 117 2,383

10

SEQ.=1,FOLIO='10',FILE='C:\JMS\108737\16-14275-1\task8036314\14275-1-fn-03.htm',USER='108737',CD='Jul 28 07:18 2016'

COMMAND=ROTATED_TABLE WIDTH="150%"

Table of Contents

Three-months period ended June 30, 2015
Statement of income Adjusted by
Net operating revenue Cost of goods sold and services rendered Selling, administrative and other operating expenses, net Research and evaluation expenses Pre operating and operational stoppage Operating income (loss) Depreciation, depletion and amortization Results on measurement or sale of non- current assets Dividends received from associates and joint ventures Adjusted EBITDA
Ferrous minerals
Iron ore 3,391 (2,207 ) (272 ) (36 ) (25 ) 851 293 55 — 1,199
Pellets 972 (655 ) (1 ) (1 ) (10 ) 305 88 — 177 570
Ferroalloys and manganese 53 (55 ) — (6 ) (8 ) 5 — — (3 )
Other ferrous products and services 136 (117 ) (3 ) (1 ) (1 ) 14 23 — 8 45
4,552 (3,034 ) (276 ) (38 ) (42 ) 1,162 409 55 185 1,811
Coal 146 (233 ) (45 ) (6 ) (12 ) (150 ) 48 — — (102 )
Base metals
Nickel and other products 1,240 (1,167 ) (29 ) (23 ) (183 ) (162 ) 398 — — 236
Copper 408 (274 ) (14 ) (2 ) — 118 52 — — 170
1,648 (1,441 ) (43 ) (25 ) (183 ) (44 ) 450 — — 406
Fertilizers
Potash 31 (28 ) 7 (13 ) (4 ) (7 ) 7 — — —
Phosphates 445 (358 ) (5 ) (7 ) (17 ) 58 65 — — 123
Nitrogen 78 (56 ) — — (1 ) 21 5 — — 26
Other fertilizers products 14 — — — — 14 — — — 14
568 (442 ) 2 (20 ) (22 ) 86 77 — — 163
Others 51 (36 ) (55 ) (29 ) — (69 ) 4 — — (65 )
Total 6,965 (5,186 ) (417 ) (118 ) (259 ) 985 988 55 185 2,213

11

SEQ.=1,FOLIO='11',FILE='C:\JMS\108737\16-14275-1\task8036314\14275-1-fn-05.htm',USER='108737',CD='Jul 28 07:19 2016'

COMMAND=ROTATED_TABLE WIDTH="150%"

Table of Contents

Six-months period ended June 30, 2016
Statement of income Adjusted by
Net operating revenue Cost of goods sold and services rendered Selling, administrative and other operating expenses, net Research and evaluation expenses Pre operating and operational stoppage Depreciation and other results Operating income (loss) Depreciation, depletion and amortization Results on measurement or sale of non- current assets Dividends received from associates and joint ventures Adjusted EBITDA
Ferrous minerals
Iron ore 6,425 (3,431 ) (407 ) (27 ) (76 ) — 2,484 515 66 — 3,065
Pellets 1,621 (1,051 ) (42 ) (4 ) (17 ) — 507 166 — 60 733
Ferroalloys and manganese 108 (110 ) 4 — (8 ) — (6 ) 13 — — 7
Other ferrous products and services 191 (155 ) 1 — (2 ) — 35 34 — — 69
8,345 (4,747 ) (444 ) (31 ) (103 ) — 3,020 728 66 60 3,874
Coal 299 (575 ) 50 (5 ) (10 ) — (241 ) 38 — — (203 )
Base metals
Nickel and other products 2,050 (2,240 ) (30 ) (36 ) (94 ) — (350 ) 742 — — 392
Copper 750 (530 ) (8 ) (2 ) — — 210 103 — — 313
2,800 (2,770 ) (38 ) (38 ) (94 ) — (140 ) 845 — — 705
Fertilizers
Potash 45 (54 ) 3 (3 ) (7 ) — (16 ) 13 — — (3 )
Phosphates 653 (692 ) (39 ) (7 ) (2 ) — (87 ) 132 — — 45
Nitrogen 118 (96 ) (6 ) (1 ) — — 15 10 — — 25
Other fertilizers products 32 — — — — — 32 — — 3 35
848 (842 ) (42 ) (11 ) (9 ) — (56 ) 155 — 3 102
Others 53 (110 ) (46 ) (53 ) — — (156 ) 11 — 55 (90 )
Total 12,345 (9,044 ) (520 ) (138 ) (216 ) — 2,427 1,777 66 118 4,388

12

SEQ.=1,FOLIO='12',FILE='C:\JMS\108737\16-14275-1\task8036302\14275-1-fn-07.htm',USER='108737',CD='Jul 28 07:15 2016'

COMMAND=ROTATED_TABLE WIDTH="150%"

Table of Contents

Six-months period ended June 30, 2015
Statement of income Adjusted by
Net operating revenue Cost of goods sold and services rendered Selling, administrative and other operating expenses, net Research and evaluation expenses Pre operating and operational stoppage Operating income (loss) Depreciation, depletion and amortization Results on measurement or sale of non- current assets Dividends received from associates and joint ventures Adjusted EBITDA
Ferrous minerals
Iron ore 6,107 (4,430 ) (472 ) (69 ) (55 ) 1,081 652 55 — 1,788
Pellets 1,937 (1,327 ) 2 (2 ) (19 ) 591 173 — 203 967
Ferroalloys and manganese 123 (106 ) (1 ) — (13 ) 3 11 — — 14
Other ferrous products and services 253 (236 ) 4 (2 ) (1 ) 18 43 — 8 69
8,420 (6,099 ) (467 ) (73 ) (88 ) 1,693 879 55 211 2,838
Coal 291 (442 ) (115 ) (11 ) (24 ) (301 ) 71 — — (230 )
Base metals
Nickel and other products 2,575 (2,360 ) (84 ) (50 ) (370 ) (289 ) 820 — — 531
Copper 783 (546 ) (10 ) (3 ) (1 ) 223 100 — — 323
Other base metals products — — 230 — — 230 — — — 230
3,358 (2,906 ) 136 (53 ) (371 ) 164 920 — — 1,084
Fertilizers
Potash 61 (54 ) 5 (23 ) (8 ) (19 ) 13 — — (6 )
Phosphates 802 (670 ) (21 ) (13 ) (30 ) 68 120 — — 188
Nitrogen 157 (117 ) (3 ) (1 ) (2 ) 34 11 — — 45
Other fertilizers products 26 — — — — 26 — — — 26
1,046 (841 ) (19 ) (37 ) (40 ) 109 144 — — 253
Others 90 (66 ) 92 (63 ) — 53 9 (193 ) 1 (130 )
Total 13,205 (10,354 ) (373 ) (237 ) (523 ) 1,718 2,023 (138 ) 212 3,815

13

SEQ.=1,FOLIO='13',FILE='C:\JMS\108737\16-14275-1\task8036302\14275-1-fn-09.htm',USER='108737',CD='Jul 28 07:16 2016'

Table of Contents

*b) Assets by segment*

As at June 30, 2016 — Trade receivables Product inventory Investments in associates and joint ventures Property, plant and equipment and intangible assets Three-months period ended June 30, 2016 — Additions to property, plant and equipment and intangible (i) Six-months period ended June 30, 2016 — Additions to property, plant and equipment and intangible (i)
Ferrous minerals 1,582 1,134 1,790 34,078 766 1,683
Coal 62 31 291 1,968 157 290
Base metals 660 1,199 16 24,946 233 502
Fertilizers 100 379 90 4,543 68 107
Others 48 3 1,776 2,337 8 16
Total 2,452 2,746 3,963 67,872 1,232 2,598

(i) Includes only cash effect.

Year ended December 31, 2015 — Trade receivables Product inventory Investments in associates and joint ventures Property, plant and equipment and intangible assets Three-months period ended June 30, 2015 — Additions to property, plant and equipment and intangible (i) Six-months period ended June 30, 2015 — Additions to property, plant and equipment and intangible (i)
Ferrous minerals 873 1,036 1,479 28,202 1,283 2,759
Coal 44 53 306 1,812 392 746
Base metals 428 1,166 17 23,522 365 653
Fertilizers 94 295 75 3,866 50 106
Others 37 3 1,063 2,024 21 47
Total 1,476 2,553 2,940 59,426 2,111 4,311

(i) Includes only cash effect.

*c) Revenues by geographic area*

Three-months period ended June 30, 2016 — Ferrous minerals Coal Base metals Fertilizers Others Total
Americas, except United States and Brazil 74 11 280 7 — 372
United States of America 53 — 177 — — 230
Europe 593 22 495 27 — 1,137
Middle East/Africa/Oceania 287 22 4 3 — 316
Japan 300 31 74 — — 405
China 2,581 6 113 — — 2,700
Asia, except Japan and China 229 53 262 19 — 563
Brazil 424 — 42 408 29 903
Net operating revenue 4,541 145 1,447 464 29 6,626
Three-months period ended June 30, 2015 — Ferrous minerals Coal Base metals Fertilizers Others Total
Americas, except United States and Brazil 102 4 332 18 — 456
United States of America 5 — 229 — 7 241
Europe 632 38 573 34 — 1,277
Middle East/Africa/Oceania 283 33 17 — — 333
Japan 358 10 49 — — 417
China 2,392 12 180 — — 2,584
Asia, except Japan and China 330 43 218 26 — 617
Brazil 450 6 50 490 44 1,040
Net operating revenue 4,552 146 1,648 568 51 6,965

14

SEQ.=1,FOLIO='14',FILE='C:\JMS\105924\16-14275-1\task8030129\14275-1-fn-11.htm',USER='105924',CD='Jul 24 02:11 2016'

Table of Contents

Six-months period ended June 30, 2016 — Ferrous minerals Coal Base metals Fertilizers Others Total
Americas, except United States and Brazil 165 14 558 17 — 754
United States of America 87 — 348 — 4 439
Europe 1,078 29 918 48 — 2,073
Middle East/Africa/Oceania 451 41 13 3 — 508
Japan 554 65 126 — — 745
China 4,853 31 270 — — 5,154
Asia, except Japan and China 385 119 507 39 — 1,050
Brazil 772 — 60 741 49 1,622
Net operating revenue 8,345 299 2,800 848 53 12,345
Six-months period ended June 30, 2015 — Ferrous minerals Coal Base metals Fertilizers Others Total
Americas, except United States and Brazil 197 4 637 33 — 871
United States of America 15 — 468 — 15 498
Europe 1,281 51 1,010 62 — 2,404
Middle East/Africa/Oceania 578 67 56 3 — 704
Japan 766 39 194 — — 999
China 4,026 12 322 — — 4,360
Asia, except Japan and China 639 102 494 37 — 1,272
Brazil 918 16 177 911 75 2,097
Net operating revenue 8,420 291 3,358 1,046 90 13,205

*4. Relevant event – Dam failure at Samarco*

*a) Historical events*

On November 5, 2015, Samarco experienced the failure of an iron ore tailings dam (Fundão) in the state of Minas Gerais - Brazil which caused impacts on communities and environment, including the Rio Doce river.

Following the dam failure, the Brazilian mining authority (DNPM) and the Minas Gerais State Environmental Secretary (SEMAD), ordered the suspension of Samarco’s operations.

Samarco and its shareholders, Vale S.A. and BHP Billiton Brasil Ltda. (“BHPB”), entered into an Agreement in connection with the R$20.2 billion (US$6.3 billion) lawsuit (“Agreement”) on March 2, 2016 with the federal government, the two Brazilian states affected by the failure (Espírito Santo and Minas Gerais) and other governmental authorities in order to establish the necessary programs for remediation and compensation of the areas and communities affected by Samarco’s dam failures.

The term of the Agreement is 15 years, renewable for successive one-year periods until all the obligations under the Agreement have been fulfilled.

Under the Agreement, Samarco, Vale S.A. and BHPB agreed to establish a foundation to develop and implement social and economic remediation and compensation, to be funded by Samarco as follows: R$2.0 billion (US$623) in 2016, R$1.2 billion (US$374) in 2017 and R$1.2 billion (US$374) in 2018. Amounts that Samarco already spent on remediation and compensation will be considered within its funding obligations. From 2019 to 2021, Samarco agreed to provide funding based on the amounts needed to implement the projects approved for the relevant year, subject to an annual minimum of R$800 (US$249) and an annual maximum of R$1.6 billion (US$498). From 2022 onwards, Samarco will provide the necessary funding in order to complete remaining remediation and compensation programs approved for each relevant year. The foundation will allocate an annual amount of R$240 (US$75) over 15 years to the implementation of compensation programs, and these annual amounts are included in the annual contributions described above for the first six years. Through the end of 2018, the foundation will also set aside R$500 (US$156) for basic sanitation programs in the affected areas.

To the extent that Samarco does not meet its funding obligations in the foundation, each of Vale S.A. and BHPB will provide, under the terms of the Agreement, funds to the Foundation in proportion to its 50% equity interest in Samarco.

15

SEQ.=1,FOLIO='15',FILE='C:\JMS\108737\16-14275-1\task8036208\14275-1-fn-13.htm',USER='108737',CD='Jul 28 06:58 2016'

Table of Contents

*b) New facts occurred in the second quarter of 2016*

According the analyses prepared by independent experts engaged by Samarco, the amount to comply with the obligations under the Agreement to remediate and compensate the impacts of the dam failure, was estimated at R$11,121 (US$3,465), of which R$656 (US$204) has already been disbursed by Samarco until June 30, 2016. The Company’s proportional estimated share of the remaining balance discounted at a free-risk rate, amounts R$3,733 (US$1,163) at June 30, 2016.

Samarco is currently unable to resume its mining and processing operations. Samarco´s original estimate was to resume its operations in the last quarter of 2016. That estimate was based on studies of technical solutions available, combined with the progress of the repair works on the remaining dam structures after the incident and the formal scope defined under the Agreement to remediate and compensate the communities impacted by the incident.

However, in view of the current stage of the necessary procedures to resume operations and the uncertainties related to the licensing approval by the governmental authorities, Samarco cannot make a reliable estimate of how and when its operations will resume.

Accordingly, the Company recognized a provision of R$3,733 (US$1,163) as a liability on the interim financial statements as of June 30, 2016, which represents its best estimate of the obligation under the Agreement reflected in the income statement as “Other results in associates and joint ventures”

At each reporting period, the Company will reassess the key assumptions used by Samarco in the preparation of the projected future estimated cash flows, as well as the assumptions for defining the scope and assessing the respective provision, in order to timely reflect in the financial statements any changes in judgment used by management and/or any occurrence of new facts and circumstances.

*c) Contingencies related to Samarco dam failure*

On May 5, 2016, the Agreement was ratified by the Federal Regional Court (TRF), 1st Region signed in March 2, 2016. In July, 2016 the Superior Court of Justice (STJ) in Brazil issued an interim order, suspending the decision of the Federal Regional Court (TRF), 1st Region, which ratified the Agreement. With this interim order, the public civil claim with the amount of R$20.2 billion (US$6.3 billion) indicated by plaintiffs, filed by the Brazilian Authorities, was reinstated.

Only the judicial decision that ratified the Agreement was suspended and, therefore, the Agreement between the parties remains valid, and the parties will continue fulfilling their obligations under the Agreement

Vale S.A. and certain of its officers have been named as defendants in putative securities class action suits in Federal Court in New York brought by holders of Vale’s American Depositary Receipts under U.S. federal securities laws. The lawsuits allege that Vale S.A. made false and misleading statements or omitted to make disclosures concerning the risks and dangers of the operations of Samarco’s Fundão dam and the adequacy of related programs and procedures. The plaintiffs have not specified an amount of alleged damages in these actions. Vale S.A. intends to vigorously mount a full defense against the allegations. The litigation is at a very early stage. On March 7, 2016, the judge overseeing the putative securities class actions issued an order consolidating these actions and designating lead plaintiffs and counsel. On April 29, 2016, lead plaintiffs filed a Consolidated Amended Complaint that will serve as the operative complaint in the litigation. In July 2016, Vale S.A. and the individual defendants filed a motion to dismiss the Amended Complaint.

On May 3, 2016, the Federal Prosecution Office (MPF) filed a public civil action against Samarco and its shareholders and presented several demands, including: (i) the adoption of measures for mitigating the social, economic and environmental impacts resulting from the Fundão dam failure and other emergency measures; (ii) the payment of compensation to the community; and (iii) payments for the collective moral damage. The initial action value claimed by the Federal Prosecution Office (MPF) is R$155 billion (US$48 billion).

In addition, Samarco and its shareholders were named as a defendant in several other lawsuits brought by individuals, corporations and governmental entities seeking damages for material or personnel damages.

All lawsuits and petitions are at very early stages, thus it not possible to determine a range of outcomes and/or reliable estimates of the potential exposure at this time. No contingent liability was quantified and no provision was recognized.

16

SEQ.=1,FOLIO='16',FILE='C:\JMS\108737\16-14275-1\task8036208\14275-1-fn-13.htm',USER='108737',CD='Jul 28 06:58 2016'

Table of Contents

*d) Other subjects*

On June 28, 2016, the Foundation was established by Samarco and its shareholders, with a commencement date estimated to occur on August 1, 2016.

Vale S.A. intends to make short-term facilities of up to US$100 to Samarco to support its operations, without undertaking an obligation to Samarco. Funds will be released on an as-needed basis and will be subject to achieving certain milestones. Likewise, BHPB will make available a similar short-term facility.

*5. Assets held for sale*

June 30, 2016 — Shipping assets Nacala Total December 31, 2015 — Nacala
Assets held for sale
Accounts receivable — 2 2 3
Other current assets — 56 56 134
Property, plant and equipment and Intangible, net 497 4,103 4,600 3,907
Total assets 497 4,161 4,658 4,044
Liabilities associated with assets held for sale
Suppliers and contractors — 64 64 93
Other current liabilities — 16 16 14
Total liabilities — 80 80 107
Net assets held for sale 497 4,081 4,578 3,937

*a) Shipping assets*

In June 2016, Vale approved a plan to dispose its fleet of ships. As a consequence, the referred assets were reclassified to non-current assets held for sale and a loss of US$58 was recorded in the income statement as “Results on measurement or sale of non-current assets”.

*b) Coal - Nacala logistic corridor (“Nacala”)*

In December 2014, the Company signed an agreement with Mitsui & Co., Ltd. (“Mitsui”) to sell 50% of its stake of 70% in the Nacala corridor. Nacala is a combination of railroad and port concessions under construction located in Mozambique and Malawi. After completion of the transaction, Vale will share control of Nacala with Mitsui and therefore will not consolidate the assets, liabilities and results of those entities. The assets and liabilities were classified as assets held for sale with no impact in the income statement. As at June 2016, completion of the transaction remains dependent upon certain conditions. The Company remains committed to its plan to sell its 50% interest.

*6. Acquisitions and divestitures*

*2016*

*Shipping assets — In June 2016, the Company concluded the sale of three vessels VLOC’s of 400,000 tons for the consortium led by ICBC International* (ICBC). The Company will receive US$269 upon delivery of the vessels, which is expected to happen by August, 2016. A loss of US$8 was recognized in the income statement as “Results on measurement or sales of non-current assets”.

*Thyssenkrupp Companhia Siderúrgica do Atlântico Ltd (“CSA”) —* In April 2016, the Company sold 100% of its interest at CSA (26.87%) for a symbolic amount. The transaction resulted in US$75 loss on recycling the “Cumulative translation adjustments” recognized in the income statement as “Others results in associates and joint ventures”.

*Minas da Serra Geral S.A. (“MSG”) —* In March 2016, the Company completed the purchase option on additional 50% participation at MSG which was owned by JFE Steel Corporation (“JFE”) in the amount of US$17. Vale now holds 100% of MSG’s total stockholder’s equity.

*2015*

*Energy generation assets -* In December 2013, the Company signed agreements with CEMIG Geração e Transmissão S.A. (“CEMIG GT”) to incorporate two joint ventures, Aliança Norte Participações S.A. and Aliança Geração de Energia S.A and exchange of assets and shares. The transaction was completed in the first quarter of 2015, in which Vale received cash proceeds of US$97 and recognized a gain of US$18 as “Result on sale or disposal of investments in associates and joint ventures” and a gain of US$193 as “Results on measurement or sales of non-current assets”.

*Shandong Yankuang International Coking Co., Ltd. (“Yankuang”) -* In the second quarter of 2015, the Company concluded the sale of its participation in Yankuang, a producer of coke, methanol and other products. In this transaction, Vale recognized a gain of US$79 as “others results in associates and joint ventures”.

17

SEQ.=1,FOLIO='17',FILE='C:\JMS\108737\16-14275-1\task8036208\14275-1-fn-13.htm',USER='108737',CD='Jul 28 06:58 2016'

Table of Contents

*Shipping assets -* In the second quarter of 2015, the Company and China Ocean Shipping Company (“Cosco”), completed the sale of four very large ore carriers. The Company recognized a loss of US$55 as “Results on measurement or sale of non-current assets”.

*7. Cash and cash equivalents*

June 30, 2016 December 31, 2015
Cash and bank deposits 2,581 2,018
Short-term investments 1,587 1,573
4,168 3,591

Cash and cash equivalents includes cash, immediately redeemable deposits and short-term investments with an insignificant risk of change in value. They are readily convertible to cash, part in R$, indexed to the Brazilian Interbank Interest rate (“DI Rate”or”CDI”) and part denominated in US$, mainly time deposits.

*8. Accounts receivable*

Trade receivables June 30, 2016 — 2,515 December 31, 2015 — 1,534
Provision for doubtful debts (63 ) (58 )
2,452 1,476
Trade receivables related to the steel sector - % 76.52 % 75.32 %
Three-months period ended June 30 — 2016 2015 Six-months period ended June 30 — 2016 2015
Provision for doubtful debts recorded in the income statement (5 ) (1 ) (7 ) (1 )
Trade receivables write-offs recorded in the income statement 3 — 4 (7 )

Trade receivables by segments are presented in note 3(b). No individual customer represents over 10% of receivables or revenues.

*9. Inventories*

Product inventory June 30, 2016 — 3,084 December 31, 2015 — 3,071
Impairment of product inventory (338 ) (518 )
2,746 2,553
Consumable inventory 1,120 975
Total 3,866 3,528

Product inventories by segments are presented in note 3(b).

18

SEQ.=1,FOLIO='18',FILE='C:\JMS\108737\16-14275-1\task8036208\14275-1-fn-13.htm',USER='108737',CD='Jul 28 06:58 2016'

Table of Contents

*10. Investments in associates and joint ventures*

Changes in investments in associates and joint ventures are as follows:

Balance at March 31, 2016 — 3,397 2015 — 3,812
Additions (i) 136 8
Disposals (ii) — 79
Translation adjustment 327 110
Equity results in income statement 190 218
Dividends declared (87 ) (56 )
Others — 37
Balance at June 30, 3,963 4,208

(i) Refers to capital contribution of US$124 to CSP - Companhia Siderúrgica do Pecém and US$12 to Aliança Geração de Energia, with no change in the company’s interest in associates equity.

(ii) Refers to Shandong Yankuang International Coking Co., Ltd.

Balance at January 1st, 2016 — 2,940 2015 — 4,133
Acquisitions (i) — 579
Additions (ii) 219 18
Disposals (iii) — 79
Translation adjustment 586 (495 )
Equity results in income statement 346 (53 )
Dividends declared (116 ) (83 )
Others (12 ) 30
Balance at June 30, 3,963 4,208

(i) Refers to Aliança Geração transaction, see note 6.

(ii) Refers to capital contribution of US$187 to CSP - Companhia Siderúrgica do Pecém and US$32 to Aliança Geração de Energia, with no change in the company’s interest in associates equity.

(iii) Refers to Shandong Yankuang International Coking Co., Ltd.

The Company indirectly holds a 4.6 % interest in Norte Energia S.A. (through Aliança Norte Energia Participações S.A.), and the Company’s investment and equity results as of June 30, 2016, are respectively US$133 and US$(3). The independent auditor’s opinion on the Norte Energia financial statements for the year ended December 31, 2015, was qualified due to an investigation related to possible breaches of law and regulation that had not been completed when the mentioned the opinion was issued. Vale believes that the auditor’s qualification has no quantitative or qualitative impact on its interim financial information as of June 30, 2016.

*11. Intangibles*

Changes in intangibles are as follows:

Balance at March 31, 2016 Goodwill (i) — 3,095 Concessions (ii) — 2,354 Right of use (ii) — 149 Software (ii) — 420 Total — 6,018
Additions — 444 — 4 448
Disposals — (5 ) — — (5 )
Amortization — (42 ) — (40 ) (82 )
Translation adjustment 124 295 (9 ) 47 457
Transfers — 77 — — 77
Balance at June 30, 2016 3,219 3,123 140 431 6,913
Cost 3,219 4,230 222 1,580 9,251
Accumulated amortization — (1,107 ) (82 ) (1,149 ) (2,338 )
3,219 3,123 140 431 6,913
Balance at March 31, 2015 Goodwill (i) — 3,394 Concessions (ii) — 1,892 Right of use (ii) — 257 Software (ii) — 483 Total — 6,026
Additions — 236 — 17 253
Disposals — (4 ) — — (4 )
Amortization — (40 ) (11 ) (42 ) (93 )
Translation adjustment 70 62 8 18 158
Balance at June 30, 2015 3,464 2,146 254 476 6,340
Cost 3,464 3,248 517 1,247 8,476
Accumulated amortization — (1,102 ) (263 ) (771 ) (2,136 )
3,464 2,146 254 476 6,340

19

SEQ.=1,FOLIO='19',FILE='C:\JMS\105538\16-14275-1\task8035956\14275-1-fn-15.htm',USER='105538',CD='Jul 28 04:00 2016'

Table of Contents

Balance at December 31, 2015 Goodwill (i) — 2,956 Concessions (ii) — 1,814 Right of use (ii) — 207 Software (ii) — 347 Total — 5,324
Additions — 808 1 5 814
Disposals — (5 ) — — (5 )
Amortization — (73 ) (1 ) (77 ) (151 )
Translation adjustment 263 502 — 82 847
Transfers — 77 (67 ) 74 84
Balance at June 30, 2016 3,219 3,123 140 431 6,913
Cost 3,219 4,230 222 1,580 9,251
Accumulated amortization — (1,107 ) (82 ) (1,149 ) (2,338 )
3,219 3,123 140 431 6,913
Balance at December 31, 2014 Goodwill (i) — 3,760 Concessions (ii) — 2,213 Right of use (ii) — 297 Software (ii) — 550 Total — 6,820
Additions — 358 — 91 449
Disposals — (17 ) — — (17 )
Amortization — (82 ) (22 ) (86 ) (190 )
Translation adjustment (335 ) (326 ) (21 ) (79 ) (761 )
Acquisition of subsidiary 39 — — — 39
Balance at June 30, 2015 3,464 2,146 254 476 6,340
Cost 3,464 3,248 517 1,247 8,476
Accumulated amortization — (1,102 ) (263 ) (771 ) (2,136 )
3,464 2,146 254 476 6,340

(i) Indefinite useful life.

(ii) Finite useful life.

*12. Property, plant and equipment*

Changes in property, plant and equipment are as follows:

Balance at March 31, 2016 Land — 821 Building — 9,841 Facilities — 8,712 Equipment — 7,684 Mineral properties — 10,938 Others — 7,645 Constructions in progress — 12,284 Total — 57,925
Additions (i) — — — — — — 1,096 1,096
Disposals — — — (2 ) — (335 ) (20 ) (357 )
Depreciation and amortization — (115 ) (149 ) (236 ) (228 ) (169 ) — (897 )
Transfers to non-current assets held for sale — — — — — (497 ) — (497 )
Translation adjustment 64 255 570 341 321 465 1,733 3,749
Assets retirement obligations — — — — 17 — — 17
Transfers 6 339 99 196 118 (261 ) (574 ) (77 )
Balance at June 30, 2016 891 10,320 9,232 7,983 11,166 6,848 14,519 60,959
Cost 891 16,082 15,013 14,050 18,876 10,450 14,519 89,881
Accumulated depreciation — (5,762 ) (5,781 ) (6,067 ) (7,710 ) (3,602 ) — (28,922 )
891 10,320 9,232 7,983 11,166 6,848 14,519 60,959
Balance at March 31, 2015 Land — 923 Building — 11,342 Facilities — 9,820 Equipment — 8,966 Mineral properties — 12,675 Others — 9,981 Constructions in progress — 16,001 Total — 69,708
Additions (i) — — — — — — 1,710 1,710
Disposals — — (6 ) (15 ) — (512 ) — (533 )
Depreciation and amortization — (142 ) (186 ) (268 ) (243 ) (181 ) — (1,020 )
Translation adjustment 24 94 198 66 268 173 589 1,412
Transfers 52 770 261 630 443 869 (3,025 ) —
Balance at June 30, 2015 999 12,064 10,087 9,379 13,143 10,330 15,275 71,277
Cost 999 14,663 15,135 14,461 19,091 14,549 15,275 94,173
Accumulated depreciation — (2,599 ) (5,048 ) (5,082 ) (5,948 ) (4,219 ) — (22,896 )
999 12,064 10,087 9,379 13,143 10,330 15,275 71,277

20

SEQ.=1,FOLIO='20',FILE='C:\JMS\105538\16-14275-1\task8035956\14275-1-fn-15.htm',USER='105538',CD='Jul 28 04:00 2016'

Table of Contents

Balance at December 31, 2015 Land — 766 Building — 9,101 Facilities — 8,292 Equipment — 7,307 Mineral properties — 10,304 Others — 7,206 Constructions in progress — 11,126 Total — 54,102
Additions (i) — — — — — — 1,895 1,895
Disposals — (1 ) (1 ) (13 ) (3 ) (343 ) (21 ) (382 )
Depreciation and amortization — (229 ) (289 ) (450 ) (405 ) (310 ) — (1,683 )
Transfers to non-current assets held for sale — — — — — (497 ) — (497 )
Translation adjustment 122 882 1,083 713 1,003 1,024 2,726 7,553
Assets retirement obligations — — — — 55 — — 55
Transfers 3 567 147 426 212 (232 ) (1,207 ) (84 )
Balance at June 30, 2016 891 10,320 9,232 7,983 11,166 6,848 14,519 60,959
Cost 891 16,082 15,013 14,050 18,876 10,450 14,519 89,881
Accumulated depreciation — (5,762 ) (5,781 ) (6,067 ) (7,710 ) (3,602 ) — (28,922 )
891 10,320 9,232 7,983 11,166 6,848 14,519 60,959
Balance at December 31, 2014 Land — 1,069 Building — 11,654 Facilities — 10,813 Equipment — 9,287 Mineral properties — 14,929 Others — 10,954 Constructions in progress — 19,416 Total — 78,122
Additions (i) — — — — — — 3,807 3,807
Disposals — (5 ) (7 ) (20 ) (151 ) (518 ) (2 ) (703 )
Depreciation and amortization — (277 ) (394 ) (576 ) (460 ) (379 ) — (2,086 )
Translation adjustment (132 ) (1,529 ) (1,360 ) (869 ) (1,161 ) (1,112 ) (1,820 ) (7,983 )
Transfers 62 2,221 1,035 1,556 (14 ) 1,266 (6,126 ) —
Acquisition of subsidiary — — — 1 — 119 — 120
Balance at June 30, 2015 999 12,064 10,087 9,379 13,143 10,330 15,275 71,277
Cost 999 14,663 15,135 14,461 19,091 14,549 15,275 94,173
Accumulated depreciation — (2,599 ) (5,048 ) (5,082 ) (5,948 ) (4,219 ) — (22,896 )
999 12,064 10,087 9,379 13,143 10,330 15,275 71,277

(i) Includes capitalized borrowing costs, see cash flow.

There are no material changes to the net book value of consolidated property, plant and equipment pledged to secure judicial claims and loans and borrowings (note 13(d)) compared to those disclosed in the financial statements as at December 31, 2015.

21

SEQ.=1,FOLIO='21',FILE='C:\JMS\105538\16-14275-1\task8035956\14275-1-fn-15.htm',USER='105538',CD='Jul 28 04:00 2016'

Table of Contents

*13. Loans and borrowings*

*a) Total debt*

Current liabilities — June 30, 2016 December 31, 2015 Non-current liabilities — June 30, 2016 December 31, 2015
Debt contracts in the international markets
Floating rates in:
US$ 234 241 6,956 5,174
Fixed rates in:
US$ 1,612 1,191 12,496 12,923
EUR — — 1,655 1,633
Other currencies 14 14 172 169
Accrued charges 285 326 — —
2,145 1,772 21,279 19,899
Debt contracts in Brazil
Floating rates in:
R$, indexed to TJLP, TR, IPCA, IGP-M and CDI 305 212 5,678 4,709
Basket of currencies and US$ indexed to LIBOR 319 290 1,281 1,342
Fixed rates in:
R$ 77 63 288 268
Accrued charges 307 169 135 129
1,008 734 7,382 6,448
3,153 2,506 28,661 26,347

The future flows of debt payments (principal and interest) per nature of funding are as follows:

Bank loans (i) Capital markets (i) Development agencies (i) Debt principal (i) Estimated future payments of interest (ii)
2016 35 — 424 459 1,628
2017 972 1,212 977 3,161 1,690
2018 2,153 827 1,054 4,034 1,524
2019 716 1,000 1,231 2,947 1,308
2020 3,436 1,343 830 5,609 1,158
2021 303 1,343 893 2,539 948
Between 2022 and 2025 1,260 3,332 1,017 5,609 2,380
2026 onwards 85 6,491 153 6,729 5,809
8,960 15,548 6,579 31,087 16,445

(i) Does not include accrued charges.

(ii) Consists of estimated future payments of interest, calculated based on interest rate curves and foreign exchange rates applicable as at June 30, 2016 and considering that all amortization payments and payments at maturity on loans and borrowings will be made on their contracted payments dates. The amount includes the estimated values of future interest payments (not yet accrued), in addition to interest already recognized in the financial statements.

At June 30, 2016, the average annual interest rates by currency are as follows:

Average interest rate (i) Total debt
Loans and borrowings in
US$ 4.46 % 23,163
R$ (ii) 11.13 % 6,782
EUR (iii) 4.06 % 1,683
Other currencies 4.35 % 186
31,814

(i) In order to determine the average interest rate for debt contracts with floating rates, the Company used the last renegotiated rate at June 30, 2016.

(ii) R$ denominated debt that bears interest at IPCA, CDI, TR or TJLP, plus spread. For a total of US$4,656, the Company entered into derivative transactions to mitigate the exposure to the cash flow variations of the floating rate debt denominated in R$, resulting in an average cost of 2.21% per year in US$.

(iii) Eurobonds, for which the Company entered into derivatives to mitigate the exposure to the cash flow variations of the debt denominated in EUR, resulting in an average cost of 4.29% per year in US$.

22

SEQ.=1,FOLIO='22',FILE='C:\JMS\105924\16-14275-1\task8030129\14275-1-fn-17.htm',USER='105924',CD='Jul 24 02:17 2016'

Table of Contents

*b) Credit and financing lines*

Contractual Date of Period of the Available amount
Type currency agreement agreement Total amount June 30, 2016
Credit lines
Revolving credit facilities US$ May 2015 5 years 3,000 1,200
Revolving credit facilities US$ July 2013 5 years 2,000 1,800
Financing lines
BNDES (i) R$ April 2008 10 years 2,274 346
BNDES - CLN 150 R$ September 2012 10 years 1,210 6
BNDES - S11D e S11D Logística R$ May 2014 10 years 1,920 762

(i) Memorandum of understanding signature date, however term is considered from the signature date of each contract amendment. This credit line supported or supports the Usina VIII, Onça Puma, Salobo I and II and capital expenditure of Itabira projects.

*c) Funding*

During 2016, the Company drew down part of its revolving credit facilities of which US$2,000 is outstanding at June 30, 2016.

In June 2016, the Company issued through its wholly owned subsidiary Vale Overseas Limited the guaranteed notes due 2021 in the amount of US$1,250. The notes bears 5.875% coupon per year, payable semi-annually, and were sold at a price of 100% of the principal amount. These notes will mature in June 2021.

*d) Guarantees*

As at June 30, 2016 and December 31, 2015, loans and borrowings are secured by property, plant and equipment and receivables in the amount of US$477 and US$495, respectively.

The securities issued through Vale’s 100%-owned finance subsidiary Vale Overseas Limited are fully and unconditionally guaranteed by Vale.

*e) Covenants*

Some of the Company’s debt agreements with lenders contain financial covenants. The main covenants in those agreements require maintaining certain ratios, such as debt to EBITDA (Earnings before Interest Taxes, Depreciation and Amortization) and interest coverage. The Company has not identified any instances of noncompliance as at June 30, 2016 and December 31, 2015.

23

SEQ.=1,FOLIO='23',FILE='C:\JMS\105924\16-14275-1\task8030129\14275-1-fn-17.htm',USER='105924',CD='Jul 24 02:17 2016'

Table of Contents

*14. Litigation*

*a) Provision for litigation*

Vale is party to labor, civil, tax and other ongoing lawsuits, at administrative and court levels. Provisions for losses resulting from lawsuits are estimated and updated by the Company, based on analysis from the Company’s legal consultants. Changes in provision for litigation are as follows:

Balance at March 31, 2016 Tax litigation — 218 Civil litigation — 103 Labor litigation — 507 Environmental litigation — 23 Total of litigation provision — 851
Additions 18 44 58 3 123
Reversals (9 ) (19 ) (30 ) (2 ) (60 )
Payments (33 ) (26 ) (44 ) — (103 )
Indexation and interest 26 (1 ) 10 (1 ) 34
Translation adjustment 11 11 54 3 79
Balance at June 30, 2016 231 112 555 26 924
Balance at March 31, 2015 Tax litigation — 305 Civil litigation — 114 Labor litigation — 596 Environmental litigation — 72 Total of litigation provision — 1,087
Additions 13 31 37 — 81
Reversals (6 ) (19 ) (15 ) — (40 )
Payments (5 ) (1 ) (22 ) (5 ) (33 )
Indexation and interest 8 2 9 1 20
Translation adjustment 7 4 20 1 32
Balance at June 30, 2015 322 131 625 69 1,147
Balance at December 31, 2015 Tax litigation — 269 Civil litigation — 79 Labor litigation — 454 Environmental litigation — 20 Total of litigation provision — 822
Additions 21 56 105 5 187
Reversals (18 ) (23 ) (48 ) (4 ) (93 )
Payments (95 ) (44 ) (68 ) — (207 )
Indexation and interest 7 23 13 — 43
Translation adjustment 47 21 99 5 172
Balance at June 30, 2016 231 112 555 26 924
Balance at December 31, 2014 Tax litigation — 366 Civil litigation — 118 Labor litigation — 706 Environmental litigation — 92 Total of litigation provision — 1,282
Additions 158 46 72 — 276
Reversals (180 ) (30 ) (42 ) — (252 )
Payments (3 ) (1 ) (26 ) (20 ) (50 )
Indexation and interest 17 15 16 4 52
Translation adjustment (36 ) (17 ) (101 ) (7 ) (161 )
Balance at June 30, 2015 322 131 625 69 1,147

24

SEQ.=1,FOLIO='24',FILE='C:\JMS\105924\16-14275-1\task8030129\14275-1-fn-17.htm',USER='105924',CD='Jul 24 02:17 2016'

Table of Contents

*b) Contingent liabilities*

Contingent liabilities of administrative and judicial claims, with expectation of loss classified as possible, and for which the recognition of a provision is not considered necessary by the Company, based on legal advice are as follows:

June 30, 2016 December 31, 2015
Tax litigation 7,227 5,326
Civil litigation 1,624 1,335
Labor litigation 2,302 1,866
Environmental litigation 1,819 1,381
Total 12,972 9,908

*i - Tax litigation -* The most significant claims relate to pending challenges by the Brazilian federal tax authority concerning the deductibility of Brazilian social contribution payments for income tax purposes and demands by Brazilian state tax authorities for additional payments of the value-added tax on services and circulation of goods (“ICMS”) in relation to the use of ICMS credits from sales and energy transmission. The change in the period refers basically to income tax on tax incentive , and new tax enforcement on brazilian federal contributions (“PIS/ COFINS”), circulation of goods (“ICMS”) and CFEM (Compensação Financeira pela Exploração de Recursos Minerais).

*ii - Civil litigation -* Most of those claims have been filed by suppliers for indemnification under construction contracts, primarily relating to certain alleged damages, payments and contractual penalties. A number of other claims related to contractual disputes regarding inflation index.

*iii - Labor litigation -* Represents individual claims by employees and service providers, primarily involving demands for additional compensation for overtime work, time spent commuting or health and safety conditions; and the Brazilian federal social security administration (“INSS”) regarding contributions on compensation programs based on profits.

*iv - Environmental litigation -* The most significant claims concern alleged procedural deficiencies in licensing processes, non-compliance with existing environmental licenses or damage to the environment.

*c) Judicial deposits*

In addition to the provisions and contingent liabilities, the Company is required by law to make judicial deposits to secure a potential adverse outcome of certain lawsuits. These court-ordered deposits are monetarily adjusted and reported as non-current assets until a judicial decision to draw the deposit occurs.

June 30, 2016 December 31, 2015
Tax litigation 262 211
Civil litigation 102 102
Labor litigation 705 553
Environmental litigation 21 16
Total 1,090 882

*d) Others*

In the third quarter of 2015, the Company filed an enforceable action in the amount of R$524 (US$147) referring to the final court decision in favor of the Company of the accrued interest of compulsory deposits from 1987 to 1993. Currently it is not possible to estimate the economic benefit inflow as the counterparty can appeal on the calculation. Consequently, the asset was not recognized in the financial statements.

For contingencies related to Samarco Mineração S.A., see note 4.

25

SEQ.=1,FOLIO='25',FILE='C:\JMS\105924\16-14275-1\task8030129\14275-1-fn-17.htm',USER='105924',CD='Jul 24 02:17 2016'

Table of Contents

*15. Income taxes*

*a) Deferred income tax*

Changes in deferred tax are as follows:

Balance at March 31, 2016 Assets — 7,675 Liabilities — 1,817 Total — 5,858
Effect in income statement (918 ) (11 ) (907 )
Transfers between asset and liabilities 59 59 —
Translation adjustment 462 (75 ) 537
Other comprehensive income 11 (51 ) 62
Balance at June 30, 2016 7,289 1,739 5,550
Balance at March 31, 2015 Assets — 4,374 Liabilities — 3,099 Total — 1,275
Effect in income statement (163 ) (45 ) (118 )
Translation adjustment 73 (11 ) 84
Other comprehensive income 16 46 (30 )
Balance at June 30, 2015 4,300 3,089 1,211
Balance at December 31, 2015 Assets — 7,904 Liabilities — 1,670 Total — 6,234
Effect in income statement (1,572 ) (55 ) (1,517 )
Transfers between asset and liabilities 144 144 —
Translation adjustment 942 49 893
Other comprehensive income (129 ) (69 ) (60 )
Balance at June 30, 2016 7,289 1,739 5,550
Balance at December 31, 2014 Assets — 3,976 Liabilities — 3,341 Total — 635
Effect in income statement 760 (52 ) 812
Translation adjustment (442 ) (197 ) (245 )
Other comprehensive income 17 (3 ) 20
Acquisition of subsidiary (11 ) — (11 )
Balance at June 30, 2015 4,300 3,089 1,211

*b) Income tax reconciliation*

The total amount presented as income taxes in the income statement is reconciled to the rate established by law, as follows :

Three-months period ended June 30 — 2016 2015 Six-months period ended June 30 — 2016 2015
Net income (loss) before income taxes 2,441 1,814 5,176 (2,216 )
Income taxes at statutory rates - 34% (830 ) (617 ) (1,760 ) 753
Adjustments that affect the basis of taxes:
Income tax benefit from interest on stockholders’ equity — 166 — 356
Tax incentives 95 25 98 25
Results of overseas companies taxed by different rates which differs from the parent company rate — 286 — (63 )
Equity results 63 74 120 (18 )
Additions (reversals) of tax loss carry forward (223 ) — (166 ) —
Unrecognized tax losses of the period (164 ) — (349 ) —
Others results in associates and joint ventures (353 ) — (353 ) —
Others 92 (119 ) 135 (378 )
Income taxes (1,320 ) (185 ) (2,275 ) 675

*c) Income taxes - Settlement program (“REFIS”)*

In 2013, the Company elected to participate in the REFIS, a federal tax settlement program, to settle most of the claims related to the collection of income tax and social contribution on equity gains of foreign subsidiaries and affiliates from 2003 to 2012.

At June 30, 2016, the balance of US$5,455 (US$442 as current and US$5,013 as non-current) is due in 148 remaining monthly installments, bearing interest at the SELIC rate.

26

SEQ.=1,FOLIO='26',FILE='C:\JMS\105924\16-14275-1\task8030129\14275-1-fn-19.htm',USER='105924',CD='Jul 24 02:18 2016'

Table of Contents

*16. Employee postretirement obligations*

*Reconciliation of assets and liabilities recognized in the balance sheet*

June 30, 2016 — Overfunded pension plans Underfunded pension plans Others benefits December 31, 2015 — Overfunded pension plans Underfunded pension plans Others benefits
Balance at beginning of the period 961 — — 1,301 — —
Interest income 72 — — 130 — —
Changes in asset ceiling and onerous liability 381 — — (54 ) — —
Translation adjustment 281 — — (416 ) — —
Balance at end of the period 1,695 — — 961 — —
Amount recognized in the balance sheet
Present value of actuarial liabilities (3,075 ) (4,064 ) (1,398 ) (2,474 ) (3,689 ) (1,223 )
Fair value of assets 4,770 3,235 — 3,435 3,094 —
Effect of the asset ceiling (1,695 ) — — (961 ) — —
Liabilities — (829 ) (1,398 ) — (595 ) (1,223 )
Current liabilities — (20 ) (57 ) — (17 ) (51 )
Non-current liabilities — (809 ) (1,341 ) — (578 ) (1,172 )
Liabilities — (829 ) (1,398 ) — (595 ) (1,223 )

*17. Financial instruments classification*

Financial assets June 30, 2016 — Loans and receivables or amortized cost At fair value through net income Total December 31, 2015 — Loans and receivables or amortized cost At fair value through net income Derivatives designated as hedge accounting Total
Current
Cash and cash equivalents 4,168 — 4,168 3,591 — — 3,591
Financial investments 138 — 138 28 — — 28
Derivative financial instruments — 136 136 — 121 — 121
Accounts receivable 2,452 — 2,452 1,476 — — 1,476
Related parties 68 — 68 70 — — 70
6,826 136 6,962 5,165 121 — 5,286
Non-current
Derivative financial instruments — 497 497 — 93 — 93
Loans 179 — 179 188 — — 188
Related parties 3 — 3 1 — — 1
182 497 679 189 93 — 282
Total of financial assets 7,008 633 7,641 5,354 214 — 5,568
Financial liabilities
Current
Suppliers and contractors 3,891 — 3,891 3,365 — — 3,365
Derivative financial instruments — 1,010 1,010 — 2,023 53 2,076
Loans and borrowings 3,153 — 3,153 2,506 — — 2,506
Related parties 600 — 600 475 — — 475
7,644 1,010 8,654 6,346 2,023 53 8,422
Non-current
Derivative financial instruments — 1,201 1,201 — 1,429 — 1,429
Loans and borrowings 28,661 — 28,661 26,347 — — 26,347
Related parties 144 — 144 213 — — 213
Participative stockholders’ debentures — 617 617 — 342 — 342
Others (i) — 220 220 — 141 — 141
28,805 2,038 30,843 26,560 1,912 — 28,472
Total of financial liabilities 36,449 3,048 39,497 32,906 3,935 53 36,894

(i) See note 18(a).

27

SEQ.=1,FOLIO='27',FILE='C:\JMS\105924\16-14275-1\task8030129\14275-1-fn-19.htm',USER='105924',CD='Jul 24 02:18 2016'

Table of Contents

*18. Fair value estimate*

*a) Assets and liabilities measured and recognized at fair value:*

June 30, 2016 — Level 2 Level 3 Total December 31, 2015 — Level 2 Level 3 Total
Financial assets
Derivative financial instruments 308 325 633 214 — 214
Total 308 325 633 214 — 214
Financial liabilities
Derivative financial instruments 1,968 243 2,211 3,505 — 3,505
Participative stockholders’ debentures 617 — 617 342 — 342
Others (minimum return instrument) — 220 220 — 141 141
Total 2,585 463 3,048 3,847 141 3,988

There are no changes in the methods and techniques of evaluation of instruments above compared to disclosed in the financial statements as at December 31, 2015.

*b) Fair value of financial instruments not measured at fair value*

The fair values and carrying amounts of loans (net of interest) are as follows :

Financial liabilities Balance Fair value Level 1 Level 2
June 30, 2016
Debt principal 31,087 30,450 14,884 15,566
December 31, 2015
Debt principal 28,229 26,233 12,297 13,936

*19. Derivative financial instruments*

*a) Derivatives effects on balance sheet*

Assets — June 30, 2016 December 31, 2015
Current Non-current Current Non-current
Derivatives not designated as hedge accounting
Foreign exchange and interest rate risk
CDI & TJLP vs. US$ fixed and floating rate swap 110 54 69 —
IPCA swap 7 50 2 16
Pré-dolar swap 2 30 — —
119 134 71 16
Commodities price risk
Nickel 15 2 50 11
Bunker oil 2 — — —
17 2 50 11
Others — 361 — 66
— 361 — 66
Total 136 497 121 93

28

SEQ.=1,FOLIO='28',FILE='C:\JMS\105924\16-14275-1\task8030129\14275-1-fn-19.htm',USER='105924',CD='Jul 24 02:18 2016'

Table of Contents

Liabilities — June 30, 2016 December 31, 2015
Current Non-current Current Non-current
Derivatives not designated as hedge accounting
Foreign exchange and interest rate risk
CDI & TJLP vs. US$ fixed and floating rate swap 615 809 799 1,131
IPCA swap 26 71 21 101
Eurobonds swap 6 33 146 29
Euro Forward 12 — — —
Pre dollar swap 20 43 93 72
679 956 1,059 1,333
Commodities price risk
Nickel 15 1 40 10
Bunker oil 316 — 924 —
331 1 964 10
Others — 244 — 86
— 244 — 86
Derivatives designated as cash flow hedge accounting
Bunker oil — — 50 —
Foreign exchange — — 3 —
— — 53 —
Total 1,010 1,201 2,076 1,429

*b) Effects of derivatives on the income statement, cash flow and other comprehensive income*

Three-months period ended June 30
Gain (loss) recognized in the income statement Financial settlement inflows(outflows) Gain(loss) recognized in other comprehensive income
2016 2015 2016 2015 2016 2015
Derivatives not designated as hedge accounting
Foreign exchange and interest rate risk
CDI & TJLP vs. US$ fixed and floating rate swap 444 178 (49 ) 9 — —
IPCA swap 31 24 — 3 — —
Eurobonds swap (20 ) 28 — (13 ) — —
Euro forward (14 ) — — — — —
Pre dollar swap 42 13 (1 ) (2 ) — —
483 243 (50 ) (3 ) — —
Commodities price risk
Nickel (13 ) (11 ) (9 ) (11 ) — —
Bunker oil 148 79 (294 ) 10 — —
135 68 (303 ) (1 ) — —
Others 141 (66 ) — — — —
Derivatives designated as cash flow hedge accounting
Bunker oil — (88 ) — (88 ) — 170
Foreign exchange — (10 ) — (10 ) — 10
— (98 ) — (98 ) — 180
Total 759 147 (353 ) (102 ) — 180

29

SEQ.=1,FOLIO='29',FILE='C:\JMS\105924\16-14275-1\task8030129\14275-1-fn-21.htm',USER='105924',CD='Jul 24 02:19 2016'

Table of Contents

Six-months period ended June 30
Gain (loss) recognized in the income statement Financial settlement inflows(outflows) Gain(loss) recognized in other comprehensive income
2016 2015 2016 2015 2016 2015
Derivatives not designated as hedge accounting
Foreign exchange and interest rate risk
CDI & TJLP vs. US$ fixed and floating rate swap 838 (772 ) (92 ) (335 ) — —
IPCA swap 73 (49 ) 1 7 — —
Eurobonds swap (6 ) (123 ) (142 ) (13 ) — —
Euro forward (12 ) — — — — —
Pre dollar swap 76 (76 ) (74 ) (4 ) — —
969 (1,020 ) (307 ) (345 ) — —
Commodities price risk
Nickel (37 ) (19 ) (26 ) (26 ) — —
Bunker oil 134 30 (476 ) (145 ) — —
97 11 (502 ) (171 ) — —
Others 136 (71 ) — — — —
Derivatives designated as cash flow hedge accounting
Bunker oil — (208 ) (51 ) (218 ) — 288
Foreign exchange (3 ) (25 ) (3 ) (25 ) 2 7
(3 ) (233 ) (54 ) (243 ) 2 295
Total 1,199 (1,313 ) (863 ) (759 ) 2 295

The Company recognized as operating income and financial results the loss of US$88 and gain of US$235 for the three-months period ended June 30, 2015, and US$208 and US$1,105 of losses for the six-month ended June 30, 2015. In 2016, all derivatives impacts were charged to financial results.

The maturity dates of the derivative financial instruments are as follows:

Last maturity dates
Currencies and interest rates July 2023
Bunker oil December 2016
Nickel August 2018
Others December 2027

*Additional information about derivatives financial instruments*

The risk of the derivatives portfolio is measured using the delta-Normal parametric approach, and considers that the future distribution of the risk factors and its correlations tends to present the same statistic properties verified in the historical data. The value at risk estimate considers a 95% confidence level for a one-business day time horizon.

There was no cash amount deposited as margin call regarding derivative positions on June 30, 2016. The derivative positions described in this document did not have initial costs associated.

The following tables detail the derivatives positions for Vale and its controlled companies as of June 30, 2016, with the following information: notional amount, fair value including credit risk, gains or losses in the period, value at risk and the fair value breakdown by year of maturity.

30

SEQ.=1,FOLIO='30',FILE='C:\JMS\105924\16-14275-1\task8030129\14275-1-fn-21.htm',USER='105924',CD='Jul 24 02:19 2016'

COMMAND=ROTATED_TABLE WIDTH="150%"

Table of Contents

*a) Foreign exchange and interest rates derivative positions*

*(i) Protection programs for the R$ denominated debt instruments*

In order to reduce cash flow volatility, swap transactions were implemented to convert into US$ the cash flows from certain debt instruments denominated in R$ with interest rates linked mainly to CDI, TJLP and IPCA. In those swaps, Vale pays fixed or floating rates in US$ and receives payments in R$ linked to the interest rates of the protected debt instruments.

The swap transactions were negotiated over-the-counter and the protected items are the cash flows from debt instruments linked to R$. These programs transform into US$ the obligations linked to R$ to achieve a currency offset in the Company’s cash flows, by matching its receivables - mainly linked to US$ - with its payables.

Financial Settlement
Notional Fair value Inflows (Outflows) Value at Risk Fair value by year
Flow June 30, 2016 December 31, 2015 Index Average rate June 30, 2016 December 31, 2015 June 30, 2016 June 30, 2016 2016 2017 2018 2019+
CDI vs. US$ fixed rate swap (540 ) (783 ) 61 49 (382 ) 15 (173 ) —
Receivable R$ 5,739 R$ 5,239 CDI 107.41 %
Payable US$ 2,427 US$ 2,288 Fix 3.47 %
TJLP vs. US$ fixed rate swap (669 ) (1,015 ) (153 ) 68 (51 ) (215 ) (104 ) (298 )
Receivable R$ 5,096 R$ 5,484 TJLP + 1.33 %
Payable US$ 2,251 US$ 2,611 Fix 1.72 %
TJLP vs. US$ floating rate swap (51 ) (63 ) (1 ) 5 (1 ) (3 ) (4 ) (43 )
Receivable R$ 256 R$ 267 TJLP + 0.92 %
Payable US$ 148 US$ 156 Libor + -1.21 %
R$ fixed rate vs. US$ fixed rate swap (31 ) (165 ) (74 ) 24 (16 ) (4 ) 11 (21 )
Receivable R$ 1,128 R$ 1,356 Fix 7.32 %
Payable US$ 391 US$ 528 Fix -0.83 %
IPCA vs. US$ fixed rate swap (56 ) (105 ) 1 11 — 6 4.9 (67 )
Receivable R$ 1,000 R$ 1,000 IPCA + 6.55 %
Payable US$ 434 US$ 434 Fix 3.98 %
IPCA vs. CDI swap 16 2 — 0.4 (25 ) (18 ) (11 ) 70
Receivable R$ 1,350 R$ 1,350 IPCA + 6.62 %
Payable US$ 1,350 US$ 1,350 CDI 98.58 %

*(ii) Protection program for EUR denominated debt instruments*

In order to reduce the cash flow volatility, swap and forward transactions were implemented to convert into US$ the cash flows from certain debt instruments issued in Euros by Vale. In those swaps, Vale receives fixed rates in EUR and pays fixed rates in US$. And in those forwards only the principal amount of the debt is converted from EUR to US$.

The swap and forward transactions were negotiated over-the-counter and the protected items are the cash flows from debt instruments linked to EUR. The financial settlement inflows/outflows are offset by the protected items’ losses/gains due to EUR/US$ exchange rate.

Financial Settlement
Notional Fair value Inflows (Outflows) Value at Risk Fair value by year
Flow June 30, 2016 December 31, 2015 Index Average rate June 30, 2016 December 31, 2015 June 30, 2016 June 30, 2016 2016 2017 2018 2019+
EUR fixed rate vs. US$ fixed rate swap (39 ) (175 ) (141 ) 10 — (5 ) (5 ) (28 )
Receivable € 500 € 1,000 Fix 3.75 %
Payable US$ 613 US$ 1,302 Fix 4.29 %
Notional Bought / Average rate Fair value Financial Settlement — Inflows (Outflows) Value at Risk Fair value by year
Flow June 30, 2016 December 31, 2015 Sold (USD/EUR) June 30, 2016 December 31, 2015 June 30, 2016 June 30, 2016 2016 2017
Forwards € 500 — B 1.143 (12 ) — — 6.3 — (12 )

31

SEQ.=1,FOLIO='31',FILE='C:\JMS\105924\16-14275-1\task8030129\14275-1-fn-23.htm',USER='105924',CD='Jul 24 02:20 2016'

Table of Contents

*(iii) Foreign exchange hedging program for disbursements in CAD*

In order to reduce the cash flow volatility, forward transactions were implemented to mitigate the foreign exchange exposure that arises from the currency mismatch between revenues denominated in US$ and disbursements denominated in CAD.

The forward transactions were negotiated over-the-counter and the protected item is part of the CAD denominated disbursements. The financial settlement inflows/outflows are offset by the protected items’ losses/gains due to CAD/US$ exchange rate. This program is classified under the hedge accounting requirements, and it was settled in this quarter.

Notional Bought / Average rate Fair value Financial Settlement — Inflows (Outflows) Value at Risk Fair value — by year
Flow June 30, 2016 December 31, 2015 Sold (CAD / USD) June 30, 2016 December 31, 2015 June 30, 2016 June 30, 2016 2016
Forwards — CAD 10 B 1.028 — (2 ) — — —

*b) Commodities derivative positions*

*(i) Bunker Oil purchase cash flows protection program*

In order to reduce the impact of bunker oil price fluctuation on maritime freight hiring/supply and, consequently, reducing the company’s cash flow volatility, bunker oil derivatives were implemented. These transactions are usually executed through forward purchases and zero cost-collars.

The derivative transactions were negotiated over-the-counter and the protected item is part of the Vale’s costs linked to bunker oil prices. The financial settlement inflows/outflows are offset by the protected items’ losses/gains due to bunker oil prices changes.

Notional (ton) Bought / Average strike Fair value Financial settlement — Inflows (Outflows) Value at Risk Fair value — by year
Flow June 30, 2016 December 31, 2015 Sold (US$/ton) June 30, 2016 December 31, 2015 June 30, 2016 June 30, 2016 2016
Bunker Oil protection
Forwards 705,000 1,867,500 B 511 (180 ) (577 ) (331 ) 8 (180 )
Call options 1,080,000 2,041,500 B 380 1.86 0.02 — 0.77 1.86
Put options 1,080,000 2,041,500 S 300 (57 ) (297 ) (145 ) 9 (57 )
Total (235 ) (873 ) (235 )

As at June 30, 2016 and December 31, 2015, excludes US$79 and US$102, respectively, of transactions in which the financial

settlement occurs subsequently of the closing month.

*(ii) Protection programs for base metals raw materials and products*

In the operational protection program for nickel sales at fixed prices, derivatives transactions were implemented to convert into floating prices the contracts with clients that required a fixed price, in order to keep nickel revenues exposed to nickel price fluctuations. Those operations are usually implemented through the purchase of nickel forwards.

In the operational protection program for the purchase of raw materials and products, derivatives transactions were implemented, usually through the sale of nickel and copper forward or futures, in order to reduce the mismatch between the pricing period of purchases (concentrate, cathode, sinter, scrap and others) and the pricing period of the final product sales to the clients.

The derivative transactions are negotiated at London Metal Exchange or over-the-counter and the protected item is part of Vale’s revenues and costs linked to nickel and copper prices. The financial settlement inflows/outflows are offset by the protected items’ losses/gains due to nickel and copper prices changes.

Financial settlement
Notional (ton) Bought / Average strike Fair value Inflows (Outflows) Value at Risk Fair value by year
Flow June 30, 2016 December 31, 2015 Sold (US$/ton) June 30, 2016 December 31, 2015 June 30, 2016 June 30, 2016 2016 2017 2018
Fixed price sales protection
Nickel forwards 14,545 16,917 B 10,429 (13 ) (46 ) (28 ) 4 (9 ) (5 ) 1
Raw material purchase protection
Nickel forwards 178 118 S 8,813 (0.11 ) 0.10 0.10 0.05 (0.11 ) — —
Copper forwards 581 385 S 4,774 (0.04 ) 0.09 0.08 0.06 (0.04 ) — —
Total (0.15 ) 0.19 (0.15 ) — —

32

SEQ.=1,FOLIO='32',FILE='C:\JMS\108737\16-14275-1\task8036208\14275-1-fn-25.htm',USER='108737',CD='Jul 28 07:00 2016'

Table of Contents

*c) Silver Wheaton Corp. warrants*

The company owns warrants of Silver Wheaton Corp. (SLW), a Canadian company with stocks negotiated in Toronto Stock Exchange and New York Stock Exchange. Such warrants configure American call options and were received as part of the payment regarding the sale of part of gold payable flows produced as a sub product from Salobo copper mine and some nickel mines in Sudbury.

Notional (quantity) Bought / Average strike Fair value Financial settlement — Inflows (Outflows) Value at Risk Fair value — by year
Flow June 30, 2016 December 31, 2015 Sold (US$/share) June 30, 2016 December 31, 2015 June 30, 2016 June 30, 2016 2023
Call options 10,000,000 10,000,000 B 65 36 7 — 6 36

*d) Call options from debentures*

The company has debentures in which lenders (related parties) have call options of a specified quantity of Ferrovia Norte Sul ordinary shares, later changed to VLI SA shares. The call option’s strike price is given by the debentures’ remaining notional in each exercise date.

Notional (quantity) Bought / Average strike Fair value Financial settlement — Inflows (Outflows) Value at Risk Fair value — by year
Flow June 30, 2016 December 31, 2015 Sold (R$/share) June 30, 2016 December 31, 2015 June 30, 2016 June 30, 2016 2027
Call options 140,239 140,239 S 8,570 (43 ) (39 ) — 3 (43 )

*e) Options related to Minerações Brasileiras Reunidas S.A. (“MBR”) shares*

The Company entered into a contract that has options related to MBR shares. Under certain restrictions and contingent conditions, which are beyond the holder’s control, such as illegality due to changes in the law, the contract has a clause that gives the holders (related parties) the right to sell back its stake to the Company. It this case, the Company could settle through cash or shares. On the other hand, the Company has the right to buy back this non-controlling interest in the subsidiary.

Notional (quantity, in millions) Bought / Average strike Fair value Financial settlement — Inflows (Outflows) Value at Risk Fair value — by year
Flow June 30, 2016 December 31, 2015 Sold (R$/share) June 30, 2016 December 31, 2015 June 30, 2016 June 30, 2016 2016+
Options 2,139 2,139 B/S 1.9 125 15 — 9 125

*f) Embedded derivatives in commercial contracts*

The Company has some nickel concentrate and raw materials purchase agreements in which there are provisions based on nickel and copper future prices behavior. These provisions are considered as embedded derivatives.

Notional (ton) Bought / Average strike Fair value Financial settlement — Inflows (Outflows) Value at Risk Fair value — by year
Flow June 30, 2016 December 31, 2015 Sold (US$/ton) June 30, 2016 December 31, 2015 June 30, 2016 June 30, 2016 2016
Nickel forwards 4,983 3,877 S 8,543 (0.3 ) 3.0 (0.7 )
Copper forwards 3,937 5,939 S 4,653 (0.4 ) 2.0 0.3
Total (0.7 ) 5.0 — 1.8 (0.3 )

The Company has also a natural gas purchase agreement in which there´s a clause that defines that a premium can be charged if the Company’s pellet sales prices trade above a pre-defined level. This clause is considered an embedded derivative.

Financial settlement
Notional (volume/month) Bought / Average strike Fair value Inflows (Outflows) Value at Risk Fair value by year
Flow June 30, 2016 December 31, 2015 Sold (US$/ton) June 30, 2016 December 31, 2015 June 30, 2016 June 30, 2016 2016 2017 2018+
Call options 746,667 746,667 S 179 (1.3 ) — — 0.8 (0.0 ) (0.0 ) (1.3 )

33

SEQ.=1,FOLIO='33',FILE='C:\JMS\108737\16-14275-1\task8036208\14275-1-fn-25.htm',USER='108737',CD='Jul 28 07:00 2016'

Table of Contents

*g) Sensitivity analysis of derivative financial instruments*

The following tables present the potential value of the instruments given hypothetical stress scenarios for the main market risk factors that impact the derivatives positions. The scenarios were defined as follows:

· Scenario I : fair value calculation considering market prices as of June 30, 2016

· Scenario II : fair value estimated considering a 25% deterioration in the associated risk variables

· Scenario III : fair value estimated considering a 50% deterioration in the associated risk variables

Instrument Instrument’s main risk events Scenario I Scenario II Scenario III
CDI vs. US$ fixed rate swap R$ depreciation (540 ) (1.158 ) (1.776 )
US$ interest rate inside Brazil decrease (540 ) (551 ) (563 )
Brazilian interest rate increase (540 ) (543 ) (545 )
Protected item: R$ denominated debt R$ depreciation n.a. — —
TJLP vs. US$ fixed rate swap R$ depreciation (669 ) (1.214 ) (1.758 )
US$ interest rate inside Brazil decrease (669 ) (703 ) (740 )
Brazilian interest rate increase (669 ) (741 ) (805 )
TJLP interest rate decrease (669 ) (717 ) (766 )
Protected item: R$ denominated debt R$ depreciation n.a. — —
TJLP vs. US$ floating rate swap R$ depreciation (51 ) (84 ) (118 )
US$ interest rate inside Brazil decrease (51 ) (54 ) (57 )
Brazilian interest rate increase (51 ) (56 ) (60 )
TJLP interest rate decrease (51 ) (54 ) (58 )
Protected item: R$ denominated debt R$ depreciation n.a. — —
R$ fixed rate vs. US$ fixed rate swap R$ depreciation (31 ) (130 ) (229 )
US$ interest rate inside Brazil decrease (31 ) (45 ) (61 )
Brazilian interest rate increase (31 ) (63 ) (90 )
Protected item: R$ denominated debt R$ depreciation n.a. — —
IPCA vs. US$ fixed rate swap R$ depreciation (56 ) (171 ) (287 )
US$ interest rate inside Brazil decrease (56 ) (64 ) (74 )
Brazilian interest rate increase (56 ) (88 ) (116 )
IPCA index decrease (56 ) (72 ) (87 )
Protected item: R$ denominated debt R$ depreciation n.a. — —
IPCA vs. CDI swap Brazilian interest rate increase 16 (34 ) (77 )
IPCA index decrease 16 (9 ) (33 )
Protected item: R$ denominated debt linked to IPCA IPCA index decrease n.a. 9 33
EUR fixed rate vs. US$ fixed rate swap EUR depreciation (39 ) (213 ) (388 )
Euribor increase (39 ) (43 ) (48 )
US$ Libor decrease (39 ) (51 ) (63 )
Protected item: EUR denominated debt EUR depreciation n.a. 213 388
EUR Forward EUR depreciation (12 ) (151 ) (290 )
Euribor increase (12 ) (13 ) (13 )
US$ Libor decrease (12 ) (13 ) (14 )
Protected item: EUR denominated debt EUR depreciation n.a. 151 (290 )

34

SEQ.=1,FOLIO='34',FILE='C:\JMS\105924\16-14275-1\task8030129\14275-1-fn-27.htm',USER='105924',CD='Jul 24 02:22 2016'

Table of Contents

Instrument Instrument’s main risk events Scenario I Scenario II Scenario III
Bunker Oil protection
Forwards and options Bunker Oil price decrease (235 ) (340 ) (453 )
Protected item: Part of costs linked to bunker oil prices Bunker Oil price decrease n.a. 340 453
Nickel sales fixed price protection
Forwards Nickel price decrease (13 ) (48 ) (82 )
Protected item: Part of nickel revenues with fixed prices Nickel price fluctuation n.a. 48 82
Purchase protection program
Nickel forwards Nickel price increase (0,1 ) (0,5 ) (0,9 )
Protected item: Part of costs linked to nickel prices Nickel price increase n.a. 0,5 0,9
Copper forwards Copper price increase (0,0 ) (0,7 ) (1,5 )
Protected item: Part of costs linked to copper prices Copper price increase n.a. 0,7 1,5
SLW warrants SLW stock price decrease 36 5 (21 )
VLI call options VLI stock value increase (43 ) (69 ) (95 )
Options regarding non-controlling interest in subsidiary Subsidiary stock value decrease 125 48 (10 )
Instrument Main risks Scenario I Scenario II Scenario III
Embedded derivatives - Raw material purchase (nickel) Nickel price increase (0,3 ) (11,4 ) (22,5 )
Embedded derivatives - Raw material purchase (copper) Copper price increase (0,4 ) (5,0 ) (9,5 )
Embedded derivatives - Gas purchase Pellet price increase (1,3 ) (2,6 ) (4,6 )

*h) Financial counterparties’ ratings*

The transactions of derivative instruments, cash and cash equivalents as well as investments are held with financial institutions whose exposure limits are periodically reviewed and approved by the delegated authority. The financial institutions credit risk is performed through a methodology that considers, among other information, ratings provided by international rating agencies.

The table below presents the ratings in foreign currency published by agencies Moody’s and S&P regarding the main financial institutions that we had outstanding positions as of June 30, 2016.

Long term ratings by counterparty Moody’s S&P
ANZ Australia and New Zealand Banking Aa2 AA-
Banco Bradesco Ba3 BB
Banco de Credito del Peru Baa1 BBB
Banco do Brasil Ba3 BB
Banco do Nordeste Ba3 BB
Banco Safra Ba3 BB
Banco Santander Ba3 BB
Banco Votorantim Ba3 BB
Bank of America Baa1 BBB+
Bank of Nova Scotia Aa3 A+
Bank of Tokyo Mitsubishi UFJ A1 A
Banpara Ba3 BB-
Barclays Baa3 BBB
BBVA A3 BBB+
BNP Paribas A1 A
BTG Pactual Ba3 B+
Caixa Economica Federal Ba3 BB
Citigroup Baa1 BBB+
Credit Agricole A2 A
Deutsche Bank A3 BBB+
Goldman Sachs A3 BBB+
HSBC A1 A
Intesa Sanpaolo Spa A3 BBB-
Itau Unibanco Ba3 BB
JP Morgan Chase & Co A3 A-
Macquarie Group Ltd A3 BBB
Morgan Stanley A3 BBB+
National Australia Bank NAB Aa2 AA-
Royal Bank of Canada Aa3 AA-
Societe Generale A2 A
Standard Bank Group Baa3 —
Standard Chartered A1 BBB+

35

SEQ.=1,FOLIO='35',FILE='C:\JMS\105924\16-14275-1\task8030129\14275-1-fn-27.htm',USER='105924',CD='Jul 24 02:22 2016'

Table of Contents

*i) Market curves*

The curves used on the pricing of derivatives instruments were developed based on data from BM&F Bovespa, Central Bank of Brazil, London Metals Exchange and Bloomberg.

*(i) Products*

*Nickel*

Maturity Price (US$/ton) Maturity Price (US$/ton) Maturity Price (US$/ton)
SPOT 9,415 DEC16 9,488 JUN17 9,556
JUL16 9,416 JAN17 9,502 JUN18 9,671
AUG16 9,433 FEB17 9,515 JUN19 9,773
SEP16 9,447 MAR17 9,527 JUN20 9,860
OCT16 9,462 APR17 9,536
NOV16 9,476 MAY17 9,547

*Copper*

Maturity Price (US$/lb) Maturity Price (US$/lb) Maturity Price (US$/lb)
SPOT 2.20 DEC16 2.20 JUN17 2.20
JUL16 2.20 JAN17 2.20 JUN18 2.22
AUG16 2.20 FEB17 2.20 JUN19 2.22
SEP16 2.20 MAR17 2.20 JUN20 2.24
OCT16 2.20 APR17 2.20
NOV16 2.20 MAY17 2.20

*Bunker Oil*

Maturity Price (US$/ton) Maturity Price (US$/ton) Maturity Price (US$/ton)
SPOT 257 DEC16 253 JUN17 263
JUL16 254 JAN17 255 JUN18 281
AUG16 250 FEB17 257 JUN19 295
SEP16 250 MAR17 259 JUN20 310
OCT16 250 APR17 260
NOV16 252 MAY17 262

*(ii) Foreign exchange and interest rates*

*US$-Brazil Interest Rate*

Maturity Rate (% p.a.) Maturity Rate (% p.a.) Maturity Rate (% p.a.)
08/01/16 3.54 06/01/17 2.80 10/01/19 3.52
09/01/16 3.12 07/03/17 2.80 01/02/20 3.67
10/03/16 2.90 10/02/17 2.89 04/01/20 3.72
11/01/16 2.80 01/02/18 2.96 07/01/20 3.86
12/01/16 2.72 04/02/18 3.03 10/01/20 4.03
01/02/17 2.69 07/02/18 3.10 01/04/21 4.14
02/01/17 2.69 10/01/18 3.21 04/01/21 4.25
03/01/17 2.71 01/02/19 3.28 07/01/21 4.35
04/03/17 2.73 04/01/19 3.39 01/03/22 4.63
05/02/17 2.77 07/01/19 3.46 01/02/23 5.09

*US$ Interest Rate*

Maturity Rate (% p.a.) Maturity Rate (% p.a.) Maturity Rate (% p.a.)
1M 0.47 6M 0.67 11M 0.68
2M 0.55 7M 0.67 12M 0.68
3M 0.65 8M 0.67 2Y 0.74
4M 0.66 9M 0.68 3Y 0.81
5M 0.67 10M 0.68 4Y 0.90

*TJLP*

Maturity Rate (% p.a.) Maturity Rate (% p.a.) Maturity Rate (% p.a.)
08/01/16 7.50 06/01/17 7.50 10/01/19 7.50
09/01/16 7.50 07/03/17 7.50 01/02/20 7.50
10/03/16 7.50 10/02/17 7.50 04/01/20 7.50
11/01/16 7.50 01/02/18 7.50 07/01/20 7.50
12/01/16 7.50 04/02/18 7.50 10/01/20 7.50
01/02/17 7.50 07/02/18 7.50 01/04/21 7.50
02/01/17 7.50 10/01/18 7.50 04/01/21 7.50
03/01/17 7.50 01/02/19 7.50 07/01/21 7.50
04/03/17 7.50 04/01/19 7.50 01/03/22 7.50
05/02/17 7.50 07/01/19 7.50 01/02/23 7.50

36

SEQ.=1,FOLIO='36',FILE='C:\JMS\105924\16-14275-1\task8030129\14275-1-fn-27.htm',USER='105924',CD='Jul 24 02:22 2016'

Table of Contents

*BRL Interest Rate*

Maturity Rate (% p.a.) Maturity Rate (% p.a.) Maturity Rate (% p.a.)
08/01/16 14.11 06/01/17 13.43 10/01/19 12.30
09/01/16 14.11 07/03/17 13.34 01/02/20 12.24
10/03/16 14.10 10/02/17 13.11 04/01/20 12.22
11/01/16 14.06 01/02/18 12.88 07/01/20 12.21
12/01/16 14.03 04/02/18 12.74 10/01/20 12.20
01/02/17 13.92 07/02/18 12.61 01/04/21 12.15
02/01/17 13.80 10/01/18 12.53 04/01/21 12.16
03/01/17 13.72 01/02/19 12.41 07/01/21 12.16
04/03/17 13.64 04/01/19 12.35 01/03/22 12.17
05/02/17 13.55 07/01/19 12.33 01/02/23 12.24

*Implicit Inflation (IPCA)*

Maturity Rate (% p.a.) Maturity Rate (% p.a.) Maturity Rate (% p.a.)
08/01/16 6.93 06/01/17 6.29 10/01/19 5.48
09/01/16 6.93 07/03/17 6.21 01/02/20 5.43
10/03/16 6.93 10/02/17 6.12 04/01/20 5.42
11/01/16 6.88 01/02/18 5.98 07/01/20 5.42
12/01/16 6.86 04/02/18 5.87 10/01/20 5.43
01/02/17 6.76 07/02/18 5.76 01/04/21 5.39
02/01/17 6.64 10/01/18 5.68 04/01/21 5.41
03/01/17 6.56 01/02/19 5.57 07/01/21 5.43
04/03/17 6.49 04/01/19 5.51 01/03/22 5.47
05/02/17 6.41 07/01/19 5.50 01/02/23 5.60

*EUR Interest Rate*

Maturity Rate (% p.a.) Maturity Rate (% p.a.) Maturity Rate (% p.a.)
1M -0.36 6M -0.23 11M -0.20
2M -0.32 7M -0.22 12M -0.20
3M -0.29 8M -0.21 2Y -0.07
4M -0.26 9M -0.21 3Y -0.03
5M -0.24 10M -0.20 4Y -0.01

*CAD Interest Rate*

Maturity Rate (% p.a.) Maturity Rate (% p.a.) Maturity Rate (% p.a.)
1M 0.88 6M 1.01 11M 0.88
2M 0.88 7M 0.97 12M 0.87
3M 0.88 8M 0.94 2Y 0.86
4M 0.94 9M 0.92 3Y 0.88
5M 0.98 10M 0.90 4Y 0.90

*Currencies - Ending rates*

CAD/US$ 0.7682 US$/BRL 3.2098 EUR/US$ 1.1103

37

SEQ.=1,FOLIO='37',FILE='C:\JMS\105924\16-14275-1\task8030129\14275-1-fn-27.htm',USER='105924',CD='Jul 24 02:22 2016'

Table of Contents

*20. Stockholders’ equity*

*a) Share capital*

At June 30, 2016 and December 31, 2015, the share capital was US$61,614 corresponding to 5,244,316,120 shares issued and fully paid without par value.

June 30, 2016 — ON PNA Total
Stockholders
Valepar S.A. 1,716,435,045 20,340,000 1,736,775,045
Brazilian Government (Golden Share) — 12 12
Foreign investors - ADRs 789,507,484 657,055,684 1,446,563,168
FMP - FGTS 76,647,018 — 76,647,018
PIBB - BNDES 1,185,752 1,028,029 2,213,781
BNDESPar 206,378,882 66,185,272 272,564,154
Foreign institutional investors in local market 268,445,614 730,516,782 998,962,396
Institutional investors 85,718,256 120,989,909 206,708,165
Retail investors in Brazil 41,334,949 371,606,238 412,941,187
Shares outstanding 3,185,653,000 1,967,721,926 5,153,374,926
Shares in treasury 31,535,402 59,405,792 90,941,194
Total issued shares 3,217,188,402 2,027,127,718 5,244,316,120
Amounts per class of shares (in millions) 38,525 23,089 61,614
Total authorized shares 3,600,000,000 7,200,000,000 10,800,000,000

*b) Basic and diluted earnings per share*

Basic and diluted earnings per share are as follows:

Three-months period ended June 30 — 2016 2015 Six-months period ended June 30 — 2016 2015
Net income (loss) attributable to Vale’s stockholders 1,106 1,675 2,882 (1,443 )
Basic and diluted earnings per share:
Income (loss) available to preferred stockholders 422 640 1,100 (551 )
Income (loss) available to common stockholders 684 1,035 1,782 (892 )
Total 1,106 1,675 2,882 (1,443 )
Thousands of shares
Weighted average number of shares outstanding - preferred shares 1,967,722 1,967,722 1,967,722 1,967,722
Weighted average number of shares outstanding - common shares 3,185,653 3,185,653 3,185,653 3,185,653
Total 5,153,375 5,153,375 5,153,375 5,153,375
Basic and diluted earnings per share
Preferred share 0.21 0.33 0.56 (0.28 )
Common share 0.21 0.33 0.56 (0.28 )

38

SEQ.=1,FOLIO='38',FILE='C:\JMS\105924\16-14275-1\task8030129\14275-1-fn-29.htm',USER='105924',CD='Jul 24 02:23 2016'

Table of Contents

*21. Costs and expenses by nature*

*a) Cost of goods sold and services rendered*

Three-months period ended June 30 — 2016 2015 Six-months period ended June 30 — 2016 2015
Personnel 595 631 1,100 1,173
Materials and services 1,150 987 1,938 1,974
Fuel oil and gas 317 352 624 659
Maintenance 655 689 1,276 1,343
Energy 191 172 353 313
Acquisition of products 146 251 229 505
Depreciation and depletion 866 882 1,676 1,793
Freight 611 855 1,111 1,626
Others 264 367 737 968
Total 4,795 5,186 9,044 10,354
Cost of goods sold 4,680 5,047 8,822 10,069
Cost of services rendered 115 139 222 285
Total 4,795 5,186 9,044 10,354

*b) Selling and administrative expenses*

Three-months period ended June 30 — 2016 2015 Six-months period ended June 30 — 2016 2015
Personnel 58 74 109 156
Services (consulting, infrastructure and others) 18 26 34 54
Advertising and publicity 2 3 3 6
Depreciation and amortization 33 34 56 64
Travel expenses 2 3 3 6
Taxes and rents 3 4 7 10
Others 24 15 47 58
Total 140 159 259 354

*c) Others operational expenses (incomes), net*

Three-months period ended June 30 — 2016 2015 Six-months period ended June 30 — 2016 2015
Provision for litigation 63 41 94 24
Provision for loss with VAT credits (ICMS) 5 61 35 102
Provision (reversals) for disposal of materials and inventories (6 ) 31 (77 ) 94
Gold stream transaction — — — (230 )
Insurance and externalities 33 7 53 20
Result on sale or disposal of property, plant and equipment and intangible 30 (15 ) 39 —
Others 35 78 51 147
Total 160 203 195 157

39

SEQ.=1,FOLIO='39',FILE='C:\JMS\105924\16-14275-1\task8030129\14275-1-fn-29.htm',USER='105924',CD='Jul 24 02:23 2016'

Table of Contents

*22. Financial result*

Three-months period ended June 30 — 2016 2015 Six-months period ended June 30 — 2016 2015
Financial expenses
Loans and borrowings gross interest (452 ) (405 ) (864 ) (796 )
Capitalized loans and borrowing costs 213 177 390 373
Labor, tax and civil lawsuits — (17 ) (21 ) (50 )
Derivative financial instruments (166 ) (87 ) (224 ) (1,427 )
Indexation and exchange rate variation (a) (1,055 ) (637 ) (2,225 ) (5,938 )
Participative stockholders’ debentures (86 ) 361 (202 ) 636
Expenses of REFIS (129 ) (144 ) (244 ) (288 )
Others (157 ) (187 ) (300 ) (307 )
(1,832 ) (939 ) (3,690 ) (7,797 )
Financial income
Short-term investments 27 21 69 47
Derivative financial instruments 925 322 1,423 322
Indexation and exchange rate variation (b) 2,964 1,119 5,689 3,401
Others 7 9 25 49
3,923 1,471 7,206 3,819
Financial results, net 2,091 532 3,516 (3,978 )
Summary of indexation and exchange rate variation
Loans and borrowings 2,781 897 3,571 (4,117 )
Others (872 ) (415 ) (107 ) 1,580
Net (a) + (b) 1,909 482 3,464 (2,537 )

*23. Commitments*

*a) Base metals operations*

In December 2015, the put option related to the dilution of Sumic Nickel Netherland B.V. (“Sumic”) interest in Vale Nouvelle-Calédonie S.A.S. (“VNC”) was automatically triggered.

In March 2016, Vale Canada Limited purchased the equity interest held by Sumic in VNC for US$135.

*b) Operating lease and purchase obligations*

The future payment commitments for operating lease and purchase obligations are as follows:

2016 46
2017 53
2018 56
2019 48
2020 and thereafter 50
Total minimum payments required 253

*c) Guarantees provided*

As of June 30, 2016, corporate guarantees provided by Vale (within the limit of its direct or indirect interest) for the companies Norte Energia S.A. and Companhia Siderúrgica do Pecém S.A. totaled US$350 and US$1,317, respectively.

40

SEQ.=1,FOLIO='40',FILE='C:\JMS\105924\16-14275-1\task8030129\14275-1-fn-29.htm',USER='105924',CD='Jul 24 02:23 2016'

Table of Contents

*24. Related parties*

Transactions with related parties are made by the Company at arm´s-length, observing the price and usual market conditions and therefore do not generate any undue benefit to their counterparties or loss to the Company.

In the normal course of operations, Vale enters into contracts with related parties (associates, joint ventures and stockholders), related to the sale and purchase of products and services, loans, derivatives, leasing of assets, sale of raw material and railway transportation services.

The balances of these related party transactions and their effects on the financial statements are as follows:

Assets
June 30, 2016 December 31, 2015
Cash and cash equivalents Derivative financial instruments Accounts receivable Related parties Cash and cash equivalents Derivative financial instruments Accounts receivable Related parties
Banco Bradesco S.A. 49 334 — — 37 66 — —
Banco do Brasil S.A. 162 39 — — 395 16 — —
Companhia Coreano-Brasileira de Pelotização — — — 14 — — — 6
Companhia Hispano-Brasileira de Pelotização — — 2 — — — 1 4
Companhia Ítalo-Brasileira de Pelotização — — — — — — — 8
Companhia Nipo-Brasileira de Pelotização — — — 22 — — — 9
Companhia Siderúrgica do Pecem — — 25 — — — — —
Consórcio de Rebocadores da Baia de São Marcos — — 12 — — — 15 —
Ferrovia Norte Sul S.A. — — 8 — — — 3 —
Mitsui & Co., Ltd. — — 3 — — — 1 —
MRS Logística S.A. — — — 19 — — — 17
VLI Multimodal S.A. — — 5 — — — 9 —
VLI Operações Portuárias S.A. — — 13 — — — 25 —
VLI S.A. — — — 12 — — — 10
Others — — 18 4 — — 24 17
Total 211 373 86 71 432 82 78 71
Liabilities
June 30, 2016 December 31, 2015
Derivative financial instruments Others liabilities Related parties Loans and borrowings Derivative financial instruments Others liabilities Related parties Loans and borrowings
Aliança Geração de Energia S.A. — 12 54 — — 11 — —
Banco Bradesco S.A. 342 132 — 175 205 54 — 370
Banco do Brasil S.A. 207 — — 2.952 250 — — 2.625
Banco Nacional de Desenvolvimento Econômico e Social 43 — — 4.658 39 — — 4.066
Baovale Mineração S.A. — 18 — — — 8 — —
BNDES Participações S.A. — — — 436 — — — 371
Companhia Coreano-Brasileira de Pelotização — 67 34 — — 4 70 —
Companhia Hispano-Brasileira de Pelotização — 23 21 — — 37 7 —
Companhia Ítalo-Brasileira de Pelotização — 22 50 — — 3 64 —
Companhia Nipo-Brasileira de Pelotização — 65 65 — — 9 112 —
Consórcio de Rebocadores da Baía de São Marcos — — — — — 8 — —
Ferrovia Centro-Atlântica S.A. — — 83 — — — 68 —
Mitsui & Co., Ltd. — 13 — — — 11 — —
MRS Logística S.A. — 11 — — — 23 — —
Sumic Nickel Netherland B.V — — 362 — — — 352 —
VLI S.A. — 1 68 — — — — —
Others — 2 7 — — 22 15 —
Total 592 366 744 8.221 494 190 688 7.432

41

SEQ.=1,FOLIO='41',FILE='C:\JMS\brama\16-14275-1\task8036035\14275-1-fn-31.htm',USER='105435',CD='Jul 28 04:40 2016'

Table of Contents

Three-months period ended June 30
2016 2015
Net operating revenue Costs and expenses Financial result Net operating revenue Costs and expenses Financial result
Banco Bradesco S.A. (i) — — 152 — — 10
Banco do Brasil S.A. (i) — — (46 ) — — 12
Baovale Mineração S.A. — (5 ) — — (15 ) —
BNDES (i) — — (105 ) — — (19 )
BNDES Participações S.A. (i) — — (14 ) — — (1 )
Companhia Coreano-Brasileira de Pelotização — (18 ) — — (19 ) —
Companhia Hispano-Brasileira de Pelotização — (9 ) — — (9 ) —
Companhia Ítalo-Brasileira de Pelotização — (12 ) — — (14 ) —
Companhia Nipo-Brasileira de Pelotização — (20 ) — — (25 ) —
Companhia Siderúrgica do Atlântico — (6 ) — — — —
Companhia Siderúrgica do Pecem 15 — — — — —
Ferrovia Centro Atlântica S.A. 11 (7 ) — 12 (9 ) —
Ferrovia Norte Sul S.A. 6 — — — — —
Mitsui & Co., Ltd. 42 — — 50 — —
MRS Logística S.A. — (139 ) — — (141 ) —
Samarco Mineração S.A. — — — 58 — —
VLI Operações Portuárias S.A. 39 (3 ) — — — —
VLI S.A. 32 — — 68 — —
Others 1 (8 ) — 12 (12 ) (2 )
Total 146 (227 ) (13 ) 200 (244 ) —
Six-months period ended June 30
2016 2015
Net operating revenue Costs and expenses Financial result Net operating revenue Costs and expenses Financial result
Banco Bradesco S.A. (i) — — 134 — — (74 )
Banco do Brasil S.A. (i) — — (82 ) — — (123 )
Baovale Mineração S.A. — (8 ) — (20 ) —
BNDES (i) — — (151 ) — — (36 )
BNDES Participações S.A. (i) — — (20 ) — — (11 )
Companhia Coreano-Brasileira de Pelotização — (35 ) — — (34 ) —
Companhia Hispano-Brasileira de Pelotização — (19 ) — — (21 ) —
Companhia Ítalo-Brasileira de Pelotização — (22 ) — — (28 ) —
Companhia Nipo-Brasileira de Pelotização — (52 ) — — (50 ) —
Companhia Siderúrgica do Atlântico — (6 ) — — — —
Companhia Siderúrgica do Pecem 32 — — — — —
Ferrovia Centro Atlântica S.A. 19 (12 ) — 24 (21 ) —
Ferrovia Norte Sul S.A. 11 — — — — —
Mitsui & Co., Ltd. 62 — — 109 — —
MRS Logística S.A. — (202 ) — — (260 ) —
Samarco Mineração S.A. — — — 89 — —
VLI Operações Portuárias S.A. 68 (3 ) — — — —
VLI S.A. 59 — — 130 — —
Others 10 (18 ) — 33 (24 ) 1
Total 261 (377 ) (119 ) 385 (458 ) (243 )

(i) Does not include exchange rate variation.

42

SEQ.=1,FOLIO='42',FILE='C:\JMS\brama\16-14275-1\task8036035\14275-1-fn-31.htm',USER='105435',CD='Jul 28 04:40 2016'

Table of Contents

*Members of the Board of Directors, Fiscal Council, Advisory Committees and Executive Officers*

Board of Directors
Gueitiro Matsuo Genso Governance and Sustainability Committee
Chairman Fernando Jorge Buso Gomes
Eduardo de Oliveira Rodrigues Filho
Sérgio Alexandre Figueiredo Clemente Ricardo Rodrigues Morgado
Vice-President Ricardo Simonsen
Dan Antonio Marinho Conrado Fiscal Council
Marcel Juviniano Barros
Fernando Jorge Buso Gomes Marcelo Amaral Moraes
Motomu Takahashi Chairman
Oscar Augusto de Camargo Filho
Lucio Azevedo Paulo José dos Reis Souza
Alberto Guth Sandro Kohler Marcondes
Aníbal Moreira dos Santos
Alternate Raphael Manhães Martins
Gilberto Antonio Vieira Marcelo Amaral Moraes
Moacir Nachbar Junior
Arthur Prado Silva Alternate
Francisco Ferreira Alexandre Paula Bicudo de Castro Magalhães
Robson Rocha Sergio Mamede Rosa do Nascimento
Luiz Mauricio Leuzinger Oswaldo Mário Pego de Amorim Azevedo
Yoshitomo Nishimitsu Julio Sergio de Souza Cardozo
Eduardo de Oliveira Rodrigues Filho
Victor Guilherme Tito Executive Officers
Carlos Roberto de Assis Ferreira
Marcelo Gasparino Murilo Pinto de Oliveira Ferreira
Chief Executive Officer
Advisory Committees of the Board of Directors Vania Lucia Chaves Somavilla
Executive Officer (Human Resources, Health & Safety, Sustainability and Energy)
Controlling Committee
Eduardo Cesar Pasa Luciano Siani Pires
Moacir Nachbar Junior Executive Officer (Finance and Investors Relations)
Oswaldo Mário Pego de Amorim Azevedo
Marcos Paulo Pereira da Silva Roger Allan Downey
Executive Officer (Fertilizers, Coal and Strategy)
Executive Development Committee
Oscar Augusto de Camargo Filho Gerd Peter Poppinga
Marcel Juviniano Barros Executive Officer (Ferrous)
Fernando Jorge Buso Gomes
Tatiana Boavista Barros Heil Galib Abrahão Chaim
Executive Officer (Capital Projects Implementation)
Strategic Committee
Murilo Pinto de Oliveira Ferreira Humberto Ramos de Freitas
Gueitiro Matsuo Genso Executive Officer (Logistics and Mineral Research)
Luiz Carlos Trabuco Cappi
Oscar Augusto de Camargo Filho Jennifer Anne Maki
Executive Officer (Base Metals)
Finance Committee
Gilmar Dalilo Cezar Wanderley
Fernando Jorge Buso Gomes Rogerio Nogueira
Eduardo de Oliveira Rodrigues Filho Global Controller Director
Tatiana Boavista Barros Heil
Murilo Muller
Controllership Director
Dioni Brasil
Accounting Manager
TC-CRC-RJ 083305/O-8

43

SEQ.=1,FOLIO='43',FILE='C:\JMS\brama\16-14275-1\task8036035\14275-1-fn-31.htm',USER='105435',CD='Jul 28 04:40 2016'

Table of Contents

*Signatures*

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

(Registrant)
By: /s/ Andre Figueiredo
Date: July 28, 2016 Andre Figueiredo
Director of Investor Relations

SEQ.=1,FOLIO='',FILE='C:\JMS\107541\16-14275-1\task8033507\14275-1-gg.htm',USER='107541',CD='Jul 27 01:38 2016'