Vale S.A. - Regulatory Filings 2015

Table of Contents

*United States Securities and Exchange Commission*

*Washington, D.C. 20549*

*FORM 6-K*

*Report of Foreign Private Issuer Pursuant to Rule 13a-16 or 15d-16 of the Securities Exchange Act of 1934*

*For the month of*

*October, 2015*

*Vale S.A.*

*Avenida Graça Aranha, No. 26 20030-900 Rio de Janeiro, RJ, Brazil*

(Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

(Check One) Form 20-F x Form 40-F o

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1)

(Check One) Yes o No x

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7)

(Check One) Yes o No x

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

(Check One) Yes o No x

If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b). 82- .

SEQ.=1,FOLIO='',FILE='C:\JMS\108697\15-20385-2\task7624852\20385-2-ba.htm',USER='108697',CD='Oct 17 20:36 2015'

Table of Contents

*Interim Financial Statements*

*September 30, 2015*

*BRGAAP*

Filed with the CVM, SEC and HKEx on

October 22, 2015

SEQ.=1,FOLIO='1',FILE='C:\JMS\109183\15-20385-2\task7625047\20385-2-bc.htm',USER='109183',CD='Oct 18 17:23 2015'

Table of Contents

*Vale S.A.*

*Index to the Interim Financial Statements*

	Page
Independent auditors report on the review of the quarterly information - ITR	3
Condensed Consolidated and Parent Company Balance Sheets as at September 30, 2015 and December 31, 2014	5
Condensed Consolidated and Parent Company Statements of Income for the three-month and nine-month periods ended September 30, 2015 and 2014	7
Condensed Consolidated and Parent Company Statements of Comprehensive Income for the three-month and nine-month periods ended September 30, 2015 and 2014	9
Condensed Statement of Changes in Stockholders Equity for the nine-month period ended September 30, 2015 and 2014	10
Condensed Consolidated Statement of Cash Flow for the three-month and nine-month periods ended September 30, 2015 and 2014	11
Condensed Parent Company Statement of Cash Flow for the nine-month period ended September 30, 2015 and 2014	12
Condensed Consolidated and Parent Company Statement of Added Value for the three-month and nine-month periods ended September 30, 2015 and 2014	13
Selected Notes to the Interim Financial Statements	14
Board of Directors, Fiscal Council, Advisory Committees and Executive Officers	67

SEQ.=1,FOLIO='2',FILE='C:\JMS\105537\15-20385-2\task7626995\20385-2-be.htm',USER='105537',CD='Oct 20 19:19 2015'

Table of Contents

KPMG Auditores Independentes	Central Tel	55 (21) 3515-9400
Av. Almirante Barroso, 52 - 4º	Fax	55 (21) 3515-9000
20031-000 - Rio de Janeiro, RJ - Brasil	Internet	www.kpmg.com.br
Caixa Postal 2888
20001-970 - Rio de Janeiro, RJ - Brasil

*Report on the review of quarterly information - ITR*

(A free translation of the original report in Portuguese, as filed with the Brazilian Securities and Exchange Commission (CVM), prepared in accordance with the accounting practices adopted in Brazil, rules of the CVM and of the International Financial Reporting Standards - IFRS)

The Board of Directors and Stockholders of

Vale S.A.

Rio de Janeiro - RJ

*Introduction*

*1.* We have reviewed the interim accounting information of Vale S.A. (the Company), included in the quarterly information form - ITR for the quarter ended September 30, 2015, which comprises the individual and consolidated balance sheet as of September 30, 2015 and the respective individual and consolidated statements of income and comprehensive income for the three-month and nine-month periods ended on September 30, 2015, the individual and consolidated statements of changes in stockholders equity for the nine-month period then ended and the individual statement of cash flows for the nine-month period and the consolidated statement of cash flows for the three-month and nine-month periods then ended, including the explanatory notes.

*2. The Company`s Management is responsible for the preparation of the interim accounting information in accordance with the Accounting Pronouncement CPC 21(R1) Demonstração Intermediária* and the international accounting rule IAS 34 - Interim Financial Reporting, issued by the IASB, as well as the presentation of these information in accordance with the standards issued by the Brazilian Securities and Exchange Commission (CVM), applicable to the preparation of quarterly information - ITR. Our responsibility is to express our conclusion on this interim accounting information based on our review.

*Scope of the review*

*3. We conducted our review in accordance with Brazilian and International Interim Information Review Standards ( NBC TR 2410 - Revisão de Informações Intermediárias Executada pelo Auditor da Entidade* and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity), respectively. A review of interim information consists of making inquiries primarily of the management responsible for financial and accounting matters and applying analytical procedures and other review procedures. The scope of a review is significantly less than an audit conducted in accordance with auditing standards and, accordingly, it did not enable us to obtain assurance that we were aware of all the material matters that would have been identified in an audit. Therefore, we do not express an audit opinion.

KPMG Auditores Independentes, uma sociedade simples brasileira e firma-membro da rede KPMG de firmas-membro independentes e afiliadas à KPMG International Cooperative (KPMG International), uma entidade suíça. KPMG Auditores Independentes, a Brazilian entity and a member firm of the KPMG network of independent member firms affiliated with KPMG International Cooperative (KPMG International), a Swiss entity.

SEQ.=1,FOLIO='3',FILE='C:\JMS\106466\15-20385-2\task7627649\20385-2-bg.htm',USER='106466',CD='Oct 21 02:07 2015'

Table of Contents

*Conclusion on the interim accounting information*

*4.* Based on our review, we are not aware of any fact that might lead us to believe that the individual and consolidated interim accounting information included in the aforementioned quarterly information was not prepared, in all material respects, in accordance with CPC 21(R1) and IAS 34, applicable to the preparation of the quarterly review - ITR, and presented in accordance with the standards issued by the Brazilian Securities and Exchange Commission.

*Other matters*

**Statements of added value****

*5.* We have also reviewed the individual and consolidated interim information of added value for the nine-month period ended September 30, 2015, prepared under the responsibility of the Company`s Management, for which presentation is required in the interim information in accordance with the standards issued by the CVM applicable to the preparation of quarterly information - ITR, and considered as supplementary information by IFRS, which does not require the presentation of the statements of added value. These statements were submitted to the same review procedures described previously and, based on our review, we are not aware of any fact that might lead us to believe that they were not prepared, in all material respects, in accordance with the individual and consolidated interim accounting information, taken as a whole.

Rio de Janeiro, October 21, 2015

KPMG Auditores Independentes

CRC SP-014428/O-6 F-RJ

(Original report in Portuguese signed by)

Manuel Fernandes Rodrigues de Sousa

Accountant CRC RJ-052428/O-2

SEQ.=1,FOLIO='4',FILE='C:\JMS\106466\15-20385-2\task7627649\20385-2-bg.htm',USER='106466',CD='Oct 21 02:07 2015'

Table of Contents

*Condensed Balance Sheet*

*In millions of Brazilian Reais*

	Consolidated — Notes	September 30, 2015	December 31, 2014	Parent Company — September 30, 2015	December 31, 2014
		(unaudited)		(unaudited)
Assets
Current assets
Cash and cash equivalents	8	17,470	10,555	6,929	685
Financial investments		258	392	18	392
Derivative financial instruments	24	629	441	388	370
Accounts receivable	9	8,055	8,700	35,488	30,599
Related parties	31	1,362	1,537	1,199	2,227
Inventories	10	15,129	11,956	4,154	3,655
Prepaid income taxes		3,591	4,200	3,204	3,782
Recoverable taxes	11	5,420	4,515	3,197	2,687
Others		2,965	1,780	789	1,169
		54,879	44,076	55,366	45,566
Non-current assets held for sale	6	15,448	9,669		1,501
		70,327	53,745	55,366	47,067
Non-current assets
Related parties	31	89	93	1,175	902
Loans and financing		772	609	103	104
Judicial deposits	18(c)	3,328	3,370	2,642	2,721
Prepaid income taxes		1,657	1,271
Deferred income taxes	20	31,710	10,560	24,044	6,430
Recoverable taxes	11	2,092	1,064	1,411	566
Derivative financial instruments	24	529	231	467	29
Others		2,950	1,873	756	349
		43,127	19,071	30,598	11,101
Investments	12	12,320	10,978	149,431	118,628
Intangible assets, net	13	21,901	18,114	21,139	17,454
Property, plant and equipment, net	14	245,736	207,507	93,925	87,321
		323,084	255,670	295,093	234,504
Total		393,411	309,415	350,459	281,571

SEQ.=1,FOLIO='5',FILE='C:\JMS\106466\15-20385-2\task7627649\20385-2-bg.htm',USER='106466',CD='Oct 21 02:07 2015'

Table of Contents

*Condensed Balance Sheet*

*In millions of Brazilian Reais*

*(continued)*

	Consolidated — Notes	September 30, 2015		December 31, 2014		Parent Company — September 30, 2015		December 31, 2014
		(unaudited)				(unaudited)
Liabilities
Current liabilities
Suppliers and contractors		13,832		11,566		7,387		6,818
Payroll and related charges		1,810		3,089		1,028		2,017
Derivative financial instruments	24	5,649		3,760		1,665		948
Loans and financing	16	12,037		3,768		7,013		2,853
Related parties	31	560		813		8,753		5,622
Income taxes - Settlement program	19	1,310		1,213		1,285		1,189
Taxes payable		1,038		1,461		305		376
Provision for income taxes		862		937
Employee postretirement obligations	21(a)	276		177		73		66
Asset retirement obligations	17	320		361		83		89
Redeemable noncontrolling interest		536
Others		1,281		1,074		907		690
		39,511		28,219		28,499		20,668
Liabilities associated with non-current assets held for sale	6	1,111		294
		40,622		28,513		28,499		20,668
Non-current liabilities
Derivative financial instruments	24	11,157		4,276		9,332		3,866
Loans and financing	16	101,883		72,749		54,180		38,542
Related parties	31	304		288		63,523		43,606
Employee postretirement obligations	21(a)	7,473		5,941		454		466
Provisions for litigation	18(a)	3,410		3,405		2,261		2,448
Income taxes - Settlement program	19	15,860		15,572		15,532		15,254
Deferred income taxes	20	11,505		8,874
Asset retirement obligations	17	10,522		8,588		3,447		3,106
Participative stockholders debentures	30(b)	2,397		4,584		2,397		4,584
Redeemable noncontrolling interest				645
Deferred revenue - Gold stream	29	7,091		3,516
Others		4,390		2,863		2,945		2,617
		175,992		131,301		154,071		114,489
Total liabilities		216,614		159,814		182,570		135,157
Stockholders equity	25
Preferred class A stock 7,200,000,000 no-par-value shares authorized and 2,027,127,718 shares issued		29,879		29,879		29,879		29,879
Common stock 3,600,000,000 no-par-value shares authorized and 3,217,188,402 shares issued		47,421		47,421		47,421		47,421
Treasury stock 59,405,792 preferred and 31,535,402 common shares		(2,746	)	(2,746	)	(2,746	)	(2,746	)
Results from operations with noncontrolling stockholders		(307	)	(970	)	(307	)	(970	)
Results on conversion of shares		50		50		50		50
Unrealized fair value gain (losses)		(4,653	)	(4,553	)	(4,653	)	(4,553	)
Cumulative translation adjustments		59,319		24,248		59,319		24,248
Profit reserves		38,926		53,085		38,926		53,085
Total company stockholders equity		167,889		146,414		167,889		146,414
Noncontrolling stockholders interests		8,908		3,187
Total stockholders equity		176,797		149,601		167,889		146,414
Total liabilities and stockholders equity		393,411		309,415		350,459		281,571

The accompanying notes are an integral part of these interim financial statements.

SEQ.=1,FOLIO='6',FILE='C:\JMS\106466\15-20385-2\task7627649\20385-2-bg.htm',USER='106466',CD='Oct 21 02:07 2015'

Table of Contents

*Condensed Statement of Income*

*In millions of Brazilian Reais, except as otherwise stated*

		Consolidated (unaudited)
		Three-month period ended				Nine-month period ended
	Notes	September 30, 2015		September 30, 2014		September 30, 2015		September 30, 2014
Net operating revenue	26(c)	23,350		20,630		62,818		65,123
Cost of goods sold and services rendered	27(a)	(18,025	)	(14,810	)	(48,981	)	(41,548	)
Gross profit		5,325		5,820		13,837		23,575
Operating (expenses) income
Selling and administrative expenses	27(b)	(458	)	(621	)	(1,501	)	(1,816	)
Research and evaluation expenses		(434	)	(442	)	(1,143	)	(1,141	)
Pre operating and stoppage operation		(936	)	(644	)	(2,491	)	(1,819	)
Other operating expenses, net	27(c)	(422	)	(398	)	(866	)	(1,268	)
		(2,250	)	(2,105	)	(6,001	)	(6,044	)
Impairment of non-current assets	15							(1,730	)
Gain (loss) on measurement or sale of non-current assets	6 and 7	(189	)			185
Operating income		2,886		3,715		8,021		15,801
Financial income	28	9,048		2,576		20,474		8,408
Financial expenses	28	(34,895	)	(10,366	)	(58,375	)	(15,999	)
Equity results from joint ventures and associates	12	(1,204	)	74		(1,361	)	1,075
Results on sale or disposal of investments from joint ventures and associates	6 and 7			(100	)	296		(139	)
Net income (loss) before income taxes		(24,165	)	(4,101	)	(30,945	)	9,146
Income taxes	20
Current tax		(353	)	138		(761	)	(3,282	)
Deferred tax		17,430		612		19,927		(541	)
		17,077		750		19,166		(3,823	)
Net income (loss)		(7,088	)	(3,351	)	(11,779	)	5,323
Loss attributable to noncontrolling stockholders interests		(425	)	30		(721	)	(392	)
Net income (loss) attributable to the Companys stockholders		(6,663	)	(3,381	)	(11,058	)	5,715
Earnings per share attributable to the Companys stockholders:
Basic and diluted earnings per share:	25(b)
Preferred share (R$)		(1.29	)	(0.66	)	(2.15	)	1.11
Common share (R$)		(1.29	)	(0.66	)	(2.15	)	1.11

The accompanying notes are an integral part of these interim financial statements.

SEQ.=1,FOLIO='7',FILE='C:\JMS\106466\15-20385-2\task7627649\20385-2-bg.htm',USER='106466',CD='Oct 21 02:07 2015'

Table of Contents

*Condensed Statement of Income*

*In millions of Brazilian Reais, except as otherwise stated*

		Parent company (unaudited)
		Three-month period ended				Nine-month period ended
	Notes	September 30, 2015		September 30, 2014		September 30, 2015		September 30, 2014
Net operating revenue		11,346		12,144		30,948		41,878
Cost of goods sold and services rendered	27(a)	(6,846	)	(6,612	)	(20,037	)	(18,499	)
Gross profit		4,500		5,532		10,911		23,379
Operating (expenses) income
Selling and administrative expenses	27(b)	(266	)	(357	)	(845	)	(980	)
Research and evaluation expenses		(195	)	(284	)	(547	)	(664	)
Pre operating and stoppage operation		(129	)	(121	)	(353	)	(316	)
Equity results from subsidiaries	12	(1,759	)	(2,796	)	(3,359	)	(7,480	)
Other operating expenses, net	27(c)	(155	)	(56	)	(504	)	(829	)
		(2,504	)	(3,614	)	(5,608	)	(10,269	)
Gain on measurement or sale of non-current assets	6					546
Operating income		1,996		1,918		5,849		13,110
Financial income	28	9,190		1,923		19,652		7,238
Financial expenses	28	(31,518	)	(8,250	)	(52,858	)	(12,910	)
Equity results from joint ventures and associates	12	(1,204	)	74		(1,361	)	1,075
Results on sale or disposal of investments from joint ventures and associates	6			(100	)	55		(139	)
Net income (loss) before income taxes		(21,536	)	(4,435	)	(28,663	)	8,374
Income taxes	20
Current tax		18		393		18		(2,582	)
Deferred tax		14,855		661		17,587		(77	)
		14,873		1,054		17,605		(2,659	)
Net income (loss)		(6,663	)	(3,381	)	(11,058	)	5,715
Earnings per share attributable to the Companys stockholders:
Basic and diluted earnings per share:	25(b)
Preferred share (R$)		(1.29	)	(0.66	)	(2.15	)	1.11
Common share (R$)		(1.29	)	(0.66	)	(2.15	)	1.11

The accompanying notes are an integral part of these interim financial statements.

SEQ.=1,FOLIO='8',FILE='C:\JMS\108694\15-20385-2\task7626983\20385-2-bi.htm',USER='108694',CD='Oct 20 19:13 2015'

Table of Contents

*Condensed Statement of Comprehensive Income*

*In millions of Brazilian Reais*

	Consolidated (unaudited)
	Three-month period ended				Nine-month period ended
	September 30, 2015		September 30, 2014		September 30, 2015		September 30, 2014
Net income (loss)	(7,088	)	(3,351	)	(11,779	)	5,323
Other comprehensive income
Items that will not be reclassified subsequently to income
Retirement benefit obligations
Gross balance for the period	(25	)	10		(48	)	248
Effect of taxes	6		(8	)	80		(54	)
Equity results from entities, net taxes							3
	(19	)	2		32		197
Total items that will not be reclassified subsequently to income	(19	)	2		32		197
Items that will be reclassified subsequently to income
Cumulative translation adjustments
Gross balance for the period	24,733		8,250		36,846		2,778
Cash flow hedge
Gross balance for the period	254		(127	)	1,812		18
Effect of taxes	(6	)	4		(16	)	(4	)
Equity results from entities, net taxes	(8	)	5		(16	)	11
Transfer of realized results to income, net of taxes	(135	)	(27	)	(823	)	(98	)
	105		(145	)	957		(73	)
Total of items that will be reclassified subsequently to income	24,838		8,105		37,803		2,705
Total comprehensive income (loss)	17,731		4,756		26,056		8,225
Comprehensive income (loss) attributable to noncontrolling stockholders interests	692		347		910		(266	)
Comprehensive income (loss) attributable to the Companys stockholders	17,039		4,409		25,146		8,491

	Parent company (unaudited)
	Three-month period ended				Nine-month period ended
	September 30, 2015		September 30, 2014		September 30, 2015		September 30, 2014
Net income (loss)	(6,663	)	(3,381	)	(11,058	)	5,715
Other comprehensive income
Items that will not be reclassified subsequently to income
Retirement benefit obligations
Gross balance for the period	(31	)	(62	)	(81	)	(189	)
Effect of taxes	11		21		27		64
Equity results from entities, net taxes	1		43		86		322
	(19	)	2		32		197
Total items that will not be reclassified subsequently to income	(19	)	2		32		197
Items that will be reclassified subsequently to income
Cumulative translation adjustments
Gross balance for the period	23,616		7,933		35,215		2,652
Cash flow hedge
Equity results from entities, net taxes	105		(145	)	957		(73	)
	105		(145	)	957		(73	)
Total of items that will be reclassified subsequently to income	23,721		7,788		36,172		2,579
Total comprehensive income (loss)	17,039		4,409		25,146		8,491

The accompanying notes are an integral part of these interim financial statements.

SEQ.=1,FOLIO='9',FILE='C:\JMS\108694\15-20385-2\task7626983\20385-2-bi.htm',USER='108694',CD='Oct 20 19:13 2015'

COMMAND=ROTATED_TABLE WIDTH="150%"

Table of Contents

*Condensed Statement of Changes in Stockholders Equity*

*In millions of Brazilian Reais*

	Nine-month period ended — Capital	Results on conversion of shares	Results from operation with noncontrolling stockholders		Profit reserves		Treasury stocks		Unrealized fair value gain (losses)		Cumulative translation adjustments	Retained earnings		Total Company stockholders equity		Noncontrolling stockholders interests		Total stockholders equity
December 31, 2013	75,000	50	(840	)	69,262		(7,838	)	(2,815	)	15,527			148,346		3,775		152,121
Net income (loss)												5,715		5,715		(392	)	5,323
Other comprehensive income:
Retirement benefit obligations									197					197				197
Cash flow hedge									(73	)				(73	)			(73	)
Translation adjustments									(4	)	2,656			2,652		126		2,778
Contribution and distribution to stockholders:
Acquisitions and disposal of participation of noncontrolling stockholders																(553	)	(553	)
Capitalization of reserves	2,300				(2,300	)
Capitalization of noncontrolling stockholders advances																209		209
Cancellation of treasury stock					(5,092	)	5,092
Dividends of noncontrolling stockholders																(15	)	(15	)
Dividends and interest on capital of Companys stockholders												(4,632	)	(4,632	)			(4,632	)
September 30, 2014 (unaudited)	77,300	50	(840	)	61,870		(2,746	)	(2,695	)	18,183	1,083		152,205		3,150		155,355

	Nine-month period ended — Capital	Results on conversion of shares	Results from operation with noncontrolling stockholders		Profit reserves		Treasury stocks		Unrealized fair value gain (losses)		Cumulative translation adjustments		Retained earnings		Total Company stockholders equity		Noncontrolling stockholders interests		Total stockholders equity
December 31, 2014	77,300	50	(970	)	53,085		(2,746	)	(4,553	)	24,248				146,414		3,187		149,601
Loss													(11,058	)	(11,058	)	(721	)	(11,779	)
Other comprehensive income:
Retirement benefit obligations									32						32				32
Cash flow hedge									957						957				957
Translation adjustments									(1,089	)	36,304				35,215		1,631		36,846
Contribution and distribution to stockholders:
Acquisitions and disposal of participation of noncontrolling stockholders			663								(1,233	)			(570	)	4,746		4,176
Capitalization of noncontrolling stockholders advances																	86		86
Dividends of noncontrolling stockholders																	(21	)	(21	)
Dividends and interest on capital of Companys stockholders					(3,101	)									(3,101	)			(3,101	)
September 30, 2015 (unaudited)	77,300	50	(307	)	49,984		(2,746	)	(4,653	)	59,319		(11,058	)	167,889		8,908		176,797

The accompanying notes are an integral part of these interim financial statements.

SEQ.=1,FOLIO='10',FILE='C:\JMS\108694\15-20385-2\task7626983\20385-2-bk.htm',USER='108694',CD='Oct 20 19:14 2015'

Table of Contents

*Condensed Statement of Cash Flow*

*In millions of Brazilian Reais*

	Consolidated (unaudited)
	Three-month period ended				Nine-month period ended
	September 30, 2015		September 30, 2014		September 30, 2015		September 30, 2014
Cash flow from operating activities:
Net income (loss)	(7,088	)	(3,351	)	(11,779	)	5,323
Adjustments for:
Equity results from entities	1,204		(74	)	1,361		(1,075	)
Loss (gain) on measurement or sale of non-current assets	189				(185	)
Results on sale or disposal of investments of joint ventures and associates			100		(296	)	139
Gain on disposal of property, plant and equipment and intangibles	166		89		(565	)	783
Impairment of non-current assets							1,730
Depreciation, amortization and depletion	3,670		2,548		9,709		6,949
Deferred income taxes	(17,430	)	(612	)	(19,927	)	541
Foreign exchange and indexation, net	18,644		2,002		27,023		980
Unrealized derivative loss (gain), net	6,239		2,001		7,992		914
Participative stockholders debentures	(245	)	201		(2,073	)	848
Others	(649	)	800		(1,321	)	1,221
Decrease (increase) in assets:
Accounts receivable	1,210		1,474		1,898		5,024
Inventories	(1,171	)	262		(690	)	(1,485	)
Recoverable taxes	(417	)	(975	)	(1,825	)	1,728
Others	(548	)	147		(397	)	419
Increase (decrease) in liabilities:
Suppliers and contractors	1,493		991		1,115		1,157
Payroll and related charges	188		586		(1,439	)	(377	)
Taxes and contributions	99		(594	)	396		(857	)
Deferred revenue - Gold stream					1,670
Income taxes - Settlement program	161		117		385		331
Others	260		950		(432	)	739
Net cash provided by operating activities	5,975		6,662		10,620		25,032
Cash flow from investing activities:
Financial investments redeemed	180		(983	)	917		(980	)
Loans and advances received (granted)	10		635		(23	)	751
Guarantees and deposits granted	73		(129	)	(64	)	(241	)
Additions to investments	(22	)	(51	)	(140	)	(507	)
Acquisition of subsidiary (note 7(e))					(237	)
Additions to property, plant and equipment and intangible	(6,616	)	(5,893	)	(19,366	)	(17,573	)
Dividends and interest on capital received from joint ventures and associates	71		591		722		1,081
Proceeds from disposal of assets and investments	1,793		2,000		3,542		2,709
Proceeds from gold stream transaction					1,156
Net cash used in investing activities	(4,511	)	(3,830	)	(13,493	)	(14,760	)
Cash flow from financing activities:
Financial institutions - Loans and financing
Loans and financing
Additions	3,772		1,891		12,196		3,464
Repayments	(3,287	)	(1,451	)	(5,930	)	(2,677	)
Repayments to stockholders:
Dividends and interest on capital paid to stockholders					(3,101	)	(4,632	)
Dividends and interest on capital attributed to noncontrolling stockholders			(24	)	(35	)	(24	)
Transactions with noncontrolling stockholders	4,000				3,875
Net cash provided by (used in) financing activities	4,485		416		7,005		(3,869	)
Increase (decrease) in cash and cash equivalents	5,949		3,248		4,132		6,403
Cash and cash equivalents in the beginning of the period	9,799		15,560		10,555		12,465
Effect of exchange rate changes on cash and cash equivalents	1,722		511		2,783		451
Cash and cash equivalents at end of the period	17,470		19,319		17,470		19,319
Cash paid during the period for (i):
Interest on loans and financing	(1,445	)	(920	)	(3,760	)	(2,758	)
Derivatives received (paid), net	(622	)	80		(2,709	)	313
Income taxes	(166	)	(187	)	(1,069	)	(713	)
Income taxes - Settlement program	(325	)	(294	)	(950	)	(860	)
Non-cash transactions:
Additions to property, plant and equipment - interest capitalization	689		488		1,789		901

(i) Amounts paid are classified as cash flows from operating activities.

SEQ.=1,FOLIO='11',FILE='C:\JMS\108694\15-20385-2\task7626983\20385-2-bm.htm',USER='108694',CD='Oct 20 19:14 2015'

Table of Contents

*Condensed Statement of Cash Flow*

*In millions of Brazilian Reais*

	Parent company (unaudited)
	Nine-month period ended
	September 30, 2015		September 30, 2014
Cash flow from operating activities:
Net income (loss)	(11,058	)	5,715
Adjustments for:
Equity results from entities	4,720		6,405
Results on sale or disposal of investments of joint ventures and associates	(601	)	139
Loss on disposal of property, plant and equipment and intangibles	160		158
Depreciation, amortization and depletion	3,330		2,577
Deferred income taxes	(17,587	)	77
Foreign exchange and indexation, net	39,459		2,643
Unrealized derivative loss (gain), net	6,036		485
Dividends and interest on capital received from subsidiaries	717		19
Participative stockholders debentures	(2,073	)	848
Others	(189	)	1,959
Decrease (increase) in assets:
Accounts receivable	(5,068	)	(13,711	)
Inventories	(173	)	19
Recoverable taxes	(1,422	)	1,478
Others	(595	)	197
Increase (decrease) in liabilities:
Suppliers and contractors	452		1,566
Payroll and related charges	(1,075	)	(252	)
Taxes and contributions	882		(219	)
Income taxes - Settlement program	375		324
Others	(126	)	1
Net cash provided by operating activities	16,164		10,428
Cash flow from investing activities:
Financial investments redeemed	374		8
Loans and advances received (granted)	147		652
Guarantees and deposits granted	(82	)	(214	)
Additions to investments	(5,109	)	(2,130	)
Additions to property, plant and equipment and intangible	(11,847	)	(10,349	)
Dividends and interest on capital received from joint ventures and associates	718		1,039
Proceeds from disposal of assets and investments	4,316		2,709
Net cash used in investing activities	(11,483	)	(8,285	)
Cash flow from financing activities:
Loans and financing (i)
Additions	14,503		7,426
Repayments	(9,839	)	(4,023	)
Repayments to stockholders:
Dividends and interest on capital attributed to noncontrolling interest	(3,101	)	(4,632	)
Net cash provided by (used in) financing activities	1,563		(1,229	)
Increase (decrease) in cash and cash equivalents	6,244		914
Cash and cash equivalents in the beginning of the period	685		3,635
Cash and cash equivalents at end of the period	6,929		4,549
Cash paid during the period for (ii):
Interest on loans and financing (i)	(3,095	)	(2,116	)
Derivatives received (paid), net	(649	)	333
Income taxes			(60	)
Income taxes - Settlement program	(930	)	(842	)
Non-cash transactions:
Additions to property, plant and equipment - interest capitalization	892		462
Dividends received			181

(i) Includes debt flow with the Vale International S.A. For the nine-month period ended on September 30, 2015 was captured R$3,003 (R$4,387 2014); repayments of R$4,049 (R$2,998 2014); and interest paid of R$1,256 (R$692 2014), respectively.

(ii) Amounts paid are classified as cash flows from operating activities

The accompanying notes are an integral part of these interim financial statements.

SEQ.=1,FOLIO='12',FILE='C:\JMS\108694\15-20385-2\task7626983\20385-2-bm.htm',USER='108694',CD='Oct 20 19:14 2015'

Table of Contents

*Condensed Statement of Added Value*

*In millions of Brazilian Reais*

	Nine-month period ended (unaudited)
	Consolidated				Parent Company
	September 30, 2015		September 30, 2014		September 30, 2015		September 30, 2014
Generation of added value
Gross revenue
Revenue from products and services	63,889		66,366		31,621		42,537
Gain (loss) on measurement or sale of non-current assets	481		(139	)	601		(139	)
Other revenues	1,781		372		399		226
Revenue from the construction of own assets	21,156		17,573		12,739		10,349
Allowance for doubtful accounts	44		(48	)	(4	)	23
Less:
Acquisition of products	(1,931	)	(2,852	)	(515	)	(813	)
Material, service and maintenance	(32,770	)	(28,934	)	(18,588	)	(17,274	)
Oil and gas	(3,133	)	(2,960	)	(1,926	)	(1,898	)
Energy	(1,463	)	(1,049	)	(710	)	(519	)
Freight	(8,182	)	(5,621	)
Impairment of non-current assets (includes joint ventures and associates)			(1,730	)
Other costs and expenses	(7,033	)	(4,836	)	(1,502	)	(428	)
Gross added value	32,839		36,142		22,115		32,064
Depreciation, amortization and depletion	(9,709	)	(6,949	)	(3,330	)	(2,577	)
Net added value	23,130		29,193		18,785		29,487
Received from third parties
Equity results from entities	(1,361	)	1,075		(4,720	)	(6,405	)
Financial income	541		1,039		259		740
Monetary and exchange variation of assets	13,172		1,156		14,255		1,664
Total added value to be distributed	35,482		32,463		28,579		25,486
Personnel	6,761		6,780		3,258		3,444
Taxes and contributions	6,136		6,090		4,756		5,092
Current income tax	761		3,282		(18	)	2,582
Deferred income tax	(19,927	)	541		(17,587	)	77
Financial expense (includes capitalized interest)	13,062		6,070		9,206		4,571
Monetary and exchange variation of liabilities	39,333		3,362		38,409		2,672
Other remunerations of third party funds	1,135		1,015		1,613		1,333
Reinvested net income (absorbed loss)	(11,058	)	5,715		(11,058	)	5,715
Net income (loss) attributable to noncontrolling interest	(721	)	(392	)
Distribution of added value	35,482		32,463		28,579		25,486

The accompanying notes are an integral part of these interim financial statements.

SEQ.=1,FOLIO='13',FILE='C:\JMS\108694\15-20385-2\task7626983\20385-2-bm.htm',USER='108694',CD='Oct 20 19:14 2015'

Table of Contents

*Selected Notes to Interim Financial Statements*

*Expressed in millions of Brazilian Reais, unless otherwise stated*

*1. Corporate information*

Vale S.A. (the Parent Company) is a public company headquartered at 26, Av. Graça Aranha, Rio de Janeiro, Brazil with securities traded on the stock exchanges of São Paulo (BM&F BOVESPA), New York (NYSE), Paris (NYSE Euronext) and Hong Kong (HKEx).

Vale S.A. and its direct and indirect subsidiaries (Vale, Group or Company) are principally engaged in the research, production and sale of iron ore and pellets, nickel, fertilizer, copper, coal, manganese, ferroalloys, cobalt, platinum group metals and precious metals. The Company also operates in the segments of energy and steel. The information by segment is presented in note 26.

*2. Summary of the main accounting practices and accounting estimates*

*a) Basis of presentation*

The consolidated and individual interim financial statements of the Company (interim financial statements) have been prepared in accordance with the International Financial Reporting Standards (IFRS) as implemented in Brazil by the Brazilian Accountant Pronouncements Committee (CPC), approved by the Brazilian Securities Exchange Commission (CVM) and by the Brazilian Federal Accounting Council (CFC).

The interim financial statements have been prepared under the historical cost convention as adjusted to reflect: (i) the fair value of held for trading financial instruments measured at fair value through the statement of income or available-for-sale financial instruments measured at fair value through the statement of comprehensive income; and (ii) impairment of assets.

The principles, estimates, accounting practices, measurement methods and standards adopted are consistent with those presented on the financial statements for the year ended December 31, 2014. These interim financial statements were prepared by Vale to update users about relevant information presented in the period and should be read in conjunction with the financial statements for the year ended December 31, 2014 .

The Company evaluated subsequent events through October 21, 2015, which is the date the interim financial statements were approved by the Board of Directors.

*b) Functional currency and presentation currency*

The interim financial statements of each of the Groups entities are measured using the currency of the primary economic environment in which the entity operates (functional currency), which in the case of the Parent Company is the Brazilian real (BRL or R$). For presentation purposes, these interim financial statements are presented in R$.

Operations in other currencies are translated into the functional currency using the actual exchange rates in force on the respective transactions dates. The foreign exchange gains and losses resulting from the translation at the exchange rates in force at the end of the period are recognized in the statement of income as financial expense or financial income. The exceptions are transactions for which gains and losses are recognized in the comprehensive income.

The statement of income and balance sheet of the Groups entities which functional currency is different from the presentation currency are translated into the presentation currency as follows: (i) assets, liabilities and stockholders equity (except components described in item (iii)) are translated at the closing rate at the balance sheet date; (ii) income and expenses are translated at the average exchange rates, except for specific transactions that, considering their significance, are translated at the rate at the transaction date and; (iii) capital, capital reserves and treasury stock are translated at the rate at the date of each transaction. All resulting exchange differences are recognized in comprehensive income as cumulative translation adjustment, and transferred to the statement of income when the operations are realized.

SEQ.=1,FOLIO='14',FILE='C:\JMS\105538\15-20385-2\task7628810\20385-2-bo.htm',USER='105538',CD='Oct 21 20:58 2015'

Table of Contents

The exchange rates of the major currencies that impact the operations are as follows :

	Exchange rates used for conversions into R$ — Closing rate as of		Average rate for the nine-month period ended
	September 30, 2015	December 31, 2014	September 30, 2015	September 30, 2014
	(unaudited)		(unaudited)	(unaudited)
US dollar (US$)	3.9729	2.6562	3.1684	2.2893
Canadian dollar (CAD)	2.9657	2.2920	2.5090	2.0933
Australian dollar (AUD)	2.7898	2.1765	2.4067	2.1016
Euro (EUR or )	4.4349	3.2270	3.5285	3.1010

*3. Critical accounting estimates and judgment*

The critical accounting estimates and judgment are the same as those adopted when preparing the financial statements for the year ended December 31, 2014.

*4. Accounting standards issued but not yet effective*

The standards and interpretations issued by IASB but not yet effective are disclosed below:

*IFRS 9 Financial instruments* - In July 2014 the IASB issued IFRS 9 Financial instruments, sets out the requirements for recognizing and measuring financial assets, financial liabilities and some contracts to buy or sell non-financial items. This Standard replaces IAS 39 Financial Instruments: Recognition and Measurement. The adoption will be required from January 1, 2018 and the Company is currently analyzing potential impacts regarding this pronouncement on the financial statements.

*IFRS 15 Revenue from contracts with customers -* In May 2014 the IASB issued IFRS 15 statement - Revenue from Contracts with customers, sets out the requirements for revenue recognition that apply to all contracts with customer (except for contracts that are within the scope of the Standards on leases, insurance contracts and financial instruments), and replaces the current pronouncements IAS 18 - revenue, IAS 11 - Construction contracts and interpretations related to revenue recognition. The principle core in that framework is that a company should recognize revenue to depict the transfer of promised goods or services to the customer in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. The adoption will be required from January 1, 2018 and the Company is currently analyzing potential impacts regarding this pronouncement on the financial statements.

*5. Risk management*

There was no significant change in relation to risk management policies disclosed in the financial statements for the year ended December 31, 2014 .

*6. Non-current assets and liabilities held for sale*

	Consolidated
	September 30, 2015			December 31, 2014
	Australian assets	Nacala	Total	Energy	Nacala	Total
			(unaudited)
Non-current assets held for sale
Accounts receivable		10	10		21	21
Other current assets		597	597		417	417
Investments				233		233
Intangible assets, net		84	84
Property, plant and equipment, net	505	14,252	14,757	1,268	7,730	8,998
Total assets	505	14,943	15,448	1,501	8,168	9,669
Liabilities associated with non-current assets held for sale
Suppliers and contractors		545	545		143	143
Other current liabilities	505	61	566		151	151
Total liabilities	505	606	1,111		294	294
Net assets held for sale		14,337	14,337	1,501	7,874	9,375

SEQ.=1,FOLIO='15',FILE='C:\JMS\105538\15-20385-2\task7628810\20385-2-bo.htm',USER='105538',CD='Oct 21 20:58 2015'

Table of Contents

*Australian assets - Integra and Isaac Plains mining complexes*

In 2015, the Company signed agreements to sell its participation in the Integra and Isaac Plains mining complexes which were put into care and maintenance in 2014 (note 15). The completion of the transaction is subject to precedent conditions. The non-current assets and liabilities were transferred to assets held for sale with no impact in the statement of income.

*Nacala logistic corridor (Nacala)*

In December 2014, the Company signed an agreement with Mitsui & Co., Ltd. (Mitsui) to sell 50% of its stake of 70% in the Nacala corridor, Nacala is a combination of railroad and port concessions under construction located in Mozambique and Malawi. After completion of the transaction, Vale will share control of Nacala with Mitsui and therefore will not consolidate the assets, liabilities and results of those entities. The non-current assets and liabilities were transferred to assets held for sale with no impact in the statement of income.

*Energy generation assets*

In December 2013, the Company signed agreements with CEMIG Geração e Transmissão S.A. (CEMIG GT), as follows:

(a) A new entity Aliança Norte Participações S.A., was incorporated and Vale contributed its 9% investment in Norte Energia S.A. (Norte Energia), which is the company in charge of construction and operation of the Belo Monte Hydroelectric facility. Vale committed to sell 49% and share control of the new entity to CEMIG GT. In the first quarter of 2015, after receiving all regulatory approvals and other customary precedent conditions the Company concluded the transaction and received cash proceeds of R$306, recognizing a gain of R$55 as result on sale or disposal of investment from joint ventures and associates in the statement of income.

(b) A new entity Aliança Geração de Energia S.A. (Aliança Geração) was incorporated and Vale committed to contribute its shares over several power generation assets which use to supply energy for the Companys operations. In exchange CEMIG GT committed to contribute its stakes in some of its power generation assets. In the first quarter of 2015, after receiving all regulatory approvals and other customary precedent conditions, the exchange of assets was completed and Vale holds 55% and shares control of the new entity with CEMIG GT. A long term contract was signed between Vale and Aliança Geração for the energy supply. Due to the completion of this transaction, the Company (i) derecognized the assets held for sale related to this transaction; (ii) recognized as investment its share in the joint venture Aliança Geração; and (iii) recognized a gain of R$546 in the income statement as gain (loss) on measurement or sales of non-current asset based on the fair value of the assets transferred by CEMIG GT. This transaction has no cash proceeds or disbursements.

*7. Acquisitions and divestitures*

*a) Divestiture of participation in Minerações Brasileiras Reunidas S.A. (MBR)*

In the third quarter of 2015, the Company and Fundo de Investimento em Participações Multisetorial Plus II, whose shares are held by Banco Bradesco BBI S.A. (related party), completed the sale of class A preferred shares of MBR, representing 36.4% of its share capital. The Company received cash proceeds of R$4 billion and will keep a stake of 62.5% of the total capital of MBR, maintaining its stake in ordinary capital at 98.3%. The participation and rights of the new shareholder were recognized as noncontrolling stockholders equity.

*b) Divestiture of shipping assets*

In the third quarter of 2015, the Company and China Merchants Energy Shipping Co. Ltd. (China Merchants), a state-owned enterprise and one of the largest shipping operators worldwide, completed the sale of four very large ore carriers with capacity of 400,000 tons each. The Company received cash proceeds of R$1,749 and recognized a loss of R$189 as a gain (loss) on measurement or sale of non-current assets.

In the second quarter of 2015, the Company and China Ocean Shipping Company (Cosco), the largest dry bulk carrier in China and one of the largest dry bulk shipping operators worldwide, completed the sale of four very large ore carriers with capacity of 400,000 tons each. The Company received cash proceeds of R$1,384 and recognized a loss of R$172 as a gain (loss) on measurement or sale of non-current assets.

SEQ.=1,FOLIO='16',FILE='C:\JMS\105538\15-20385-2\task7628810\20385-2-bo.htm',USER='105538',CD='Oct 21 20:58 2015'

Table of Contents

*c) Divestiture of Shandong Yankuang International Coking Co., Ltd. (Yankuang)*

In the second quarter of 2015, the Company concluded the sale of its participation in Yankuang, a producer of coke, methanol and other products. In this transaction, Vale recognized a gain of R$241 as a results on sale or disposal of investments from joint ventures and associates.

*d) Divestiture of VBG-Vale BSGR Limited (VBG)*

VBG is the holding company which held the Simandou mining rights located in Guinea. In April 2014, the Government of Guinea revoked VBG mining rights, without any finding of wrongdoing by Vale. During 2014, as a result of the loss of the mining rights, Vale recognized full impairment of the assets related to VBG. During the first quarter of 2015, the Company sold its stake in VBG to its partner in the project and kept the right to any recoverable amount it may derive from the Simandou project. The transaction had no impact on cash or in the statement of income.

*e) Acquisition of Facon Construção e Mineração S.A. (Facon)*

During the first quarter of 2015, the Company acquired all shares of Facon, a wholly owned subsidiary of Fagundes Construção e Mineração S.A. (FCM). FCM is a logistic service provider for Vale Fertilizantes S.A. The Facon business was carved out from FCM with assets and liabilities directly related to the fertilizer business being transferred to Vale Fertilizantes S.A. The purchase price allocation based on the fair value of acquired assets and liabilities was calculated based on studies performed by the Company. Subsequently, Facon was merged into Vale Fertilizantes S.A.

Purchase price	237
Book value of property, plant and equipment	203
Book value of other assets acquired and liabilities assumed, net	(182	)
Adjustment to fair value of property, plant and equipment and mining rights	114
Goodwill	102

*f) Divestiture of Vale Florestar Fundo de Investimento em Participações (Vale Florestar)*

In the second quarter of 2014, the Company signed an agreement with a subsidiary of Suzano Papel e Celulose S.A. for the sale of its entire stake in Vale Florestar. A loss on this transaction of R$39 was recorded as a results on sale or disposal of investments from joint ventures and associates in 2014.

*8. Cash and cash equivalents*

	Consolidated — September 30, 2015	December 31, 2014	Parent Company — September 30, 2015	December 31, 2014
	(unaudited)		(unaudited)
Cash and bank deposits	5,676	5,601	53	41
Short-term investments	11,794	4,954	6,876	644
	17,470	10,555	6,929	685

Cash and cash equivalents includes cash, immediately redeemable deposits and short-term investments with an insignificant risk of change in value. They are readily convertible to cash, part in R$, indexed to the Brazilian Interbank Interest rate (DI RateorCDI) and part denominated in US$, mainly time deposits.

SEQ.=1,FOLIO='17',FILE='C:\JMS\105538\15-20385-2\task7628810\20385-2-bo.htm',USER='105538',CD='Oct 21 20:58 2015'

Table of Contents

*9. Accounts receivable*

	Consolidated — September 30, 2015		December 31, 2014		Parent Company — September 30, 2015		December 31, 2014
	(unaudited)				(unaudited)
Ferrous minerals	5,699		5,724		32,796		28,809
Coal	276		324
Base metals	1,561		2,064		2,696		1,790
Fertilizers	490		361		16		18
Others	261		457		56		58
	8,287		8,930		35,564		30,675
Provision for doubtful debts	(232	)	(230	)	(76	)	(76	)
	8,055		8,700		35,488		30,599

The consolidated accounts receivable related to the steel sector represented 75.13% and 77.97% of total receivables on September 30, 2015 and December 31, 2014, respectively. In the parent company, accounts receivable of the steel sector represents 89.35% and 93.98% on September 30, 2015 and December 31, 2014, respectively.

No individual customer represents over 10% of receivables or revenues.

The provision for doubtful debts recorded in the consolidated statement of income for the three-month period ended on September 30, 2015 and 2014 totaled R$(39) and R$5 and for the nine-month period ended on September 30, 2015 and 2014 totaled R$(44) and R$48, respectively. The Company recognized write-offs for the three-month period ended on September 30, 2015 and 2014 in the amount of R$4 and R$(39) and for the nine-month period ended totaled R$(16) and R$57, respectively.

*10. Inventories*

	Consolidated — September 30, 2015	December 31, 2014	Parent Company — September 30, 2015	December 31, 2014
	(unaudited)		(unaudited)
Product inventory
Ferrous minerals
Iron ore	3,826	2,949	2,076	1,842
Pellets	603	498	277	183
Manganese and ferroalloys	287	183	54	51
	4,716	3,630	2,407	2,076
Coal	332	411
Base metals
Nickel and other products	4,953	3,811	277	334
Copper	91	70	35	26
	5,044	3,881	312	360
Fertilizers
Potash	40	31
Phosphates	782	822
Nitrogen	56	62
	878	915
Other products	16	8
Total product inventory	10,986	8,845	2,719	2,436
Consumable inventory	4,143	3,111	1,435	1,219
Total	15,129	11,956	4,154	3,655

As at September 30, 2015 product inventory is stated net of provisions for nickel, coal, phosphate and pig iron in the amount of R$275 (R$50 as of December 31, 2014), R$1.602 (R$757 as of December 31, 2014), R$8 (R$0 as of December 31, 2014) and R$3 (R$0 as of December 31, 2014), respectively .

SEQ.=1,FOLIO='18',FILE='C:\JMS\105537\15-20385-2\task7626984\20385-2-bq.htm',USER='105537',CD='Oct 20 19:11 2015'

Table of Contents

Changes in inventories are as follows:

	Consolidated (unaudited)
	Three-month period ended				Nine-month period ended
	September 30, 2015		September 30, 2014		September 30, 2015		September 30, 2014
Product inventory
Balance at beginning of the period	10,155		7,897		8,845		6,784
Production and acquisition	14,740		12,624		41,474		36,359
Transfer from consumable inventory	2,315		1,792		6,346		5,451
Cost of goods sold	(17,617	)	(14,197	)	(47,727	)	(39,823	)
Provision for market value adjustment	(650	)	(85	)	(1,081	)	(415	)
Translation adjustments	2,043		623		3,129		298
Balance at end of the period	10,986		8,654		10,986		8,654

	Parent company (unaudited)
	Nine-month period ended
	September 30, 2015		September 30, 2014
Product inventory
Balance at beginning of the period	2,436		2,114
Production and acquisition	17,097		15,133
Transfer from consumable inventory	2,418		2,649
Cost of goods sold	(19,232	)	(17,381	)
Balance at end of the period	2,719		2,515

	Consolidated (unaudited)
	Three-month period ended				Nine-month period ended
	September 30, 2015		September 30, 2014		September 30, 2015		September 30, 2014
Consumable inventory
Balance at beginning of the period	3,585		3,084		3,111		2,878
Acquisition	2,276		1,801		6,412		5,661
Transfer to product inventory	(2,315	)	(1,792	)	(6,346	)	(5,451	)
Transfer to held for sale	(3	)			(3	)
Translation adjustments	600		82		969		87
Balance at end of the period	4,143		3,175		4,143		3,175

	Parent company (unaudited)
	Nine-month period ended
	September 30, 2015		September 30, 2014
Consumable inventory
Balance at beginning of the period	1,219		1,173
Acquisition	2,634		2,753
Transfer to product inventory	(2,418	)	(2,649	)
Balance at end of the period	1,435		1,277

SEQ.=1,FOLIO='19',FILE='C:\JMS\105537\15-20385-2\task7626984\20385-2-bq.htm',USER='105537',CD='Oct 20 19:11 2015'

Table of Contents

*11. Recoverable taxes*

Recoverable taxes are presented net of provisions for losses on tax credits.

	Consolidated — September 30, 2015	December 31, 2014	Parent Company — September 30, 2015	December 31, 2014
	(unaudited)		(unaudited)
Value-added tax	3,286	2,806	1,383	1,189
Brazilian federal contributions	4,180	2,682	3,177	2,006
Others	46	91	48	58
Total	7,512	5,579	4,608	3,253
Current	5,420	4,515	3,197	2,687
Non-current	2,092	1,064	1,411	566
Total	7,512	5,579	4,608	3,253

*12. Investments*

Changes in investments are as follows:

	Consolidated (unaudited)
	Three-month period ended				Nine-month period ended
	September 30, 2015		September 30, 2014		September 30, 2015		September 30, 2014
Balance at beginning of the period	13,057		11,251		10,978		8,397
Aquisitions (i)					1,819
Additions	22		40		76		477
Disposals (ii)			(71	)	241		(71	)
Translation adjustment	482		176		732		80
Equity results on statement of income	(1,204	)	74		(1,361	)	1,075
Equity results on statement of comprehensive income and others	(12	)	3		(20	)	6
Dividends declared	(30	)	(25	)	(253	)	(1,321	)
Other transfers	5				123		181
Transfer to held for sale - Others			(28	)	(15	)	(244	)
Transfer to held for sale - VLI S.A.							2,840
Balance at end of the period	12,320		11,420		12,320		11,420

(i) Refers to Aliança Geração de Energia S.A., see note 6.

(ii) Refers to Shandong Yankuang International Coking Co., Ltd., see note 7(c).

	Parent company (unaudited)
	Nine-month period ended
	September 30, 2015		September 30, 2014
Balance at beginning of the period	118,628		123,370
Aquisitions	1,818
Additions	5,109		2,102
Disposals	(4,000	)	(71	)
Translation adjustment	32,763		2,745
Equity results on statement of income	(4,720	)	(6,405	)
Equity results on statement of comprehensive income and others	177		198
Dividends declared	(355	)	(1,819	)
Other transfers	41		(244	)
Transfer to held for sale - Others	(30	)
Transfer to held for sale - VLI S.A.			2,840
Balance at end of the period	149,431		122,716

(i) Refers to Aliança Geração de Energia S.A., see note 6.

SEQ.=1,FOLIO='20',FILE='C:\JMS\105537\15-20385-2\task7626984\20385-2-bq.htm',USER='105537',CD='Oct 20 19:11 2015'

COMMAND=ROTATED_TABLE WIDTH="150%"

Table of Contents

*Investments (continued)*

			Investments			Equity results (unaudited)								Dividends received (iv)(unaudited)
		% voting	As of			Three-month period ended				Nine-month period ended				Nine-month period ended
	% ownership	capital	September 30, 2015		December 31, 2014	September 30, 2015		September 30, 2014		September 30, 2015		September 30, 2014		September 30, 2015	September 30, 2014
			(unaudited)
Subsidiaries
Aços Laminados do Pará S.A.	100.00	100.00	338		332
Biopalma da Amazônia S.A.	89.05	89.05	361		646	(346	)	(110	)	(579	)	(148	)
Companhia Portuária da Baía de Sepetiba	100.00	100.00	677		385	80		65		292		222			181
Compañia Minera Miski Mayo S.A.C.	40.00	51.00	739		563	(2	)	(12	)	15		(23	)	83
Mineração Corumbaense Reunida S.A.	100.00	100.00	1,438		1,150	75		92		175		274
Minerações Brasileiras Reunidas S.A.	58.93	98.32	6,398		5,201	177		86		218		74		324
Potássio Rio Colorado S.A.	100.00	100.00	1,473		1,474	(28	)	(6	)	(34	)	(23	)
Salobo Metais S.A.	100.00	100.00	8,190		7,591	196		19		564		155
Tecnored Desenvolvimento Tecnológico S.A.	100.00	100.00	66		86	(2	)	(20	)	(29	)	(43	)
Vale International Holdings GmbH	100.00	100.00	13,519		7,283	(577	)	(593	)	1,949		(2,093	)
Vale Canada Holdings Inc.	100.00	100.00	6,408		5,127	(21	)	(7	)	(31	)	(14	)
Vale Canada Limited	100.00	100.00	25,782		16,182	(1,265	)	138		(2,700	)	(28	)
Vale Fertilizantes S.A.	100.00	100.00	13,415		13,236	1		(55	)	(372	)	(155	)
Vale International S.A.	100.00	100.00	43,952		20,978	1,097		(2,394	)	(671	)	(5,593	)
Vale Malaysia Minerals Sdn. Bhd.	100.00	100.00	4,393		3,251	(123	)	(21	)	(352	)	(31	)
Vale Manganês S.A.	100.00	100.00	666		721	5		5		(28	)	(5	)
Vale Mina do Azul S.A.	100.00	100.00						8				31			19
Vale Moçambique S.A.	100.00	100.00	(3,434	)	14,480	(795	)	(111	)	(1,698	)	(235	)
Vale Shipping Holding Pte. Ltd.	100.00	100.00	11,139		7,432	(176	)	77		(96	)	249
Others			1,591		1,532	(55	)	43		18		(94	)	537
			137,111		107,650	(1,759	)	(2,796	)	(3,359	)	(7,480	)	944	200
Joint ventures
Aliança Geração de Energia S.A. (i)	55.00	55.00	1,845			24				83				56
Aliança Norte Energia Participações S.A. (i)	51.00	51.00	304			(2	)			3
California Steel Industries, Inc.	50.00	50.00	647		489	(27	)	6		(68	)	24
Companhia Coreano-Brasileira de Pelotização	50.00	50.00	238		228	28		14		59		50		33	19
Companhia Hispano-Brasileira de Pelotização (i)	50.89	51.00	223		213	19		12		37		29		44	25
Companhia Ítalo-Brasileira de Pelotização (i)	50.90	51.00	208		162	24		13		51		31		36	13
Companhia Nipo-Brasileira de Pelotização (i)	51.00	51.11	401		378	40		51		112		129		51	63
Companhia Siderúrgica do Pecém (ii)	50.00	50.00	865		1,925	(865	)	(98	)	(1,060	)	(117	)
MRS Logística S.A.	48.16	46.75	1,444		1,355	28		44		98		125			54
Norte Energia S.A. (ii) (iii)					241			(1	)			(3	)
Samarco Mineração S.A.	50.00	50.00			533	(395	)	71		(532	)	876		459	906
Others			138		96	18		7		16		7		2	1
			6,313		5,620	(1,108	)	119		(1,201	)	1,151		681	1,081
Associates
Henan Longyu Energy Resources Co., Ltd.	25.00	25.00	1,344		943	(36	)	18		(28	)	65
Mineração Rio Grande do Norte S.A.	40.00	40.00	309		243	38		(8	)	66		10		12
Teal Minerals Inc.	50.00	50.00	653		514	(32	)	(29	)	(96	)	(56	)
Thyssenkrupp Companhia Siderúrgica do Atlântico Ltd.	26.87	26.87	144		545	(104	)	(47	)	(199	)	(111	)
VLI S.A.	37.60	37.60	3,024		2,945	45		30		104		72		25
Zhuhai YPM Pellet Co.	25.00	25.00	85		64					1
Others			448		104	(7	)	(9	)	(8	)	(56	)	4
			6,007		5,358	(96	)	(45	)	(160	)	(76	)	41
Total of joint ventures and associates			12,320		10,978	(1,204	)	74		(1,361	)	1,075		722	1,081
Total			149,431		118,628	(2,963	)	(2,722	)	(4,720	)	(6,405	)	1,666	1,281

(i) Although the Company held majority of the voting capital, the entities are accounted under equity method due to existing veto rights held by other stockholders.

(ii) Pre-operational stage.

(iii) The Companys interest in Norte Energia S.A. is indirectly owned by Aliança Norte Energia Participações S.A. (note 6).

(iv) Dividends received by the Parent Company during the years ended at September 30, 2015 and September 30, 2014 were R$1,435 and R$1,239, respectively.

SEQ.=1,FOLIO='21',FILE='C:\JMS\105537\15-20385-2\task7626984\20385-2-bs.htm',USER='105537',CD='Oct 20 19:11 2015'

Table of Contents

*13. Intangible assets*

	Consolidated
	September 30, 2015 (unaudited)				December 31, 2014
	Cost	Amortization		Net	Cost	Amortization		Net
Indefinite useful life
Goodwill	12,531			12,531	9,987			9,987
Finite useful life
Concessions	10,581	(3,543	)	7,038	9,086	(3,210	)	5,876
Right of use	1,890	(1,005	)	885	1,375	(586	)	789
Software	3,967	(2,520	)	1,447	3,603	(2,141	)	1,462
	16,438	(7,068	)	9,370	14,064	(5,937	)	8,127
Total	28,969	(7,068	)	21,901	24,051	(5,937	)	18,114

	Parent Company
	September 30, 2015 (unaudited)				December 31, 2014
	Cost	Amortization		Net	Cost	Amortization		Net
Indefinite useful life
Goodwill	12,531			12,531	9,987			9,987
Finite useful life
Concessions	10,581	(3,543	)	7,038	9,086	(3,210	)	5,876
Right of use	223	(100	)	123	223	(94	)	129
Software	3,967	(2,520	)	1,447	3,603	(2,141	)	1,462
	14,771	(6,163	)	8,608	12,912	(5,445	)	7,467
Total	27,302	(6,163	)	21,139	22,899	(5,445	)	17,454

Changes in intangible assets are as follows:

	Consolidated (unaudited)
	Three-month period ended
	Goodwill	Concessions		Right of use		Software		Total
Balance on June 30, 2014	9,439	4,721		532		1,194		15,886
Additions		520				522		1,042
Disposals		(3	)					(3	)
Amortization		(108	)	(19	)	(176	)	(303	)
Translation adjustment	254			40				294
Balance on September 30, 2014	9,693	5,130		553		1,540		16,916

	Consolidated (unaudited)
	Three-month period ended
	Goodwill	Concessions		Right of use		Software		Total
Balance on June 30, 2015	10,746	6,659		789		1,475		19,669
Additions		499				99		598
Amortization		(120	)	(37	)	(127	)	(284	)
Translation adjustment	1,785			133				1,918
Balance on September 30, 2015	12,531	7,038		885		1,447		21,901

SEQ.=1,FOLIO='22',FILE='C:\JMS\kgiri\15-20385-2\task7629423\20385-2-bu.htm',USER='105348',CD='Oct 22 02:46 2015'

Table of Contents

	Consolidated
	Nine-month period ended
	Goodwill		Concessions		Right of use		Software		Total
Balance on December 31, 2013	9,698		4,466		594		1,338		16,096
Additions			1,125				534		1,659
Disposals			(11	)					(11	)
Amortization			(450	)	(51	)	(332	)	(833	)
Translation adjustment	(5	)			10				5
Balance on September 30, 2014 (unaudited)	9,693		5,130		553		1,540		16,916

	Consolidated
	Nine-month period ended
	Goodwill	Concessions		Right of use		Software		Total
Balance on December 31, 2014	9,987	5,876		789		1,462		18,114
Additions		1,572				365		1,937
Disposals		(49	)					(49	)
Amortization		(361	)	(100	)	(380	)	(841	)
Translation adjustment	2,442			196				2,638
Acquisition of subsidiary (note 7(e))	102							102
Balance on September 30, 2015 (unaudited)	12,531	7,038		885		1,447		21,901

	Parent Company
	Nine-month period ended
	Goodwill		Concessions		Right of use		Software		Total
Balance on December 31, 2013	9,698		4,466		134		1,338		15,636
Additions			1,125				534		1,659
Disposals			(11	)					(11	)
Amortization			(450	)	(4	)	(332	)	(786	)
Translation adjustment	(5	)							(5	)
Balance on September 30, 2014 (unaudited)	9,693		5,130		130		1,540		16,493

	Parent Company
	Nine-month period ended
	Goodwill	Concessions		Right of use		Software		Total
Balance on December 31, 2014	9,987	5,876		129		1,462		17,454
Addition	102	1,572				365		2,039
Disposals		(49	)					(49	)
Amortization		(361	)	(6	)	(380	)	(747	)
Translation adjustment	2,442							2,442
Balance on September 30, 2015 (unaudited)	12,531	7,038		123		1,447		21,139

SEQ.=1,FOLIO='23',FILE='C:\JMS\kgiri\15-20385-2\task7629423\20385-2-bu.htm',USER='105348',CD='Oct 22 02:46 2015'

Table of Contents

*14. Property, plant and equipment*

	Consolidated
	September 30, 2015 (unaudited)				December 31, 2014
	Cost	Accumulated Depreciation		Net	Cost	Accumulated Depreciation		Net
Land	3,083			3,083	2,839			2,839
Buildings	53,171	(11,049	)	42,122	37,569	(6,614	)	30,955
Facilities	52,494	(16,665	)	35,829	41,831	(13,110	)	28,721
Equipment	50,360	(18,112	)	32,248	38,200	(13,531	)	24,669
Mineral properties	67,213	(22,249	)	44,964	55,687	(16,033	)	39,654
Others	49,831	(14,063	)	35,768	39,543	(10,448	)	29,095
Construction in progress	51,722			51,722	51,574			51,574
	327,874	(82,138	)	245,736	267,243	(59,736	)	207,507

	Parent Company
	September 30, 2015 (unaudited)				December 31, 2014
	Cost	Accumulated Depreciation		Net	Cost	Accumulated Depreciation		Net
Land	1,688			1,688	1,452			1,452
Buildings	20,085	(2,572	)	17,513	15,631	(2,267	)	13,364
Facilities	24,712	(5,587	)	19,125	22,367	(5,030	)	17,337
Equipment	12,690	(4,725	)	7,965	11,368	(4,271	)	7,097
Mineral properties	5,794	(1,114	)	4,680	5,278	(882	)	4,396
Others	19,852	(6,871	)	12,981	16,016	(6,196	)	9,820
Construction in progress	29,973			29,973	33,855			33,855
	114,794	(20,869	)	93,925	105,967	(18,646	)	87,321

Consolidated property, plant and equipment (net book value) pledged to secure judicial claims on September 30, 2015 and December 31, 2014 were R$158 and R$179, respectively. For the parent company, the amount were R$157 and R$179 at September 30, 2015 and December 31, 2014, respectively.

Changes in property, plant and equipment are as follows:

	Consolidated (unaudited)
	Three-month period ended
	Land		Building		Facilities		Equipment		Mineral properties		Others		Constructions in progress		Total
Balance on June 30, 2014	2,561		18,207		27,294		19,473		36,006		24,433		60,358		188,332
Additions (i)													5,339		5,339
Disposals	(1	)			(3	)	(1	)	(20	)			(61	)	(86	)
Depreciation and amortization			(185	)	(622	)	(75	)	(721	)	(998	)			(2,601	)
Translation adjustment	(26	)	602		(274	)	678		2,530		2,229		2,705		8,444
Transfers	133		2,495		2,602		2,209		(2,269	)	769		(5,939	)
Balance on September 30, 2014	2,667		21,119		28,997		22,284		35,526		26,433		62,402		199,428

	Consolidated (unaudited)
	Three-month period ended
	Land		Building		Facilities		Equipment		Mineral properties		Others		Constructions in progress		Total
Balance on June 30, 2015	3,098		37,430		31,296		29,100		40,777		32,046		47,397		221,144
Additions (i)													9,170		9,170
Disposals					(104	)	(45	)			(2,061	)	(21	)	(2,231	)
Depreciation and amortization			(444	)	(546	)	(849	)	(621	)	(622	)			(3,082	)
Transfer to non-current assets held for sale									(505	)					(505	)
Translation adjustment	179		3,528		1,881		3,589		4,611		4,413		3,039		21,240
Transfers	(194	)	1,608		3,302		453		702		1,992		(7,863	)
Balance on September 30, 2015	3,083		42,122		35,829		32,248		44,964		35,768		51,722		245,736

(i) Includes interest capitalized and ARO, see cash flow.

SEQ.=1,FOLIO='24',FILE='C:\JMS\kgiri\15-20385-2\task7629423\20385-2-bu.htm',USER='105348',CD='Oct 22 02:46 2015'

Table of Contents

	Consolidated
	Nine-month period ended
	Land		Building		Facilities		Equipment		Mineral properties		Others		Constructions in progress		Total
Balance on December 31, 2013	2,215		18,236		25,622		19,689		38,129		24,642		62,775		191,308
Additions (i)													16,815		16,815
Disposals	(3	)	(110	)	(10	)	(14	)	(224	)	(71	)	(340	)	(772	)
Depreciation and amortization			(823	)	(1,360	)	(1,454	)	(1,629	)	(1,665	)			(6,931	)
Impairment (note 15)					(1	)			(1,715	)	(4	)	(10	)	(1,730	)
Translation adjustment	112		50		(1,329	)	131		333		1,229		212		738
Transfers	343		3,766		6,075		3,932		632		2,302		(17,050	)
Balance on September 30, 2014 (unaudited)	2,667		21,119		28,997		22,284		35,526		26,433		62,402		199,428

	Consolidated
	Nine-month period ended
	Land		Building		Facilities		Equipment		Mineral properties		Others		Constructions in progress		Total
Balance on December 31, 2014	2,839		30,955		28,721		24,669		39,654		29,095		51,574		207,507
Additions (i)													20,445		20,445
Disposals			(14	)	(126	)	(105	)	(434	)	(3,653	)	(26	)	(4,358	)
Depreciation and amortization			(1,267	)	(1,713	)	(2,556	)	(1,992	)	(1,747	)			(9,275	)
Transfer to non-current assets held for sale									(505	)					(505	)
Translation adjustment	252		4,307		2,620		5,191		7,489		5,930		5,816		31,605
Transfers	(8	)	8,141		6,327		5,048		752		5,827		(26,087	)
Acquisition of subsidiary (note 7(e))							1				316				317
Balance on September 30, 2015 (unaudited)	3,083		42,122		35,829		32,248		44,964		35,768		51,722		245,736

(i) Includes interest capitalized and ARO, see cash flow.

	Parent Company
	Nine-month period ended
	Land	Building		Facilities		Equipment		Mineral properties		Others		Constructions in progress		Total
Balance on December 31, 2013	1,322	9,449		14,350		5,641		2,366		8,680		28,897		70,705
Additions (i)												9,152		9,152
Disposals		(23	)	(1	)	(19	)			(4	)	(100	)	(147	)
Depreciation and amortization		(258	)	(636	)	(361	)	(256	)	(831	)			(2,342	)
Transfers	99	1,909		4,159		1,784		11		1,374		(9,336	)
Balance on September 30, 2014 (unaudited)	1,421	11,077		17,872		7,045		2,121		9,219		28,613		77,368

	Parent Company
	Nine-month period ended
	Land	Building		Facilities		Equipment		Mineral properties		Others		Constructions in progress		Total
Balance on December 31, 2014	1,452	13,364		17,337		7,097		4,396		9,820		33,855		87,321
Additions (i)												9,614		9,614
Disposals		(10	)	(8	)	(92	)			(36	)			(146	)
Depreciation and amortization		(371	)	(656	)	(722	)	(259	)	(856	)			(2,864	)
Transfers	236	4,530		2,452		1,682		543		4,053		(13,496	)
Balance on September 30, 2015 (unaudited)	1,688	17,513		19,125		7,965		4,680		12,981		29,973		93,925

(i) includes capitalized and ARO, see cash flow.

SEQ.=1,FOLIO='25',FILE='C:\JMS\kgiri\15-20385-2\task7629423\20385-2-bu.htm',USER='105348',CD='Oct 22 02:46 2015'

Table of Contents

*15. Impairment*

The Company did not identify any impairment indicators for the period ended September 30, 2015.

During the second quarter of 2014, the Company identified evidence and recognized impairment in relation to certain of the Companys operations as presented below.

*Property plant and equipment*

*i. Iron ore*

*VGB - Vale BSGR Limited*

Vales former 51%-owned subsidiary VBG-Vale BSGR Limited (VBG) held iron ore concession rights in Simandou South (Zogota) and iron ore exploration permits in Simandou North (Blocks 1 & 2) in Guinea. On April 25, 2014 the government of Guinea revoked VBGS mining concessions, based on the recommendation of a technical committee established pursuant to Guinean legislation. The decision was based on the allegations of fraudulent conduct in connection with the acquisition of licenses by BSGR (Vale´s former partner in VBG) more than one year before Vale had made any investment at VBG. The decision does not indicate any involvement by Vale and therefore does not prohibit Vale from participating in any future concession of the mining titles. Due to the uncertainties at that time R$1,118 was recognized as impairment. During the first quarter of 2015, the investment was sold (note 7d).

*ii. Coal*

*Australian assets*

In May 2014, the Company announced that Integra and Isaac Plains mining complex, both in Australia, were put into care and maintenance since the operation were not considered economically feasible under current market conditions. As a consequence, the Company recognized an impairment of R$612 in the second quarter of 2014. During the third quarter of 2015, the Company signed an agreement to sell its participation in the Integra and Isaac Plains mining complexes (note 6).

*16. Loans and financing*

*a) Total debt*

	Consolidated — Current liabilities		Non-current liabilities
	September 30, 2015	December 31, 2014	September 30, 2015	December 31, 2014
	(unaudited)		(unaudited)
Debt contracts in the international markets
Floating rates in:
US$	1,362	950	21,431	13,531
Others currencies	55		726	7
Fixed rates in:
US$	6,957	183	49,517	35,166
EUR			6,652	4,841
Accrued charges	1,039	887
	9,413	2,020	78,326	53,545
Debt contracts in Brazil
Floating rates in:
R$, indexed to TJLP, TR, IPCA, IGP-M and CDI	806	785	16,381	14,617
Basket of currencies and US$ indexed to LIBOR	1,063	561	5,641	3,623
Fixed rates in:
R$	227	128	1,053	964
Accrued charges	528	274	482
	2,624	1,748	23,557	19,204
	12,037	3,768	101,883	72,749

SEQ.=1,FOLIO='26',FILE='C:\JMS\105537\15-20385-2\task7626984\20385-2-bw.htm',USER='105537',CD='Oct 20 19:14 2015'

Table of Contents

	Parent Company — Current liabilities		Non-current liabilities
	September 30, 2015	December 31, 2014	September 30, 2015	December 31, 2014
	(unaudited)		(unaudited)
Debt contracts in the international markets
Floating rates in:
US$	980	670	17,928	11,721
Fixed rates in:
US$	3,178	159	7,390	3,984
EUR			6,652	4,841
Accrued charges	333	338
	4,491	1,167	31,970	20,546
Debt contracts in Brazil
Floating rates in:
R$, indexed to TJLP, TR, IPCA, IGP-M and CDI	757	734	15,690	13,511
Basket of currencies and US$ indexed to LIBOR	1,054	554	5,627	3,609
Fixed rates in:
R$	180	123	893	876
Accrued charges	531	275
	2,522	1,686	22,210	17,996
	7,013	2,853	54,180	38,542

Below are the future flows of debt payments (principal and interest) per nature of funding:

	Consolidated — Bank loans (i)	Capital market (i)	Development agencies (i)	Debt principal (i)	Estimated future payments of interest(ii)	Parent Company — Debt principal (i)
2015	2,233		640	2,873	1,208	2,778
2016	1,048	3,778	3,534	8,360	5,714	4,029
2017	2,160	4,815	3,941	10,916	5,394	4,796
2018	6,502	3,326	4,124	13,952	4,961	13,249
2019	2,005	3,973	4,811	10,789	4,312	6,168
2020	6,372	5,073	3,107	14,552	3,840	8,438
Between 2021 and 2025	4,073	13,382	6,397	23,852	12,288	14,295
2026 onwards	228	25,754	595	26,577	23,065	6,576
	24,621	60,101	27,149	111,871	60,782	60,329

(i) Does not include accrued charges.

(ii) Consists of estimated future payments of interest on loans, financings and debentures, calculated based on interest rate curves and foreign exchange rates applicable as of September 30, 2015 and considering that all amortization payments and payments at maturity on loans, financings and debentures will be made on their contracted payments dates. The amount includes the estimated values of future interest payments (not yet accrued), in addition to interest already recognized in the financial statements.

At September 30, 2015, the average annual interest rates by currency are as follows:

	Consolidated — Average interest rate (i)	Total debt	Parent Company — Average interest rate (i)	Total debt
Loans and financing in US$	4.44 %	86,855	2.68 %	36,334
Loans and financing in R$ (ii)	10.73 %	19,446	10.61 %	18,018
Loans and financing in EUR (iii)	4.06 %	6,841	4.06 %	6,841
Loans and financing in others currencies	6.03 %	778
		113,920		61,193

(i) In order to determine the average interest rate for debt contracts with floating rates, the Company used the last renegotiated rate at September 30, 2015.

(ii) R$ denominated debt that bears interest at IPCA, CDI or TJLP, plus spread. For a total of R$14,501, the Company entered into derivative transactions to mitigate the exposure to the cash flow variations of the floating rate debt denominated in R$, resulting in an average cost of 2.01% per year in US$.

(iii) Eurobonds, for which the Company entered into derivatives to mitigate the exposure to the cash flow variations of the debt denominated in EUR, resulting in an average cost of 4.42% per year in US$.

SEQ.=1,FOLIO='27',FILE='C:\JMS\105537\15-20385-2\task7626984\20385-2-bw.htm',USER='105537',CD='Oct 20 19:14 2015'

Table of Contents

*b) Credit and financing lines*

Type	Contractual currency	Date of agreement	Available for	Total amount	Amounts drawn on — September 30, 2015
					(unaudited)
Credit lines
Revolving credit facility	US$	May 2015	5 years	11,919
Revolving credit facility	US$	July 2013	5 years	7,946
Financing lines
BNDES (i)	R$	April 2008	10 years	7,300	5,548
BNDES - CLN 150 (ii)	R$	September 2012	10 years	3,883	3,499
BNDES - Tecnored 3.5% (iii)	R$	December 2013	8 years	137	107
BNDES - S11D e S11D Logística (iv)	R$	May 2014	10 years	6,163	2,693

(i) Memorandum of understanding signature date, however term is considered from the signature date of each contract amendment.

(ii) Capacitação Logística Norte 150 Project (CLN 150).

(iii) Support to Tecnoreds investment plan from 2013 to 2015.

(iv) Iron ore project S11D and S11D Logistica implementation.

Total amounts and amounts disbursed, when not contracted in the reporting currency, are affected by exchange rate variation.

*c) Funding*

On August 2015, Vale issued infrastructure debentures in the total amount of R$1,350.

*d) Guarantees*

As of September 30, 2015 and December 31, 2014 financing and loans in the amount of R$3,079 and R$3,485, respectively, are secured by property, plant and equipment and receivables .

The securities issued through Vales 100%-owned finance subsidiary Vale Overseas Limited are fully and unconditionally guaranteed by Vale.

*17. Asset retirement obligations*

The Company applies judgment and assumptions when measuring its asset retirement obligation. The accrued amounts of these obligations are not deducted from the potential costs covered by insurance or indemnities.

The long term interest rates used to discount these obligations to present value and to update the provisions at September 30, 2015 was 5,51% p.a. in Brazil, 2,05% p.a. in Canada and between 1,61% - 8,8% p.a. for the others locations.

Changes in asset retirement obligations are as follows:

	Consolidated (unaudited)
	Three-month period ended				Nine-month period ended
	September 30, 2015		September 30, 2014		September 30, 2015		September 30, 2014
Balance at beginning of the period	9,762		6,324		8,949		6,194
Interest expense	154		60		619		310
Settlements	(81	)	(33	)	(229	)	(57	)
Revisions on cash flows estimates	38		13		70		67
Translation adjustment	969		244		1,433		94
Balance at end of the period	10,842		6,608		10,842		6,608
Current	320		349		320		349
Non-current	10,522		6,259		10,522		6,259
	10,842		6,608		10,842		6,608

SEQ.=1,FOLIO='28',FILE='C:\JMS\105537\15-20385-2\task7626984\20385-2-bw.htm',USER='105537',CD='Oct 20 19:14 2015'

Table of Contents

	Parent company (unaudited)
	Nine-month period ended
	September 30, 2015		September 30, 2014
Balance at beginning of the period	3,195		1,946
Interest expense	342		129
Settlements	(7	)	(13	)
Balance at end of the period	3,530		2,062
Current	83		89
Non-current	3,447		1,973
	3,530		2,062

*18. Litigation*

*a) Provision for litigation*

Vale is party to labor, civil, tax and other ongoing lawsuits, at administrative and court levels. Provisions for losses resulting from lawsuits are estimated and updated by the Company, based on analysis from the Companys legal consultants.

Changes in provision for litigation are as follows:

	Consolidated (unaudited)
	Three-month period ended
	Tax litigation		Civil litigation		Labor litigation		Environmental litigation		Total of litigation provision
Balance on June 30, 2014	891		478		1,840		97		3,306
Additions	135		44		140		11		330
Reversals	(55	)	(236	)	(86	)			(377	)
Payments	(9	)			(42	)	(2	)	(53	)
Indexation and interest	(118	)	58		67		84		91
Translation adjustment	31						10		41
Balance on September 30, 2014	875		344		1,919		200		3,338

	Consolidated (unaudited)
	Three-month period ended
	Tax litigation		Civil litigation		Labor litigation		Environmental litigation		Total of litigation provision
Balance on June 30, 2015	1,003		405		1,939		212		3,559
Additions	46		30		204		1		281
Reversals	(4	)	(36	)	(246	)	(1	)	(287	)
Payments	(28	)	(126	)	(16	)	(30	)	(200	)
Indexation and interest	27		17		(85	)	24		(17	)
Translation adjustment	39		1				34		74
Balance on September 30, 2015	1,083		291		1,796		240		3,410

SEQ.=1,FOLIO='29',FILE='C:\JMS\105537\15-20385-2\task7626984\20385-2-bw.htm',USER='105537',CD='Oct 20 19:14 2015'

Table of Contents

	Consolidated (unaudited)
	Nine-month period ended
	Tax litigation		Civil litigation		Labor litigation		Environmental litigation		Total of litigation provision
Balance on December 31, 2013	771		498		1,653		67		2,989
Additions	236		62		389		54		741
Reversals	(92	)	(217	)	(183	)	(9	)	(501	)
Payments	(25	)	(16	)	(74	)	(6	)	(121	)
Indexation and interest	(27	)	17		133		91		214
Translation adjustment	12				1		3		16
Balance on September 30, 2014 (unaudited)	875		344		1,919		200		3,338

	Consolidated (unaudited)
	Nine-month period ended
	Tax litigation		Civil litigation		Labor litigation		Environmental litigation		Total of litigation provision
Balance on December 31, 2014	972		311		1,876		246		3,405
Additions	490		172		419		1		1,082
Reversals	(520	)	(126	)	(367	)	(2	)	(1,015	)
Payments	(22	)	(123	)	(64	)	(66	)	(275	)
Indexation and interest	79		56		(68	)	8		75
Translation adjustment	84		1				53		138
Balance on September 30, 2015 (unaudited)	1,083		291		1,796		240		3,410

	Parent Company
	Nine-month period ended
	Tax litigation		Civil litigation		Labor litigation		Environmental litigation		Total of litigation provision
Balance on December 31, 2013	280		221		1,472		35		2,008
Additions	166		5		344		39		554
Reversals	(26	)	(39	)	(162	)	(9	)	(236	)
Payments	(15	)	(13	)	(64	)	(4	)	(96	)
Indexation and interest	7		9		124		2		142
Balance on September 30, 2014 (unaudited)	412		183		1,714		63		2,372

	Parent Company
	Nine-month period ended
	Tax litigation		Civil litigation		Labor litigation		Environmental litigation		Total of litigation provision
Balance on December 31, 2014	436		186		1,732		94		2,448
Additions	369		89		379		1		838
Reversals	(500	)	(82	)	(330	)	(1	)	(913	)
Payments	(44	)	(4	)	(56	)	(34	)	(138	)
Indexation and interest	97		50		(127	)	6		26
Balance on September 30, 2015 (unaudited)	358		239		1,598		66		2,261

*b) Contingent liabilities*

Contingent liabilities consist of administrative and judicial claims, which expectation of loss is classified as possible, and for which the recognition of a provision is not considered necessary by the Company, based on legal support.

	Consolidated — September 30, 2015	December 31, 2014	Parent Company — September 30, 2015	December 31, 2014
	(unaudited)		(unaudited)
Tax litigations	19,301	16,187	15,890	13,084
Civil litigations	5,039	3,734	3,609	2,962
Labor litigations	7,596	5,194	5,948	4,491
Environmental litigations	5,182	2,981	5,027	2,881
Total	37,118	28,096	30,474	23,418

SEQ.=1,FOLIO='30',FILE='C:\JMS\105537\15-20385-2\task7626984\20385-2-bw.htm',USER='105537',CD='Oct 20 19:14 2015'

Table of Contents

*c) Judicial deposits*

In addition to the provisions and contingent liabilities, the Company is required by law to make judicial deposits to secure a potential adverse outcome of certain lawsuits. These court-ordered deposits are monetarily adjusted and reported as non-current assets until a judicial decision to draw the deposit occurs.

	Consolidated — September 30, 2015	December 31, 2014	Parent Company — September 30, 2015	December 31, 2014
	(unaudited)		(unaudited)
Tax litigations	793	940	515	664
Civil litigations	352	333	118	115
Labor litigations	2,141	2,096	1,969	1,942
Environmental litigations	42	1	40
Total	3,328	3,370	2,642	2,721

*d) Others*

In the third quarter of 2015, the Company filed an enforceable action in the amount of R$524 referring to the final court decision in favor of the Company of the accrued interest of compulsory deposits from 1987 to 1993. Currently it is not possible to estimate the economic benefit inflow as the counterparty can appeal on the calculation. Consequently, the asset was not recognized in the financial statements.

On April 30, 2014, Rio Tinto plc (Rio Tinto) filed a lawsuit against Vale, BSGR, and other defendants in the United States District Court for the Southern District of New York, alleging violations of the U.S. Racketeer Influenced and Corrupt Organizations Act (RICO) in relation to Rio Tintos loss of certain Simandou mining rights, the Government of Guineas assignment of those rights to BSGR, and Vales subsequent investment in VBG. Discovery has begun and under the current schedule will be completed in March 2016. Vale intends to vigorously defend the action, which it believes to be without merit.

*19. Income taxes - Settlement program (REFIS)*

In November 2013, the Company elected to participate in the REFIS, a federal tax settlement program, to settle most of the claims related to the collection of income tax and social contribution on equity gain of foreign subsidiaries and affiliates from 2003 to 2012.

On September 30, 2015, the balance of R$17.170 (R$1.310 in current and R$15.860 in non-current) is due in 157 remaining monthly installments, bearing interest at the SELIC rate.

SEQ.=1,FOLIO='31',FILE='C:\JMS\105537\15-20385-2\task7626984\20385-2-bw.htm',USER='105537',CD='Oct 20 19:14 2015'

Table of Contents

*20. Income taxes*

*a) Deferred income tax*

	Consolidated (unaudited)
	Three-month period ended
	Assets	Liabilities		Total
Balance on June 30, 2014	9,670	7,406		2,264
Effect on statement of income	492	(120	)	612
Translation adjustment	369	666		(297	)
Other comprehensive income	21	25		(4	)
Balance on September 30, 2014	10,552	7,977		2,575

	Consolidated (unaudited)
	Three-month period ended
	Assets	Liabilities	Total
Balance on June 30, 2015	13,341	9,585	3,756
Effect on statement of income	17,461	31	17,430
Translation adjustment	868	1,849	(981	)
Other comprehensive income	40	40
Balance on September 30, 2015	31,710	11,505	20,205

	Consolidated
	Nine-month period ended
	Assets		Liabilities	Total
Balance on December 31, 2013	10,596		7,562	3,034
Effect on statement of income	(383	)	158	(541	)
Translation adjustment	120		134	(14	)
Other comprehensive income	65		123	(58	)
Transfers	154			154
Balance on September 30, 2014 (unaudited)	10,552		7,977	2,575

	Consolidated
	Nine-month period ended
	Assets		Liabilities		Total
Balance on December 31, 2014	10,560		8,874		1,686
Effect on statement of income	19,796		(131	)	19,927
Translation adjustment	1,292		2,733		(1,441	)
Other comprehensive income	93		29		64
Acquisition of subsidiary	(31	)			(31	)
Balance on September 30, 2015 (unaudited)	31,710		11,505		20,205

	Parent Company
	Nine-month period ended
	Assets
Balance on December 31, 2013	7,418
Effect on statement of income	(77	)
Other comprehensive income	64
Balance on September 30, 2014 (unaudited)	7,405

	Parent Company
	Nine-month period ended
	Assets
Balance on December 31, 2014	6,430
Effect on statement of income	17,587
Other comprehensive income	27
Balance on September 30, 2015 (unaudited)	24,044

Brazilian corporate tax law was amended at the end of 2014 by the Law 12,973 and became effective for the fiscal year 2015. The change was to provide that profits from foreign subsidiaries will be taxed in Brazil, on an accrual basis, applying the differential between the nominal local tax rate and the Brazilian tax rates (34%). In accordance with paragraph 77 of the referred law, the accumulated losses of those subsidiaries, as of December 31, 2014, will be available to offset their future profits.

SEQ.=1,FOLIO='32',FILE='C:\JMS\105538\15-20385-2\task7628810\20385-2-by.htm',USER='105538',CD='Oct 21 21:00 2015'

Table of Contents

On September 30, 2015, the Company filed the tax return and completed the review of the income tax loss carry-forwards available in each foreign subsidiary as of December 31, 2014. Accordingly, a deferred tax asset related to accumulated losses in certain of those foreign subsidiaries of R$11,729 was recognized as deferred income tax in the statement of income.

Deferred tax assets arising from tax losses, negative social contribution basis and temporary differences are registered taking into consideration the analysis of future performance, based on economic and financial projections, prepared based on internal assumptions and macroeconomic, trade and tax scenarios that may be subject to changes in future.

*b) Income tax reconciliation*

The total amount presented as income taxes in the statement of income is reconciled to the rate established by law, as follows :

	Consolidated (unaudited)
	Three-month period ended				Nine-month period ended
	September 30, 2015		September 30, 2014		September 30, 2015		September 30, 2014
Net income (loss) before income taxes	(24,165	)	(4,101	)	(30,945	)	9,146
Income taxes at statutory rates - 34%	8,216		1,394		10,521		(3,110	)
Adjustments that affect the basis of taxes:
Income tax benefit from interest on stockholders equity			659		1,054		1,976
Tax incentives	42		(97	)	117		315
Results of overseas companies taxed by different rates which differs from the parent company rate			(971	)			(1,946	)
Equity results on statement of income	(410	)	26		(463	)	366
Unrecognized current year gains/losses	(1,302	)			(1,807	)
Additions (reversals) of tax loss carryforward	11,174				11,174		(255	)
Others	(643	)	(261	)	(1,430	)	(1,169	)
Income taxes	17,077		750		19,166		(3,823	)

	Parent company (unaudited)
	Nine-month period ended
	September 30, 2015		September 30, 2014
Net income (loss) before income taxes	(28,663	)	8,374
Income taxes at statutory rates - 34%	9,745		(2,847	)
Adjustments that affect the basis of taxes:
Income tax benefit from interest on stockholders equity	1,054		1,976
Tax incentives			315
Equity results on statement of income	(1,605	)	(2,178	)
Additions of tax loss carryforward	8,818
Others	(407	)	75
Income taxes	17,605		(2,659	)

SEQ.=1,FOLIO='33',FILE='C:\JMS\105538\15-20385-2\task7628810\20385-2-by.htm',USER='105538',CD='Oct 21 21:00 2015'

Table of Contents

*21. Employee benefits obligations*

At September 30, 2015 the Company contributed R$616 and does not expect significant changes in relation to the estimate disclosed in the financial statements for the year ended December 31, 2014.

*a) Employee postretirements obligations*

*i. Reconciliation of assets and liabilities in balance sheet*

	September 30, 2015 (unaudited) — Overfunded pension plans		Underfunded pension plans		Others underfunded pension plans		December 31, 2014 — Overfunded pension plans		Underfunded pension plans		Others underfunded pension plans
Balance at beginning of the period	3,455						2,790
Interest income	321						335
Changes on asset ceiling and onerous liability	(957	)					330
Balance at end of the period	2,819						3,455
Amount recognized in the balance sheet
Present value of actuarial liabilities	(10,268	)	(15,229	)	(4,995	)	(9,902	)	(12,009	)	(3,981	)
Fair value of assets	13,087		12,475				13,357		9,872
Effect of the asset ceiling	(2,819	)					(3,455	)
Liabilities provisioned			(2,754	)	(4,995	)			(2,137	)	(3,981	)
Current liabilities			(73	)	(203	)			(42	)	(135	)
Non-current liabilities			(2,681	)	(4,792	)			(2,095	)	(3,846	)
Liabilities provisioned			(2,754	)	(4,995	)			(2,137	)	(3,981	)

*ii. Costs recognized in the statement of income*

	Consolidated (unaudited)
	Three-month period ended
	September 30, 2015					September 30, 2014
	Overfunded pension plans		Underfunded pension plans		Others underfunded pension plans	Overfunded pension plans		Underfunded pension plans		Others underfunded pension plans
Current service cost	16		89		22	17		45		18
Interest expense on liabilities	294		153		56	279		67		57
Interest income on plan assets	(404	)	(128	)		(368	)	(88	)
Interest expense on effect of asset (ceiling) and onerous liability	107					84
Total of cost, net	13		114		78	12		24		75

	Consolidated (unaudited)
	Nine-month period ended
	September 30, 2015					September 30, 2014
	Overfunded pension plans		Underfunded pension plans		Others underfunded pension plans	Overfunded pension plans		Underfunded pension plans		Others underfunded pension plans
Current service cost	47		248		69	51		116		53
Interest expense on liabilities	883		431		161	837		308		167
Interest income on plan assets	(1,211	)	(363	)		(1,104	)	(266	)
Interest expense on effect of asset (ceiling) and onerous liability	320					252
Total of cost, net	39		316		230	36		158		220

SEQ.=1,FOLIO='34',FILE='C:\JMS\105538\15-20385-2\task7628810\20385-2-by.htm',USER='105538',CD='Oct 21 21:00 2015'

Table of Contents

*iii. Costs recognized in the statement of comprehensive income*

	Consolidated (unaudited)
	Three-month period ended
	September 30, 2015						September 30, 2014
	Overfunded pension plans		Underfunded pension plans		Others underfunded pension plans		Overfunded pension plans		Underfunded pension plans		Others underfunded pension plans
Balance at beginning of the period	(413	)	(1,653	)	(418	)	(274	)	(629	)	(438	)
Return on plan assets (excluding interest income) and others	(1,077	)	(121	)	129		(22	)	32		27
Changes on asset ceiling and onerous liability	1,044						3		(30	)
Gross balance for the period	(33	)	(121	)	129		(19	)	2		27
Deferred income tax	11		34		(39	)	6		(7	)	(7	)
Other comprehensive income	(22	)	(87	)	90		(13	)	(5	)	20
Translation adjustment	1		(434	)	(75	)			(69	)	(37	)
Accumulated comprehensive income	(434	)	(2,174	)	(403	)	(287	)	(703	)	(455	)

	Consolidated (unaudited)
	Nine-month period ended
	September 30, 2015						September 30, 2014
	Overfunded pension plans		Underfunded pension plans		Others underfunded pension plans		Overfunded pension plans		Underfunded pension plans		Others underfunded pension plans
Balance at beginning of the period	(380	)	(1,515	)	(350	)	(219	)	(926	)	(460	)
Return on plan assets (excluding interest income) and others	(1,077	)	(40	)	74		12		439		27
Changes on asset ceiling and onerous liability	995						(112	)	(118	)
Gross balance for the period	(82	)	(40	)	74		(100	)	321		27
Deferred income tax	28		66		(14	)	34		(81	)	(7	)
Other comprehensive income	(54	)	26		60		(66	)	240		20
Translation adjustment			(685	)	(113	)	(2	)	(17	)	(15	)
Accumulated comprehensive income	(434	)	(2,174	)	(403	)	(287	)	(703	)	(455	)

*b) Profit sharing program (PLR)*

The Company recorded as cost of goods sold and services rendered and other operating expenses related to the PLR R$180 as at September 30, 2015 (R$979 in September 30, 2014) in consolidated and R$105 in September 30, 2015 (R$774 in September 30, 2014) in parent company.

*c) Long-term compensation plan*

In order to promote stockholder culture, in addition to increasing the ability to retain executives and to strengthen the culture of sustainability performance, Vale has a long-term incentive programs (Matching plan and long-term incentive plan ILP) for some executives of the Company, covering 3 to 4 year cycles.

Liabilities of the plans are measured at fair value on the date of each issuance of the report, based on market rates. Compensation costs incurred are recognized by the defined vesting period of three years. At September 30, 2015 and December 31, 2014 the Company recorded a liability with the same impact in the statement of income in the amount of R$147 and R$163, respectively.

SEQ.=1,FOLIO='35',FILE='C:\JMS\105538\15-20385-2\task7628810\20385-2-by.htm',USER='105538',CD='Oct 21 21:00 2015'

Table of Contents

*22. Classification of financial instruments*

	Consolidated
	September 30, 2015 (unaudited)				December 31, 2014
	Loans and receivables (i)	At fair value through profit or loss (ii)	Derivatives designated as hedge (iii)	Total	Loans and receivables (i)	At fair value through profit or loss (ii)	Derivatives designated as hedge (iii)	Total
Financial assets
Current
Cash and cash equivalents	17,470			17,470	10,555			10,555
Financial investments	258			258	392			392
Derivative financial instruments		629		629		441		441
Accounts receivable	8,055			8,055	8,700			8,700
Related parties	1,362			1,362	1,537			1,537
	27,145	629		27,774	21,184	441		21,625
Non-current
Related parties	89			89	93			93
Loans and financing	772			772	609			609
Derivative financial instruments		529		529		231		231
	861	529		1,390	702	231		933
Total of financial assets	28,006	1,158		29,164	21,886	672		22,558
Financial liabilities
Current
Suppliers and contractors	13,832			13,832	11,566			11,566
Derivative financial instruments		4,937	712	5,649		2,539	1,221	3,760
Loans and financing	12,037			12,037	3,768			3,768
Related parties	560			560	813			813
	26,429	4,937	712	32,078	16,147	2,539	1,221	19,907
Non-current
Derivative financial instruments		11,157		11,157		4,273	3	4,276
Loans and financing	101,883			101,883	72,749			72,749
Related parties	304			304	288			288
Participative stockholders debentures		2,397		2,397		4,584		4,584
Others (iv)		243		243		303		303
	102,187	13,797		115,984	73,037	9,160	3	82,200
Total of financial liabilities	128,616	18,734	712	148,062	89,184	11,699	1,224	102,107

(i) Non-derivative financial instruments with determinable cash flow.

(ii) Financial instruments for trading in short term.

(iii) See note 24(a).

(iv) See note 23(a).

SEQ.=1,FOLIO='36',FILE='C:\JMS\108704\15-20385-2\task7626985\20385-2-ca.htm',USER='108704',CD='Oct 20 19:13 2015'

Table of Contents

	Parent Company
	September 30, 2015 (unaudited)			December 31, 2014
	Loans and receivables (i)	At fair value through profit or loss (ii)	Total	Loans and receivables (i)	At fair value through profit or loss (ii)	Total
Financial assets
Current
Cash and cash equivalents	6,929		6,929	685		685
Financial investments	18		18	392		392
Derivative financial instruments		388	388		370	370
Accounts receivable	35,488		35,488	30,599		30,599
Related parties	1,199		1,199	2,227		2,227
	43,634	388	44,022	33,903	370	34,273
Non-current
Related parties	1,175		1,175	902		902
Loans and financing	103		103	104		104
Derivative financial instruments		467	467		29	29
	1,278	467	1,745	1,006	29	1,035
Total of financial assets	44,912	855	45,767	34,909	399	35,308
Financial liabilities
Current
Suppliers and contractors	7,387		7,387	6,818		6,818
Derivative financial instruments		1,665	1,665		948	948
Loans and financing	7,013		7,013	2,853		2,853
Related parties	8,753		8,753	5,622		5,622
	23,153	1,665	24,818	15,293	948	16,241
Non-current
Derivative financial instruments		9,332	9,332		3,866	3,866
Loans and financing	54,180		54,180	38,542		38,542
Related parties	63,523		63,523	43,606		43,606
Participative stockholders debentures		2,397	2,397		4,584	4,584
Others (iv)		243	243		303	303
	117,703	11,972	129,675	82,148	8,753	90,901
Total of financial liabilities	140,856	13,637	154,493	97,441	9,701	107,142

(i) Non-derivative financial instruments with determinable cash flow.

(ii) Financial instruments for trading in short term.

(iii) See note 24(a).

(iv) See note 23(a).

SEQ.=1,FOLIO='37',FILE='C:\JMS\108704\15-20385-2\task7626985\20385-2-ca.htm',USER='108704',CD='Oct 20 19:13 2015'

Table of Contents

*23. Fair value estimate*

The Company considered the same assumptions and calculation methods as presented on the financial statements for the year ended December 31, 2014, to measure the fair value of assets and liabilities for the period.

*a) Assets and liabilities measured and recognized at fair value*

	Consolidated
	September 30, 2015 (unaudited)			December 31, 2014
	Level 2	Level 3	Total	Level 2	Level 3	Total
Financial assets
Current
Derivatives at fair value through profit or loss	629		629	441		441
	629		629	441		441
Non-current
Derivatives at fair value through profit or loss	529		529	231		231
	529		529	231		231
Total of financial assets	1,158		1,158	672		672
Financial liabilities
Current
Derivatives at fair value through profit or loss	4,937		4,937	2,539		2,539
Derivatives designated as hedge	712		712	1,221		1,221
	5,649		5,649	3,760		3,760
Non-current
Derivatives at fair value through profit or loss	11,157		11,157	4,273		4,273
Derivatives designated as hedge				3		3
Participative stockholders debentures	2,397		2,397	4,584		4,584
Others (minimum return instrument)		243	243		303	303
	13,554	243	13,797	8,860	303	9,163
Total of financial liabilities	19,203	243	19,446	12,620	303	12,923

	Parent Company
	September 30, 2015 (unaudited)			December 31, 2014
	Level 2	Level 3	Total	Level 2	Level 3	Total
Financial assets
Current
Derivatives at fair value through profit or loss	388		388	370		370
	388		388	370		370
Non-current
Derivatives at fair value through profit or loss	467		467	29		29
	467		467	29		29
Total of financial assets	855		855	399		399
Financial liabilities
Current
Derivatives at fair value through profit or loss	1,665		1,665	948		948
	1,665		1,665	948		948
Non-current
Derivatives at fair value through profit or loss	9,332		9,332	3,866		3,866
Participative stockholders debentures	2,397		2,397	4,584		4,584
Others (minimun return instrument)		243	243		303	303
	11,729	243	11,972	8,450	303	8,753
Total of financial liabilities	13,394	243	13,637	9,398	303	9,701

SEQ.=1,FOLIO='38',FILE='C:\JMS\108704\15-20385-2\task7626985\20385-2-ca.htm',USER='108704',CD='Oct 20 19:13 2015'

Table of Contents

*b) Fair value measurement compared to book value*

The fair value estimate for level 1 is based on market approach considering the secondary market contracts. For loans allocated to level 2, the income approach is adopted and the fair value for both fixed-indexed rate debt and floating rate debt is determined on a discounted cash flows basis using LIBOR future values and Vales bonds curve.

The fair values and carrying amounts of non-current loans (net of interest) are as follows:

	Consolidated — Balance	Fair value (ii)	Level 1	Level 2	Parent Company — Balance	Fair value (ii)	Level 1	Level 2
Financial liabilities
September 30, 2015 (unaudited)
Loans (long term) (i)	111,871	105,796	50,983	54,813	60,329	59,800	12,647	47,153
December 31, 2014
Loans (long term) (i)	75,356	78,302	42,077	36,225	40,782	46,886	9,953	36,933

(i) Net interest of R$2,049 on consolidated and R$864 on parent company at September 30, 2015 and US$1,161 on consolidated and US$613 on parent company at December 31, 2014.

*24. Derivative financial instruments*

*a) Derivatives effects on balance sheet*

	Consolidated
	Assets
	September 30, 2015 (unaudited)		December 31, 2014
	Current	Non-current	Current	Non-current
Derivatives not designated as hedge accounting
Foreign exchange and interest rate risk
CDI & TJLP vs. US$ fixed and floating rate swap	458		364	29
IPCA swap	4	44	18
Eurobonds swap				109
Pre dollar swap	5		5
	467	44	387	138
Commodities price risk
Nickel	160	35	54	7
Bunker oil	2	3
	162	38	54	7
Others		447		86
		447		86
Total	629	529	441	231

	Consolidated
	Liabilities
	September 30, 2015 (unaudited)		December 31, 2014
	Current	Non-current	Current	Non-current
Derivatives not designated as hedge accounting
Foreign exchange and interest rate risk
CDI & TJLP vs. US$ fixed and floating rate swap	1,110	8,504	1,173	3,599
IPCA swap	90	751		167
Eurobonds swap	567	157	24	238
Pre dollar swap	472	771	81	262
	2,239	10,183	1,278	4,266
Commodities price risk
Nickel	127	37	60	7
Bunker oil (i)	2,571	520	1,201
	2,698	557	1,261	7
Derivatives designated as cash flow hedge
Bunker oil (i)	674		1,152
Foreign exchange	38		69	3
	712		1,221	3
Others		417
		417
Total	5,649	11,157	3,760	4,276

(i) As at September 30, 2015 and December 31, 2014, includes R$294 and R$402, respectively, related to matured transactions with no financial settlement.

SEQ.=1,FOLIO='39',FILE='C:\JMS\108704\15-20385-2\task7626985\20385-2-cc.htm',USER='108704',CD='Oct 20 19:14 2015'

Table of Contents

	Parent Company
	Assets
	September 30, 2015 (unaudited)		December 31, 2014
	Current	Non-current	Current	Non-current
Derivatives not designated as hedge accounting
Foreign exchange and interest rate risk
CDI & TJLP vs. US$ fixed and floating rate swap	383		354	29
IPCA swap	2	44	11
Pre dollar swap	3		5
	388	44	370	29
Others		423
		423
Total	388	467	370	29

	Parent Company
	Liabilities
	September 30, 2015 (unaudited)		December 31, 2014
	Current	Non-current	Current	Non-current
Derivatives not designated as hedge accounting
Foreign exchange and interest rate risk
CDI & TJLP vs. US$ fixed and floating rate swap	1,103	7,753	867	3,535
IPCA swap	89	391		70
Pre dollar swap	473	770	81	261
	1,665	8,914	948	3,866
Others		418
		418
Total	1,665	9,332	948	3,866

*b) Effects of derivatives on the statement of income, cash flow and other comprehensive income*

	Consolidated (unaudited)
	Three-month period ended
	Amount of gain (loss) recognized in the statement of income				Financial settlement inflows(outflows)				Amount of gain(loss) recognized in OCI
	September 30, 2015		September 30, 2014		September 30, 2015		September 30, 2014		September 30, 2015	September 30, 2014
Derivatives not designated as hedge accounting
Foreign exchange and interest rate risk
CDI & TJLP vs. US$ fixed and floating rate swap	(3,174	)	(1,317	)	(5	)	83
IPCA swap	(396	)	(91	)
Eurobonds swap	(46	)	(228	)
Pre dollar swap	(690	)	(83	)	(11	)	4
	(4,306	)	(1,719	)	(16	)	87
Commodities price risk
Nickel	(69	)	17		(77	)	8
Bunker oil	(1,821	)	(134	)	(117	)	12
	(1,890	)	(117	)	(194	)	20
Derivatives designated as cash flow hedge
Bunker oil	(459	)	(4	)	(375	)	(4	)	96	(137	)
Foreign exchange	(37	)	(23	)	(37	)	(23	)	17	(13	)
	(496	)	(27	)	(412	)	(27	)	113	(150	)
Others	(169	)	(58	)
	(169	)	(58	)
Total	(6,861	)	(1,921	)	(622	)	80		113	(150	)

SEQ.=1,FOLIO='40',FILE='C:\JMS\108704\15-20385-2\task7626985\20385-2-cc.htm',USER='108704',CD='Oct 20 19:14 2015'

Table of Contents

	Consolidated (unaudited)
	Nine-month period ended
	Amount of gain (loss) recognized in the statement of income				Financial settlement inflows(outflows)				Amount of gain(loss) recognized in OCI
	September 30, 2015		September 30, 2014		September 30, 2015		September 30, 2014		September 30, 2015	September 30, 2014
Derivatives not designated as hedge accounting
Foreign exchange and interest rate risk
CDI & TJLP vs. US$ fixed and floating rate swap	(5,533	)	(122	)	(883	)	362
IPCA swap	(546	)	(55	)	19
Eurobonds swap	(386	)	(210	)	(38	)	24
Pre dollar swap	(925	)	(8	)	(21	)	16
	(7,390	)	(395	)	(923	)	402
Commodities price risk
Nickel	(125	)	8		(157	)	17
Bunker oil	(1,737	)	(94	)	(499	)	(8	)
	(1,862	)	(86	)	(656	)	9
Derivatives designated as cash flow hedge
Bunker oil	(950	)	(23	)	(1,021	)	(23	)	928	(96	)
Foreign exchange	(109	)	(75	)	(109	)	(75	)	45	12
	(1,059	)	(98	)	(1,130	)	(98	)	973	(84	)
Others	(390	)	(22	)
	(390	)	(22	)
Total	(10,701	)	(601	)	(2,709	)	313		973	(84	)

	Parent company (unaudited)
	Nine-month period ended
	Amount of gain (loss) recognized in the statement of income				Financial settlement inflows(outflows)			Amount of gain(loss) recognized in OCI
	September 30, 2015		September 30, 2014		September 30, 2015		September 30, 2014	September 30, 2015	September 30, 2014
Derivatives not designated as hedge accounting
Foreign exchange and interest rate risk
CDI & TJLP vs. US$ fixed and floating rate swap	(5,093	)	(136	)	(638	)	318
IPCA swap	(364	)	(8	)	11
Pre dollar swap	(925	)	(8	)	(22	)	15
	(6,382	)	(152	)	(649	)	333
Cash flow hedge from entities
Bunker oil								928	(96	)
Foreign exchange								45	12
								973	(84	)
Others	(303	)
	(303	)
Total	(6,685	)	(152	)	(649	)	333	973	(84	)

Related to the effects of derivatives in the consolidated statement of income, the Company recognized as cost of goods sold and services rendered and financial expense the amounts of R$451 and R$6,402 for the three-month period ended on September 30, 2015, respectively, and the amounts of R$944 and R$9,751 for the nine-month period ended on September 30, 2015, respectively.

The maturities dates of the derivative financial instruments are as follows:

	Maturity dates
Currencies and interest rates	July 2023
Bunker oil	December 2016
Nickel	October 2017
Others	December 2027

SEQ.=1,FOLIO='41',FILE='C:\JMS\108704\15-20385-2\task7626985\20385-2-cc.htm',USER='108704',CD='Oct 20 19:14 2015'

Table of Contents

*Additional information about derivatives financial instruments*

*(As at September 30, 2015, unaudited)*

The risk of the derivatives portfolio is measured using the delta-Normal parametric approach, which considers that the future distribution of the risk factors and its correlations tends to present the same statistic properties verified in the historical data. The value at risk estimate considers a 95% confidence level for a one business day time horizon.

There was no cash amount deposited as margin call regarding derivative positions on September 30, 2015. The contracts subject to margin calls refer only to part of nickel trades executed by the wholly-owned subsidiary Vale Canada Ltd.

The derivative positions described in this document didnt have initial costs associated.

The following tables detail the derivatives positions for Vale and its controlled companies as of September 30, 2015, with the following information: notional amount, fair value including credit risk, gains or losses in the period, value at risk and the fair value breakdown by year of maturity.

*a) Foreign exchange and interest rates derivative positions*

*(i) Protection programs for the R$ denominated debt instruments*

In order to reduce cash flow volatility, swap transactions were implemented to convert into US$ the cash flows from certain debt instruments denominated in R$ with interest rates linked mainly to CDI, TJLP and IPCA. In those swaps, Vale pays fixed or floating rates in US$ and receives payments in R$ linked to the interest rates of the protected debt instruments.

The swap transactions were negotiated over-the-counter and the protected items are the cash flows from debt instruments linked to R$. These programs transform into US$ the obligations linked to R$ to achieve a currency offset in the Companys cash flows, by matching its receivables - mainly linked to US$ - with its payables.

Flow	Notional — September 30, 2015		December 31, 2014		Index	Average rate	Fair value — September 30, 2015		December 31, 2014		Financial Settlement Inflows (Outflows) — September 30, 2015		Value at Risk — September 30, 2015	Fair value by year — 2015		2016		2017		2018+
CDI vs. US$ fixed rate swap
Receivable	R$	4,939	R$	4,511	CDI	109.03 %	5,264		4,736		2,053
Payable	US$	2,199	US$	2,284	Fix	3.35 %	(8,693	)	(6,180	)	(2,562	)
Net							(3,429	)	(1,444	)	(510	)	135	130		(2,112	)	(237	)	(1,211	)
Net adjusted for credit risk							(3,582	)	(1,453	)				128		(2,171	)	(262	)	(1,277	)
CDI vs. US$ floating rate swap
Receivable			R$	428	CDI	0.00 %			448		460
Payable			US$	250	Libor +	0.00 %			(668	)	(663	)
Net									(220	)	(203	)
Net adjusted for credit risk									(220	)
TJLP vs. US$ fixed rate swap
Receivable	R$	5,701	R$	6,247	TJLP +	1.32 %	4,954		5,444		788
Payable	US$	2,721	US$	3,051	Fix	1.70 %	(10,016	)	(7,802	)	(972	)
Net							(5,062	)	(2,358	)	(184	)	263	(152	)	(1,020	)	(1,282	)	(2,609	)
Net adjusted for credit risk							(5,241	)	(2,531	)				(184	)	(1,062	)	(1,322	)	(2,673	)
TJLP vs. US$ floating rate swap
Receivable	R$	279	R$	295	TJLP +	0.93 %	231		243		24
Payable	US$	163	US$	173	Libor +	-1.21 %	(550	)	(413	)	(23	)
Net							(319	)	(170	)	1		16	(5	)	(18	)	(25	)	(271	)
Net adjusted for credit risk							(333	)	(175	)				(7	)	(21	)	(28	)	(277	)
R$ sixed rate vs. US$ fixed rate swap
Receivable	R$	1,495	R$	735	Fix	6.07 %	1.297		649		75
Payable	US$	604	US$	395	Fix	-0.77 %	(2,318	)	(972	)	(86	)
Net							(1,021	)	(323	)	(11	)	79	(148	)	(402	)	(41	)	(430	)
Net adjusted for credit risk							(1,240	)	(337	)				(151	)	(424	)	(50	)	(615	)
IPCA vs. US$ fixed rate swap
Receivable	R$	1,000	R$	1,000	IPCA +	6.55 %	1,138		1,113		56
Payable	US$	434	US$	434	Fix	3.98 %	(1,812	)	(1,259	)	(38	)
Net							(674	)	(146	)	19		37			2		1		(678	)
Net adjusted for credit risk							(734	)	(150	)						2		1		(738	)
IPCA vs. CDI swap
Receivable	R$	1,350	R$	0	IPCA +	6.62 %	1,303
Payable	US$	1,350	US$	0	CDI	98.58 %	(1,347	)
Net							(44	)					1			(88	)	(83	)	127
Net adjusted for credit risk							(58	)								(88	)	(85	)	116

SEQ.=1,FOLIO='42',FILE='C:\JMS\108704\15-20385-2\task7626985\20385-2-ce.htm',USER='108704',CD='Oct 20 19:16 2015'

Table of Contents

*(ii) Protection program for EUR denominated debt instruments*

In order to reduce the cash flow volatility, swap transactions were implemented to convert into US$ the cash flows from certain debt instruments issued in Euros by Vale. In those swaps, Vale receives fixed rates in EUR and pays fixed rates in US$.

The swap transactions were negotiated over-the-counter and the protected items are the cash flows from debt instruments linked to EUR. The financial settlement inflows/outflows are offset by the protected items losses/gains due to EUR/US$ exchange rate.

Flow	Notional — September 30, 2015		December 31, 2014		Index	Average rate	Fair value — September 30, 2015		December 31, 2014		Financial Settlement Inflows (Outflows) — September 30, 2015		Value at Risk — September 30, 2015	2016		2017		2018+
Receivable		1,000		1,000	Fix	4.06 %	5,087		3,800		133
Payable	US$	1,302	US$	1,302	Fix	4.51 %	(5,796	)	(3,941	)	(171	)
Net							(709	)	(141	)	(38	)	80	(562	)	(22	)	(125	)
Net adjusted for credit risk							(724	)	(154	)				(567	)	(23	)	(135	)

*(iii) Foreign exchange hedging program for disbursements in CAD*

In order to reduce the cash flow volatility, forward transactions were implemented to mitigate the foreign exchange exposure that arises from the currency mismatch between revenues denominated in US$ and disbursements denominated in CAD.

The forward transactions were negotiated over-the-counter and the protected item is part of the CAD denominated disbursements. The financial settlement inflows/outflows are offset by the protected items losses/gains due to CAD/US$ exchange rate. This program is classified under the hedge accounting requirements.

Flow	Notional — September 30, 2015		December 31, 2014		Bought / — Sold	Average rate — (CAD / USD)	Fair value — September 30, 2015		December 31, 2014		Financial Settlement Inflows (Outflows) — September 30, 2015	Value at Risk — September 30, 2015	Fair value by year — 2015		2016
Forward	CAD	42	CAD	230	B	1.023	(37	)	(73	)		1	(28	)	(9	)
Total adjusted for credit risk							(37	)	(73	)			(28	)	(9	)

*b) Commodities derivative positions*

*(i) Bunker Oil purchase cash flows protection program*

In order to reduce the impact of bunker oil price fluctuation on maritime freight hiring/supply and, consequently, reducing the companys cash flow volatility, bunker oil derivatives were implemented. These transactions are usually executed through forward purchases and zero cost-collars.

The derivative transactions were negotiated over-the-counter and the protected item is part of the Vales costs linked to bunker oil prices. The financial settlement inflows/outflows are offset by the protected items losses/gains due to bunker oil prices changes. Part of this program is classified under the hedge accounting requirements.

Flow	Notional (ton) — September 30, 2015	December 31, 2014	Bought / — Sold	Average strike — (US$/ton)	Fair value — September 30, 2015		December 31, 2014		Financial Settlement Inflows (Outflows) — September 30, 2015		Value at Risk — September 30, 2015	Fair value by year — 2015		2016
Bunker Oil protection
Forwards	2,520,000	2,205,000	B	462	(2,050	)	(964	)	(291	)	73	(250	)	(1,800	)
Call options	2,365,500		B	386	4						1	0		4
Put options	2,365,500		S	317	(898	)			(76	)	53	(142	)	(756	)
Total adjusted for credit risk					(2,969	)	(964	)				(394	)	(2,574	)
Bunker Oil hedge
Forwards	472,500	1,950,000	B	496	(494	)	(986	)	(974	)	12	(494	)
Total adjusted for credit risk					(497	)	(987	)				(497	)

*(ii) Protection programs for base metals raw materials and products*

In the operational protection program for nickel sales at fixed prices, derivatives transactions were implemented to convert into floating prices the contracts with clients that required a fixed price in order to keep nickel revenues exposed to nickel price fluctuations. Those operations are usually implemented through the purchase of nickel forwards, which are unwind before the original maturity in order to match the settlement dates of the commercial contracts in which the prices were fixed.

SEQ.=1,FOLIO='43',FILE='C:\JMS\108704\15-20385-2\task7626985\20385-2-ce.htm',USER='108704',CD='Oct 20 19:16 2015'

Table of Contents

In the operational protection program for the purchase of raw materials and products, derivatives transactions were implemented, usually through the sale of nickel and copper forward or futures, in order to eliminate the mismatch between the pricing period of purchases (concentrate, cathode, sinter, scrap and others) and the pricing period of the final product sales to the clients.

The derivative transactions are negotiated at London Metal Exchange or over-the-counter and the protected item is part of Vales revenues and costs linked to nickel and copper prices. The financial settlement inflows/outflows are offset by the protected items losses/gains due to nickel and copper prices changes.

Flow	Notional (ton) — September 30, 2015	December 31, 2014	Bought / — Sold	Average strike — (US$/ton)	Fair value — September 30, 2015		December 31, 2014		Financial Settlement Inflows (Outflows) — September 30, 2015		Value at Risk — September 30, 2015	Fair value by year — 2015		2016		2017
Fixed prices sales protection
Nickel forwards	14,319	11,264	B	13,270	(162	)	(65	)	(161	)	18	(44	)	(96	)	(23	)
Total adjusted for credit risk					(164	)	(65	)				(44	)	(97	)	(23	)
Raw materials purchase protection
Nickel forwards	99	140	S	10,861	0.2		0.4		2.5		0.1	0.2
Copper forwards	284	360	S	5,464	0.3		0.3		1.5		0.1	0.3
Total adjusted for credit risk					0.5		0.7					0.5

*c) Silver Wheaton Corp. warrants*

The company owns warrants of Silver Wheaton Corp. (SLW), a Canadian company with stocks negotiated in Toronto Stock Exchange and New York Stock Exchange. Such warrants configure American call options and were received as part of the payment regarding the sale of 25% of gold payable flows produced as a sub product from Salobo copper mine during its life and 70% of gold payable flows produced as a sub product from some nickel mines in Sudbury during 20 years.

	Notional (quantity)		Bought /	Average strike	Fair value		Financial Settlement Inflows (Outflows)	Value at Risk	Fair value by year
Flow	September 30, 2015	December 31, 2014	Sold	(US$/share)	September 30, 2015	December 31, 2014	September 30, 2015	September 30, 2015	2023
Call options	10,000,000	10,000,000	B	65	24	86		3	24
Total adjusted for credit risk					24	86			24

*d) VLI S.A. (VLI) call options*

Vale entered into agreements in which BNDES has call options of a specified quantity of VLI shares, originally of Ferrovia Norte Sul S.A. (FNS) shares as the options were part of the FNS debentures. The call options strike price is given by the FNS debentures remaining debt balance in each exercise date.

	Notional (quantity)		Bought /	Average strike	Fair value			Financial Settlement Inflows (Outflows)	Value at Risk	Fair value by year
Flow	September 30, 2015	December 31, 2014	Sold	(R$/share)	September 30, 2015		December 31, 2014	September 30, 2015	September 30, 2015	2027
Call options	140,239		S	8,570	(296	)			10	(296	)
Total adjusted for credit risk					(301	)				(301	)

*e) Options related to Minerações Brasileiras Reunidas (MBR) shares*

The Company entered into an agreement that has options related to MBR shares. Under certain restrict and contingent conditions, which are beyond the buyer´s control, such as illegality due to changes in the law, the contract gives the buyer the right to sell back its stake to the Company. In this case, the Company would have control over the decision whether to settle through cash or shares. On the other hand, the Company has the right to buy back this non-controlling interest in the subsidiary.

	Notional (ton)		Bought /	Average strike	Fair value		Financial Settlement Inflows (Outflows)	Value at Risk	Fair value by year
Flow	September 30, 2015	December 31, 2014	Sold	(R$/aҫão)	September 30, 2015	December 31, 2014	September 30, 2015	September 30, 2015	2016+
Options	2,139		B/S	1.8	305			14	305

SEQ.=1,FOLIO='44',FILE='C:\JMS\108704\15-20385-2\task7626985\20385-2-ce.htm',USER='108704',CD='Oct 20 19:16 2015'

Table of Contents

*f) Embedded derivatives in commercial contracts, insurance and debt instruments*

The Company has some nickel concentrate and raw materials purchase agreements in which there are provisions based on nickel and copper future prices behavior. These provisions are considered as embedded derivatives.

	Notional (ton)		Bought /	Average strike	Fair value			Value at Risk	Fair value by year
Flow	September 30, 2015	December 31, 2014	Sold	(US$/ton)	September 30, 2015	December 31, 2014	September 30, 2015	September 30, 2015	2015
Nickel Forward	2,915	4,491	S	10,672	9.0	(1.5	)		9.0
Copper Forward	2,191	6,310	S	5,337	1.2	3.0			1.2
Total					10.2	1.5		4.2	10.2

The Company has also a natural gas purchase agreement in which there´s a clause that defines that a premium can be charged if the Companys pellet sales prices trade above a pre-defined level. This clause is considered an embedded derivative and both the fair value and value at risk were not material as of September 30, 2015.

*g) Sensitivity analysis of derivative financial instruments*

The following tables present the potential value of the instruments given hypothetical stress scenarios for the market risk factors that impact the derivatives positions. The scenarios were defined as follows:

· Scenario I : fair value calculation considering market curves and prices as of September 30, 2015

· Scenario II : fair value estimated considering a 25% deterioration in the market curves of the main market risk factors

· Scenario III : fair value estimated considering a 50% deterioration in the market curves of the main market risk factors

SEQ.=1,FOLIO='45',FILE='C:\JMS\108704\15-20385-2\task7626985\20385-2-ce.htm',USER='108704',CD='Oct 20 19:16 2015'

Table of Contents

Instrument	Instruments main risk events	Scenario I		Scenario II		Scenario III
CDI vs. US$ fixed rate swap	R$ depreciation	(3,582	)	(5,755	)	(7,928	)
	US$ interest rate inside Brazil decrease	(3,582	)	(3,718	)	(3,859	)
	Brazilian interest rate increase	(3,582	)	(3,600	)	(3,620	)
Protected item: R$ denominated debt	R$ depreciation	n.a.
TJLP vs. US$ fixed rate swap	R$ depreciation	(5,241	)	(7,745	)	(10,249	)
	US$ interest rate inside Brazil decrease	(5,241	)	(5,512	)	(5,804	)
	Brazilian interest rate increase	(5,241	)	(5,567	)	(5,852	)
	TJLP interest rate decrease	(5,241	)	(5,411	)	(5,589	)
Protected item: R$ denominated debt		n.a.
TJLP vs. US$ floating rate swap	R$ depreciation	(333	)	(471	)	(608	)
	US$ interest rate inside Brazil decrease	(333	)	(354	)	(377	)
	Brazilian interest rate increase	(333	)	(353	)	(370	)
	TJLP interest rate decrease	(333	)	(344	)	(355	)
Protected item: R$ denominated debt	R$ depreciation	n.a.
R$ fixed rate vs. US$ fixed rate swap	R$ depreciation	(1,240	)	(1,819	)	(2,399	)
	US$ interest rate inside Brazil decrease	(1,240	)	(1,318	)	(1,406	)
	Brazilian interest rate increase	(1,240	)	(1,360	)	(1,459	)
Protected item: R$ denominated debt	R$ depreciation	n.a.
IPCA vs. US$ fixed rate swap	R$ depreciation	(734	)	(1,187	)	(1,640	)
	US$ interest rate inside Brazil decrease	(734	)	(784	)	(840	)
	Brazilian interest rate increase	(734	)	(843	)	(938	)
	IPCA index decrease	(734	)	(793	)	(849	)
Protected item: R$ denominated debt	R$ depreciation	n.a.
IPCA vs. CDI swap	Brazilian interest rate increase	(58	)	(216	)	(349	)
	IPCA index decrease	(58	)	(142	)	(222	)
Protected item: R$ denominated debt linked to IPCA	IPCA index decrease	n.a.		142		222
EUR fixed rate vs. US$ fixed rate swap	EUR depreciation	(724	)	(1,996	)	(3,267	)
	Euribor increase	(724	)	(897	)	(778	)
	US$ Libor decrease	(724	)	(804	)	(888	)
Protected item: EUR denominated debt	EUR depreciation	n.a.		1,996		3,267
CAD Forward	CAD depreciation	(37	)	(78	)	(118	)
Protected item: Disbursement in CAD	CAD depreciation	n.a.		78		118

Instrument	Instruments main risk events	Scenario I		Scenario II		Scenario III
Bunker Oil protection
Forwards and options	Bunker Oil price decrease	(2,969	)	(4,107	)	(5,266	)
Protected item: Part of costs linked to bunker oil prices	Bunker Oil price decrease	n.a.		4,107		5,266
Bunker Oil hedge
Forwards	Bunker Oil price decrease	(497	)	(606	)	(715	)
Protected item: Part of costs linked to bunker oil prices	Bunker Oil price decrease	n.a.		606		715
Nickel sales fixed price protection
Forwards	Nickel price decrease	(164	)	(311	)	(458	)
Protected item: Part of nickel revenues with fixed prices	Nickel price fluctuation	n.a.		311		458
Purchase protection program
Nickel forwards	Nickel price increase	0.2		(0.8	)	(1.8	)
Protected item: Part of costs linked to nickel prices	Nickel price increase	n.a.		0.8		1.8
Copper forwards	Copper price increase	0.3		(1.2	)	(2.7	)
Protected item: Part of costs linked to copper prices	Copper price increase	n.a.		1.2		2.7
SLW warrants	SLW stock price decrease	24		11		3
VLI call options	VLI stock value increase	(301	)	(433	)	(586	)
Options regarding non-controlling interest in subsidiary	Subsidiary stock value increase	305		49		(204	)

SEQ.=1,FOLIO='46',FILE='C:\JMS\108704\15-20385-2\task7626985\20385-2-cg.htm',USER='108704',CD='Oct 20 19:18 2015'

Table of Contents

Instrument	Main risks	Scenario I	Scenario II		Scenario III
Embedded derivatives - Raw material purchase (nickel)	Nickel price increase	9	(20	)	(48	)
Embedded derivatives - Raw material purchase (copper)	Copper price increase	1	(10	)	(21	)

*h) Financial counterparties ratings*

The transactions of derivative instruments, cash and cash equivalents as well as investments are held with financial institutions whose exposure limits are periodically reviewed and approved by the delegated authority. The financial institutions credit risk is performed through a methodology that considers, among other information, ratings provided by international rating agencies.

The table below presents the ratings in foreign currency published by agencies Moodys and S&P regarding the main financial institutions that we had outstanding positions as of September 30, 2015.

Long term ratings by counterparty	Moodys	S&P
ANZ Australia and New Zealand Banking	Aa2	AA-
Banco Bradesco	Baa3	BB+
Banco de Credito del Peru	Baa1	BBB
Banco do Brasil	Baa3	BB+
Banco do Nordeste	Baa3	BB+
Banco Safra	Baa3	BB+
Banco Santander	Baa3	BB+
Banco Votorantim	Baa3	BB+
Bank of America	Baa1	A-
Bank of Nova Scotia	Aa2	A+
Banpara	Ba3	BB
Barclays	Baa3	BBB
BBVA	A3	BBB+
BNP Paribas	A1	A+
BTG Pactual	Baa3	BB
Caixa Economica Federal	Baa3	BB+
Citigroup	Baa1	A-
Credit Agricole	A2	A
Deutsche Bank	A3	BBB+
Goldman Sachs	A3	A-
HSBC	A1	A
Intesa Sanpaolo Spa	Baa1	BBB-
Itau Unibanco	Ba1	BB+
JP Morgan Chase & Co	A3	A
Macquarie Group Ltd	A3	BBB
Morgan Stanley	A3	A-
National Australia Bank NAB	Aa2	AA-
Royal Bank of Canada	Aa3	AA-
Societe Generale	A2	A
Standard Bank Group	Baa3	-
Standard Chartered	Aa3	A-

SEQ.=1,FOLIO='47',FILE='C:\JMS\108704\15-20385-2\task7626985\20385-2-cg.htm',USER='108704',CD='Oct 20 19:18 2015'

Table of Contents

*i) Market curves*

The curves used on the pricing of derivatives instruments were developed based on data from BM&F, Central Bank of Brazil, London Metals Exchange and Bloomberg.

*(i) Products*

*Nickel*

Maturity	Price (US$/ton)	Maturity	Price (US$/ton)	Maturity	Price (US$/ton)
SPOT	10,070	MAR16	10,407	SEP16	10,422
OCT15	10,381	APR16	10,405	SEP17	10,483
NOV15	10,392	MAY16	10,406	SEP18	10,498
DEC15	10,399	JUN16	10,408	SEP19	10,498
JAN16	10,404	JUL16	10,413
FEB16	10,408	AUG16	10,418

*Copper*

Maturity	Price (US$/lb)	Maturity	Price (US$/lb)	Maturity	Price (US$/lb)
SPOT	2.37	MAR16	2.34	SEP16	2.33
OCT15	2.35	APR16	2.34	SEP17	2.33
NOV15	2.36	MAY16	2.34	SEP18	2.34
DEC15	2.36	JUN16	2.33	SEP19	2.35
JAN16	2.34	JUL16	2.33
FEB16	2.34	AUG16	2.33

*Bunker Oil*

Maturity	Price (US$/ton)	Maturity	Price (US$/ton)	Maturity	Price (US$/ton)
SPOT	224	MAR16	255	SEP16	277
OCT15	230	APR16	259	SEP17	308
NOV15	236	MAY16	263	SEP18	353
DEC15	241	JUN16	267	SEP19	415
JAN16	246	JUL16	270
FEB16	251	AUG16	274

SEQ.=1,FOLIO='48',FILE='C:\JMS\108704\15-20385-2\task7626985\20385-2-ci.htm',USER='108704',CD='Oct 20 19:19 2015'

Table of Contents

*(ii) Foreign exchange and interest rates*

*US$-Brazil Interest Rate*

Maturity	Rate (% p.a.)	Maturity	Rate (% p.a.)	Maturity	Rate (% p.a.)
11/03/15	1.51	09/01/16	5.28	01/02/18	5.64
12/01/15	1.88	10/03/16	5.42	04/02/18	5.62
01/04/16	2.56	11/01/16	5.59	07/02/18	5.61
02/01/16	2.76	12/01/16	5.71	10/01/18	5.52
03/01/16	3.11	01/02/17	5.82	01/02/19	5.39
04/01/16	3.78	02/01/17	5.90	04/01/19	5.39
05/02/16	4.03	03/01/17	5.91	07/01/19	5.27
06/01/16	4.52	04/03/17	5.87	10/01/19	5.27
07/01/16	4.81	07/03/17	5.84	01/02/20	5.33
08/01/16	5.07	10/02/17	5.70	04/01/20	5.36

*US$ Interest Rate*

Maturity	Rate (% p.a.)	Maturity	Rate (% p.a.)	Maturity	Rate (% p.a.)
1M	0.19	6M	0.44	11M	0.50
2M	0.26	7M	0.46	12M	0.50
3M	0.33	8M	0.47	2Y	0.77
4M	0.38	9M	0.48	3Y	1.02
5M	0.42	10M	0.49	4Y	1.25

*TJLP*

Maturity	Rate (% p.a.)	Maturity	Rate (% p.a.)	Maturity	Rate (% p.a.)
11/03/15	6.50	09/01/16	6.50	01/02/18	6.50
12/01/15	6.50	10/03/16	6.50	04/02/18	6.50
01/04/16	6.50	11/01/16	6.50	07/02/18	6.50
02/01/16	6.50	12/01/16	6.50	10/01/18	6.50
03/01/16	6.50	01/02/17	6.50	01/02/19	6.50
04/01/16	6.50	02/01/17	6.50	04/01/19	6.50
05/02/16	6.50	03/01/17	6.50	07/01/19	6.50
06/01/16	6.50	04/03/17	6.50	10/01/19	6.50
07/01/16	6.50	07/03/17	6.50	01/02/20	6.50
08/01/16	6.50	10/02/17	6.50	04/01/20	6.50

SEQ.=1,FOLIO='49',FILE='C:\JMS\108704\15-20385-2\task7626985\20385-2-ci.htm',USER='108704',CD='Oct 20 19:19 2015'

Table of Contents

*BRL Interest Rate*

Maturity	Rate (% p.a.)	Maturity	Rate (% p.a.)	Maturity	Rate (% p.a.)
11/03/15	14.29	09/01/16	15.53	01/02/18	15.85
12/01/15	14.44	10/03/16	15.57	04/02/18	15.87
01/04/16	14.61	11/01/16	15.58	07/02/18	15.88
02/01/16	14.78	12/01/16	15.59	10/01/18	15.86
03/01/16	14.90	01/02/17	15.60	01/02/19	15.82
04/01/16	15.15	02/01/17	15.64	04/01/19	15.80
05/02/16	15.25	03/01/17	15.67	07/01/19	15.78
06/01/16	15.38	04/03/17	15.70	10/01/19	15.76
07/01/16	15.42	07/03/17	15.78	01/02/20	15.69
08/01/16	15.48	10/02/17	15.82	04/01/20	15.66

*Implicit Inflation (IPCA)*

Maturity	Rate (% p.a.)	Maturity	Rate (% p.a.)	Maturity	Rate (% p.a.)
11/03/15	7.39	09/01/16	8.56	01/02/18	8.08
12/01/15	7.53	10/03/16	8.59	04/02/18	7.99
01/04/16	7.70	11/01/16	8.55	07/02/18	7.93
02/01/16	7.85	12/01/16	8.52	10/01/18	7.85
03/01/16	7.97	01/02/17	8.48	01/02/19	7.78
04/01/16	8.20	02/01/17	8.48	04/01/19	7.73
05/02/16	8.30	03/01/17	8.48	07/01/19	7.70
06/01/16	8.42	04/03/17	8.48	10/01/19	7.67
07/01/16	8.45	07/03/17	8.33	01/02/20	7.60
08/01/16	8.51	10/02/17	8.18	04/01/20	7.57

*EUR Interest Rate*

Maturity	Rate (% p.a.)	Maturity	Rate (% p.a.)	Maturity	Rate (% p.a.)
1M	0.02	6M	0.02	11M	0.02
2M	0.02	7M	0.02	12M	0.02
3M	0.02	8M	0.02	2Y	0.05
4M	0.02	9M	0.02	3Y	0.13
5M	0.02	10M	0.02	4Y	0.24

*CAD Interest Rate*

Maturity	Rate (% p.a.)	Maturity	Rate (% p.a.)	Maturity	Rate (% p.a.)
1M	0.79	6M	0.83	11M	0.75
2M	0.79	7M	0.81	12M	0.75
3M	0.79	8M	0.79	2Y	0.79
4M	0.81	9M	0.77	3Y	0.91
5M	0.82	10M	0.76	4Y	1.04

*Currencies - Ending rates*

CAD/US$ 0.7464 US$/BRL 3.9729 EUR/US$ 1.1179

SEQ.=1,FOLIO='50',FILE='C:\JMS\108704\15-20385-2\task7626985\20385-2-ci.htm',USER='108704',CD='Oct 20 19:19 2015'

Table of Contents

*25. Stockholders equity*

*a) Capital*

Stockholders equity is represented by common shares (ON) and preferred non-redeemable shares (PNA) without par value. Preferred shares have the same rights as common shares, with the exception of voting rights to elect members of the Board of Directors. The Board of Directors may, regardless of changes to bylaws, issue new shares (authorized capital), including the capitalization of profits and reserves to the extent authorized.

At September 30, 2015, the capital was R$77,300 corresponding to 5,244,316,120 shares without par value.

Stockholders	September 30, 2015 (unaudited) — ON	PNA	Total
Valepar S.A.	1,716,435,045	20,340,000	1,736,775,045
Brazilian Government (Golden Share)		12	12
Foreign investors - ADRs	845,961,584	664,257,819	1,510,219,403
FMP - FGTS	77,519,801		77,519,801
PIBB - BNDES	1,196,301	2,475,636	3,671,937
BNDESPar	206,378,882	66,185,272	272,564,154
Foreign institutional investors in local market	232,588,347	638,404,193	870,992,540
Institutional investors	71,583,556	179,225,601	250,809,157
Retail investors in Brazil	33,989,484	396,833,393	430,822,877
Treasury stock	31,535,402	59,405,792	90,941,194
Total	3,217,188,402	2,027,127,718	5,244,316,120

*b) Basic and diluted earnings per share*

Basic and diluted earnings per share are as follows:

	(unaudited)
	Three-month period ended				Nine-month period ended
	September 30, 2015		September 30, 2014		September 30, 2015		September 30, 2014
Net income (loss) attributable to the Companys stockholders	(6,663	)	(3,381	)	(11,058	)	5,715
Basic and diluted earnings per share:
Income (loss) available to preferred stockholders	(2,544	)	(1,291	)	(4,222	)	2,182
Income (loss) available to common stockholders	(4,119	)	(2,090	)	(6,836	)	3,533
Total	(6,663	)	(3,381	)	(11,058	)	5,715
Weighted average number of shares outstanding (thousands of shares) - preferred shares	1,967,722		1,967,722		1,967,722		1,967,722
Weighted average number of shares outstanding (thousands of shares) - common shares	3,185,653		3,185,653		3,185,653		3,185,653
Total	5,153,375		5,153,375		5,153,375		5,153,375
Basic and diluted earnings per share
Preferred share	(1.29	)	(0.66	)	(2.15	)	1.11
Common share	(1.29	)	(0.66	)	(2.15	)	1.11

*c) Remuneration paid to the Companys stockholders*

	Interest on capital	Total	Amount per share
Amounts paid in 2014
First installment - April	4,632	4,632	0.898904129
Total	4,632	4,632	0.898904129
Amounts paid in 2015
First installment - April	3,101	3,101	0.601760991
Total	3,101	3,101	0.601760991

In October, 2015, the board of directors approved the payment of the second installment of the 2015 remuneration of the stockholders in the amount of R$1,925.

SEQ.=1,FOLIO='51',FILE='C:\JMS\108704\15-20385-2\task7626985\20385-2-ci.htm',USER='108704',CD='Oct 20 19:19 2015'

COMMAND=ROTATED_TABLE WIDTH="150%"

Table of Contents

*26. Information by business segment and by geographic area*

The information presented to the Executive Board on the performance of each segment is derived from the accounting records, adjusted for reallocations between segments.

*a) Operating income (loss) and adjusted EBITDA*

Adjusted EBITDA is used by management to support the decision making process for segments. The definition of adjusted EBITDA for the Company is the operating income or loss adding dividends received from joint ventures and associates and excluding the depreciation, depletion and amortization, impairment and results on measurement or sales of non-current assets.

	Consolidated (unaudited)
	Three-month period ended
	September 30, 2015
	Statement of income													Adjusted by
	Net operating revenue	Costs		Expenses,net		Research and evaluation expenses		Pre operating and stoppage operation		Depreciation and others results		Operating income (loss)		Dividends received from joint ventures and associates	Depreciation, depletion and amortization	Loss on measurement or sale of non- current assets	Adjusted EBITDA
Ferrous minerals
Iron ore	11,792	(6,574	)	(591	)	(92	)	(77	)	(1,251	)	3,207		1	1,062	189	4,459
Pellets	3,150	(1,811	)	49		(4	)	(17	)	(289	)	1,078			289		1,367
Ferroalloys and manganese	99	(107	)	(9	)			(15	)	(18	)	(50	)		18		(32	)
Others ferrous products and services	446	(247	)	13		(2	)			(62	)	148			62		210
	15,487	(8,739	)	(538	)	(98	)	(109	)	(1,620	)	4,383		1	1,431	189	6,004
Coal	453	(735	)	(65	)	(25	)	(90	)	(300	)	(762	)		300		(462	)
Base metals
Nickel and other products (i)	3,618	(2,953	)	35		(83	)	(340	)	(1,403	)	(1,126	)		1,403		277
Copper (ii)	1,245	(796	)	(4	)	(11	)			(167	)	267			167		434
	4,863	(3,749	)	31		(94	)	(340	)	(1,570	)	(859	)		1,570		711
Fertilizers
Potash	146	(102	)	(4	)	(53	)	(28	)	(40	)	(81	)		40		(41	)
Phosphates	1,990	(1,291	)	(15	)	(26	)	(69	)	(291	)	298			291		589
Nitrogen	282	(180	)	(2	)	(2	)	(5	)	(21	)	72			21		93
Others fertilizers products	61											61					61
	2,479	(1,573	)	(21	)	(81	)	(102	)	(352	)	350			352		702
Others	68	(152	)	10		(135	)			(17	)	(226	)	70	17		(139	)
Total	23,350	(14,948	)	(583	)	(433	)	(641	)	(3,859	)	2,886		71	3,670	189	6,816

(i) Includes nickel and its by-products (ferro-nickel, copper, precious metal, cobalt and others).

(ii) Includes copper concentrate and does not include the cooper by-product of nickel.

SEQ.=1,FOLIO='52',FILE='C:\JMS\107905\15-20385-2\task7628811\20385-2-ck.htm',USER='107905',CD='Oct 21 20:58 2015'

COMMAND=ROTATED_TABLE WIDTH="150%"

Table of Contents

	Consolidated (unaudited)
	Three-month period ended
	September 30, 2014
	Statement of income													Adjusted by
	Net operating revenue	Costs		Expenses, net		Research and evaluation expenses		Pre operating and stoppage operation		Depreciation and others results		Operating income (loss)		Dividends received from joint ventures and associates	Depreciation, depletion and amortization	Adjusted EBITDA
Ferrous minerals
Iron ore	9,683	(5,473	)	(455	)	(180	)	(143	)	(959	)	2,473		54	959	3,486
Pellets	2,979	(1,585	)	(24	)			(14	)	(165	)	1,191		537	165	1,893
Ferroalloys and manganese	191	(141	)	(10	)	(1	)	(13	)	(19	)	7			19	26
Others ferrous products and services	394	(296	)			(11	)			(69	)	18			69	87
	13,247	(7,495	)	(489	)	(192	)	(170	)	(1,212	)	3,689		591	1,212	5,492
Coal	457	(644	)	(117	)	(11	)	(25	)	(72	)	(412	)		72	(340	)
Base metals
Nickel and other products (i)	4,028	(2,332	)	182		(69	)	(273	)	(881	)	655			881	1,536
Copper (ii)	818	(537	)	(6	)	(3	)	(15	)	(109	)	148			109	257
	4,846	(2,869	)	176		(72	)	(288	)	(990	)	803			990	1,793
Fertilizers
Potash	99	(86	)	(25	)	(6	)	12		(15	)	(21	)		15	(6	)
Phosphates	1,214	(1,027	)	(24	)	(27	)	(27	)	(218	)	(109	)		218	109
Nitrogen	211	(145	)	(8	)	(3	)	(2	)	(27	)	26			27	53
Others fertilizers products	65											65				65
	1,589	(1,258	)	(57	)	(36	)	(17	)	(260	)	(39	)		260	221
Others	491	(286	)	(380	)	(130	)	(7	)	(14	)	(326	)		14	(312	)
Total	20,630	(12,552	)	(867	)	(441	)	(507	)	(2,548	)	3,715		591	2,548	6,854

(i) Includes nickel and its by-products (ferro-nickel, copper, precious metal, cobalt and others).

(ii) Includes copper concentrate and does not include the cooper by-product of nickel.

SEQ.=1,FOLIO='53',FILE='C:\JMS\brama\15-20385-2\task7626988\20385-2-cm.htm',USER='105435',CD='Oct 20 19:12 2015'

COMMAND=ROTATED_TABLE WIDTH="150%"

Table of Contents

	Consolidated (unaudited)
	Nine-month period ended
	September 30, 2015
	Statement of income													Adjusted by
	Net operating revenue	Costs		Expenses,net		Research and evaluation expenses		Pre operating and stoppage operation		Depreciation and others results		Operating income (loss)		Dividends received from joint ventures and associates	Depreciation, depletion and amortization	Loss (gain) on measurement or sale of non- current assets		Adjusted EBITDA
Ferrous minerals
Iron ore	30,102	(18,111	)	(1,665	)	(295	)	(225	)	(3,387	)	6,419		1	3,026	361		9,807
Pellets	8,916	(5,265	)	60		(11	)	(60	)	(803	)	2,837		624	803			4,264
Ferroalloys and manganese	471	(409	)	(9	)	(1	)	(43	)	(51	)	(42	)		51			9
Others ferrous products and services	1,199	(825	)	37		(8	)	(3	)	(190	)	210		25	190			425
	40,688	(24,610	)	(1,577	)	(315	)	(331	)	(4,431	)	9,424		650	4,070	361		14,505
Coal	1,322	(1,855	)	(397	)	(59	)	(161	)	(513	)	(1,663	)		513			(1,150	)
Base metals
Nickel and other products (i)	11,285	(7,953	)	(233	)	(233	)	(1,015	)	(3,836	)	(1,985	)		3,836			1,851
Copper (ii)	3,602	(2,127	)	(35	)	(20	)	(3	)	(466	)	951			466			1,417
Others base metals products				722								722						722
	14,887	(10,080	)	454		(253	)	(1,018	)	(4,302	)	(312	)		4,302			3,990
Fertilizers
Potash	326	(221	)	14		(123	)	(52	)	(80	)	(136	)		80			(56	)
Phosphates	4,380	(2,949	)	(75	)	(65	)	(134	)	(646	)	511			646			1,157
Nitrogen	747	(496	)	(9	)	(6	)	(12	)	(54	)	170			54			224
Others fertilizers products	137											137						137
	5,590	(3,666	)	(70	)	(194	)	(198	)	(780	)	682			780			1,462
Others	331	(326	)	(294	)	(322	)	(1	)	502		(110	)	72	44	(546	)	(540	)
Total	62,818	(40,537	)	(1,884	)	(1,143	)	(1,709	)	(9,524	)	8,021		722	9,709	(185	)	18,267

(i) Includes nickel and its by-products (ferro-nickel, copper, precious metal, cobalt and others).

(ii) Includes copper concentrate and does not include the cooper by-product of nickel.

SEQ.=1,FOLIO='54',FILE='C:\JMS\107905\15-20385-2\task7628811\20385-2-co.htm',USER='107905',CD='Oct 21 21:00 2015'

COMMAND=ROTATED_TABLE WIDTH="150%"

Table of Contents

	Consolidated (unaudited)
	Nine-month period ended
	September 30, 2014
	Statement of income													Adjusted by
	Net operating revenue	Costs		Expenses, net		Research and evaluation expenses		Pre operating and stoppage operation		Depreciation and others results		Operating income (loss)		Dividends received from joint ventures and associates	Depreciation, depletion and amortization	Impairment	Adjusted EBITDA
Ferrous minerals
Iron ore	33,693	(15,291	)	(1,695	)	(473	)	(274	)	(3,616	)	12,344		55	2,498	1,118	16,015
Pellets	9,154	(4,418	)	(64	)	(1	)	(80	)	(411	)	4,180		1,026	411		5,617
Ferroalloys and manganese	596	(420	)	(33	)	(1	)	(42	)	(55	)	45			55		100
Others ferrous products and services	1,352	(1,053	)	11		(11	)			(194	)	105			194		299
	44,795	(21,182	)	(1,781	)	(486	)	(396	)	(4,276	)	16,674		1,081	3,158	1,118	22,031
Coal	1,227	(1,876	)	(334	)	(18	)	(64	)	(807	)	(1,872	)		195	612	(1,065	)
Base metals
Nickel and other products (i)	10,761	(6,355	)	159		(219	)	(869	)	(2,520	)	957			2,520		3,477
Copper (ii)	2,374	(1,408	)	10		(6	)	(30	)	(272	)	668			272		940
	13,135	(7,763	)	169		(225	)	(899	)	(2,792	)	1,625			2,792		4,417
Fertilizers
Potash	259	(236	)	(28	)	(25	)	(10	)	(47	)	(87	)		47		(40	)
Phosphates	3,211	(2,728	)	(107	)	(80	)	(97	)	(627	)	(428	)		627		199
Nitrogen	587	(405	)	(17	)	(13	)	(10	)	(83	)	59			83		142
Others fertilizers products	161											161					161
	4,218	(3,369	)	(152	)	(118	)	(117	)	(757	)	(295	)		757		462
Others	1,748	(1,120	)	(614	)	(292	)	(6	)	(47	)	(331	)		47		(284	)
Total	65,123	(35,310	)	(2,712	)	(1,139	)	(1,482	)	(8,679	)	15,801		1,081	6,949	1,730	25,561

(i) Includes nickel and its by-products (ferro-nickel, copper, precious metal, cobalt and others).

(ii) Includes copper concentrate and does not include the cooper by-product of nickel.

SEQ.=1,FOLIO='55',FILE='C:\JMS\brama\15-20385-2\task7626988\20385-2-cq.htm',USER='105435',CD='Oct 20 19:15 2015'

Table of Contents

*b) Adjusted EBITDA and information of assets by segment*

	Consolidated (unaudited)
	September 30, 2015
	Three-month period ended
	Adjusted EBITDA		Investments	Property, plant and equipment and intangible assets	Additions to property, plant and equipment and intangible (iii)
Ferrous minerals
Iron ore	4,459		1,581	105,139	3,838
Pellets	1,367		1,152	4,521	25
Ferroalloys and manganese	(32	)		671	14
Others ferrous products and services	210		3,024	806	11
	6,004		5,757	111,137	3,888
Coal	(462	)	1,343	18,267	1,168
Base metals
Nickel and other products (i)	277		72	104,333	1,160
Copper (ii)	434		651	8,736	142
	711		723	113,069	1,302
Fertilizers
Potash	(41	)		516
Phosphates	589			15,387	195
Nitrogen	93
Others fertilizers products	61
	702			15,903	195
Others	(139	)	4,497	9,261	63
Total	6,816		12,320	267,637	6,616

(i) Includes nickel and its by-products (ferro-nickel, copper, precious metal, cobalt and others).

(ii) Includes copper concentrate and does not include the cooper by-product of nickel.

(iii) Includes only acquisitions realized with cash and cash equivalents.

	Consolidated (unaudited)
	September 30, 2014
	Three-month period ended
	Adjusted EBITDA		Investments	Property, plant and equipment and intangible assets	Additions to property, plant and equipment and intangible (iii)
Ferrous minerals
Iron ore	3,486		1,456	87,010	3,250
Pellets	1,893		1,937	4,378	99
Ferroalloys and manganese	26			647	14
Others ferrous products and services	87		2,910	787	51
	5,492		6,303	92,822	3,414
Coal	(340	)	936	16,811	1,412
Base metals
Nickel and other products (i)	1,536		54	69,569	532
Copper (ii)	257		500	9,539	296
	1,793		554	79,108	828
Fertilizers
Potash	(6	)		397
Phosphates	109			16,941	151
Nitrogen	53
Others fertilizers products	65
	221			17,338	151
Others	(312	)	3,627	10,265	88
Total	6,854		11,420	216,344	5,893

(i) Includes nickel and its by-products (ferro-nickel, copper, precious metal, cobalt and others).

(ii) Includes copper concentrate and does not include the cooper by-product of nickel.

(iii) Includes only acquisitions realized with cash and cash equivalents.

SEQ.=1,FOLIO='56',FILE='C:\JMS\105569\15-20385-2\task7626989\20385-2-cs.htm',USER='105569',CD='Oct 20 19:12 2015'

Table of Contents

	Consolidated (unaudited)
	September 30, 2015
	Nine-month period ended
	Adjusted EBITDA		Investments	Property, plant and equipment and intangible assets	Additions to property, plant and equipment and intangible (iii)
Ferrous minerals
Iron ore	9,807		1,581	105,139	11,918
Pellets	4,264		1,152	4,521	103
Ferroalloys and manganese	9			671	38
Others ferrous products and services	425		3,024	806	28
	14,505		5,757	111,137	12,087
Coal	(1,150	)	1,343	18,267	3,371
Base metals
Nickel and other products (i)	1,851		72	104,333	2,623
Copper (ii)	1,417		651	8,736	576
Others base metals products	722
	3,990		723	113,069	3,199
Fertilizers
Potash	(56	)		516
Phosphates	1,157			15,387	504
Nitrogen	224
Others fertilizers products	137
	1,462			15,903	504
Others	(540	)	4,497	9,261	205
Total	18,267		12,320	267,637	19,366

(i) Includes nickel and its by-products (ferro-nickel, copper, precious metal, cobalt and others).

(ii) Includes copper concentrate and does not include the cooper by-product of nickel.

(iii) Includes only acquisitions realized with cash and cash equivalents.

	Consolidated (unaudited)
	September 30, 2014
	Nine-month period ended
	Adjusted EBITDA		Investments	Property, plant and equipment and intangible assets	Additions to property, plant and equipment and intangible (iii)
Ferrous minerals
Iron ore	16,015		1,456	87,010	8,950
Pellets	5,617		1,937	4,378	343
Ferroalloys and manganese	100			647	90
Others ferrous products and services	299		2,910	787	124
	22,031		6,303	92,822	9,507
Coal	(1,065	)	936	16,811	4,154
Base metals
Nickel and other products (i)	3,477		54	69,569	1,920
Copper (ii)	940		500	9,539	801
	4,417		554	79,108	2,721
Fertilizers
Potash	(40	)		397
Phosphates	199			16,941	384
Nitrogen	142
Others fertilizers products	161
	462			17,338	384
Others	(284	)	3,627	10,265	807
Total	25,561		11,420	216,344	17,573

(i) Includes nickel and its by-products (ferro-nickel, copper, precious metal, cobalt and others).

(ii) Includes copper concentrate and does not include the cooper by-product of nickel.

(iii) Includes only acquisitions realized with cash and cash equivalents.

SEQ.=1,FOLIO='57',FILE='C:\JMS\105569\15-20385-2\task7626989\20385-2-cs.htm',USER='105569',CD='Oct 20 19:12 2015'

Table of Contents

*c) Results by segment and revenues by geographic area*

	Consolidated (unaudited)
	September 30, 2015
	Three-month period ended
	Ferrous minerals		Coal		Base metals		Fertilizers		Others		Total
Results
Net operating revenue	15,487		453		4,863		2,479		68		23,350
Cost and expenses	(9,484	)	(915	)	(4,152	)	(1,777	)	(277	)	(16,605	)
Loss on measurement or sale of non-current assets	(189	)									(189	)
Depreciation, depletion and amortization	(1,431	)	(300	)	(1,570	)	(352	)	(17	)	(3,670	)
Operating income (loss)	4,383		(762	)	(859	)	350		(226	)	2,886
Financial result	(25,421	)	26		(176	)	(284	)	8		(25,847	)
Equity results from joint ventures and associates	(221	)	(37	)	(44	)			(903	)	(1,205	)
Income taxes	17,574		(376	)	(89	)	(40	)	8		17,077
Net income (loss)	(3,685	)	(1,149	)	(1,168	)	26		(1,113	)	(7,089	)
Income (loss) attributable to noncontrolling interests	2		(184	)	(197	)	(3	)	(43	)	(425	)
Income (loss) attributable to the Companys stockholders	(3,687	)	(965	)	(971	)	29		(1,070	)	(6,664	)
Sales classified by geographic area:
America, except United States and Brazil	293		44		741		68				1,146
United States of America	33				635				11		679
Europe	2,196		88		1,566		135				3,985
Middle East/Africa/Oceania	819		56		28		10				913
Japan	1,396		73		308						1,777
China	8,545		80		627						9,252
Asia, except Japan and China	808		107		799		43				1,757
Brazil	1,397		5		159		2,223		57		3,841
Net operating revenue	15,487		453		4,863		2,479		68		23,350

	Consolidated (unaudited)
	September 30, 2014
	Three-month period ended
	Ferrous minerals		Coal		Base metals		Fertilizers		Others		Total
Results
Net operating revenue	13,247		457		4,846		1,589		491		20,630
Cost and expenses	(8,346	)	(797	)	(3,053	)	(1,368	)	(803	)	(14,367	)
Depreciation, depletion and amortization	(1,212	)	(72	)	(990	)	(260	)	(14	)	(2,548	)
Operating income (loss)	3,689		(412	)	803		(39	)	(326	)	3,715
Financial result	(7,769	)	223		(149	)	(71	)	(24	)	(7,790	)
Results on sale or disposal of investments from joint ventures and associates									(100	)	(100	)
Equity results from joint ventures and associates	233		26		(29	)			(156	)	74
Income taxes	885		26		(130	)	29		(60	)	750
Net income (loss)	(2,962	)	(137	)	495		(81	)	(666	)	(3,351	)
Income (loss) attributable to noncontrolling interests	155		(17	)	(43	)	(18	)	(47	)	30
Income (loss) attributable to the Companys stockholders	(3,117	)	(120	)	538		(63	)	(619	)	(3,381	)
Sales classified by geographic area:
America, except United States and Brazil	345				871		15		63		1,294
United States of America	20				731				4		755
Europe	2,023		57		1,464		49		8		3,601
Middle East/Africa/Oceania	879		97		90						1,066
Japan	1,351		146		565				4		2,066
China	5,889		28		450						6,367
Asia, except Japan and China	1,166		129		605		38				1,938
Brazil	1,574				70		1,487		412		3,543
Net operating revenue	13,247		457		4,846		1,589		491		20,630

SEQ.=1,FOLIO='58',FILE='C:\JMS\105569\15-20385-2\task7626989\20385-2-cs.htm',USER='105569',CD='Oct 20 19:12 2015'

Table of Contents

	Consolidated (unaudited)
	September 30, 2015
	Nine-month period ended
	Ferrous minerals		Coal		Base metals		Fertilizers		Others		Total
Results
Net operating revenue	40,688		1,322		14,887		5,590		331		62,818
Cost and expenses	(26,833	)	(2,472	)	(10,897	)	(4,128	)	(943	)	(45,273	)
Gain (loss) on measurement or sale of non-current assets	(361	)							546		185
Depreciation, depletion and amortization	(4,070	)	(513	)	(4,302	)	(780	)	(44	)	(9,709	)
Operating income (loss)	9,424		(1,663	)	(312	)	682		(110	)	8,021
Financial result	(37,011	)	319		(759	)	(478	)	28		(37,901	)
Results on sale or disposal of investments from joint ventures and associates									296		296
Equity results from joint ventures and associates	(123	)	(28	)	(108	)			(1,103	)	(1,362	)
Income taxes	20,176		(302	)	(162	)	(516	)	(30	)	19,166
Net income (loss)	(7,534	)	(1,674	)	(1,341	)	(312	)	(919	)	(11,780	)
Income (loss) attributable to noncontrolling interests	15		(277	)	(409	)	22		(72	)	(721	)
Income (loss) attributable to the Companys stockholders	(7,549	)	(1,397	)	(932	)	(334	)	(847	)	(11,059	)
Sales classified by geographic area:
America, except United States and Brazil	872		57		2,628		166				3,723
United States of America	76				2,027				57		2,160
Europe	5,992		239		4,582		322				11,135
Middle East/Africa/Oceania	2,552		255		195		19				3,021
Japan	3,668		188		872						4,728
China	20,719		118		1,599						22,436
Asia, except Japan and China	2,700		409		2,288		151				5,548
Brazil	4,109		56		696		4,932		274		10,067
Net operating revenue	40,688		1,322		14,887		5,590		331		62,818

	Consolidated (unaudited)
	September 30, 2014
	Nine-month period ended
	Ferrous minerals		Coal		Base metals		Fertilizers		Others		Total
Results
Net operating revenue	44,795		1,227		13,135		4,218		1,748		65,123
Cost and expenses	(23,845	)	(2,292	)	(8,718	)	(3,756	)	(2,032	)	(40,643	)
Impairment of non-current assets	(1,118	)	(612	)							(1,730	)
Depreciation, depletion and amortization	(3,158	)	(195	)	(2,792	)	(757	)	(47	)	(6,949	)
Operating income (loss)	16,674		(1,872	)	1,625		(295	)	(331	)	15,801
Financial result	(7,269	)	387		(614	)	(53	)	(42	)	(7,591	)
Results on sale or disposal of investments from joint ventures and associates									(139	)	(139	)
Equity results from joint ventures and associates	1,310		65		(55	)			(245	)	1,075
Income taxes	(3,328	)	(138	)	(352	)	90		(95	)	(3,823	)
Net income (loss)	7,387		(1,558	)	604		(258	)	(852	)	5,323
Income (loss) attributable to noncontrolling interests	109		(69	)	(331	)	(34	)	(67	)	(392	)
Income (loss) attributable to the Companys stockholders	7,278		(1,489	)	935		(224	)	(785	)	5,715
Sales classified by geographic area:
America, except United States and Brazil	1,228		7		2,266		65		90		3,656
United States of America	25				1,937				537		2,499
Europe	7,061		133		4,396		168		22		11,780
Middle East/Africa/Oceania	2,769		193		266						3,228
Japan	4,541		346		1,469				12		6,368
China	20,542		118		1,184						21,844
Asia, except Japan and China	3,576		411		1,542		71				5,600
Brazil	5,053		19		75		3,914		1,087		10,148
Net operating revenue	44,795		1,227		13,135		4,218		1,748		65,123

*d) Investment, intangible and property, plant and equipment by geographic area*

There was no significant change in relation to the information of assets by geographic area disclosed in the financial statements for the year ended December 31, 2014.

SEQ.=1,FOLIO='59',FILE='C:\JMS\105569\15-20385-2\task7626989\20385-2-cs.htm',USER='105569',CD='Oct 20 19:12 2015'

Table of Contents

*27. Cost of goods sold and services rendered, and selling and administrative expenses and other operating expenses (income), net, by nature*

*a) Cost of goods sold and services rendered*

	Consolidated (unaudited) — Three-month period ended		Nine-month period ended
	September 30, 2015	September 30, 2014	September 30, 2015	September 30, 2014
Personnel	2,043	1,545	5,505	4,627
Material and service	3,426	2,972	9,248	8,731
Fuel oil and gas	1,113	950	3,085	2,917
Maintenance	2,213	1,881	6,252	4,429
Energy	500	390	1,443	1,031
Acquisition of products	464	875	1,931	2,851
Depreciation and depletion	3,077	2,257	8,444	6,238
Freight	3,275	2,078	8,181	5,621
Others	1,914	1,862	4,892	5,103
Total	18,025	14,810	48,981	41,548
Cost of goods sold	17,617	14,197	47,727	39,823
Cost of services rendered	408	613	1,254	1,725
Total	18,025	14,810	48,981	41,548

	Parent company (unaudited)
	Nine-month period ended
	September 30, 2015	September 30, 2014
Personnel	2,636	2,233
Material and service	4,090	4,401
Fuel oil and gas	1,899	1,874
Maintenance	3,970	2,979
Energy	700	510
Acquisition of products	515	813
Depreciation and depletion	3,026	2,317
Others	3,201	3,372
Total	20,037	18,499
Cost of goods sold	19,232	17,381
Cost of services rendered	805	1,118
Total	20,037	18,499

*b) Selling and administrative expenses*

	Consolidated (unaudited) — Three-month period ended		Nine-month period ended
	September 30, 2015	September 30, 2014	September 30, 2015	September 30, 2014
Personnel	196	246	658	727
Services (consulting, infrastructure and others)	94	117	252	330
Advertising and publicity	14	34	30	59
Depreciation and amortization	112	155	297	369
Travel expenses	9	10	26	36
Taxes and rents	11	15	40	34
Others	22	44	198	261
Total	458	621	1,501	1,816

	Parent company (unaudited)
	Nine-month period ended
	September 30, 2015	September 30, 2014
Personnel	386	413
Services (consulting, infrastructure and others)	136	194
Advertising and publicity	23	52
Depreciation and amortization	241	243
Travel expenses	13	20
Taxes and rents	16	7
Others	30	51
Total	845	980

SEQ.=1,FOLIO='60',FILE='C:\JMS\kgiri\15-20385-2\task7629423\20385-2-cu.htm',USER='105348',CD='Oct 22 02:47 2015'

Table of Contents

*c) Others operational expenses (incomes), net*

	Consolidated (unaudited)
	Three-month period ended				Nine-month period ended
	September 30, 2015		September 30, 2014		September 30, 2015		September 30, 2014
Provision for litigation	(6	)	(47	)	67		240
Provision for loss with VAT credits (ICMS)	188		35		458		219
Provision for profit sharing program	5		148		59		260
Provision for disposal of materials and inventories	61		43		343		140
Gold stream transaction					(722	)
Others	174		219		661		409
Total	422		398		866		1,268

Includes depreciation in the amount of R$186 for the three-month and nine-month periods ended 30 September, 2015.

	Parent company (unaudited)
	Nine-month period ended
	September 30, 2015		September 30, 2014
Provision for litigation	(75	)	318
Provision for loss with VAT credits (ICMS)	458		35
Provision for profit sharing program	40		198
Provision for disposal of materials and inventories	(77	)	16
Others	158		262
Total	504		829

*28. Financial result*

	Consolidated (unaudited)
	Three-month period ended				Nine-month period ended
	September 30, 2015		September 30, 2014		September 30, 2015		September 30, 2014
Financial expenses
Interest	(838	)	(234	)	(2,102	)	(1,918	)
Labor, tax and civil lawsuits	26		(62	)	(122	)	(161	)
Derivative financial instruments	(6,402	)	(1,943	)	(10,718	)	(2,037	)
Indexation and exchange rate variation (a)	(27,233	)	(6,664	)	(45,067	)	(8,393	)
Participative stockholders debentures	245		(201	)	2,073		(848	)
Expenses of REFIS	(486	)	(410	)	(1,333	)	(1,190	)
Others	(207	)	(852	)	(1,106	)	(1,452	)
	(34,895	)	(10,366	)	(58,375	)	(15,999	)
Financial income
Short-term investments	188		135		326		351
Derivative financial instruments			22		967		1,436
Indexation and exchange rate variation (b)	8,710		2,160		18,907		6,173
Others	150		259		274		448
	9,048		2,576		20,474		8,408
Financial results, net	(25,847	)	(7,790	)	(37,901	)	(7,591	)
Summary of indexation and exchange rate variation
Loans and financing	(24,473	)	(6,188	)	(36,828	)	(2,757	)
Related parties					(4	)	1
Others	5,950		1,684		10,672		536
Net (a) + (b)	(18,523	)	(4,504	)	(26,160	)	(2,220	)

SEQ.=1,FOLIO='61',FILE='C:\JMS\kgiri\15-20385-2\task7629423\20385-2-cu.htm',USER='105348',CD='Oct 22 02:47 2015'

Table of Contents

	Parent company (unaudited)
	Nine-month period ended
	September 30, 2015		September 30, 2014
Financial expenses
Interest	(2,768	)	(2,079	)
Labor, tax and civil lawsuits	(110	)	(136	)
Derivative financial instruments	(7,209	)	(1,398	)
Indexation and exchange rate variation (a)	(43,020	)	(6,525	)
Participative stockholders debentures	2,073		(848	)
Expenses of REFIS	(1,305	)	(1,166	)
Others	(519	)	(758	)
	(52,858	)	(12,910	)
Financial income
Short-term investments	177		268
Derivative financial instruments	524		1,246
Indexation and exchange rate variation (b)	18,866		5,518
Others	85		206
	19,652		7,238
Financial results, net	(33,206	)	(5,672	)
Summary of indexation and exchange rate variation
Loans and financing	(13,938	)	(785	)
Related parties	(21,855	)	(1,730	)
Others	11,639		1,508
Net (a) + (b)	(24,154	)	(1,007	)

*29. Deferred revenue - Gold stream*

In 2013, the Company entered into a gold stream transaction (original transaction) with Silver Wheaton Corp. (SLW) to sell 25% of the gold extracted during the life of the mine as a by-product of Salobo copper mine (Salobo transaction) and 70% of the gold extracted during the next 20 years as a by-product of the Sudbury nickel mines (Sudbury transaction).

The original transaction was amended in March, 2015 to include an additional 25% of gold extracted during the life of the mine as a by-product of Salobo copper mine (amended transaction). The Company received up-front cash proceeds of US$900 (R$2,826). The Company may also receive an additional cash payment contingent on its decision to expand the capacity to process Salobo copper ores until 2036. The additional amount could range from US$88 million to US$720 million depending on timing and size of the expansion.

As the gold is delivered to SLW, Vale receives a payment equal to the lesser of: (i) US$400 per ounce of refined gold delivered (which payment will be subject to an annual increase of 1% per year commencing on January 1, 2017 for the original and amended transactions and each January 1 thereafter) and (ii) the reference market price on the date of delivery.

This transaction was bifurcated into two identifiable components: (i) the sale of the mineral rights and, (ii) the services for gold extraction on the portion in which Vale operates as an agent for SLW gold extraction.

The result of the sale of the mineral rights of R$722 was recognized in the statement of income under other operating expenses, net. The portion related to the provision of future services for gold extraction was recorded as deferred revenue (liability) in the amount of R$1,670 and will be recognized in the statement of income as the service is rendered and the gold extracted. During the three-month period ended September 30, 2015 and 2014, the Company recognized R$79 and R$37, respectively, and during the nine-month period ended September 30, 2015 and 2014, R$225 and R$144, respectively, in statement of income related to rendered services related to the original and amended transactions.

The deferred revenue is recognized based on the units of gold extracted compared to the total of proven and probable gold reserves negotiated with SLW. Defining the gain on sale of mineral interest and the deferred revenue portion of the transaction requires the use of critical accounting estimates as follow:

· Discount rates used to measure the present value of future inflows and outflows;

· Allocation of costs between copper and gold based on relative prices;

· Expected margin for the independent elements (sale of mineral rights and service for gold extraction) based on Companys best estimate.

SEQ.=1,FOLIO='62',FILE='C:\JMS\kgiri\15-20385-2\task7629423\20385-2-cu.htm',USER='105348',CD='Oct 22 02:47 2015'

Table of Contents

*30. Commitments*

*a) Base metals operations*

There has been no material changes to the commitments of the base metals operations disclosed in the financial statements as at December 31, 2014, except for letters of credit and guarantees in the amount of R$4,493 at September 30, 2015 (R$2,675 at December 31, 2014) associated with items such as environment reclamation, asset retirement obligation commitments, insurance, electricity commitments, post-retirement benefits, community service commitments and import and export duties.

*b) Participative stockholders debentures*

During the period, there was no issuance of new debentures, or any change in the par value or the indicators affecting debentures issued. The Company paid as semiannual remuneration the amount of R$124 and R$124, respectively, for the nine-month period ended September 30, 2015 and 2014.

*c) Operating lease*

The total amount of operational leasing expenses for the three-month period ended on September 30, 2015 and 2014 are R$302 and R$188, respectively, and for the nine-month period ended on September 30, 2015 and 2014 are R$705 and R$593, respectively.

*d) Concession agreements*

The contractual basis and deadlines for completion of concessions railways and port terminals are unchanged in the period .

*e) Guarantees provided*

At September 30, 2015, corporate guarantees provided by Vale (within the limit of its direct or indirect interest) for the companies Norte Energia S.A. and Companhia Siderúrgica do Pecém S.A. totaled R$1,025 and R$4,620, respectively. Due to the conclusion of the energy generation assets transaction (note 6), the guarantee of Norte Energia S.A. is shared with Cemig GT.

SEQ.=1,FOLIO='63',FILE='C:\JMS\kgiri\15-20385-2\task7629423\20385-2-cu.htm',USER='105348',CD='Oct 22 02:47 2015'

Table of Contents

*31. Related parties*

Transactions with related parties are made by the Company at arm´s-length, observing the price and usual market conditions and therefore do not generate any undue benefit to their counterparties or loss to the Company.

In the normal course of operations, Vale enters into contracts with related parties ( subsidiaries, associates, joint ventures and stockholders), related to the sale and purchase of products and services, leasing of assets, sale of raw material and railway transportation services.

The balances of these related party transactions and their effects on the financial statements are as follows:

	Assets
	Consolidated				Parent Company
	September 30, 2015 (unaudited)		December 31, 2014		September 30, 2015 (unaudited)		December 31, 2014
	Accounts receivable	Related parties	Accounts receivable	Related parties	Accounts receivable	Related parties	Accounts receivable	Related parties
Aliança Geração de Energia S.A.	12
Baovale Mineração S.A.			10	24			10	24
Ferrovia Norte Sul S.A.	13		24
Mitsui & Co., Ltd.	46		25
MRS Logística S.A.	9	90	9	64	9	34	9	28
Samarco Mineração S.A.	170	326	63	822	170	326	63	822
Teal Minerals Inc.		938		573
VLI Multimodal S.A.	19		67		19		67
VLI Operações Portuárias S.A.	115		69		115		69
VLI S.A.	5		25		5		25
Biopalma da Amazônia S.A.						1,398		992
Mineração Brasileiras Reunidas S.A.						3		352
Mineração Corumbaense Reunidas S.A.					49	118	37	226
Vale International S.A.					34,524	336	30,019	276
Others	130	97	278	147	314	159	267	409
Total	519	1,451	570	1,630	35,205	2,374	30,566	3,129
Current	519	1,362	570	1,537	35,205	1,199	30,566	2,227
Non-current		89		93		1,175		902
Total	519	1,451	570	1,630	35,205	2,374	30,566	3,129

	Liabilities
	Consolidated				Parent Company
	September 30, 2015 (unaudited)		December 31, 2014		September 30, 2015 (unaudited)		December 31, 2014
	Suppliers	Related parties	Suppliers	Related parties	Suppliers	Related parties	Suppliers	Related parties
Aliança Geração de Energia S.A.	34				34
Baovale Mineração S.A.	74		10		74		10
Companhia Coreano-Brasileira de Pelotização	193	80	3	227	193		3
Companhia Hispano-Brasileira de Pelotização	96	25	85		96		85
Companhia Ítalo-Brasileira de Pelotização	136	39	2	125	136		2
Companhia Nipo-Brasileira de Pelotização	289	145	5	389	289		5
Ferrovia Centro-Atlântica S.A.		265		261	1	265		261
Mitsui & Co., Ltd.	42		25				28
Minerações Brasileiras Reunidas S.A.					519	3,053
MRS Logística S.A.	28		67		28		67
VLI S.A.		102				102
Companhia Portuária Baía de Sepetiba					480		148
Vale International S.A.					5	68,497	314	48,532
Others	77	208	89	99	150	359	93	435
Total	969	864	286	1,101	2,005	72,276	755	49,228
Current	969	560	286	813	2,005	8,753	755	5,622
Non-current		304		288		63,523		43,606
Total	969	864	286	1,101	2,005	72,276	755	49,228

SEQ.=1,FOLIO='64',FILE='C:\JMS\105569\15-20385-2\task7626989\20385-2-cw.htm',USER='105569',CD='Oct 20 19:15 2015'

Table of Contents

	Consolidated (unaudited)
	Three-month period ended
	September 30, 2015					September 30, 2014
	Net operating revenue	Costs and expenses		Financial results		Net operating revenue	Costs and expenses		Financial results
Aliança Geração de Energia S.A.	22
Baovale Mineração S.A.		(2	)				(12	)
Companhia Coreano-Brasileira de Pelotização		(84	)				(44	)
Companhia Hispano-Brasileira de Pelotização		(58	)				(33	)
Companhia Ítalo-Brasileira de Pelotização		(73	)				(33	)
Companhia Nipo-Brasileira de Pelotização		(86	)				(78	)
Ferrovia Centro Atlântica S.A.	47	(32	)	(2	)	34	(32	)
Mitsui & Co., Ltd.	146					62
MRS Logística S.A.		(386	)				(373	)
Samarco Mineração S.A.	70					112
VLI Operações Portuárias S.A.	112					80
VLI S.A.	141					98
Others	39	(22	)	13		60	(11	)	7
Total	577	(743	)	11		446	(616	)	7

	Consolidated (unaudited)
	Nine-month period ended
	September 30, 2015					September 30, 2014
	Net operating revenue	Costs and expenses		Financial results		Net operating revenue	Costs and expenses		Financial results
Aliança Geração de Energia S.A.	22
Baovale Mineração S.A.		(62	)				(35	)
California Steel Industries, Inc.						420
Companhia Coreano-Brasileira de Pelotização		(187	)				(156	)
Companhia Hispano-Brasileira de Pelotização		(121	)				(101	)
Companhia Ítalo-Brasileira de Pelotização		(156	)				(86	)
Companhia Nipo-Brasileira de Pelotização		(236	)				(250	)
Companhia Siderúrgica do Atlântico							(495	)
Ferrovia Centro Atlântica S.A.	120	(94	)	(4	)	111	(96	)
Mitsui & Co., Ltd.	471					209
MRS Logística S.A.		(1,161	)				(945	)
Samarco Mineração S.A.	336					394
VLI Operações Portuárias S.A.	112					380			6
VLI S.A.	528					211			21
Others	139	(92	)	19		162	(70	)	25
Total	1,728	(2,109	)	15		1,887	(2,234	)	52

	Parent company (unaudited)
	Nine-month period ended
	September 30, 2015					September 30, 2014
	Net operating revenue	Costs and expenses		Financial results		Net operating revenue	Costs and expenses		Financial results
Baovale Mineração S.A.							(35	)
Biopalma da Amazônia	1			526		1			71
Companhia Coreano-Brasileira de Pelotização		(62	)				(156	)
Companhia Hispano-Brasileira de Pelotização		(187	)				(101	)
Companhia Ítalo-Brasileira de Pelotização		(121	)				(86	)
Companhia Nipo-Brasileira de Pelotização		(156	)				(250	)
Companhia Portuária Baia de Sepetiba		(602	)				(430	)
Ferrovia Centro Atlântica S.A.	120	(94	)	(4	)	111	(94	)
Mineração Brasileira Reunidas S.A.		(675	)	(53	)		(544	)
MRS Logística S.A.		(1,161	)				(945	)
Samarco Mineração S.A.	336					394
Vale International S.A.	26,945			(13,425	)	37,109			3,728
Vale Operações Ferroviárias S.A.	112
VLI Multimodal S.A.						380			6
Vale Energia S.A		(185	)	7			(116	)
VLI S.A.	528					211			21
Others	119	(254	)	55		110	(23	)	48
Total	28,161	(3,497	)	(12,894	)	38,316	(2,780	)	3,874

SEQ.=1,FOLIO='65',FILE='C:\JMS\105569\15-20385-2\task7626989\20385-2-cw.htm',USER='105569',CD='Oct 20 19:15 2015'

Table of Contents

	Statement of income (unaudited)
	Balance sheet		Three-month period ended				Nine-month period ended
	September 30, 2015	December 31, 2014	September 30, 2015		September 30, 2014		September 30, 2015		September 30, 2014
	(unaudited)
Cash and cash equivalents
Bradesco	1,217	61	18		3		21		5
	1,217	61	18		3		21		5
Loans and financing payable
BNDES	14,768	11,981	(75	)	(112	)	(183	)	(333	)
BNDESPar	1,502	1,564	(30	)	(24	)	(62	)	(72	)
	16,270	13,545	(105	)	(136	)	(245	)	(405	)

*Remuneration of key management personnel*

	(unaudited) — Three-month period ended		Nine-month period ended
	September 30, 2015	September 30, 2014	September 30, 2015	September 30, 2014
Short-term benefits	9	9	59	59
Wages or pro-labor	6	6	18	19
Direct and indirect benefits	3	3	17	13
Bonus			24	27
Long-term benefits			2	2
Based on stock			2	2
Termination of position	2		18
	11	9	79	61

SEQ.=1,FOLIO='66',FILE='C:\JMS\105569\15-20385-2\task7626989\20385-2-cw.htm',USER='105569',CD='Oct 20 19:15 2015'

Table of Contents

*Board of Directors, Fiscal Council, Advisory Committees and Executive Officers*

Board of Directors
	Governance and Sustainability Committee
Dan Antonio Marinho Conrado	Fernando Jorge Buso Gomes
Chairman	Arthur Prado Silva
	Eduardo de Oliveira Rodrigues Filho
Sérgio Alexandre Figueiredo Clemente	Ricardo Rodrigues Morgado
Vice-President	Ricardo Simonsen
Marcel Juviniano Barros	Fiscal Council
Gueitiro Matsuo Genso
Tarcísio José Massote de Godoy	Marcelo Amaral Moraes
Fernando Jorge Buso Gomes	Chairman
Hiroyuki Kato
Oscar Augusto de Camargo Filho	Marcelo Barbosa Saintive
Luciano Galvão Coutinho	Cláudio José Zucco
Lucio Azevedo	Aníbal Moreira dos Santos
Alberto Guth	Raphael Manhães Martins
Alternate	Alternate
Arthur Prado Silva	Paulo Fontoura Valle
Moacir Nachbar Junior	Marcos Tadeu Siqueira
Francisco Ferreira Alexandre	Oswaldo Mário Pego de Amorim Azevedo
Gilberto Antonio Vieira	Pedro Paulo de Souza
Robson Rocha
Luiz Mauricio Leuzinger
Yoshitomo Nishimitsu	Executive Officers
Eduardo de Oliveira Rodrigues Filho
Victor Guilherme Tito	Murilo Pinto de Oliveira Ferreira
Carlos Roberto de Assis Ferreira	Chief Executive Officer
Advisory Committees of the Board of Directors	Vânia Lucia Chaves Somavilla
	Executive Officer (Human Resources, Health & Safety, Sustainability and Energy)
Controlling Committee
Eduardo Cesar Pasa	Luciano Siani Pires
Moacir Nachbar Junior	Executive Officer (Finance and Investors Relations)
Oswaldo Mário Pego de Amorim Azevedo
Marcos Paulo Pereira da Silva	Roger Allan Downey
	Executive Officer (Fertilizers, Coal and Strategy)
Executive Development Committee
Oscar Augusto de Camargo Filho	Gerd Peter Poppinga
Marcel Juviniano Barros	Executive Officer (Ferrous)
Fernando Jorge Buso Gomes
Tatiana Boavista Barros Heil	Galib Abrahão Chaim
	Executive Officer (Capital Projects Implementation)
Strategic Committee
Murilo Pinto de Oliveira Ferreira	Humberto Ramos de Freitas
Dan Antonio Marinho Conrado	Executive Officer (Logistics and Mineral Research)
Gueitiro Matsuo Genso
Luiz Carlos Trabuco Cappi	Jennifer Anne Maki
Oscar Augusto de Camargo Filho	Executive Officer (Base Metals)
Luciano Galvão Coutinho
	Marcelo Botelho Rodrigues
Finance Committee	Global Controller Director
Gilmar Dalilo Cezar Wanderley
Fernando Jorge Buso Gomes	Murilo Muller
Eduardo de Oliveira Rodrigues Filho	Chief Accountant and Controllership Director
Tatiana Boavista Barros Heil	CRC-PR - 046788/O-5 S RJ

SEQ.=1,FOLIO='67',FILE='C:\JMS\105569\15-20385-2\task7626989\20385-2-cy.htm',USER='105569',CD='Oct 20 19:16 2015'

Table of Contents

*Signatures*

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


(Registrant)
By:	/s/ Rogerio T. Nogueira
Date: October 22, 2015	Rogerio T. Nogueira
	Director of Investor Relations

SEQ.=1,FOLIO='68',FILE='C:\JMS\108710\15-20385-2\task7628842\20385-2-da.htm',USER='108710',CD='Oct 21 21:20 2015'

AI assistant

Vale S.A. Regulatory Filings 2015

30050_ffr_2015-10-22_987e64ab-c4ca-4624-b5e9-e9815b5edaa8.zip

AI assistant

Vale S.A. — Regulatory Filings 2015

30050_ffr_2015-10-22_987e64ab-c4ca-4624-b5e9-e9815b5edaa8.zip

More from Vale S.A.

Vale S.A. Regulatory Filings 2015