Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Vale S.A. Regulatory Filings 2015

Apr 30, 2015

30050_ffr_2015-04-30_c37af2d3-4cc6-40fd-9bb5-1b4bcc690517.zip

Regulatory Filings

Open in viewer

Opens in your device viewer

Table of Contents

*United States Securities and Exchange Commission*

*Washington, D.C. 20549*

*FORM 6-K*

*Report of Foreign Private Issuer Pursuant to Rule 13a-16 or 15d-16 of the Securities Exchange Act of 1934*

*For the month of*

*April, 2015*

*Vale S.A.*

*Avenida Graça Aranha, No. 26 20030-900 Rio de Janeiro, RJ, Brazil*

(Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

(Check One) Form 20-F x Form 40-F o

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1)

(Check One) Yes o No x

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7)

(Check One) Yes o No x

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

(Check One) Yes o No x

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b). 82- .

SEQ.=1,FOLIO='',FILE='C:\JMS\107903\15-7118-2\task7366960\7118-2-ba.htm',USER='107903',CD='Apr 27 17:20 2015'

Table of Contents

*Interim Financial Statements*

*March 31, 2015*

*BR GAAP*

Filed with the CVM, SEC and HKEx on

April 30, 2015

1

SEQ.=1,FOLIO='1',FILE='C:\JMS\108684\15-7118-2\task7365925\7118-2-bc.htm',USER='108684',CD='Apr 27 00:53 2015'

Table of Contents

*Vale S.A.*

*Index to the Interim Financial Statement s*

Page
Independent auditor’s report on the review of the quarterly information - ITR 3
Condensed Consolidated and Parent Company Balance Sheets as at March 31, 2015 and December 31, 2014 5
Condensed Consolidated and Parent Company Statements of Income for the three-months period ended March 31, 2015 and 2014 7
Condensed Consolidated and Parent Company Statements of Comprehensive Income for the three-months period ended March 31, 2015 and 2014 8
Condensed Statement of Changes in Stockholder’s Equity for the three-months period ended March 31, 2015 and 2014 9
Condensed Consolidated and Parent Company Statement of Cash Flow for the three-months period ended March 31, 2015 and 2014 10
Condensed Consolidated and Parent Company Statement of Added Value for the three-months period ended March 31, 2015 and 2014 11
Selected Notes to the Interim Financial Statements 12
Board of Directors, Fiscal Council, Advisory Committees and Executive Officers 54

2

SEQ.=1,FOLIO='2',FILE='C:\JMS\108687\15-7118-2\task7373406\7118-2-be.htm',USER='108687',CD='Apr 29 07:21 2015'

Table of Contents

*Report on the review of quarterly information - ITR*

KPMG Auditores Independentes Av. Almirante Barroso, 52 - 4º 20031-000 - Rio de Janeiro, RJ - Brasil Caixa Postal 2888 20001-970 - Rio de Janeiro, RJ - Brasil Central Tel 55 (21) 3515-9400 Fax 55 (21) 3515-9000 Internet www.kpmg.com.br

*Report on the review of quarterly information - ITR*

(A free translation of the original report in Portuguese, as filed with the Brazilian Securities and Exchange Commission (CVM), prepared in accordance with the accounting practices adopted in Brazil, rules of the CVM and of the International Financial Reporting Standards - IFRS)

To

The Board of Directors and Stockholders of

Vale S.A.

Rio de Janeiro - RJ

*Introduction*

  1. We have reviewed the individual and consolidated interim accounting information of Vale S.A. (“the Company”), included in the quarterly information form - ITR for the quarter ended March 31, 2015, which comprises the balance sheet as of March 31, 2015 and the respective statements of income, comprehensive income, changes in stockholders’ equity and cash flows for the three-month period then ended, including the explanatory notes.

  2. The Company`s Management is responsible for the preparation of the individual interim accounting information in accordance with the Accounting Pronouncement CPC 21(R1) — “ Demonstração Intermediária ” and consolidated interim accounting information in accordance with CPC 21(R1) and the international accounting rule IAS 34 - Interim Financial Reporting, issued by the IASB, as well as the presentation of these information in accordance with the standards issued by the Brazilian Securities and Exchange Commission (CVM), applicable to the preparation of quarterly information - ITR. Our responsibility is to express our conclusion on this interim accounting information based on our review.

*Scope of the review*

*3. We conducted our review in accordance with Brazilian and International Interim Information Review Standards ( NBC TR 2410 - Revisão de Informações Intermediárias Executada pelo Auditor da Entidade* and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity), respectively. A review of interim information consists of making inquiries primarily of the management responsible for financial and accounting matters and applying analytical procedures and other review procedures. The scope of a review is significantly less than an audit conducted in accordance with auditing standards and, accordingly, it did not enable us to obtain assurance that we were aware of all the material matters that would have been identified in an audit. Therefore, we do not express an audit opinion.

*Conclusion on the individual and consolidated interim accounting information*

  1. Based on our review, we are not aware of any fact that might lead us to believe that the individual and consolidated interim accounting information included in the aforementioned quarterly information was not prepared, in all material respects, in accordance with CPC 21(R1) and IAS 34, applicable to the preparation of the quarterly review - ITR, and presented in accordance with the standards issued by the Brazilian Securities and Exchange Commission.

3

SEQ.=1,FOLIO='3',FILE='C:\JMS\108178\15-7118-2\task7369772\7118-2-bg.htm',USER='108178',CD='Apr 28 12:41 2015'

Table of Contents

*Other matters*

**Statements of added value****

  1. We have also reviewed the individual and consolidated interim information of added value for the three-month period ended March 31, 2015, prepared under the responsibility of the Company`s Management, for which presentation is required in the interim information in accordance with the standards issued by the CVM applicable to the preparation of quarterly information - ITR, and considered as supplementary information by IFRS, which does not require the presentation of the statements of added value. These statements were submitted to the same review procedures described previously and, based on our review, we are not aware of any fact that might lead us to believe that they were not prepared, in all material respects, in accordance with the individual and consolidated interim accounting information, taken as a whole.

**Previous quarter accounting information****

  1. The individual and consolidated interim accounting information corresponding to the quarter ended March 31, 2014, presented for comparison purposes, were previously reviewed by other independent auditors who issued report April 30, 2014, without any change.

Rio de Janeiro, April 29, 2015

KPMG Auditores Independentes

CRC SP-014428/O-6 F-RJ

(Original report in portuguese signed by)

Manuel Fernandes Rodrigues de Sousa

Accountant CRC RJ-052428/O-2

4

SEQ.=1,FOLIO='4',FILE='C:\JMS\108178\15-7118-2\task7369772\7118-2-bg.htm',USER='108178',CD='Apr 28 12:41 2015'

Table of Contents

*Condensed Balance Sheet*

*In millions of Brazilian Reais*

Consolidated — Notes March 31, 2015 December 31, 2014 Parent Company — March 31, 2015 December 31, 2014
(unaudited) (unaudited)
Assets
Current assets
Cash and cash equivalents 8 11,818 10,555 1,038 685
Financial investments 4 392 4 392
Derivative financial instruments 23 606 441 397 370
Accounts receivable 9 7,349 8,700 35,090 30,599
Related parties 30 1,676 1,537 1,776 2,227
Inventories 10 13,037 11,956 3,819 3,655
Prepaid income taxes 4,119 4,200 3,705 3,782
Recoverable taxes 11 4,964 4,515 2,727 2,687
Others 2,373 1,780 1,001 1,169
45,946 44,076 49,557 45,566
Non-current assets held for sale 6 10,842 9,669 — 1,501
56,788 53,745 49,557 47,067
Non-current assets
Related parties 30 72 93 1,030 902
Loans and financing 695 609 97 104
Judicial deposits 17 (c) 3,536 3,370 2,783 2,721
Recoverable income taxes 1,461 1,271 — —
Deferred income taxes 19 14,036 10,560 9,721 6,430
Recoverable taxes 11 1,393 1,064 896 566
Derivative financial instruments 23 109 231 — 29
Others 2,123 1,873 423 349
23,425 19,071 14,950 11,101
Investments 12 12,230 10,978 130,126 118,628
Intangible assets, net 13 19,332 18,114 18,635 17,454
Property, plant and equipment, net 14 223,623 207,507 89,199 87,321
278,610 255,670 252,910 234,504
Total 335,398 309,415 302,467 281,571

5

SEQ.=1,FOLIO='5',FILE='C:\JMS\108178\15-7118-2\task7369772\7118-2-bi.htm',USER='108178',CD='Apr 28 12:00 2015'

Table of Contents

*Condensed Balance Sheet*

*In millions of Brazilian Reais*

*(continued)*

Consolidated — Notes March 31, 2015 December 31, 2014 Parent Company — March 31, 2015 December 31, 2014
(unaudited) (unaudited)
Liabilities
Current liabilities
Suppliers and contractors 11,001 11,566 5,221 6,818
Payroll and related charges 1,687 3,089 962 2,017
Derivative financial instruments 23 2,899 3,760 826 948
Loans and financing 15 10,250 3,768 6,216 2,853
Related parties 30 856 813 6,908 5,622
Income taxes - Settlement program 18 1,243 1,213 1,218 1,189
Taxes payable and royalties 1,511 1,461 511 376
Provision for income taxes 548 937 — —
Employee postretirement obligations 20(a) 218 177 64 66
Asset retirement obligations 16 398 361 87 89
Others 1,093 1,074 551 690
31,704 28,219 22,564 20,668
Liabilities associated with non-current assets held for sale 6 460 294 — —
32,164 28,513 22,564 20,668
Non-current liabilities
Derivative financial instruments 23 8,007 4,276 6,443 3,866
Loans and financing 15 81,135 72,749 43,264 38,542
Related parties 30 290 288 51,085 43,606
Employee postretirement obligations 20(a) 6,805 5,941 468 466
Provisions for litigation 17(a) 3,486 3,405 2,383 2,448
Income taxes - Settlement program 18 15,643 15,572 15,323 15,254
Deferred income taxes 19 9,942 8,874 — —
Asset retirement obligations 16 9,265 8,588 3,214 3,106
Participative stockholders’ debentures 29(c) 3,738 4,584 3,738 4,584
Redeemable noncontrolling interest 628 645 — —
Deferred revenue - Gold stream 28 5,906 3,516 — —
Others 3,388 2,863 2,666 2,617
148,233 131,301 128,584 114,489
Total liabilities 180,397 159,814 151,148 135,157
Stockholders’ equity 24
Preferred class A stock — 7,200,000,000 no-par-value shares authorized and 2,027,127,718 shares issued 47,421 47,421 47,421 47,421
Common stock — 3,600,000,000 no-par-value shares authorized and 3,217,188,402 shares issued 29,879 29,879 29,879 29,879
Treasury stock — 59,405,792 preferred and 31,535,402 common shares (2,746 ) (2,746 ) (2,746 ) (2,746 )
Results from operations with noncontrolling stockholders (975 ) (970 ) (975 ) (970 )
Results on conversion of shares 50 50 50 50
Unrealized fair value gain (losses) (4,962 ) (4,553 ) (4,962 ) (4,553 )
Cumulative translation adjustments 39,105 24,248 39,105 24,248
Profit reserves 43,547 53,085 43,547 53,085
Total company stockholders’ equity 151,319 146,414 151,319 146,414
Noncontrolling stockholders’ interests 3,682 3,187 — —
Total stockholders’ equity 155,001 149,601 151,319 146,414
Total liabilities and stockholders’ equity 335,398 309,415 302,467 281,571

The accompanying notes are an integral part of these interim financial statements.

6

SEQ.=1,FOLIO='6',FILE='C:\JMS\108178\15-7118-2\task7369772\7118-2-bi.htm',USER='108178',CD='Apr 28 12:00 2015'

Table of Contents

*Condensed Statement of Income*

*In millions of Brazilian Reais, except as otherwise stated*

Three-months period ended (unaudited)
Consolidated Parent Company
Notes March 31, 2015 March 31, 2014 March 31, 2015 March 31, 2014
Net operating revenue 25(c) 18,027 22,409 10,237 16,034
Cost of goods sold and services rendered 26(a) (14,988 ) (13,172 ) (6,424 ) (5,965 )
Gross profit 3,039 9,237 3,813 10,069
Operating (expenses) income
Selling and administrative expenses 26(b) (555 ) (667 ) (293 ) (322 )
Research and evaluation expenses (344 ) (344 ) (167 ) (189 )
Pre operating and stoppage operation (758 ) (586 ) (113 ) (104 )
Equity results from subsidiaries 12 — — (3,774 ) (2,115 )
Other operating expenses, net 26(c) 179 (506 ) 39 (338 )
(1,478 ) (2,103 ) (4,308 ) (3,068 )
Gain on measurement or sale of non-current assets 6 546 — 546 —
Operating income 2,107 7,134 51 7,001
Financial income 27 6,953 3,130 6,923 2,937
Financial expenses 27 (20,631 ) (2,802 ) (19,030 ) (2,286 )
Equity results from joint ventures and associates 12 (825 ) 459 (825 ) 459
Results on sale or disposal of investments from joint ventures and associates 6 55 — 55 —
Net income (loss) before income taxes (12,341 ) 7,921 (12,826 ) 8,111
Income taxes 19
Current tax (200 ) (2,191 ) — (2,038 )
Deferred tax 2,850 (146 ) 3,288 (164 )
2,650 (2,337 ) 3,288 (2,202 )
Net income (loss) (9,691 ) 5,584 (9,538 ) 5,909
Loss attributable to noncontrolling interests (153 ) (325 )
Net income (loss) attributable to the Company’s stockholders (9,538 ) 5,909
Earnings per share attributable to the Company’s stockholders:
Basic and diluted earnings per share: 24(b)
Preferred share (R$) (1.85 ) 1.15 (1.85 ) 1.15
Common share (R$) (1.85 ) 1.15 (1.85 ) 1.15

The accompanying notes are an integral part of these interim financial statements.

7

SEQ.=1,FOLIO='7',FILE='C:\JMS\108178\15-7118-2\task7369772\7118-2-bi.htm',USER='108178',CD='Apr 28 12:00 2015'

Table of Contents

*Condensed Statement of Comprehensive Income*

*In millions of Brazilian Reais*

Three-months period ended (unaudited)
Consolidated Parent Company
March 31, 2015 March 31, 2014 March 31, 2015 March 31, 2014
Net income (loss) (9,691 ) 5,584 (9,538 ) 5,909
Other comprehensive income
Items that will not be reclassified subsequently to income
Retirement benefit obligations
Gross balance for the period (318 ) 55 (10 ) (62 )
Effect of taxes 157 (6 ) 3 21
Equity results from entities, net taxes — 3 (154 ) 93
(161 ) 52 (161 ) 52
Total items that will not be reclassified subsequently to income (161 ) 52 (161 ) 52
Items that will be reclassified subsequently to income
Cumulative translation adjustments
Gross balance for the period 14,938 (4,147 ) 14,309 (4,018 )
Cash flow hedge
Gross balance for the period 724 (13 ) — —
Effect of taxes — 8 — —
Equity results from entities, net taxes (7 ) 1 300 (41 )
Transfer of realized results to income, net of taxes (417 ) (37 ) — —
300 (41 ) 300 (41 )
Total of items that will be reclassified subsequently to income 15,238 (4,188 ) 14,609 (4,059 )
Total comprehensive income (loss) 5,386 1,448 4,910 1,902
Comprehensive income (loss) attributable to noncontrolling interests 476 (454 )
Comprehensive income (loss) attributable to the Company’s stockholders 4,910 1,902

The accompanying notes are an integral part of these interim financial statements.

8

SEQ.=1,FOLIO='8',FILE='C:\JMS\108178\15-7118-2\task7369772\7118-2-bi.htm',USER='108178',CD='Apr 28 12:00 2015'

COMMAND=ROTATED_TABLE WIDTH="150%"

Table of Contents

*Condensed Statement of Changes in Stockholders’ Equity*

*In millions of Brazilian Reais*

Three-months period ended — Capital Results on conversion of shares Results from operation with noncontrolling stockholders Profit reserves Treasury stocks Unrealized fair value gain (losses) Cumulative translation adjustments Retained earnings Total Company stockholder’s equity Noncontrolling stockholders’ interests Total stockholder’s equity
December 31, 2013 75,000 50 (840 ) 69,262 (7,838 ) (2,815 ) 15,527 — 148,346 3,775 152,121
Net income (loss) — — — — — — — 5,909 5,909 (325 ) 5,584
Other comprehensive income:
Retirement benefit obligations — — — — — 52 — — 52 — 52
Cash flow hedge — — — — — (41 ) — — (41 ) — (41 )
Translation adjustments — — — — — 46 (4,064 ) — (4,018 ) (129 ) (4,147 )
Contribution and distribution to stockholders:
Capitalization of noncontrolling stockholders advances — — — — — — — — — 90 90
Dividends of noncontrolling stockholders — — — — — — — — — (4 ) (4 )
March 31, 2014 (unaudited) 75,000 50 (840 ) 69,262 (7,838 ) (2,758 ) 11,463 5,909 150,248 3,407 153,655
Three-months period ended — Capital Results on conversion of shares Results from operation with noncontrolling stockholders Profit reserves Treasury stocks Unrealized fair value gain (losses) Cumulative translation adjustments Retained earnings Total Company stockholder’s equity Noncontrolling stockholders’ interests Total stockholder’s equity
December 31, 2014 77,300 50 (970 ) 53,085 (2,746 ) (4,553 ) 24,248 — 146,414 3,187 149,601
Loss — — — — — — — (9,538 ) (9,538 ) (153 ) (9,691 )
Other comprehensive income:
Retirement benefit obligations — — — — — (161 ) — — (161 ) — (161 )
Cash flow hedge — — — — — 300 — — 300 — 300
Translation adjustments — — — — — (548 ) 14,857 — 14,309 629 14,938
Contribution and distribution to stockholders:
Acquisitions and disposal of participation of noncontrolling stockholders — — (5 ) — — — — — (5 ) 4 (1 )
Capitalization of noncontrolling stockholders advances — — — — — — — — — 20 20
Dividends of noncontrolling stockholders — — — — — — — — — (5 ) (5 )
March 31, 2015 (unaudited) 77,300 50 (975 ) 53,085 (2,746 ) (4,962 ) 39,105 (9,538 ) 151,319 3,682 155,001

The accompanying notes are an integral part of these interim financial statements.

9

SEQ.=1,FOLIO='9',FILE='C:\JMS\108178\15-7118-2\task7369772\7118-2-bk.htm',USER='108178',CD='Apr 28 12:01 2015'

Table of Contents

*Condensed Statement of Cash Flow*

*In millions of Brazilian Reais*

Three-months period ended (unaudited)
Consolidated Parent Company
March 31, 2015 March 31, 2014 March 31, 2015 March 31, 2014
Cash flow from operating activities:
Net income (loss) (9,691 ) 5,584 (9,538 ) 5,909
Adjustments for:
Equity results from entities 825 (459 ) 4,599 1,656
Gain on measurement or sale of non-current assets (601 ) — (601 ) —
Loss (gain) on disposal of property, plant and equipment and intangibles (683 ) — 58 —
Depreciation, amortization and depletion 3,000 2,412 988 753
Deferred income taxes (2,850 ) 146 (3,288 ) 164
Foreign exchange and indexation, net 9,852 (702 ) 14,633 (1,535 )
Unrealized derivative losses, net 2,606 (458 ) 2,458 (414 )
Dividends and interest on capital received from subsidiaries — — 209 19
Participative stockholders’ debentures (722 ) 49 (722 ) 49
Others (1,139 ) 41 (97 ) 55
Decrease (increase) in assets:
Accounts receivable 2,221 3,962 (4,481 ) (5,304 )
Inventories 753 (2,071 ) 114 (242 )
Recoverable taxes (388 ) 1,781 (175 ) 1,882
Others (201 ) 157 104 (12 )
Increase (decrease) in liabilities:
Suppliers and contractors (1,150 ) 40 (621 ) 124
Payroll and related charges (1,581 ) (1,420 ) (1,054 ) (1,022 )
Taxes and contributions 463 35 347 (17 )
Deferred revenue - Gold stream 1,670 — — —
Income taxes - Settlement program 90 111 98 —
Others (824 ) (50 ) (633 ) 176
Net cash provided by operating activities 1,650 9,158 2,398 2,241
Cash flow from investing activities:
Financial investments redeemed 402 3 388 3
Loans and advances received (granted) (6 ) (226 ) 205 (272 )
Guarantees and deposits granted (70 ) (76 ) (65 ) (161 )
Additions to investments (30 ) (286 ) (740 ) (973 )
Acquisition of subsidiary (note 7(b)) (237 ) — — —
Additions to property, plant and equipment and intangible (6,259 ) (5,634 ) (4,167 ) (3,238 )
Dividends and interest on capital received from joint ventures and associates 74 26 71 26
Proceeds from disposal of assets and investments 339 — 309 —
Proceeds from gold stream transaction 1,156 — — —
Net cash used in investing activities (4,631 ) (6,193 ) (3,999 ) (4,615 )
Cash flow from financing activities:
Loans and financing
Additions 3,676 1,552 3,687 1,057
Repayments (819 ) (697 ) (1,733 ) (1,209 )
Repayments to stockholders:
Dividends and interest on capital attributed to noncontrolling interest (7 ) — — —
Net cash provided by (used in) financing activities 2,850 855 1,954 (152 )
Increase (decrease) in cash and cash equivalents (131 ) 3,820 353 (2,526 )
Cash and cash equivalents in the beginning of the period 10,555 12,465 685 3,635
Effect of exchange rate changes on cash and cash equivalents 1,394 (33 ) — —
Cash and cash equivalents at end of the period 11,818 16,252 1,038 1,109
Cash paid during the period for (i):
Interest on loans and financing (1,321 ) (1,069 ) (950 ) (690 )
Income taxes (759 ) (380 ) — —
Income taxes - Settlement program (308 ) (274 ) (302 ) (269 )
Derivatives settlement (1,785 ) 41 (600 ) 52
Non-cash transactions:
Additions to property, plant and equipment - interest capitalization 556 36 283 7

(i) Amounts paid are classified as cash flows from operating activities

The accompanying notes are an integral part of these interim financial statements.

10

SEQ.=1,FOLIO='10',FILE='C:\JMS\108178\15-7118-2\task7369772\7118-2-bm.htm',USER='108178',CD='Apr 28 12:06 2015'

Table of Contents

*Condensed Statement of Added Value*

*In millions of Brazilian Reais*

Three-months period ended (unaudited)
Consolidated Parent Company
March 31, 2015 March 31, 2014 March 31, 2015 March 31, 2014
Generation of added value
Gross revenue
Revenue from products and services 18,363 22,832 10,552 16,288
Gain on measurement or sale of non-current assets 601 — 601 —
Other revenues 1,636 84 396 55
Revenue from the construction of own assets 6,845 4,520 4,450 2,224
Allowance for doubtful accounts — (54 ) (2 ) 10
Less:
Acquisition of products (704 ) (976 ) (167 ) (306 )
Material, service and maintenance (10,288 ) (7,842 ) (6,262 ) (4,232 )
Oil and gas (902 ) (986 ) (574 ) (629 )
Energy (421 ) (343 ) (209 ) (165 )
Freight (2,269 ) (1,211 ) — —
Other costs and expenses (3,024 ) (2,426 ) (861 ) (539 )
Gross added value 9,837 13,598 7,924 12,706
Depreciation, amortization and depletion (3,000 ) (2,412 ) (988 ) (753 )
Net added value 6,837 11,186 6,936 11,953
Received from third parties
Equity results from entities (825 ) 459 (4,599 ) (1,656 )
Financial income 161 242 92 155
Monetary and exchange variation of assets 6,227 (557 ) 6,583 (572 )
Total added value to be distributed 12,400 11,330 9,012 9,880
Personnel 2,074 2,151 1,033 1,139
Taxes and contributions 2,118 1,456 1,683 1,232
Current income tax 200 2,191 — 2,038
Deferred income tax (2,850 ) 146 (3,288 ) 164
Financial expense (includes capitalized interest) 4,734 1,227 3,487 931
Monetary and exchange variation of liabilities 15,468 (1,757 ) 15,172 (2,000 )
Other remunerations of third party funds 347 332 463 467
Reinvested net income (absorbed loss) (9,538 ) 5,909 (9,538 ) 5,909
Net income (loss) attributable to noncontrolling interest (153 ) (325 ) — —
Distribution of added value 12,400 11,330 9,012 9,880

The accompanying notes are an integral part of these interim financial statements.

11

SEQ.=1,FOLIO='11',FILE='C:\JMS\108178\15-7118-2\task7369772\7118-2-bm.htm',USER='108178',CD='Apr 28 12:06 2015'

Table of Contents

*Selected Notes to Interim Financial Statements*

*Expressed in millions of Brazilian Reais, unless otherwise stated*

*1. Corporate information*

Vale S.A. (the “Parent Company”) is a public company headquartered at 26, Av. Graça Aranha, Rio de Janeiro, Brazil with securities traded on the stock exchanges of São Paulo (“BM&F BOVESPA”), New York (“NYSE”), Paris (“NYSE Euronext”) and Hong Kong (“HKEx”).

Vale S.A. and its direct and indirect subsidiaries (“Vale”, “Group” or “Company”) are principally engaged in the research, production and sale of iron ore and pellets, nickel, fertilizer, copper, coal, manganese, ferroalloys, cobalt, platinum group metals and precious metals. The Company also operates in the segments of energy and steel. The information by segment is presented in note 25.

*2. Summary of the main accounting practices and accounting estimates*

*a) Basis of presentation*

The condensed consolidated interim financial statements of the Company (“interim financial statements”) have been prepared in accordance with the International Financial Reporting Standards (“IFRS”) as implemented in Brazil by the Brazilian Accountant Pronouncements Committee (“CPC”), approved by the Brazilian Securities Exchange Commission (“CVM”) and by the Brazilian Federal Accounting Council (“CFC”).

The individual interim financial statements of the Parent Company (“individual financial statements”) has been prepared in accordance with accounting practices adopted in Brazil issued by CPC and approved by CVM and CFC, and they are disclosed with the interim financial statements.

The interim financial statements have been prepared under the historical cost convention as adjusted to reflect: (i) the fair value of held for trading financial instruments measured at fair value through the statement of income or available-for-sale financial instruments measured at fair value through the statement of comprehensive income; and (ii) impairment of assets.

These interim financial statements have been reviewed, not audited. However, principles, estimates, accounting practices, measurement methods and standards adopted are consistent with those presented on the financial statements for the year ended December 31, 2014. These interim financial statements were prepared by Vale to update users about relevant information presented in the period and should be read in conjunction with the financial statements for the year ended December 31, 2014 .

The Company evaluated subsequent events through April 29, 2015, which is the date the interim financial statements were approved by the Board of Directors.

*b) Functional currency and presentation currency*

The interim financial statements of each of the Group’s entities are measured using the currency of the primary economic environment in which the entity operates (“functional currency”), which in the case of the Parent Company is the Brazilian Real (“BRL” or “R$”) . For presentation purposes, these financial statements are presented in Brazilian Real.

Operations in other currencies are translated into the functional currency using the actual exchange rates in force on the respective transactions dates. The foreign exchange gains and losses resulting from the translation at the exchange rates in force at the end of the period are recognized in the statement of income as financial expense or financial income. The exceptions are transactions for which gains and losses are recognized in the comprehensive income.

The statement of income and balance sheet of the Group’s entities which functional currency is different from the presentation currency are translated into the presentation currency as follows: (i) assets, liabilities and stockholders’ equity (except components described in item (iii)) are translated at the closing rate at the balance sheet date; (ii) income and expenses are translated at the average exchange rates, except for specific transactions that, considering their significance, are translated at the rate at the transaction date and; (iii) capital, capital reserves and treasury stock are translated at the rate at the date of each transaction. All resulting exchange differences are recognized in comprehensive income as cumulative translation adjustment, and transferred to the statement of income when the operations are realized.

12

SEQ.=1,FOLIO='12',FILE='C:\JMS\108178\15-7118-2\task7369772\7118-2-bo.htm',USER='108178',CD='Apr 28 12:07 2015'

Table of Contents

The exchange rates of the major currencies that impact the operations are :

Exchange rates used for conversions into Brazilian reais — Closing rate as of Average rate for the three-months period ended
March 31, 2015 December 31, 2014 March 31, 2015 March 31, 2014
(unaudited) (unaudited) (unaudited)
US dollar (“US$”) 3.2080 2.6562 2.8702 2.3652
Canadian dollar (“CAD”) 2.5292 2.2920 2.3120 2.1456
Australian dollar (“AUD”) 2.4464 2.1765 2.2543 2.1222
Euro (“EUR” or “€”) 3.4457 3.2270 3.2212 3.2399

*3. Critical accounting estimates and judgment*

The critical accounting estimates and judgment are the same as those adopted when preparing the financial statements for the year ended December 31, 2014.

*4. Accounting standards issued but not yet effective*

The standards and interpretations issued by IASB but not yet effective are disclosed below:

*IFRS 9 Financial instruments* - In July 2014 the IASB issued IFRS 9 — Financial instruments, sets out the requirements for recognizing and measuring financial assets, financial liabilities and some contracts to buy or sell non-financial items. This Standard replaces IAS 39 Financial Instruments: Recognition and Measurement. The adoption will be required from January 1, 2018 and the Company is currently analyzing potential impacts regarding this pronouncement on the financial statements.

*IFRS 15 Revenue from contracts with customers -* In May 2014 the IASB issued IFRS 15 statement - Revenue from Contracts with customers, sets out the requirements for revenue recognition that apply to all contracts with customer (except for contracts that are within the scope of the Standards on leases, insurance contracts and financial instruments), and replaces the current pronouncements IAS 18 - revenue, IAS 11 - Construction contracts and interpretations related to revenue recognition. The principle core in that framework is that a company should recognize revenue to depict the transfer of promised goods or services to the customer in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. The adoption will be required from January 1, 2017 and the Company is currently analyzing potential impacts regarding this pronouncement on the financial statements.

*5. Risk management*

There was no significant change in relation to risk management policies disclosed in the financial statements for the year ended December 31, 2014 .

*6. Non-current assets and liabilities held for sale*

Consolidated — March 31, 2015 December 31, 2014
Nacala Energy Nacala Total
(unaudited)
Non-current assets held for sale
Accounts receivable 18 — 21 21
Other current assets 542 — 417 417
Investments — 233 — 233
Property, plant and equipment, net 10,282 1,268 7,730 8,998
Total assets 10,842 1,501 8,168 9,669
Liabilities associated with non-current assets held for sale
Suppliers and contractors 410 — 143 143
Other current liabilities 50 — 151 151
Total liabilities 460 — 294 294
Net assets held for sale 10,382 1,501 7,874 9,375

13

SEQ.=1,FOLIO='13',FILE='C:\JMS\108178\15-7118-2\task7369772\7118-2-bo.htm',USER='108178',CD='Apr 28 12:07 2015'

Table of Contents

*Nacala logistic corridor (“Nacala”)*

In December 2014, the Company signed an agreement with Mitsui & Co., Ltd. (“Mitsui”) to sell 50% of its stake of 70% in the Nacala corridor, Nacala is a combination of railroad and port concessions under construction located in Mozambique and Malawi.

After completion of the transaction, Vale will share control of Nacala with Mitsui and therefore will not consolidate the assets, liabilities and results of those entities. The net asset was transferred to assets held for sale with no impact in the statement of income.

*Energy generation assets*

In December 2013, the Company signed agreements with CEMIG Geração e Transmissão S.A. (“CEMIG GT”), as follows:

(a) A new entity Aliança Norte Participações S.A., was incorporated and Vale contributed its 9% investment in Norte Energia S.A. (“Norte Energia”), which is the company in charge of construction and operation of the Belo Monte Hydroelectric facility. Vale committed to sell 49% and share control of the new entity to CEMIG GT. In the first quarter of 2015, after receiving all regulatory approvals and other customary precedent conditions the Company concluded the transaction and received cash proceeds of R$306, recognizing R$55 as a result on sale of investment in associates in the income statement.

(b) A new entity Aliança Geração de Energia S.A. (“Aliança Geração”) was incorporated and Vale committed to contribute its shares over several power generation assets which use to supply energy for the Company’s operations. In exchange CEMIG GT committed to contribute its stakes in some of its power generation assets. In the first quarter of 2015, after receiving all regulatory approvals and other customary precedent conditions, the exchange of assets was completed and Vale holds 55% and shares control of the new entity with CEMIG GT. A long term contract was signed between Vale and Aliança Geração for the energy supply. Due to the completion of this transaction, the Company (i) derecognized the assets held for sale related to this transaction; (ii) recognized as investment its share in the joint venture Aliança Geração; and (iii) recognized R$546 in the income statement as a gain on measurement or sales of non-current asset based on the fair value of the transferred by CEMIG GT. This transaction has no cash proceeds or disbursements.

*7. Acquisitions and divestitures*

*a) Divestiture of VBG-Vale BSGR Limited (“VBG”)*

VBG is the holding company which held the Simandou mining rights located in Guinea. In April 2014, the Government of Guinea revoked VBG mining rights, without any finding of wrongdoing on the part of Vale. During 2014, as a result of the loss of the mining rights, Vale recognized full impairment of the assets related to VBG. During the first quarter of 2015, the Company sold its stake on VBG to its partner in the project and kept its right to any recoverable amount it may derive from the Simandou project by the partner. The transaction had no impact in cash or in the statement of income.

*b) Acquisition of Facon Construção e Mineração S.A. (“Facon”)*

During the first quarter of 2015, the Company acquired all shares of Facon, a wholly owned subsidiary of Fagundes Construção e Mineração S.A. (“FCM”). FCM is a logistic service provider for Vale Fertilizantes S.A. The Facon business was carved out from FCM with assets and liabilities directly related to the Vale Fertilizantes S.A. business being transferred to it. The purchase price allocation based on the fair values of acquired assets and liabilities was calculated on studies performed by the Company. Subsequently, Facon was merged to Vale Fertilizantes S.A.

Purchase price 237
Book value of property, plant and equipment 203
Book value of other assets acquired and liabilities assumed, net (181 )
Adjustment to fair value of property, plant and equipment and mining rights 114
Goodwill 101

14

SEQ.=1,FOLIO='14',FILE='C:\JMS\108178\15-7118-2\task7369772\7118-2-bo.htm',USER='108178',CD='Apr 28 12:07 2015'

Table of Contents

*8. Cash and cash equivalents*

Consolidated — March 31, 2015 December 31, 2014 Parent Company — March 31, 2015 December 31, 2014
(unaudited) (unaudited)
Cash and bank deposits 7,530 5,601 115 41
Short-term investments 4,288 4,954 923 644
11,818 10,555 1,038 685

Cash and cash equivalents includes cash, immediately redeemable deposits and short-term investments with an insignificant risk of changes in value and readily convertible to cash, part in Brazilian Real, indexed to the Brazilian Interbank Interest rate (“DI Rate”or”CDI”) and part denominated in US dollar, mainly time deposits.

*9. Accounts receivable*

Consolidated — March 31, 2015 December 31, 2014 Parent Company — March 31, 2015 December 31, 2014
(unaudited) (unaudited)
Ferrous minerals 4,198 5,724 32,724 28,809
Coal 334 324 — —
Base metals 2,350 2,064 2,375 1,790
Fertilizers 520 361 17 18
Others 185 457 49 58
7,587 8,930 35,165 30,675
Provision for doubtful debts (238 ) (230 ) (75 ) (76 )
7,349 8,700 35,090 30,599

The consolidated accounts receivable related to the steel sector represented 74.17% and 77.97% of total receivables on March 31, 2015 and December 31, 2014, respectively. In the parent company, accounts receivable of the steel sector represents 86.60% and 93.98% on March 31, 2015 and December 31, 2014, respectively.

No individual customer represents over 10% of receivables or revenues.

The provision for doubtful debts recorded in the consolidated statement of income as at March 31, 2015 and 2014 totaled R$0 and R$54, respectively. The Company recognized write-offs as at March 31, 2015 and 2014 in the amount of R$5 and R$5, respectively.

15

SEQ.=1,FOLIO='15',FILE='C:\JMS\108178\15-7118-2\task7369772\7118-2-bo.htm',USER='108178',CD='Apr 28 12:07 2015'

Table of Contents

*10. Inventories*

Inventories are comprised as follows:

Consolidated — March 31, 2015 December 31, 2014 Parent Company — March 31, 2015 December 31, 2014
(unaudited) (unaudited)
Inventories of products
Ferrous minerals
Iron ore 3,001 2,949 1,856 1,842
Pellets 261 498 247 183
Manganese and ferroalloys 178 183 46 51
3,440 3,630 2,149 2,076
Coal 462 411 — —
Base metals
Nickel and other products 4,234 3,811 305 334
Copper 93 70 30 26
4,327 3,881 335 360
Fertilizers
Potash 53 31 — —
Phosphates 1,081 822 — —
Nitrogen 47 62 — —
1,181 915 — —
Other products 14 8 — —
Total of inventories of products 9,424 8,845 2,484 2,436
Inventories of consumables 3,613 3,111 1,335 1,219
Total 13,037 11,956 3,819 3,655

As of March 31, 2015 consolidated inventories are stated net of provisions for nickel and coal products in the amount of R$135 (R$50 as of December 31, 2014) and R$1,042 (R$757 as of December 31, 2014), respectively .

Three-months period ended (unaudited)
Consolidated Parent Company
March 31, 2015 March 31, 2014 March 31, 2015 March 31, 2014
Inventories of products
Balance at beginning of the period 8,845 6,784 2,436 2,114
Production and acquisition 12,028 11,870 5,376 4,992
Transfer from inventories of consumables 2,057 1,915 827 937
Cost of goods sold (14,568 ) (12,547 ) (6,155 ) (5,499 )
Provision for market value adjustment (185 ) (34 ) — —
Translation adjustments 1,247 (192 ) — —
Balance at end of the period 9,424 7,796 2,484 2,544
Three-months period ended (unaudited)
Consolidated Parent Company
March 31, 2015 March 31, 2014 March 31, 2015 March 31, 2014
Inventories of consumables
Balance at beginning of the period 3,111 2,878 1,219 1,173
Acquisition 2,168 2,062 943 939
Transfer to inventories of products (2,057 ) (1,915 ) (827 ) (937 )
Transfer to held for sale (2 ) — — —
Translation adjustments 393 (64 ) — —
Balance at end of the period 3,613 2,961 1,335 1,175

16

SEQ.=1,FOLIO='16',FILE='C:\JMS\108178\15-7118-2\task7369772\7118-2-bo.htm',USER='108178',CD='Apr 28 12:07 2015'

Table of Contents

*11. Recoverable taxes*

The recoverable taxes, net of provision for losses on tax credits, are as follows:

Consolidated — March 31, 2015 December 31, 2014 Parent Company — March 31, 2015 December 31, 2014
(unaudited) (unaudited)
Value-added tax 3,215 2,806 1,288 1,189
Brazilian federal contributions 3,055 2,682 2,278 2,006
Others 87 91 57 58
Total 6,357 5,579 3,623 3,253
Current 4,964 4,515 2,727 2,687
Non-current 1,393 1,064 896 566
Total 6,357 5,579 3,623 3,253

*12. Investments*

The changes of investments in subsidiaries, associates and joint ventures are as follow:

Three-months period ended (unaudited)
Consolidated Parent Company
March 31, 2015 March 31, 2014 March 31, 2015 March 31, 2014
Balance at beginning of the period 10,978 8,397 118,628 123,370
Aquisitions (i) 1,819 286 1,819 973
Additions 30 — 750 —
Transfer due to acquisition of control — 181 — —
Translation adjustment 326 (44 ) 13,506 (3,758 )
Equity results on statement of income (825 ) 459 (4,599 ) (1,656 )
Equity results on statement of comprehensive income (7 ) 4 142 52
Dividends declared (76 ) (94 ) 11 (254 )
Other transfers — — (101 ) —
Transfer to held for sale (15 ) — (30 ) —
Transfer to held for sale - VLI S.A. — 2,840 — 2,840
Balance at end of the period 12,230 12,029 130,126 121,567

(i) Refers to Aliança Geração de Energia S.A., see note 6.

17

SEQ.=1,FOLIO='17',FILE='C:\JMS\108178\15-7118-2\task7369772\7118-2-bo.htm',USER='108178',CD='Apr 28 12:07 2015'

COMMAND=ROTATED_TABLE WIDTH="150%"

Table of Contents

*Investments (Continued)*

Investments Equity results Received dividends
As of Three-months period ended (unaudited)
% ownership % voting capital March 31, 2015 December 31, 2014 March 31, 2015 March 31, 2014 March 31, 2015 March 31, 2014
(unaudited)
Subsidiaries
Aços Laminados do Pará S.A. 100.00 100.00 334 332 — — — —
Biopalma da Amazônia S.A. 87.70 87.70 499 646 (221 ) (4 ) — —
Companhia Portuária da Baía de Sepetiba 100.00 100.00 475 385 90 71 — —
Compañia Minera Miski Mayo S.A.C. 40.00 51.00 680 563 12 (7 ) — —
Mineração Corumbaense Reunida S.A. 100.00 100.00 1,233 1,150 85 42 — —
Minerações Brasileiras Reunidas S.A. 98.32 98.32 6,118 5,201 (38 ) (49 ) 205 —
Potássio Rio Colorado S.A. 100.00 100.00 1,467 1,474 (13 ) (5 ) — —
Salobo Metais S.A. 100.00 100.00 7,795 7,591 169 49 — —
Tecnored Desenvolvimento Tecnológico S.A. 100.00 100.00 71 86 (13 ) (4 ) — —
Vale International Holdings GmbH 100.00 100.00 11,260 7,283 2,502 (66 ) — —
Vale Canada Holdings Inc. 100.00 100.00 5,660 5,127 (10 ) (4 ) — —
Vale Canada Limited 100.00 100.00 21,926 16,182 (677 ) (31 ) — —
Vale Fertilizantes S.A. 100.00 100.00 13,326 13,236 (523 ) (70 ) — —
Vale International S.A. 100.00 100.00 33,441 20,978 (4,685 ) (1,920 ) — —
Vale Malaysia Minerals Sdn. Bhd. 100.00 100.00 3,667 3,251 (218 ) 12 — —
Vale Manganês S.A. 100.00 100.00 696 721 (25 ) (25 ) — —
Vale Mina do Azul S.A. 100.00 100.00 — — — 3 — 19
Vale Moçambique S.A. 100.00 100.00 (1,561 ) 14,480 (372 ) 28 — —
Vale Shipping Holding Pte. Ltd. 100.00 100.00 9,199 7,432 150 84 — —
Others 1,610 1,532 13 (219 ) 4 —
117,896 107,650 (3,774 ) (2,115 ) 209 19
Joint ventures
Aliança Geração de Energia S.A. 55.00 55.00 1,822 — 4 — — —
Aliança Norte Energia Participações S.A. 51.00 51.00 260 — 6 — — —
California Steel Industries, Inc. 50.00 50.00 575 489 (14 ) 5 — —
Companhia Coreano-Brasileira de Pelotização 50.00 50.00 239 228 11 18 — —
Companhia Hispano-Brasileira de Pelotização (i) 50.89 51.00 205 213 11 8 36 25
Companhia Ítalo-Brasileira de Pelotização (i) 50.90 51.00 139 162 13 10 36 —
Companhia Nipo-Brasileira de Pelotização (i) 51.00 51.11 410 378 31 29 — —
Companhia Siderúrgica do Pecém (ii) 50.00 50.00 1,565 1,925 (361 ) (7 ) — —
MRS Logística S.A. 47.59 46.75 1,381 1,355 26 32 — —
Norte Energia S.A. (ii) (iii) — — — 241 — (1 ) — —
Samarco Mineração S.A. 50.00 50.00 7 533 (525 ) 409 — —
Others 103 96 1 5 — 1
6,706 5,620 (797 ) 508 72 26
Associates
Henan Longyu Energy Resources Co., Ltd. 25.00 25.00 1,142 943 (1 ) 28 — —
Mineração Rio Grande do Norte S.A. 40.00 40.00 232 243 (11 ) 13 — —
Teal Minerals Inc. 50.00 50.00 607 514 (12 ) (12 ) — —
Thyssenkrupp Companhia Siderúrgica do Atlântico Ltd. 26.87 26.87 495 545 — (42 ) — —
VLI S.A. 37.61 37.61 2,911 2,945 (9 ) (2 ) — —
Zhuhai YPM Pellet Co. 25.00 25.00 68 64 — 1 — —
Others 69 104 5 (35 ) 2 —
5,524 5,358 (28 ) (49 ) 2 —
Total of joint ventures and associates 12,230 10,978 (825 ) 459 74 26
Total 130,126 118,628 (4,599 ) (1,656 ) 283 45

(i) Although the Company held majority of the voting capital, the entities are accounted under equity method due to existing veto rights held by other stockholders.

(ii) Pre-operational stage.

(iii) The Company’s interest in Norte Energia S.A. is indirectly owned by Aliança Norte Energia Participações S.A. (note 6).

18

SEQ.=1,FOLIO='18',FILE='C:\JMS\108178\15-7118-2\task7369772\7118-2-bq.htm',USER='108178',CD='Apr 28 12:11 2015'

Table of Contents

*13. Intangible assets*

Consolidated
March 31, 2015 (unaudited) December 31, 2014
Cost Amortization Net Cost Amortization Net
Indefinite useful life
Goodwill 10,889 — 10,889 9,987 — 9,987
Finite useful life
Concessions 9,382 (3,313 ) 6,069 9,086 (3,210 ) 5,876
Right of use 1,494 (670 ) 824 1,375 (586 ) 789
Software 3,815 (2,265 ) 1,550 3,603 (2,141 ) 1,462
14,691 (6,248 ) 8,443 14,064 (5,937 ) 8,127
Total 25,580 (6,248 ) 19,332 24,051 (5,937 ) 18,114
Parent Company
March 31, 2015 (unaudited) December 31, 2014
Cost Amortization Net Cost Amortization Net
Indefinite useful life
Goodwill 10,889 — 10,889 9,987 — 9,987
Finite useful life
Concessions 9,382 (3,313 ) 6,069 9,086 (3,210 ) 5,876
Right of use 223 (96 ) 127 223 (94 ) 129
Software 3,815 (2,265 ) 1,550 3,603 (2,141 ) 1,462
13,420 (5,674 ) 7,746 12,912 (5,445 ) 7,467
Total 24,309 (5,674 ) 18,635 22,899 (5,445 ) 17,454

The table below shows the changes of intangible assets:

Consolidated
Three-months period ended (unaudited)
Goodwill Concessions Right of use Software Total
Balance on December 31, 2013 9,698 4,466 594 1,338 16,096
Additions — 435 — 11 446
Disposals — (7 ) — — (7 )
Amortization — (105 ) (17 ) (80 ) (202 )
Translation adjustment (247 ) — (32 ) — (279 )
Balance on March 31, 2014 (unaudited) 9,451 4,789 545 1,269 16,054
Consolidated
Three-months period ended (unaudited)
Goodwill Concessions Right of use Software Total
Balance on December 31, 2014 9,987 5,876 789 1,462 18,114
Additions — 349 — 213 562
Disposals — (37 ) — — (37 )
Amortization — (119 ) (30 ) (125 ) (274 )
Translation adjustment 801 — 65 — 866
Acquisition of subsidiary (note 7(b)) 101 — — — 101
Balance on March 31, 2015 (unaudited) 10,889 6,069 824 1,550 19,332

19

SEQ.=1,FOLIO='19',FILE='C:\JMS\108178\15-7118-2\task7369772\7118-2-bs.htm',USER='108178',CD='Apr 28 12:47 2015'

Table of Contents

Parent Company
Three-months period ended (unaudited)
Goodwill Concessions Right of use Software Total
Balance on December 31, 2013 9,698 4,466 134 1,338 15,636
Additions — 435 — 11 446
Disposals — (7 ) — — (7 )
Amortization — (105 ) (2 ) (80 ) (187 )
Translation adjustment (247 ) — — — (247 )
Balance on March 31, 2014 (unaudited) 9,451 4,789 132 1,269 15,641
Parent Company
Three-months period ended (unaudited)
Goodwill Concessions Right of use Software Total
Balance on December 31, 2014 9,987 5,876 129 1,462 17,454
Addition 101 349 — 213 663
Disposals — (37 ) — — (37 )
Amortization — (119 ) (2 ) (125 ) (246 )
Translation adjustment 801 — — — 801
Balance on March 31, 2015 (unaudited) 10,889 6,069 127 1,550 18,635

*14. Property, plant and equipment*

Consolidated
March 31, 2015 (unaudited) December 31, 2014
Cost Accumulated Depreciation Net Cost Accumulated Depreciation Net
Land 2,960 — 2,960 2,839 — 2,839
Buildings 44,164 (7,777 ) 36,387 37,569 (6,614 ) 30,955
Facilities 46,956 (15,451 ) 31,505 41,831 (13,110 ) 28,721
Equipment 43,983 (15,221 ) 28,762 38,200 (13,531 ) 24,669
Mineral properties 58,668 (18,006 ) 40,662 55,687 (16,033 ) 39,654
Others 44,433 (12,414 ) 32,019 39,543 (10,448 ) 29,095
Construction in progress 51,328 — 51,328 51,574 — 51,574
292,492 (68,869 ) 223,623 267,243 (59,736 ) 207,507
Parent Company
March 31, 2015 (unaudited) December 31, 2014
Cost Accumulated Depreciation Net Cost Accumulated Depreciation Net
Land 1,479 — 1,479 1,452 — 1,452
Buildings 17,709 (2,303 ) 15,406 15,631 (2,267 ) 13,364
Facilities 23,094 (5,235 ) 17,859 22,367 (5,030 ) 17,337
Equipment 11,782 (4,379 ) 7,403 11,368 (4,271 ) 7,097
Mineral properties 3,987 (900 ) 3,087 5,278 (882 ) 4,396
Others 16,448 (6,371 ) 10,077 16,016 (6,196 ) 9,820
Construction in progress 33,888 — 33,888 33,855 — 33,855
108,387 (19,188 ) 89,199 105,967 (18,646 ) 87,321

Consolidated property, plant and equipment (net book value) pledged as guarantees for judicial claims on March 31, 2015 and December 31, 2014 were R$163 and R$179, respectively. For the parent company, the amount were R$162 and R$179 at March 31, 2015 and December 31, 2014, respectively.

20

SEQ.=1,FOLIO='20',FILE='C:\JMS\108178\15-7118-2\task7369772\7118-2-bs.htm',USER='108178',CD='Apr 28 12:47 2015'

Table of Contents

The table below shows the movement of property, plant and equipment:

Consolidated
Three-months period ended
Land Building Facilities Equipment Mineral properties Others Constructions in progress Total
Balance on December 31, 2013 2,215 18,236 25,622 19,689 38,129 24,642 62,775 191,308
Additions (i) — — — — — — 5,224 5,224
Disposals — (24 ) (8 ) (10 ) (136 ) (69 ) (44 ) (291 )
Depreciation and amortization — (179 ) (632 ) (719 ) (526 ) (438 ) — (2,494 )
Translation adjustment 145 (204 ) (694 ) 43 (1,522 ) (327 ) (1,635 ) (4,194 )
Transfers 136 691 4,030 670 710 705 (6,942 ) —
Balance on March 31, 2014 (unaudited) 2,496 18,520 28,318 19,673 36,655 24,513 59,378 189,553
Consolidated
Three-months period ended
Land Building Facilities Equipment Mineral properties Others Constructions in progress Total
Balance on December 31, 2014 2,839 30,955 28,721 24,669 39,654 29,095 51,574 207,507
Additions (i) — — — — — — 6,019 6,019
Disposals — (14 ) (3 ) (14 ) (434 ) (18 ) (5 ) (488 )
Depreciation and amortization — (387 ) (596 ) (883 ) (624 ) (568 ) — (3,058 )
Translation adjustment 93 1,667 1,162 2,331 3,378 2,028 2,667 13,326
Transfers 28 4,166 2,221 2,658 (1,312 ) 1,166 (8,927 ) —
Acquisition of subsidiary (note 7(b)) — — — 1 — 316 — 317
Balance on March 31, 2015 (unaudited) 2,960 36,387 31,505 28,762 40,662 32,019 51,328 223,623

(i) Includes interest capitalized and ARO, see cash flow.

Parent Company
Three-months period ended
Land Building Facilities Equipment Mineral properties Others Constructions in progress Total
Balance on December 31, 2013 1,322 9,449 14,350 5,641 2,366 8,680 28,897 70,705
Additions (i) — — — — — — 2,799 2,799
Disposals — (23 ) (2 ) (10 ) — (8 ) (42 ) (85 )
Depreciation and amortization — (77 ) (174 ) (194 ) (81 ) (232 ) — (758 )
Transfers 6 463 3,473 319 6 760 (5,027 ) —
Balance on March 31, 2014 (unaudited) 1,328 9,812 17,647 5,756 2,291 9,200 26,627 72,661
Parent Company
Three-months period ended
Land Building Facilities Equipment Mineral properties Others Constructions in progress Total
Balance on December 31, 2014 1,452 13,364 17,337 7,097 4,396 9,820 33,855 72,661
Additions (i) — — — — — — 2,780 2,780
Disposals — (14 ) (1 ) (10 ) — — — (25 )
Depreciation and amortization — (111 ) (213 ) (228 ) (44 ) (281 ) — (877 )
Transfers 27 2,167 736 544 (1,265 ) 538 (2,747 ) —
Balance on March 31, 2015 (unaudited) 1,479 15,406 17,859 7,403 3,087 10,077 33,888 89,199

(i) includes capitalized and ARO, see cash flow.

21

SEQ.=1,FOLIO='21',FILE='C:\JMS\108178\15-7118-2\task7369772\7118-2-bs.htm',USER='108178',CD='Apr 28 12:47 2015'

Table of Contents

*15. Loans and financing*

*a) Total debt*

Current liabilities — Consolidated Parent Company
March 31, 2015 December 31, 2014 March 31, 2015 December 31, 2014
(unaudited) (unaudited)
Debt contracts in the international markets
Floating rates in:
US dollars 839 950 815 670
Fixed rates in:
US dollars 6,786 183 3,400 159
Accrued charges 677 887 122 338
8,302 2,020 4,337 1,167
Debt contracts in Brazil
Floating rates in:
Brazilian Reais, indexed to TJLP, TR, IPCA, IGP-M and CDI 792 785 740 734
Basket of currencies and US dollars indexed to LIBOR 713 561 705 554
Fixed rates in:
Brazilian Reais 143 128 136 123
Accrued charges 300 274 298 275
1,948 1,748 1,879 1,686
10,250 3,768 6,216 2,853
Non-current liabilities — Consolidated Parent Company
March 31, 2015 December 31, 2014 March 31, 2015 December 31, 2014
(unaudited) (unaudited)
Debt contracts in the international markets
Floating rates in:
US dollars 16,678 13,531 14,175 11,721
Others currencies 8 7 — —
Fixed rates in:
US dollars 38,945 35,166 4,812 3,984
Euro 5,169 4,841 5,169 4,841
60,800 53,545 24,156 20,546
Debt contracts in Brazil
Floating rates in:
Brazilian Reais, indexed to TJLP, TR, IPCA, IGP-M and CDI 14,488 14,617 13,369 13,511
Basket of currencies and US dollars indexed to LIBOR 4,917 3,623 4,903 3,609
Fixed rates in:
Brazilian Reais 930 964 836 876
20,335 19,204 19,108 17,996
81,135 72,749 43,264 38,542

Below are the future flows of debt payments (principal and interest) per nature of funding:

Consolidated — Bank loans (i) Capital market (i) Development agencies (i) Debt principal (i) Estimated future payments of interest(ii) Parent Company — Debt principal (i)
2015 3,458 — 2,027 5,485 3,195 5,796
2016 114 3,050 2,986 6,150 4,616 1,946
2017 595 3,888 3,230 7,713 4,326 2,874
2018 5,643 2,584 3,614 11,841 4,039 11,367
2019 1,637 3,208 4,166 9,011 3,484 5,379
2020 1,418 3,530 2,674 7,622 3,088 4,211
Between 2021 and 2025 3,206 10,411 6,405 20,022 10,264 12,047
2026 onwards 1,157 20,832 575 22,564 18,669 5,440
17,228 47,503 25,677 90,408 51,681 49,060

(i) Does not include accrued charges.

(ii) Consists of estimated future payments of interest on loans, financings and debentures, calculated based on interest rate curves and foreign exchange rates applicable as of March 31, 2015 and considering that all amortization payments and payments at maturity on loans, financings and debentures will be made on their contracted payments dates. The amount includes the estimated values of future interest payments (not yet accrued), in addition to interest already recognized in the financial statements.

22

SEQ.=1,FOLIO='22',FILE='C:\JMS\108178\15-7118-2\task7369772\7118-2-bs.htm',USER='108178',CD='Apr 28 12:47 2015'

Table of Contents

At March 31, 2015, the average annual interest rates by currency are as follows:

Consolidated — Average interest rate (i) Total debt Parent Company — Average interest rate (i) Total debt
Loans and financing in US dollars 4.36 % 68,697 2.54 % 28,929
Loans and financing in Brazilian Reais (ii) 10.06 % 16,630 9.92 % 15,356
Loans and financing in Euros (iii) 4.06 % 5,195 4.06 % 5,195
Loans and financing in others currencies 6.36 % 863
91,385 49,480
(i) In order to determine the average interest rate for debt contracts with floating rates, the Company used the last renegotiated rate at March 31, 2015.
(ii) Brazilian Real denominated debt that bears interest at IPCA, CDI or TJLP, plus spread. For a total of R$13,923, the Company entered into derivative transactions to mitigate the exposure to the cash flow variations of the floating rate debt denominated in Brazilian Real, resulting in an average cost of 2.2% per year in US dollars.
(iii) Eurobonds, for which the Company entered into derivatives to mitigate the exposure to the cash flow variations of the debt denominated in Euros, resulting in an average cost of 4.42% per year in US dollars.

*b) Credit lines*

Type Contractual currency Date of agreement Available until Total amount Amounts drawn on — March 31, 2015 December 31, 2014
(unaudited)
Revolving credit lines
Revolving credit facility US$ April 2011 5 years 9,624 — —
Revolving credit facility US$ July 2013 5 years 6,416 — —
Credit lines
Export-Import Bank of China and Bank of China Limited US$ September 2010 (i) 13 years 3,942 3,451 3,406
BNDES R$ April 2008 (ii) 10 years 7,300 5,545 4,864
Financing
BNDES - CLN 150 R$ September 2012 (iii) 10 years 3,883 3,339 3,339
BNDES - Tecnored 3.5% R$ December 2013 (iv) 8 years 136 84 74
BNDES - S11D e S11D Logística R$ May 2014 (v) 10 years 6,164 1,866 1,866
(i) Acquisition of twelve large ore carriers from chinese shipyards.
(ii) Memorandum of understanding signature date, however term is considered from the signature date of each contract amendment.
(iii) Capacitação Logística Norte 150 Project (“CLN 150”).
(iv) Support to Tecnored’s investment plan from 2013 to 2015.
(v) Iron ore project S11D and S11D Logistica implementation.

Total amounts and amounts disbursed, when not contracted in the reporting currency, are affected by exchange rate variation.

*c) Guarantees*

As of March 31, 2015 and December 31, 2014 financing and loans in the amount of R$4,023 and R$3,485, respectively, were secured by property, plant and equipment and receivables .

*16. Asset retirement obligations*

The Company applies judgment and assumptions when measuring its asset retirement obligation. The accrued amounts of these obligations are not deducted from the potential costs covered by insurance or indemnities.

The long term interest rates used to discount these obligations to present value and to update the provisions at March 31, 2015 was of 5.51% p.a. in Brazil, 2.05% p.a. in Canada and between 1.61% - 8.81% p.a. for the others locations.

Changes in the provision for asset retirement obligation are as follows:

Three-months period ended (unaudited)
Consolidated Parent Company
March 31, 2015 March 31, 2014 March 31, 2015 March 31, 2014
Balance at beginning of the period 8,949 6,194 3,195 1,946
Increase expense 214 158 108 75
Settlements (71 ) (8 ) (2 ) (3 )
Revisions on cash flows estimates 20 120 — —
Translation adjustment 551 (144 ) — —
Balance at end of the period 9,663 6,320 3,301 2,018

23

SEQ.=1,FOLIO='23',FILE='C:\JMS\108686\15-7118-2\task7373110\7118-2-bu.htm',USER='108686',CD='Apr 29 05:16 2015'

Table of Contents

*17. Litigation*

*a) Provision for litigation*

Vale is party to labor, civil, tax and other ongoing lawsuits and is discussing these issues both at administrative and court levels. When applicable, lawsuits are supported by judicial deposits. Provisions for losses resulting from processes are estimated and updated by the Company, supported by legal consultants.

Consolidated
Three-months period ended
Tax litigation Civil litigation Labor litigation Environmental litigation Total of litigation provision
Balance on December 31, 2013 771 498 1,653 67 2,989
Additions 95 21 124 42 282
Reversals (62 ) (20 ) (57 ) (9 ) (148 )
Payments (2 ) (6 ) (14 ) — (22 )
Indexation and interest (13 ) (32 ) 41 24 20
Translation adjustment (10 ) — 1 (5 ) (14 )
Balance on March 31, 2014 (unaudited) 779 461 1,748 119 3,107
Consolidated
Three-months period ended
Tax litigation Civil litigation Labor litigation Environmental litigation Total of litigation provision
Balance on December 31, 2014 972 311 1,876 246 3,405
Additions 402 47 101 — 550
Reversals (496 ) (33 ) (74 ) — (603 )
Payments (9 ) 7 (13 ) (35 ) (50 )
Indexation and interest 56 34 20 (7 ) 103
Translation adjustment 55 1 — 25 81
Balance on March 31, 2015 (unaudited) 980 367 1,910 229 3,486
Parent Company
Three-months period ended
Tax litigation Civil litigation Labor litigation Environmental litigation Total of litigation provision
Balance on December 31, 2013 280 221 1,472 35 2,008
Additions 36 19 118 38 211
Reversals (1 ) (20 ) (43 ) (9 ) (73 )
Payments — (6 ) (9 ) — (15 )
Indexation and interest 2 (38 ) 47 (6 ) 5
Balance on March 31, 2014 (unaudited) 317 176 1,585 58 2,136
Parent Company
Three-months period ended
Tax litigation Civil litigation Labor litigation Environmental litigation Total of litigation provision
Balance on December 31, 2014 436 186 1,732 94 2,448
Additions 289 46 92 — 427
Reversals (494 ) (30 ) (51 ) — (575 )
Payments (9 ) (7 ) (12 ) (35 ) (63 )
Indexation and interest 129 45 (31 ) 3 146
Balance on March 31, 2015 (unaudited) 351 240 1,730 62 2,383

24

SEQ.=1,FOLIO='24',FILE='C:\JMS\108686\15-7118-2\task7373110\7118-2-bu.htm',USER='108686',CD='Apr 29 05:16 2015'

Table of Contents

*b) Contingent liabilities*

The Company discusses, at administrative and judicial levels, claims where the expectation of loss is classified as possible and accordingly no provision was recorded.

These possible contingent liabilities are as follows:

Consolidated — March 31, 2015 December 31, 2014 Parent Company — March 31, 2015 December 31, 2014
(unaudited) (unaudited)
Tax litigations 20,022 16,187 16,113 13,084
Civil litigations 3,965 3,734 3,248 2,962
Labor litigations 5,166 5,194 4,808 4,491
Environmental litigations 3,071 2,981 2,924 2,881
Total 32,224 28,096 27,093 23,418

*c) Judicial deposits*

In addition to those provisions and contingent liabilities, there are also judicial deposits. These court-ordered deposits are legally required and are monetarily updated and reported in non-current assets until a judicial decision to draw the deposit occurs.

Judicial deposits are as follows:

Consolidated — March 31, 2015 December 31, 2014 Parent Company — March 31, 2015 December 31, 2014
(unaudited) (unaudited)
Tax litigations 954 940 675 664
Civil litigations 434 333 122 115
Labor litigations 2,146 2,096 1,986 1,942
Environmental litigations 2 1 — —
Total 3,536 3,370 2,783 2,721

*18. Income taxes - Settlement program (“REFIS”)*

In November 2013 the Company elected to participate in the REFIS, a federal tax settlement program with respect to most of the claims related to the collection of income tax and social contribution on equity gain of foreign subsidiaries and affiliates from 2003 to 2012.

On March 31, 2015, the balance of R$16,886 (R$1,243 in current and R$15,643 in non-current) is due in 163 monthly installments, bearing interest at the SELIC rate.

25

SEQ.=1,FOLIO='25',FILE='C:\JMS\108686\15-7118-2\task7373110\7118-2-bu.htm',USER='108686',CD='Apr 29 05:16 2015'

Table of Contents

*19. Income taxes*

The balances were as follows:

Consolidated — Assets Liabilities Total
Balance on December 31, 2013 10,596 7,562 3,034
Net income effect (68 ) 78 (146 )
Translation adjustment 64 (396 ) 460
Other comprehensive income 22 20 2
Balance on March 31, 2014 (unaudited) 10,614 7,264 3,350
Consolidated — Ativo Passivo Total
Balance on December 31, 2014 10,560 8,874 1,686
Net income effect 2,828 (22 ) 2,850
Translation adjustment 676 1,244 (568 )
Other comprehensive income 3 (154 ) 157
Acquisition of subsidiary (31 ) — (31 )
Balance on March 31, 2015 (unaudited) 14,036 9,942 4,094
Parent Company
Assets
Balance on December 31, 2013 7,418
Net income effect (164 )
Other comprehensive income 21
Balance on March 31, 2014 (unaudited) 7,275
Parent Company
Assets
Balance on December 31, 2014 6,430
Net income effect 3,288
Other comprehensive income 3
Balance on March 31, 2015 (unaudited) 9,721

Deferred tax assets arising from tax losses, negative social contribution basis and temporary differences are registered taking into consideration the analysis of future performance, based on economic and financial projections, prepared based on internal assumptions and macroeconomic, trade and tax scenarios that may be subject to changes in future.

The income tax in Brazil comprises taxation on income and social contribution on profit. The statutory rate applicable in the period presented is 34%. In other countries where the Company has operations, it is subject to various rates, depending on jurisdiction.

The total amount presented as income taxes in the statement of income is reconciled to the rate established by law, as follows :

Three-months period ended (unaudited)
Consolidated Parent Company
March 31, 2015 March 31, 2014 March 31, 2015 March 31, 2014
Net income before income taxes (12,341 ) 7,921 (12,826 ) 8,111
Income taxes at statutory rates - 34% 4,196 (2,693 ) 4,361 (2,758 )
Adjustments that affect the basis of taxes:
Income tax benefit from interest on stockholders’ equity 545 659 545 659
Results of overseas companies taxed by different rates which differs from the parent company rate (985 ) (667 ) — —
Equity results on statement of income (281 ) 156 (1,564 ) (563 )
Tax loss not recognized (206 ) (192 ) — —
Constitution or reversal for tax loss carryforward — 17 — —
Others (619 ) 383 (54 ) 460
Income taxes 2,650 (2,337 ) 3,288 (2,202 )

26

SEQ.=1,FOLIO='26',FILE='C:\JMS\108686\15-7118-2\task7373110\7118-2-bu.htm',USER='108686',CD='Apr 29 05:16 2015'

Table of Contents

*20. Employee benefits obligations*

At March 31, 2015 the Company contributed R$133 and do not expects significant changes in relation to the estimate disclosed in the financial statements for the year ended December 31, 2014.

*a) Employee postretirements obligations*

*i. Reconciliation of assets and liabilities in balance sheet*

March 31, 2015 (unaudited) — Overfunded pension plans Underfunded pension plans Others underfunded pension plans December 31, 2014 — Overfunded pension plans Underfunded pension plans Others underfunded pension plans
Ceiling recognition of an asset (ceiling) and onerous liability
Balance at beginning of the period 3,455 — — 2,790 — —
Interest income 107 — — 335 — —
Changes on asset ceiling and onerous liability (228 ) — — 330 — —
Balance at end of the period 3,334 — — 3,455 — —
Amount recognized in the balance sheet
Present value of actuarial liabilities (10,028 ) (13,788 ) (4,620 ) (9,902 ) (12,009 ) (3,981 )
Fair value of assets 13,362 11,385 — 13,357 9,872 —
Effect of the asset ceiling (3,334 ) — — (3,455 ) — —
Liabilities provisioned — (2,403 ) (4,620 ) — (2,137 ) (3,981 )
Current liabilities — (57 ) (161 ) — (42 ) (135 )
Non-current liabilities — (2,346 ) (4,459 ) — (2,095 ) (3,846 )
Liabilities provisioned — (2,403 ) (4,620 ) — (2,137 ) (3,981 )

*ii. Costs recognized in the statement of income*

Consolidated
Three-months period ended (unaudited)
March 31, 2015 March 31, 2014
Overfunded pension plans Underfunded pension plans Others underfunded pension plans Overfunded pension plans Underfunded pension plans Others underfunded pension plans
Current service cost 16 42 20 17 36 18
Interest on expense on liabilities 294 128 51 279 124 54
Interest income on plan assets (404 ) (108 ) — (368 ) (90 ) —
Interest expense on effect of asset (ceiling) and onerous liability 107 — — 84 — —
Total of cost, net 13 62 71 12 70 72

*iii. Costs recognized in the statement of comprehensive income*

Consolidated
Three-months period ended (unaudited)
March 31, 2015 March 31, 2014
Overfunded pension plans Underfunded pension plans Others underfunded pension plans Overfunded pension plans Underfunded pension plans Others underfunded pension plans
Balance at beginning of the period (380 ) (1,515 ) (350 ) (219 ) (926 ) (460 )
Return on plan assets (excluding interest income) (250 ) (62 ) (246 ) (42 ) 117 —
Changes on asset ceiling and onerous liability 240 — — (20 ) — —
Gross balance for the period (10 ) (62 ) (246 ) (62 ) 117 —
Deferred income tax 3 70 84 21 (27 ) —
Other comprehensive income (7 ) 8 (162 ) (41 ) 90 —
Translation adjustment — (308 ) (52 ) — 31 12
Accumulated comprehensive income (387 ) (1,815 ) (564 ) (260 ) (805 ) (448 )

27

SEQ.=1,FOLIO='27',FILE='C:\JMS\108686\15-7118-2\task7373110\7118-2-bu.htm',USER='108686',CD='Apr 29 05:16 2015'

Table of Contents

*b) Profit sharing program (“PLR”)*

The Company accrued as cost of goods sold and services rendered and other operating expenses related to PLR R$165 in March 31, 2015 (R$311 in March 31, 2014) in consolidated and R$98 in March 31, 2015 (R$262 in March 31, 2014) in parent company.

*c) Long-term compensation plan*

In order to promote stockholder cultures, in addition to increasing the ability to retain executives and to strengthen the culture of sustainability performance, Vale has a long-term incentive programs (Matching plan and long-term incentive plan — ILP) for some executives of the Company, covering 3 to 4 years cycles.

Liabilities of the plans are measured at fair value on the date of each issuance of the report, based on market rates. Compensation costs incurred are recognized by the defined vesting period of three years. At March 31, 2015 and December 31, 2014 the Company recorded a liability with impact of R$132 and R$163 respectively, in the statement of income.

*21. Classification of financial instruments*

The classification of financial assets and liabilities is as follows:

Consolidated Parent Company
March 31, 2015 (unaudited)
Loans and receivables (i) At fair value through profit or loss (ii) Derivatives designated as hedge (iii) Total Loans and receivables (i) At fair value through profit or loss (ii) Total
Financial assets
Current
Cash and cash equivalents 11,818 — — 11,818 1,038 — 1,038
Financial investments 4 — — 4 4 — 4
Derivative financial instruments — 606 — 606 — 397 397
Accounts receivable 7,349 — — 7,349 35,090 — 35,090
Related parties 1,676 — — 1,676 1,776 — 1,776
20,847 606 — 21,453 37,908 397 38,305
Non-current
Related parties 72 — — 72 1,030 — 1,030
Loans and financing 695 — — 695 97 — 97
Derivative financial instruments — 109 — 109 — — —
767 109 — 876 1,127 — 1,127
Total of financial assets 21,614 715 — 22,329 39,035 397 39,432
Financial liabilities
Current
Suppliers and contractors 11,001 — 11,001 5,221 — 5,221
Derivative financial instruments — 1,787 1,112 2,899 — 826 826
Loans and financing 10,250 — — 10,250 6,216 — 6,216
Related parties 856 — — 856 6,908 — 6,908
22,107 1,787 1,112 25,006 18,345 826 19,171
Non-current
Derivative financial instruments — 8,007 — 8,007 — 6,443 6,443
Loans and financing 81,135 — — 81,135 43,264 — 43,264
Related parties 290 — — 290 51,085 — 51,085
Participative stockholders’ debentures — 3,738 — 3,738 — 3,738 3,738
Others (iv) — 301 — 301 — 301 301
81,425 12,046 — 93,471 94,349 10,482 104,831
Total of financial liabilities 103,532 13,833 1,112 118,477 112,694 11,308 124,002

(i) Non-derivative financial instruments with determinable cash flow.

(ii) Financial instruments for trading in short term.

(iii) See note 23(a).

(iv) See note 22(a).

28

SEQ.=1,FOLIO='28',FILE='C:\JMS\108178\15-7118-2\task7369772\7118-2-bw.htm',USER='108178',CD='Apr 28 12:23 2015'

Table of Contents

Consolidated Parent Company
December 31, 2014
Loans and receivables (i) At fair value through profit or loss (ii) Derivatives designated as hedge (iii) Total Loans and receivables (i) At fair value through profit or loss (ii) Total
Financial assets
Current
Cash and cash equivalents 10,555 — — 10,555 685 — 685
Financial investments 392 — — 392 392 — 392
Derivative financial instruments — 441 — 441 — 370 370
Accounts receivable 8,700 — — 8,700 30,599 — 30,599
Related parties 1,537 — — 1,537 2,227 — 2,227
21,184 441 — 21,625 33,903 370 34,273
Non-current
Related parties 93 — — 93 902 — 902
Loans and financing 609 — — 609 104 — 104
Derivative financial instruments — 231 — 231 — 29 29
702 231 — 933 1,006 29 1,035
Total of financial assets 21,886 672 — 22,558 34,909 399 35,308
Financial liabilities
Current
Suppliers and contractors 11,566 — — 11,566 6,818 — 6,818
Derivative financial instruments — 2,539 1,221 3,760 — 948 948
Loans and financing 3,768 — — 3,768 2,853 — 2,853
Related parties 813 — — 813 5,622 — 5,622
16,147 2,539 1,221 19,907 15,293 948 16,241
Non-current
Derivative financial instruments — 4,273 3 4,276 — 3,866 3,866
Loans and financing 72,749 — — 72,749 38,542 — 38,542
Related parties 288 — — 288 43,606 — 43,606
Participative stockholders’ debentures — 4,584 — 4,584 — 4,584 4,584
Others (iv) — 303 — 303 — 303 303
73,037 9,160 3 82,200 82,148 8,753 90,901
Total of financial liabilities 89,184 11,699 1,224 102,107 97,441 9,701 107,142

(i) Non-derivative financial instruments with determinable cash flow.

(ii) Financial instruments for trading in short term.

(iii) See note 23(a).

(iv) See note 22(a).

*22. Fair value estimate*

The Company considered the same assumptions and calculation methods as presented on the financial statements for the year ended December 31, 2014, to measure the fair value of assets and liabilities for the period.

*a) Assets and liabilities measured and recognized at fair value*

Consolidated
March 31, 2015 (unaudited) December 31, 2014
Level 2 Level 3 Total Level 2 Level 3 Total
Financial assets
Current
Derivatives at fair value through profit or loss 606 — 606 441 — 441
606 — 606 441 — 441
Non-current
Derivatives at fair value through profit or loss 109 — 109 231 — 231
109 — 109 231 — 231
Total of financial assets 715 — 715 672 — 672
Financial liabilities
Current
Derivatives at fair value through profit or loss 1,787 — 1,787 2,539 — 2,539
Derivatives designated as hedge 1,112 — 1,112 1,221 — 1,221
2,899 — 2,899 3,760 — 3,760
Non-current
Derivatives at fair value through profit or loss 8,007 — 8,007 4,273 — 4,273
Derivatives designated as hedge — — — 3 — 3
Participative stockholders’ debentures 3,738 — 3,738 4,584 — 4,584
Others (minimum return instrument) — 301 301 — 303 303
11,745 301 12,046 8,860 303 9,163
Total of financial liabilities 14,644 301 14,945 12,620 303 12,923

29

SEQ.=1,FOLIO='29',FILE='C:\JMS\108178\15-7118-2\task7369772\7118-2-bw.htm',USER='108178',CD='Apr 28 12:23 2015'

Table of Contents

Parent Company
March 31, 2015 (unaudited) December 31, 2014
Level 2 Level 3 Total Level 2 Level 3 Total
Financial assets
Current
Derivatives at fair value through profit or loss 397 — 397 370 — 370
397 — 397 370 — 370
Non-current
Derivatives at fair value through profit or loss — — — 29 — 29
— — — 29 — 29
Total of financial assets 397 — 397 399 — 399
Financial liabilities
Current
Derivatives at fair value through profit or loss 826 — 826 948 — 948
826 — 826 948 — 948
Non-current
Derivatives at fair value through profit or loss 6,443 — 6,443 3,866 — 3,866
Participative stockholders’ debentures 3,738 — 3,738 4,584 — 4,584
Others (minimun return instrument) — 301 301 — 303 303
10,181 301 10,482 8,450 303 8,753
Total of financial liabilities 11,007 301 11,308 9,398 303 9,701

*b) Fair value measurement compared to book value*

The fair value estimate for level 1 is based on market approach considering the secondary market contracts. For loans allocated on level 2, the income approach is adopted and the fair value for both fixed-indexed rate debt and floating rate debt is determined on a discounted cash flows basis using LIBOR future values and Vale’s bonds curve.

The fair values and carrying amounts of non-current loans (net of interest) are shown in the table below:

Consolidated — Balance Fair value (ii) Level 1 Level 2 Parent Company — Balance Fair value (ii) Level 1 Level 2
Financial liabilities
March 31, 2015 (unaudited)
Loans (long term) (i) 90,408 91,552 47,899 43,653 49,060 49,605 10,804 38,801
December 31, 2014
Loans (long term) (i) 75,356 78,302 42,077 36,225 40,782 46,886 9,953 36,933

(i) Net interest of US$977 on consolidated and US$420 on parent company at March 31, 2015 and US$1,161 on consolidated and US$613 on parent company at December 31, 2014.

30

SEQ.=1,FOLIO='30',FILE='C:\JMS\108178\15-7118-2\task7369772\7118-2-bw.htm',USER='108178',CD='Apr 28 12:23 2015'

Table of Contents

*23. Derivative financial instruments*

*a) Derivatives effects on balance sheet*

Consolidated
Assets
March 31, 2015 (unaudited) December 31, 2014
Current Non-current Current Non-current
Derivatives not designated as hedge
Foreign exchange and interest rate risk
CDI & TJLP vs. US$ fixed and floating rate swap 443 — 364 29
IPCA swap 11 — 18 —
Eurobonds swap — — — 109
Pre dollar swap 20 — 5 —
474 — 387 138
Commodities price risk
Nickel 132 22 54 7
132 22 54 7
Warrants
SLW options (note 28) — 87 — 86
— 87 — 86
Total 606 109 441 231
Consolidated
Liabilites
March 31, 2015 (unaudited) December 31, 2014
Current Non-current Current Non-current
Derivatives not designated as hedge
Foreign exchange and interest rate risk
CDI & TJLP vs. US$ fixed and floating rate swap 493 6,339 1,173 3,599
IPCA swap — 420 — 167
Eurobonds swap 528 144 24 238
Pre dollar swap 336 286 81 262
1,357 7,189 1,278 4,266
Commodities price risk
Nickel 116 21 60 7
Bunker oil 314 797 1,201 —
430 818 1,261 7
Derivatives designated as cash flow hedge
Bunker oil 1,020 — 1,152 —
Foreign exchange 92 — 69 3
1,112 — 1,221 3
Total 2,899 8,007 3,760 4,276
Parent Company
Assets
March 31, 2015 (unaudited) December 31, 2014
Current Non-current Current Non-current
Derivatives not designated as hedge
Foreign exchange and interest rate risk
CDI & TJLP vs. US$ fixed and floating rate swap 371 — 354 29
IPCA swap 6 — 11 —
Pre dollar swap 20 — 5 —
Total 397 — 370 29
Parent Company
Liabilites
March 31, 2015 (unaudited) December 31, 2014
Current Non-current Current Non-current
Derivatives not designated as hedge
Foreign exchange and interest rate risk
CDI & TJLP vs. US$ fixed and floating rate swap 490 5,941 867 3,535
IPCA swap — 216 — 70
Pre dollar swap 336 286 81 261
Total 826 6,443 948 3,866

31

SEQ.=1,FOLIO='31',FILE='C:\JMS\108178\15-7118-2\task7369772\7118-2-bw.htm',USER='108178',CD='Apr 28 12:23 2015'

Table of Contents

*b) Effects of derivatives in the statement of income*

Three-months period ended (unaudited)
Consolidated Parent Company
March 31, 2015 March 31, 2014 March 31, 2015 March 31, 2014
Derivatives not designated as hedge
Foreign exchange and interest rate risk
CDI & TJLP vs. US$ fixed and floating rate swap (2,893 ) 456 (2,647 ) 423
IPCA swap (224 ) 17 (139 ) 17
Eurobonds swap (426 ) 15 — —
Pre dollar swap (272 ) 26 (272 ) 26
(3,815 ) 514 (3,058 ) 466
Commodities price risk
Nickel (23 ) (2 ) — —
Bunker oil (151 ) 6 — —
(174 ) 4 — —
Warrants
SLW options (note 28) (18 ) 19 — —
(18 ) 19 — —
Embedded derivatives
Gas - Oman — (1 ) — —
— (1 ) — —
Derivatives designated as cash flow hedge
Bunker oil (343 ) (6 ) — —
Foreign exchange (41 ) (31 ) — —
(384 ) (37 ) — —
Total (4,391 ) 499 (3,058 ) 466

Related to the effects of derivatives in the statement of income, the Company recognized R$343 as cost of goods sold and services rendered and R$4,048 as financial expense, net.

*c) Effects of derivatives in the cash flow*

Inflows/(outflows)
Three-months period ended (unaudited)
Consolidated Parent Company
March 31, 2015 March 31, 2014 March 31, 2015 March 31, 2014
Derivatives not designated as hedge
Foreign exchange and interest rate risk
CDI & TJLP vs. US$ fixed and floating rate swap (915 ) 67 (605 ) 48
IPCA swap 11 — 11 —
Eurobonds swap — 24 — —
Pre dollar swap (6 ) 5 (6 ) 4
(910 ) 96 (600 ) 52
Commodities price risk
Nickel (46 ) 3 — —
Bunker oil (412 ) (21 ) — —
(458 ) (18 ) — —
Derivatives designated as cash flow hedge
Bunker oil (376 ) (6 ) — —
Foreign exchange (41 ) (31 ) — —
(417 ) (37 ) — —
Total (1,785 ) 41 (600 ) 52
Gains (losses) unrealized derivatives 2,606 (458 ) 2,458 (414 )

32

SEQ.=1,FOLIO='32',FILE='C:\JMS\108178\15-7118-2\task7369772\7118-2-bw.htm',USER='108178',CD='Apr 28 12:23 2015'

Table of Contents

*d) Effects of derivatives designated as hedge*

*i. Cash flow hedge*

The effects of cash flow hedge impact the stockholders’ equity and are presented in the following tables:

Consolidated — Foreign exchange Bunker oil Total
Fair value measurements (42 ) (68 ) (110 )
Transfer of realized results to income 41 376 417
Net change as of March 31, 2015 (unaudited) (1 ) 308 307
Fair value measurements (55 ) (24 ) (79 )
Transfer of realized results to income 31 6 37
Net change as of March 31, 2014 (unaudited) (24 ) (18 ) (42 )

The maturities dates of the derivative financial instruments are as follows:

Maturity dates
Currencies and interest rates July 2023
Gas - Oman April 2016
Nickel March 2017
Copper June 2015
Warrants February 2023
Bunker oil December 2016

*Additional information about derivatives financial instruments*

*Value at risk computation methodology*

The value at risk of the positions was measured using a delta-Normal parametric approach, which considers that the future distribution of the risk factors - and its correlations - tends to present the same statistic properties verified in the historical data. The value at risk of Vale’s derivatives current positions was estimated considering one business day time horizon and a 95% confidence level.

*Contracts subjected to margin calls*

Vale has contracts subject to margin calls only for part of nickel trades executed by its wholly-owned subsidiary Vale Canada Ltd. There was not cash amount deposited for margin call on March 31, 2015.

*Initial cost of contracts*

The financial derivatives negotiated by Vale and its controlled companies described in this document didn’t have initial costs (initial cash flow) associated.

The following tables show as of March 31, 2015, the derivatives positions for Vale and controlled companies with the following information: notional amount, fair value including credit risk(1), gains or losses in the period, value at risk and the fair value for the remaining years of the operations per each group of instruments.

(1) The “Adjusted net/total for credit risk” considers the adjustments for credit (counterparty) risk calculated for the instruments, in accordance with International Financial Reporting Standard 13 (CPC 46).

33

SEQ.=1,FOLIO='33',FILE='C:\JMS\108178\15-7118-2\task7369772\7118-2-bw.htm',USER='108178',CD='Apr 28 12:23 2015'

Table of Contents

*Foreign exchange and interest rates derivative positions*

*Protection program for the Real denominated debt indexed to CDI*

In order to reduce the cash flow volatility, Vale entered into swap transactions to convert into US$ the cash flows from debt instruments denominated in BRL linked to CDI. In those swaps, Vale pays fixed rates in US$ and receives payments linked to CDI.

R$ Million
Notional ($ million) Average Fair value Realized Gain/Loss Value at Risk Fair value by year
Flow March 31, 2015 December 31, 2014 Index rate March 31, 2015 December 31, 2014 March 31, 2015 March 31, 2015 2015 2016 2017 2018
CDI vs. fixed rate swap
Receivable R$ 4,939 R$ 4,511 CDI 109.03 % 5,240 4,736 1,442
Payable US$ 2,199 US$ 2,284 US$ + 3.35 % (7,238 ) (6,180 ) (2,057 )
Net (1,998 ) (1,444 ) (615 ) 86 324 (1,382 ) (164 ) (776 )
Net adjusted for credit risk (2,027 ) (1,453 ) 322 (1,393 ) (169 ) (787 )
CDI vs. floating rate swap
Receivable R$ 0 R$ 428 CDI 103.50 % — 448 460
Payable US$ 0 US$ 250 Libor + 0.99 % — (668 ) (663 )
Net — (220 ) (203 ) — — — — —
Net adjusted for credit risk — (220 ) — — — —

*Type of contracts:* OTC Contracts

*Protected item:* Debt instruments linked to BRL

The protected items are the debt instruments linked to BRL once the objective of this program is to transform into US$ the obligations linked to BRL so as to achieve a currency offset by matching Vale’s receivables - mainly linked to US$ - with Vale’s payables.

*Protection program for the real denominated debt indexed to TJLP*

In order to reduce the cash flow volatility, Vale entered into swap transactions to convert into US$ the cash flows linked to TJLP of the loans with Banco Nacional de Desenvolvimento Econômico e Social (BNDES). In those swaps, Vale pays fixed or floating rates in US$ and receives payments linked to TJLP.

R$ Million
Notional ($ million) Average Fair value Realized Gain/Loss Value at Risk Fair value by year
Flow March 31, 2015 December 31, 2014 Index rate March 31, 2015 December 31, 2014 March 31, 2015 March 31, 2015 2015 2016 2017 2018-2023
Swap TJLP vs. fixed rate swap
Receivable R$ 6,083 R$ 6,247 TJLP + 1.33 % 5,350 5,444 356
Payable US$ 2,948 US$ 3,051 USD + 1.71 % (9,126 ) (7,802 ) (423 )
Net (3,776 ) (2,358 ) (67 ) 243 (326 ) (658 ) (902 ) (1,890 )
Adjusted Net for credit risk (4,111 ) (2,531 ) (328 ) (671 ) (955 ) (2,157 )
Swap TJLP vs. floating rate swap
Receivable R$ 293 R$ 295 TJLP + 0.94 % 248 243 3
Payable US$ 172 US$ 173 Libor + -1.21 % (494 ) (413 ) (4 )
Net (246 ) (170 ) (1 ) 15 (3 ) (12 ) (19 ) (212 )
Adjusted Net for credit risk (251 ) (175 ) (6 ) (12 ) (19 ) (214 )

*Type of contracts:* OTC Contracts

*Protected item:* Debt instruments linked to BRL

The protected items are the debt instruments linked to BRL once the objective of this program is to transform into US$ the obligations linked to BRL so as to achieve a currency offset by matching Vale’s receivables - mainly linked to US$ - with Vale’s payables.

34

SEQ.=1,FOLIO='34',FILE='C:\JMS\108178\15-7118-2\task7369772\7118-2-by.htm',USER='108178',CD='Apr 28 12:24 2015'

Table of Contents

*Protection program for the Real denominated fixed rate debt*

In order to reduce the cash flow volatility, Vale entered into a swap transactions to convert into US$ the cash flows from loans in BRL linked to fixed rates with BNDES. In those swaps, Vale pays fixed rates in US$ and receives fixed rates in BRL.

R$ Million
Notional ($ million) Average Fair value Realized Gain/Loss Value at Risk Fair value by year
Flow March 31, 2015 December 31, 2014 Index rate March 31, 2015 December 31, 2014 March 31, 2015 March 31, 2015 2015 2016 2017 2018-2023
R$ fixed rate vs. US$ fixed rate swap
Receivable R$ 728 R$ 735 Fix 3.92 % 826 649 37
Payable US$ 387 US$ 395 US$ + -1.67 % (1,388 ) (972 ) (43 )
Net (562 ) (323 ) (6 ) 31 (112 ) (272 ) (23 ) (155 )
Net adjusted for credit risk (603 ) (337 ) (113 ) (278 ) (25 ) (187 )

*Type of contracts:* OTC Contracts

*Protected item:* Debt instruments linked to BRL

The protected items are the debt instruments linked to BRL once the objective of this program is to transform into US$ the obligations linked to BRL so as to achieve a currency offset by matching Vale’s receivables - mainly linked to US$ - with Vale’s payables.

*Protection program for the Real denominated debt indexed to IPCA*

In order to reduce the cash flow volatility, Vale entered into swap transactions to convert into US$ the cash flows from debt instruments denominated in BRL linked to IPCA on debenture contracts issued by Vale in 2014 with a notional amount of BRL 1 billion. In those swaps, Vale pays fixed rates in US$ and receives payments linked to IPCA.

R$ Million
Notional ($ million) Average Fair value Realized Gain/Loss Value at Risk Fair value by year
Flow March 31, 2015 December 31, 2014 Index rate March 31, 2015 December 31, 2014 March 31, 2015 March 31, 2015 2015 2016 2017 2018-2021
IPCA vs. US$ fixed rate swap
Receivable R$ 1,000 R$ 1,000 Fix 6.55 % 1,097 1,113 57
Payable US$ 434 US$ 434 US$ + 3.98 % (1,498 ) (1,259 ) (38 )
Net (401 ) (146 ) 19 28 — 11 9 (421 )
Net adjusted for credit risk (409 ) (150 ) — 11 9 (429 )

*Type of contracts:* OTC Contracts

*Protected item:* Debt instruments linked to BRL

The protected items are the debt instruments linked to BRL once the objective of this program is to transform into US$ the obligations linked to BRL so as to achieve a currency offset by matching Vale’s receivables - mainly linked to US$ - with Vale’s payables.

*Protection program for Euro denominated debt*

In order to reduce the cash flow volatility, Vale entered into swap transactions to convert into US$ the cash flow from debt instruments issued in Euros by Vale in 2010 and 2012 with a notional amount of € 750 million each. In those swaps, Vale receives fixed rates in Euros and pays fixed rates in US$.

R$ million
Notional ($ million) Fair value Realized Gain/Loss Value at Risk Fair value by year
Flow March 31, 2015 December 31, 2014 Index Average rate March 31, 2015 December 31, 2014 March 31, 2015 March 31, 2015 2015 2016 2017-2023
Receivable € 1,000 € 1,000 EUR 4.063 % 3,965 3,800 133
Payable US$ 1,302 US$ 1,302 US$ 4.511 % (4,634 ) (3,941 ) (171 )
Net (669 ) (141 ) (38 ) 69 — (527 ) (142 )
Net adjusted for credit risk (672 ) (154 ) — (528 ) (144 )

*Type of contracts:* OTC Contracts

*Protected item:* Vale’s debt instruments linked to EUR

35

SEQ.=1,FOLIO='35',FILE='C:\JMS\108178\15-7118-2\task7369772\7118-2-by.htm',USER='108178',CD='Apr 28 12:24 2015'

Table of Contents

The P&L shown in the table above is offset by the hedged items’ P&L due to EUR/US$ exchange rate.

*Foreign exchange hedging program for disbursements in Canadian dollars*

In order to reduce the cash flow volatility, Vale entered into forward transactions to mitigate the foreign exchange exposure that arises from the currency mismatch between revenues denominated in US$ and disbursements denominated in Canadian Dollars.

R$ million
Notional ($ million) Average rate Fair value Realized Gain/Loss Value at Risk Fair value by year
Flow March 31, 2015 December 31, 2014 Buy / Sell (CAD/USD) March 31, 2015 December 31, 2014 March 31, 2015 March 31, 2015 2015 2016
Forward CAD 150 CAD 230 B 1.023 (92 ) (73 ) — 3 (86 ) (6 )
Total adjusted for credit risk (92 ) (73 ) (86 ) (6 )

*Type of contracts:* OTC Contracts

*Hedged item:* part of disbursements in Canadian Dollars

The P&L shown in the table above is offset by the hedged items’ P&L due to CAD/US$ exchange rate.

*Commodity derivative positions*

The Company’s cash flow is also exposed to several market risks associated to global commodities price volatilities. To offset these volatilities, Vale entered into the following derivatives transactions:

*Nickel purchase protection program*

In order to reduce the cash flow volatility and eliminate the mismatch between the pricing of the purchased nickel (concentrate, cathode, sinter and others) and the pricing of the product sold to our clients, protection transactions were implemented. The trades are usually implemented through the sale and/or buy of nickel forward or future contracts at LME or over-the-counter.

R$ million — Notional (ton) Average Strike Fair value Realized Gain/Loss Value at Risk Fair value by year
Flow March 31, 2015 December 31, 2014 Buy / Sell (US$/ton) March 31, 2015 December 31, 2014 March 31, 2015 March 31, 2015 2015
Nickel Futures 90 140 S 14,331 0.6 0.4 0.7 0.1 0.6
Total adjusted for credit risk 0.6 0.4 0.6

*Type of contracts:* LME contracts and OTC contracts

*Protected item:* part of Vale’s revenues linked to nickel price.

The P&L shown in the table above is offset by the protected items’ P&L due to nickel price.

*Nickel fixed price program*

In order to maintain the revenues exposure to nickel price fluctuations, the Company entered into derivatives to convert to floating prices all contracts with clients that required a fixed price. These trades aim to guarantee that the prices of these operations would be the same of the average prices negotiated in LME in the date the product is delivered to the client. It normally involves buying nickel forwards (over-the-counter) or futures (exchange negotiated). Those operations are usually reverted before the maturity in order to match the settlement dates of the commercial contracts in which the prices are fixed.

R$ million
Notional (ton) Average Strike Fair value Realized Gain/Loss Value at Risk Fair value by year
Flow March 31, 2015 December 31, 2014 Buy / Sell (US$/ton) March 31, 2015 December 31, 2014 March 31, 2015 March 31, 2015 2015 2016 2017
Nickel Futures 11,384 11,264 B 16,085 (134 ) (65 ) (42 ) 12 (99 ) (33 ) (2 )
Total adjusted for credit risk (134 ) (65 ) (99 ) (33 ) (2 )

*Type of contracts:* LME contracts and OTC contracts

*Protected item:* part of Vale’s revenues linked to fixed price sales of nickel.

The P&L shown in the table above is offset by the protected items’ P&L due to nickel price.

36

SEQ.=1,FOLIO='36',FILE='C:\JMS\108178\15-7118-2\task7369772\7118-2-by.htm',USER='108178',CD='Apr 28 12:24 2015'

Table of Contents

*Copper scrap purchase protection program*

In order to reduce the cash flow volatility and eliminate the quotation period mismatch between the pricing period of copper scrap purchase and the pricing period of final products sale to the clients, protection transactions were implemented. This program is usually implemented through the sale of forwards or futures at LME or over-the-counter operations.

R$ million
Notional (lbs) Fair value Realized Gain/Loss Value at Risk Fair value
March 31, December 31, Average Strike March 31, December 31, March 31, March 31, by year
Flow 2015 2014 Buy / Sell (US$/lbs) 2015 2014 2015 2015 2015
Forward 357,149 793,665 S 2.61 (0.2 ) 0.3 0.7 0.1 (0.2 )
Total adjusted for credit risk (0.2 ) 0.3 (0.2 )

*Type of contracts:* OTC contracts

*Protected item:* part of Vale’s revenues linked to copper price.

The P&L shown in the table above is offset by the protected items’ P&L due to copper price.

*Bunker Oil purchase protection program*

In order to reduce the impact of bunker oil price fluctuation on Vale’s maritime freight hiring/supply and consequently reducing the company’s cash flow volatility, bunker oil derivatives were implemented. These transactions are usually executed through forward purchases and zero cost-collars .

R$ million
Notional (ton) Fair value Realized Gain/Loss Value at Risk Fair value
March 31, December 31, Average Strike March 31, December 31, March 31, March 31, by year
Flow 2015 2014 Buy / Sell (US$/mt) 2015 2014 2015 2015 2015 2016
Forward 3,204,000 2,205,000 B 434 (1,104 ) (964 ) (177 ) 58 (57 ) (1,047 )
Total adjusted for credit risk (1,106 ) (964 ) (57 ) (1,049 )

*Type of contracts:* OTC Contracts

*Protected item:* part of Vale’s costs linked to bunker oil price

The P&L shown in the table above is offset by the protected items’ P&L due to bunker oil price.

*Bunker Oil purchase hedging program*

In order to reduce the impact of bunker oil price fluctuation on Vale’s maritime freight hiring/supply and consequently reducing the company’s cash flow volatility, bunker oil derivatives were implemented. These transactions are usually executed through forward purchases and zero cost-collars .

R$ million
Notional (ton) Fair value Realized Gain/Loss Value at Risk Fair value
March 31, December 31, Average Strike March 31, December 31, March 31, March 31, by year
Flow 2015 2014 Buy / Sell (US$/mt) 2015 2014 2015 2015 2015
Forward 1,485,000 1,950,000 B 505 (916 ) (986 ) (289 ) 26 (916 )
Total adjusted for credit risk (917 ) (987 ) (917 )

*Type of contracts:* OTC contracts

*Protected item:* part of Vale’s costs linked to bunker oil price

The P&L shown in the table above is offset by the protected items’ P&L due to bunker oil price.

37

SEQ.=1,FOLIO='37',FILE='C:\JMS\108178\15-7118-2\task7369772\7118-2-by.htm',USER='108178',CD='Apr 28 12:24 2015'

Table of Contents

*Silver Wheaton Corp. warrants*

The company owns 10 million warrants of Silver Wheaton Corp. (SLW), a Canadian company with stocks negotiated in Toronto Stock Exchange and New York Stock Exchange. Such warrants configure American call options and were received as part of the payment regarding the sale of 25% of gold payable flows produced as a sub product from Salobo copper mine during its life and 70% of gold payable flows produced as a sub product from some nickel mines in Sudbury during 20 years.

R$ million — Notional (quantity) Fair value Realized Gain/Loss Value at Risk Fair value
March 31, December 31, Average Strike March 31, December 31, March 31, March 31, by year
Flow 2015 2014 Buy / Sell (US$/share) 2015 2014 2015 2015 2023
Call Option 10,000,000 10,000,000 B 65 87 86 — 8 87
Total adjusted for credit risk 87 86 87

*Embedded derivative positions*

The Company’s cash flow is also exposed to several market risks associated to contracts that contain embedded derivatives or derivative-like features. From Vale’s perspective, it may include, but is not limited to, commercial contracts, procurement contracts, rental contracts, bonds, insurance policies and loans. The following embedded derivatives were observed as of March 31, 2015.

*Raw material and intermediate products purchase*

Nickel concentrate and raw materials purchase agreements in which there are provisions based on nickel and copper future prices behavior. These provisions are considered as embedded derivatives.

R$ million
Notional (ton) Fair value Realized Gain/Loss Value at Risk Fair value
March 31, December 31, Average Strike March 31, December 31, March 31, March 31, by year
Flow 2015 2014 Buy / Sell (US$/ton) 2015 2014 2015 2015 2015
Nickel Forwards 5,507 4,491 S 14,248 9 (2 ) — 9
Copper Forwards 4,599 6,310 5,761 (2 ) 3 — (2 )
Total 7 1 — 8 7

*Gas purchase for pelletizing company in Oman*

Our subsidiary Vale Oman Pelletizing Company LLC has a natural gas purchase agreement in which there’s a clause that defines that a premium can be charged if pellet prices trade above a pre-defined level. This clause is considered as an embedded derivative.

R$ million
Notional (volume/month) Fair value Realized Gain/Loss Value at Risk Fair
March 31, December 31, Average Strike March 31, December 31, March 31, March 31, value by year
Flow 2015 2014 Buy / Sell (US$/ton) 2015 2014 2015 2015 2015 2016
Call Options 746,667 746,667 S 179.36 (0.02 ) (0.54 ) — 0.04 (0.02 ) (0.01 )

38

SEQ.=1,FOLIO='38',FILE='C:\JMS\108178\15-7118-2\task7369772\7118-2-by.htm',USER='108178',CD='Apr 28 12:24 2015'

Table of Contents

*Sensitivity analysis(2)*

The Company present below the sensitivity analysis for all derivatives outstanding positions as of March 31, 2015 given predefined scenarios for market risk factors behavior. The scenarios were defined as follows:

· Fair Value: the fair value of the financial instruments position as at March 31, 2015;

· Scenario I: Potential change in fair value considering a 25% deterioration of market curves for main underlying market risk factors;

· Scenario II: Potential change in fair value considering a 25% evolution of market curves for main underlying market risk factors;

· Scenario III: Potential change in fair value considering a 50% deterioration of market curves for main underlying market risk factors;

· Scenario IV: Potential change in fair value considering a 50% evolution of market curves for main underlying market risk factors;

*Sensitivity analysis — Summary of the US$/BRL fluctuation: Debt, cash investments and derivatives*

Program R$ million — Instrument Risk Scenario I Scenario II Scenario III Scenario IV
Funding Debt denominated in BRL BRL fluctuation — — — —
Funding Non hedged debt denominated in US$ BRL fluctuation 19,516 (19,516 ) 39,032 (39,032 )
Cash Investments Cash denominated in BRL BRL fluctuation — — — —
Cash Investments Cash denominated in US$ BRL fluctuation — — — —
Derivatives Consolidated derivatives portfolio BRL fluctuation (4,937 ) 4,937 (9,872 ) 9,872
Net result 14,579 (14,579 ) 29,160 (29,160 )

*Sensitivity analysis — Consolidated derivatives portfolio*

Program R$ million — Instrument Main Risks Fair Value Scenario I Scenario II Scenario III Scenario IV
Protection program for the Real denominated debt indexed to CDI BRL fluctuation (1,810 ) 1,810 (3,619 ) 3,619
USD interest rate inside Brazil variation (85 ) 83 (174 ) 163
CDI vs. US$ fixed rate swap Brazilian interest rate fluctuation (2,027 ) (21 ) 20 (44 ) 38
USD Libor variation (8 ) 8 (16 ) 15
Protected Items - Real denominated debt BRL fluctuation n.a. — — — —
Protection program for the Real denominated debt indexed to TJLP BRL fluctuation (2,282 ) 2,282 (4,563 ) 4,563
USD interest rate inside Brazil variation (172 ) 163 (354 ) 318
TJLP vs. US$ fixed rate swap Brazilian interest rate fluctuation (4,111 ) 385 (339 ) 824 (639 )
TJLP interest rate fluctuation (179 ) 171 (360 ) 342
BRL fluctuation (123 ) 123 (247 ) 247
USD interest rate inside Brazil variation (14 ) 13 (28 ) 25
TJLP vs. US$ floating rate swap Brazilian interest rate fluctuation (251 ) 23 (20 ) 50 (38 )
TJLP interest rate fluctuation (11 ) 10 (22 ) 21
USD Libor variation 7 (7 ) 13 (13 )
Protected Items - Real denominated debt BRL fluctuation n.a. — — — —
Protection program for the Real denominated fixed rate debt BRL fluctuation (347 ) 347 (694 ) 694
BRL fixed rate vs. US$ fixed rate swap USD interest rate inside Brazil variation (603 ) (20 ) 19 (42 ) 37
Brazilian interest rate fluctuation 48 (42 ) 104 (80 )
Protected Items - Real denominated debt BRL fluctuation n.a. — — — —
Protection program for the Real denominated debt indexed to IPCA BRL fluctuation (375 ) 375 (749 ) 749
USD interest rate inside Brazil variation (32 ) 30 (67 ) 58
IPCA vs. US$ fixed rate swap Brazilian interest rate fluctuation (409 ) 140 (120 ) 305 (222 )
IPCA index fluctuation (64 ) 67 (125 ) 139
USD Libor variation (9 ) 9 (18 ) 17
Protected Items - Real denominated debt BRL fluctuation n.a. — — — —
Protection Program for the Euro denominated debt EUR fluctuation (991 ) 991 (1,983 ) 1,983
EUR fixed rate vs. US$ fixed rate swap EUR Libor variation (672 ) 16 (16 ) 33 (32 )
USD Libor variation (74 ) 70 (153 ) 135
Protected Items - Euro denominated debt EUR fluctuation n.a. 991 (991 ) 1,983 (1,983 )
Foreign Exchange hedging program for disbursements in Canadian dollars (CAD) CAD fluctuation (118 ) 118 (236 ) 236
CAD Forward CAD Libor variation (92 ) 0 (0 ) 1 (1 )
USD Libor variation (0.2 ) 0.2 (0.4 ) 0.4
Protected Items - Disbursement in Canadian dollars CAD fluctuation n.a. 118 (118 ) 236 (236 )

(2) The deterioration scenario of “BRL fluctuation” on the tables of this section means the depreciation of BRL against the USD. The same is applicable for the other currencies fluctuations as risk factors. Specifically on “Sensitivity analysis - cash investments in other currencies” table, The Company have the depreciation of each currency as a risk factor against another currencies in general, not only USD.

39

SEQ.=1,FOLIO='39',FILE='C:\JMS\108686\15-7118-2\task7373110\7118-2-ca.htm',USER='108686',CD='Apr 29 05:20 2015'

Table of Contents

Program R$ million — Instrument Main Risks Fair Value Scenario I Scenario II Scenario III Scenario IV
Nickel price fluctuation 1 (1 ) 2 (2 )
Nickel purchase protection program Purchase / sale of nickel future/forward contracts 0.6
CAD fluctuation 0.1 (0.1 ) 0.3 (0.3 )
Protected Item: Part of Vale’s revenues linked to Nickel price Nickel price fluctuation n.a. (1 ) 1 (2 ) 2
Nickel price fluctuation (116 ) 116 (232 ) 232
Nickel fixed price program Purchase of nickel future/forward contracts (134 )
CAD fluctuation (34 ) 34 (67 ) 67
Protected Item: Part of Vale’s nickel revenues from sales with fixed prices Nickel price fluctuation n.a. 116 (116 ) 232 (232 )
Copper Scrap Purchase Protection Program Copper price fluctuation 1 (1 ) 2 (2 )
Sale of copper future/forward contracts (0.2 )
CAD fluctuation (0.0 ) 0.0 (0.1 ) 0.1
Protected Item: Part of Vale’s revenues linked to Copper price Copper price fluctuation n.a. (1 ) 1 (2 ) 2
Bunker Oil Protection Program Bunker Oil forward Bunker Oil price fluctuation (1,106 ) (833 ) 833 (1,665 ) 1,665
Protected Item: part of Vale’s costs linked to Bunker Oil price Bunker Oil price fluctuation n.a. 833 (833 ) 1,665 (1,665 )
Bunker Oil Hedge Program Bunker Oil forward Bunker Oil price fluctuation (917 ) (372 ) 372 (743 ) 743
Protected Item: part of Vale’s costs linked to Bunker Oil price Bunker Oil price fluctuation n.a. 372 (372 ) 743 (743 )
SLW stock price fluctuation (41 ) 51 (69 ) 110
SLW warrants Call options 87
Libor USD fluctuation (3 ) 3 (7 ) 7
Program R$ million — Instrument Main Risks Fair Value Scenario I Scenario II Scenario III Scenario IV
Embedded derivatives - Raw material purchase (Nickel) Nickel price fluctuation 61 (61 ) 121 (121 )
Embedded derivatives - Raw material purchase 9
CAD fluctuation (2 ) 2 (4 ) 4
Embedded derivatives - Raw material purchase (Copper) Copper price fluctuation 22 (22 ) 44 (44 )
Embedded derivatives - Raw material purchase (2.1 )
CAD fluctuation 0.5 (0.5 ) 1.1 (1.1 )
Embedded derivatives - Gas purchase
Embedded derivatives - Gas purchase Pellet price fluctuation (0.02 ) 0.02 (0.13 ) 0.02 (0.61 )

*Sensitivity analysis - Cash investments*

The cash investments are subjected to foreign exchange risk when the investment currency is other than the functional currency of the investor company.

Program R$ million — Instrument Risk Scenario I Scenario II Scenario III Scenario IV
Cash Investments Cash denominated in EUR EUR (12 ) 12 (25 ) 25
Cash Investments Cash denominated in CAD CAD (1 ) 1 (1 ) 1
Cash Investments Cash denominated in GBP GBP (0 ) 0 (0 ) 0
Cash Investments Cash denominated in AUD AUD (5 ) 5 (10 ) 10
Cash Investments Cash denominated in Other Currencies* Others (20 ) 20 (41 ) 41

(*) Includes investments in other currencies and investments in USD as the functional currency of the investor is not USD or BRL.

40

SEQ.=1,FOLIO='40',FILE='C:\JMS\108686\15-7118-2\task7373110\7118-2-ca.htm',USER='108686',CD='Apr 29 05:20 2015'

Table of Contents

*Financial counterparties ratings*

Derivative transactions and cash investments are held with financial institutions whose exposure limits are periodically reviewed and approved by the delegated authority. The financial institutions credit risk tracking is performed through a methodology that considers, among other information, ratings provided by international rating agencies.

The table below presents the ratings in foreign currency published by agencies Moody’s and S&P regarding the main financial institutions that the Company had outstanding trades as of March 31, 2015.

Long term rating by counterparty Moody’s S&P
ANZ Australia and New Zealand Banking Aa2 AA-
Banco Bradesco Baa2 BBB-
Banco de Credito del Peru Baa1 BBB+
Banco do Brasil Baa2 BBB-
Banco do Nordeste Baa3 BBB-
Banco Safra Baa2 BBB-
Banco Santander Baa2 BBB-
Banco Votorantim Baa2 BB+
Bank of America Baa2 A-
Bank of Nova Scotia Aa2 A+
Banpara Ba3 BB
Barclays A3 A-
BBVA Baa2 BBB
BNP Paribas A1 A+
BTG Pactual Baa3 BB+ *
Caixa Economica Federal Baa2 BBB-
Citigroup Baa2 A-
Credit Agricole A2 A
Deutsche Bank A3 A
Goldman Sachs Baa1 A-
HSBC Aa3 A+
Intesa Sanpaolo Spa Baa2 BBB-
Itau Unibanco Baa2 BBB-
JP Morgan Chase & Co A3 A
Morgan Stanley Baa2 A-
National Australia Bank NAB Aa2 AA-
Royal Bank of Canada Aa3 AA-
Societe Generale A2 A
Standard Bank Group Baa3 -
Standard Chartered A2 A

41

SEQ.=1,FOLIO='41',FILE='C:\JMS\108686\15-7118-2\task7373110\7118-2-ca.htm',USER='108686',CD='Apr 29 05:20 2015'

Table of Contents

*Market curves*

The curves used on the pricing of the derivatives were developed based on data from BM&F, Central Bank of Brazil, London Metals Exchange (LME) and Bloomberg.

*1. Commodities*

*Nickel*

Maturity Price (US$/ton) Maturity Price (US$/ton) Maturity Price (US$/ton)
SPOT 12,460.00 SEP15 12,441.59 MAR16 12,522.40
APR15 12,356.96 OCT15 12,460.07 MAR17 12,625.99
MAY15 12,374.64 NOV15 12,478.50 MAR18 12,627.47
JUN15 12,392.18 DEC15 12,491.34 MAR19 12,610.51
JUL15 12,407.31 JAN16 12,501.32
AUG15 12,424.00 FEB16 12,513.50

*Copper*

Maturity Price (US$/lb) Maturity Price (US$/lb) Maturity Price (US$/lb)
SPOT 2.75 SEP15 2.73 MAR16 2.73
APR15 2.75 OCT15 2.73 MAR17 2.72
MAY15 2.75 NOV15 2.73 MAR18 2.71
JUN15 2.74 DEC15 2.73 MAR19 2.70
JUL15 2.74 JAN16 2.73
AUG15 2.74 FEB16 2.73

*Bunker Oil*

Maturity Price (US$/ton) Maturity Price (US$/ton) Maturity Price (US$/ton)
SPOT 305.80 SEP15 314.04 MAR16 331.56
APR15 307.60 OCT15 316.50 MAR17 362.57
MAY15 309.47 NOV15 318.97 MAR18 394.38
JUN15 310.90 DEC15 322.21 MAR19 433.39
JUL15 310.67 JAN16 325.46
AUG15 311.78 FEB16 328.71

42

SEQ.=1,FOLIO='42',FILE='C:\JMS\108686\15-7118-2\task7373110\7118-2-ca.htm',USER='108686',CD='Apr 29 05:20 2015'

Table of Contents

*2. Rates*

*US$-Brazil Interest Rate*

Maturity Rate (% p.a.) Maturity Rate (% p.a.) Maturity Rate (% p.a.)
05/04/15 1.98 03/01/16 2.55 04/02/18 3.24
06/01/15 1.72 04/01/16 2.66 07/02/18 3.32
07/01/15 1.70 06/01/16 2.80 10/01/18 3.34
08/03/15 1.78 07/01/16 2.84 01/02/19 3.34
09/01/15 1.89 10/03/16 2.99 04/01/19 3.35
10/01/15 2.02 01/02/17 3.03 07/01/19 3.42
11/03/15 2.16 04/03/17 3.07 10/01/19 3.44
12/01/15 2.28 07/03/17 3.09 01/02/20 3.46
01/04/16 2.44 10/02/17 3.14 04/01/20 3.47
02/01/16 2.48 01/02/18 3.18 07/01/20 3.48

*US$ Interest Rate*

Maturity Rate (% p.a.) Maturity Rate (% p.a.) Maturity Rate (% p.a.)
1M 0.18 6M 0.40 11M 0.46
2M 0.22 7M 0.42 12M 0.47
3M 0.27 8M 0.44 2Y 0.83
4M 0.34 9M 0.45 3Y 1.15
5M 0.38 10M 0.46 4Y 1.41

*TJLP*

Maturity Rate (% p.a.) Maturity Rate (% p.a.) Maturity Rate (% p.a.)
05/04/15 5.50 03/01/16 5.50 04/02/18 5.50
06/01/15 5.50 04/01/16 5.50 07/02/18 5.50
07/01/15 5.50 06/01/16 5.50 10/01/18 5.50
08/03/15 5.50 07/01/16 5.50 01/02/19 5.50
09/01/15 5.50 10/03/16 5.50 04/01/19 5.50
10/01/15 5.50 01/02/17 5.50 07/01/19 5.50
11/03/15 5.50 04/03/17 5.50 10/01/19 5.50
12/01/15 5.50 07/03/17 5.50 01/02/20 5.50
01/04/16 5.50 10/02/17 5.50 04/01/20 5.50
02/01/16 5.50 01/02/18 5.50 07/01/20 5.50

*BRL Interest Rate*

Maturity Rate (% p.a.) Maturity Rate (% p.a.) Maturity Rate (% p.a.)
05/04/15 12.64 03/01/16 13.51 04/02/18 13.16
06/01/15 12.84 04/01/16 13.52 07/02/18 13.17
07/01/15 13.02 06/01/16 13.53 10/01/18 13.14
08/03/15 13.16 07/01/16 13.53 01/02/19 13.12
09/01/15 13.30 10/03/16 13.47 04/01/19 13.09
10/01/15 13.38 01/02/17 13.38 07/01/19 13.07
11/03/15 13.46 04/03/17 13.33 10/01/19 13.05
12/01/15 13.48 07/03/17 13.31 01/02/20 13.03
01/04/16 13.50 10/02/17 13.26 04/01/20 13.00
02/01/16 13.51 01/02/18 13.19 07/01/20 12.98

*Implicit Inflation (IPCA)*

Maturity Rate (% p.a.) Maturity Rate (% p.a.) Maturity Rate (% p.a.)
05/04/15 6.31 03/01/16 7.14 04/02/18 6.39
06/01/15 6.50 04/01/16 7.14 07/02/18 6.40
07/01/15 6.67 06/01/16 7.00 10/01/18 6.37
08/03/15 6.80 07/01/16 6.93 01/02/19 6.36
09/01/15 6.93 10/03/16 6.72 04/01/19 6.33
10/01/15 7.01 01/02/17 6.60 07/01/19 6.31
11/03/15 7.09 04/03/17 6.53 10/01/19 6.29
12/01/15 7.11 07/03/17 6.51 01/02/20 6.27
01/04/16 7.12 10/02/17 6.47 04/01/20 6.24
02/01/16 7.13 01/02/18 6.41 07/01/20 6.22

*EUR Interest Rate*

Maturity Rate (% p.a.) Maturity Rate (% p.a.) Maturity Rate (% p.a.)
1M 0.00 6M 0.06 11M 0.08
2M 0.00 7M 0.07 12M 0.08
3M 0.02 8M 0.07 2Y 0.09
4M 0.04 9M 0.07 3Y 0.12
5M 0.05 10M 0.08 4Y 0.18

*CAD Interest Rate*

Maturity Rate (% p.a.) Maturity Rate (% p.a.) Maturity Rate (% p.a.)
1M 1.00 6M 1.01 11M 0.90
2M 1.00 7M 0.98 12M 0.88
3M 1.00 8M 0.95 2Y 0.88
4M 1.01 9M 0.93 3Y 0.96
5M 1.01 10M 0.91 4Y 1.08

*Currencies - Ending rates*

CAD/US$ 0.7882 US$/BRL 3.2080 EUR/US$ 1.0728

43

SEQ.=1,FOLIO='43',FILE='C:\JMS\108686\15-7118-2\task7373110\7118-2-ca.htm',USER='108686',CD='Apr 29 05:20 2015'

Table of Contents

*24. Stockholders’ equity*

*a) Capital*

Stockholders’ equity is represented by common shares (“ON”) and preferred non-redeemable shares (“PNA”) without par value. Preferred shares have the same rights as common shares, with the exception of voting for election of members of the Board of Directors. The Board of Directors may, regardless of changes to bylaws, issue new shares (authorized capital), including the capitalization of profits and reserves to the extent authorized.

At March 31, 2015, the capital was R$77,300 corresponding to 5,244,316,120 shares without par value.

March 31, 2015 (unaudited) — ON PNA Total
Stockholders
Valepar S.A. 1,716,435,045 20,340,000 1,736,775,045
Brazilian Government (Golden Share) — 12 12
Foreign investors - ADRs 800,208,384 638,736,050 1,438,944,434
FMP - FGTS 81,160,587 — 81,160,587
PIBB - BNDES 1,661,382 2,483,236 4,144,618
BNDESPar 206,378,882 66,185,272 272,564,154
Foreign institutional investors in local market 265,476,598 619,231,763 884,708,361
Institutional investors 78,475,932 213,176,592 291,652,524
Retail investors in Brazil 35,856,190 407,569,001 443,425,191
Treasury stock 31,535,402 59,405,792 90,941,194
Total 3,217,188,402 2,027,127,718 5,244,316,120

*b) Basic and diluted earnings per share*

Basic and diluted earnings per share were calculated as follows:

Three-months period ended (unaudited) — March 31, 2015 March 31, 2014
Net income (loss) attributable to the Company’s stockholders (9,538 ) 5,909
Basic and diluted earnings per share:
Income (loss) available to preferred stockholders (3,642 ) 2,256
Income (loss) available to common stockholders (5,896 ) 3,653
Total (9,538 ) 5,909
Weighted average number of shares outstanding (thousands of shares) - preferred shares 1,967,722 1,967,722
Weighted average number of shares outstanding (thousands of shares) - common shares 3,185,653 3,185,653
Total 5,153,375 5,153,375
Basic and diluted earnings per share
Preferred share (1.85 ) 1.15
Common share (1.85 ) 1.15

44

SEQ.=1,FOLIO='44',FILE='C:\JMS\108686\15-7118-2\task7373110\7118-2-ca.htm',USER='108686',CD='Apr 29 05:20 2015'

COMMAND=ROTATED_TABLE WIDTH="150%"

Table of Contents

*25. Information by business segment and by geographic area*

The information presented to the Executive Board on the performance of each segment is derived from the accounting records, adjusted for reallocations between segments.

*a) Operating income (loss) and adjusted EBITDA*

Adjusted EBITDA is used by management to support the decision making process for segments. The definition of adjusted EBITDA for the Company is the operating income or loss added by dividends received from joint ventures and associates and adjusted by depreciation, depletion and amortization, impairment and results on measurement or sales of non-current assets.

Consolidated
Three-months period ended (unaudited)
March 31, 2015
Statement of income
Dividends Gain on
Research and Depreciation received from Depreciation, measurement
Net operating evaluation Pre operating and and others Operating joint ventures depletion and or sale of non- Adjusted
revenue Costs Expenses,net expenses stoppage operation results income (loss) and associates amortization current assets EBITDA
Ferrous minerals
Iron ore 7,859 (5,548 ) (488 ) (94 ) (75 ) (1,058 ) 596 — 1,058 — 1,654
Pellets 2,778 (1,703 ) 10 (4 ) (16 ) (246 ) 819 72 246 — 1,137
Ferroalloys and manganese 206 (138 ) — — (16 ) (17 ) 35 — 17 — 52
Others ferrous products and services 335 (284 ) 30 (3 ) (1 ) (58 ) 19 — 58 — 77
11,178 (7,673 ) (448 ) (101 ) (108 ) (1,379 ) 1,469 72 1,379 — 2,920
Coal 419 (544 ) (195 ) (14 ) (36 ) (67 ) (437 ) — 67 — (370 )
Base metals
Nickel and other products (i) 3,855 (2,434 ) (187 ) (80 ) (306 ) (1,214 ) (366 ) — 1,214 — 848
Copper (ii) 1,102 (647 ) 13 (4 ) (2 ) (137 ) 325 — 137 — 462
Others base metals products — — 722 — — — 722 — — — 722
4,957 (3,081 ) 548 (84 ) (308 ) (1,351 ) 681 — 1,351 — 2,032
Fertilizers
Potash 85 (59 ) (2 ) (29 ) (13 ) (17 ) (35 ) — 17 — (18 )
Phosphates 1,020 (742 ) (47 ) (18 ) (25 ) (157 ) 31 — 157 — 188
Nitrogen 223 (158 ) (8 ) (2 ) (2 ) (17 ) 36 — 17 — 53
Others fertilizers products 34 — — — — — 34 — — — 34
1,362 (959 ) (57 ) (49 ) (40 ) (191 ) 66 — 191 — 257
Others 111 (79 ) (141 ) (96 ) (1 ) 534 328 2 12 (546 ) (204 )
Total 18,027 (12,336 ) (293 ) (344 ) (493 ) (2,454 ) 2,107 74 3,000 (546 ) 4,635

(i) Includes nickel by-products and by-products (copper, precious metal, cobalt and others).

(ii) Includes copper concentrate and does not include the cooper by-product of nickel.

45

SEQ.=1,FOLIO='45',FILE='C:\JMS\108178\15-7118-2\task7369772\7118-2-cc.htm',USER='108178',CD='Apr 28 12:28 2015'

COMMAND=ROTATED_TABLE WIDTH="150%"

Table of Contents

Consolidated
Three-months period ended (unaudited)
March 31, 2014
Statement of income
Net operating revenue Costs Expenses, net Research and evaluation expenses Pre operating and stoppage operation Depreciation and others results Operating income (loss) Dividends received from joint ventures and associates Depreciation, depletion and amortization Adjusted EBITDA
Ferrous minerals
Iron ore 12,212 (4,595 ) (764 ) (142 ) (56 ) (867 ) 5,788 1 867 6,656
Pellets 3,380 (1,446 ) (6 ) (1 ) (52 ) (120 ) 1,755 25 120 1,900
Ferroalloys and manganese 163 (129 ) (5 ) (1 ) (12 ) (15 ) 1 — 15 16
Others ferrous products and services 317 (384 ) 2 — — (63 ) (128 ) — 63 (65 )
16,072 (6,554 ) (773 ) (144 ) (120 ) (1,065 ) 7,416 26 1,065 8,507
Coal 323 (557 ) (126 ) (3 ) (19 ) (93 ) (475 ) — 93 (382 )
Base metals
Nickel and other products (i) 3,304 (1,917 ) (58 ) (73 ) (273 ) (914 ) 69 — 914 983
Copper (ii) 773 (476 ) 16 — (9 ) (89 ) 215 — 89 304
4,077 (2,393 ) (42 ) (73 ) (282 ) (1,003 ) 284 — 1,003 1,287
Fertilizers
Potash 85 (72 ) (1 ) (10 ) (15 ) (13 ) (26 ) — 13 (13 )
Phosphates 952 (810 ) (46 ) (26 ) (53 ) (197 ) (180 ) — 197 17
Nitrogen 185 (132 ) (6 ) (4 ) (3 ) (29 ) 11 — 29 40
Others fertilizers products 37 — — — — — 37 — — 37
1,259 (1,014 ) (53 ) (40 ) (71 ) (239 ) (158 ) — 239 81
Others 678 (444 ) (72 ) (83 ) — (12 ) 67 — 12 79
Total 22,409 (10,962 ) (1,066 ) (343 ) (492 ) (2,412 ) 7,134 26 2,412 9,572

(i) Includes nickel by-products and by-products (copper, precious metal, cobalt and others).

(ii) Includes copper concentrate and does not include the cooper by-product of nickel.

46

SEQ.=1,FOLIO='46',FILE='C:\JMS\108178\15-7118-2\task7369772\7118-2-ce.htm',USER='108178',CD='Apr 28 12:28 2015'

Table of Contents

*b) Adjusted EBITDA and information of assets by segment*

Three-months period ended (unaudited)
March 31, 2015
Adjusted EBITDA Investments Property, plant and equipment and intangible assets Additions to property, plant and equipment and intangible (iii)
Ferrous minerals
Iron ore 1,654 1,486 99,656 4,154
Pellets 1,137 1,065 4,411 31
Ferroalloys and manganese 52 — 687 6
Others ferrous products and services 77 2,913 808 9
2,920 5,464 105,562 4,200
Coal (370 ) 1,142 14,497 1,007
Base metals
Nickel and other products (i) 848 61 88,335 617
Copper (ii) 462 606 9,201 202
Others base metals products 722 — —
2,032 667 97,536 819
Fertilizers
Potash (18 ) — 449 —
Phosphates 188 — 15,193 159
Nitrogen 53 — — —
Others fertilizers products 34 — — —
257 — 15,642 159
Others (204 ) 4,957 9,718 74
Total 4,635 12,230 242,955 6,259

(i) Includes nickel by-products and by-products (copper, precious metal, cobalt and others).

(ii) Includes copper concentrate and does not include the cooper by-product of nickel.

(iii) Includes only acquisitions realized with cash and cash equivalents.

Three-months period ended (unaudited)
March 31, 2014
Adjusted EBITDA Investments Property, plant and equipment and intangible assets Additions to property, plant and equipment and intangible (iii)
Ferrous minerals
Iron ore 6,656 1,417 89,020 3,129
Pellets 1,900 2,455 4,103 170
Ferroalloys and manganese 16 — 656 67
Others ferrous products and services (65 ) 2,840 871 30
8,507 6,712 94,650 3,396
Coal (382 ) 833 10,292 937
Base metals
Nickel and other products (i) 983 45 65,396 632
Copper (ii) 304 505 8,887 258
1,287 550 74,283 890
Fertilizers
Potash (13 ) — 414 —
Phosphates 17 — 17,088 189
Nitrogen 40 — — —
Others fertilizers products 37 — — —
81 — 17,502 189
Others 79 3,934 8,880 222
Total 9,572 12,029 205,607 5,634

(i) Includes nickel by-products and by-products (copper, precious metal, cobalt and others).

(ii) Includes copper concentrate and does not include the cooper by-product of nickel.

(iii) Includes only acquisitions realized with cash and cash equivalents.

47

SEQ.=1,FOLIO='47',FILE='C:\JMS\108178\15-7118-2\task7369772\7118-2-cg.htm',USER='108178',CD='Apr 28 12:29 2015'

Table of Contents

*c) Results by segment and revenues by geographic area*

Consolidated
Three-months period ended (unaudited)
March 31, 2015
Ferrous minerals Coal Base metals Fertilizers Others Total
Results
Net operating revenue 11,178 419 4,957 1,362 111 18,027
Cost and expenses (8,330 ) (789 ) (2,925 ) (1,105 ) (317 ) (13,466 )
Gain on measurement or sale of non-current assets — — — 546 546
Depreciation, depletion and amortization (1,379 ) (67 ) (1,351 ) (191 ) (12 ) (3,000 )
Operating income (loss) 1,469 (437 ) 681 66 328 2,107
Financial result (13,458 ) 240 (272 ) (204 ) 16 (13,678 )
Results on sale or disposal of investments from joint ventures and associates — — — — 55 55
Equity results from joint ventures and associates (455 ) (1 ) (17 ) — (352 ) (825 )
Income taxes 3,242 (73 ) (109 ) (398 ) (12 ) 2,650
Net income (loss) (9,202 ) (271 ) 283 (536 ) 35 (9,691 )
Income (loss) attributable to noncontrolling interests (15 ) (33 ) (95 ) 18 (28 ) (153 )
Income (loss) attributable to the Company’s stockholders (9,187 ) (238 ) 378 (554 ) 63 (9,538 )
Sales classified by geographic area:
America, except United States and Brazil 269 — 867 41 — 1,177
United States of America 28 — 684 — 22 734
Europe 1,856 35 1,254 82 — 3,227
Middle East/Africa/Oceania 859 99 115 9 — 1,082
Japan 1,171 83 417 — — 1,671
China 4,792 — 419 — — 5,211
Asia, except Japan and China 877 172 816 29 — 1,894
Brazil 1,326 30 385 1,201 89 3,031
Net operating revenue 11,178 419 4,957 1,362 111 18,027
Consolidated
Three-months period ended (unaudited)
March 31, 2014
Ferrous minerals Coal Base metals Fertilizers Others Total
Results
Net operating revenue 16,072 323 4,077 1,259 678 22,409
Cost and expenses (7,591 ) (705 ) (2,790 ) (1,178 ) (599 ) (12,863 )
Depreciation, depletion and amortization (1,065 ) (93 ) (1,003 ) (239 ) (12 ) (2,412 )
Operating income (loss) 7,416 (475 ) 284 (158 ) 67 7,134
Financial result 556 93 (310 ) 3 (14 ) 328
Equity results from joint ventures and associates 509 28 (11 ) — (67 ) 459
Income taxes (2,353 ) 61 (82 ) 45 (8 ) (2,337 )
Net income (loss) 6,128 (293 ) (119 ) (110 ) (22 ) 5,584
Income (loss) attributable to noncontrolling interests (26 ) (22 ) (263 ) (11 ) (3 ) (325 )
Income (loss) attributable to the Company’s stockholders 6,154 (271 ) 144 (99 ) (19 ) 5,909
Sales classified by geographic area:
America, except United States and Brazil 473 7 821 24 — 1,325
United States of America 5 — 620 — 293 918
Europe 2,790 24 1,400 62 — 4,276
Middle East/Africa/Oceania 1,023 34 83 — — 1,140
Japan 1,577 116 388 — — 2,081
China 7,171 12 365 — — 7,548
Asia, except Japan and China 1,258 130 399 8 — 1,795
Brazil 1,775 — 1 1,165 385 3,326
Net operating revenue 16,072 323 4,077 1,259 678 22,409

*d) Investment, intangible and property, plant and equipment by geographic area*

There was no significant change in relation to the information of assets by geographic area disclosed in the financial statements for the year ended December 31, 2014.

48

SEQ.=1,FOLIO='48',FILE='C:\JMS\108178\15-7118-2\task7369772\7118-2-cg.htm',USER='108178',CD='Apr 28 12:29 2015'

Table of Contents

*26. Cost of goods sold and services rendered, and selling and administrative expenses and other operating expenses (income), net, by nature*

*a) Cost of goods sold and services rendered*

Three-months period ended (unaudited) — Consolidated Parent Company
March 31, 2015 March 31, 2014 March 31, 2015 March 31, 2014
Personnel 1,521 1,606 759 836
Material and service 2,776 3,035 1,275 1,572
Fuel oil and gas 886 983 564 628
Maintenance 1,909 1,006 1,282 714
Energy 414 343 206 165
Acquisition of products 704 976 167 306
Depreciation and depletion 2,653 2,210 889 684
Freight 2,269 1,623 — —
Others 1,856 1,390 1,282 1,060
Total 14,988 13,172 6,424 5,965
Cost of goods sold 14,568 12,547 6,155 5,499
Cost of services rendered 420 625 269 466
Total 14,988 13,172 6,424 5,965

*b) Selling and administrative expenses*

Three-months period ended (unaudited) — Consolidated Parent Company
March 31, 2015 March 31, 2014 March 31, 2015 March 31, 2014
Personnel 239 263 137 145
Services (consulting, infrastructure and others) 81 110 47 63
Advertising and publicity 8 12 7 10
Depreciation and amortization 82 105 81 69
Travel expenses 8 5 5 —
Taxes and rents 17 13 7 3
Others 120 159 9 32
Total 555 667 293 322

*c) Others operational expenses (incomes), net*

Three-months period ended (unaudited)
Consolidated Parent Company
March 31, 2015 March 31, 2014 March 31, 2015 March 31, 2014
Provision for litigation (53 ) 134 (148 ) 138
Provision for loss with VAT credits (ICMS) 119 103 119 105
Provision for profit sharing program 61 94 32 78
Provision for disposal of materials and inventories 185 49 (3 ) 15
Loss on tax credits — 2 — 2
Gold stream transaction (722 ) — — —
Others 231 124 (39 ) —
Total (179 ) 506 (39 ) 338

49

SEQ.=1,FOLIO='49',FILE='C:\JMS\108178\15-7118-2\task7369772\7118-2-cg.htm',USER='108178',CD='Apr 28 12:29 2015'

Table of Contents

*27. Financial result*

The financial results, by nature, are as follows:

Three-months period ended (unaudited)
Consolidated Parent Company
March 31, 2015 March 31, 2014 March 31, 2015 March 31, 2014
Financial expenses
Interest (562 ) (906 ) (745 ) (828 )
Labor, tax and civil lawsuits (95 ) (18 ) (95 ) (16 )
Derivative financial instruments (4,049 ) (44 ) (3,058 ) —
Indexation and exchange rate variation (a) (15,913 ) (1,144 ) (15,296 ) (888 )
Participative stockholders’ debentures 722 (49 ) 722 (49 )
Expenses of REFIS (408 ) (391 ) (400 ) (383 )
Others (326 ) (250 ) (158 ) (122 )
(20,631 ) (2,802 ) (19,030 ) (2,286 )
Financial income
Short-term investments 73 129 38 115
Derivative financial instruments 1 543 — 466
Indexation and exchange rate variation (b) 6,779 2,344 6,831 2,316
Others 100 114 54 40
6,953 3,130 6,923 2,937
Financial results, net (13,678 ) 328 (12,107 ) 651
Summary of indexation and exchange rate variation
Loans and financing (15,081 ) 1,998 (5,201 ) 723
Related parties (3 ) 9 (9,420 ) 668
Others 5,950 (807 ) 6,156 37
Net (a) + (b) (9,134 ) 1,200 (8,465 ) 1,428

*28. Deferred revenue - Gold stream*

In February 2013, the Company entered into a gold stream transaction (“original transaction”) with Silver Wheaton Corp. (“SLW”) to sell 25% of the gold extracted during the life of the mine as a by-product of Salobo copper mine (“Salobo transaction”) and 70% of the gold extracted during the next 20 years as a by-product of the Sudbury nickel mines (“Sudbury transaction”).

The original transaction was amended in March, 2015 to include an additional 25% of gold extracted during the life of the mine as a by-product of Salobo copper mine (“amended transaction”). The Company received up-front cash proceeds of US$900 (R$2,826). The Company may also receive an additional cash payment contingent on its decision to expand the capacity to process Salobo copper ores until 2036. The additional amount could range from US$ 88 million to US$ 720 million depending on timing and size of the expansion.

As the gold is delivered to SLW, Vale will receive a payment equal to the lesser of: (i) US$400 per ounce of refined gold delivered, subject to an annual increase of 1% per year commencing on January 1, 2017 for the original and amended transactions and each January 1 thereafter; and (ii) the reference market price on the date of delivery.

This transaction was bifurcated into two identifiable components: (i) the sale of the mineral rights and, (ii) the services for gold extraction on the portion in which Vale operates as an agent for SLW gold extraction.

The result of the sale of the mineral rights of R$722 was recognized in the statement of income under other operating expenses, net. The portion related to the provision of future services for gold extraction was recorded as deferred revenue (liability) in the amount of R$1,670 and will be recognized in the statement of income as the service is rendered and the gold extracted. During the three-months period ended March 31, 2015 and 2014, the Company recognized R$44 and R$53, respectively, in statement of income related to rendered services related to the original and amended transactions..

The deferred revenue will be recognized in the future based on the units of gold extracted compared to the total of proven and probable gold reserves negotiated with SLW. Defining the gain on sale of mineral interest and the deferred revenue portion of the transaction requires the use of critical accounting estimates as follow:

· Discount rates used to measure the present value of future inflows and outflows;

· Allocation of costs between copper and gold based on relative prices;

· Expected margin for the independent elements (sale of mineral rights and service for gold extraction) based on Company’s best estimate.

50

SEQ.=1,FOLIO='50',FILE='C:\JMS\108178\15-7118-2\task7369772\7118-2-cg.htm',USER='108178',CD='Apr 28 12:29 2015'

Table of Contents

*29. Commitments*

*a) Base metals operations*

There have been no material changes to commitments of base metals operations disclosed in the financial statements as at December 31, 2014, except for letters of credit and guarantees in the amount of R$3,070 (R$2,675 at December, 2014) associated with items such as environment reclamation, asset retirement obligation commitments, insurance, electricity commitments, post-retirement benefits, community service commitments and import and export duties.

*b) VBG - Guinea*

On April 30, 2014, Rio Tinto plc (“Rio Tinto”) filed a lawsuit against Vale, BSGR, and other defendants in the United States District Court for the Southern District of New York, alleging violations of the U.S. Racketeer Influenced and Corrupt Organizations Act (RICO) in relation to Rio Tinto’s loss of certain Simandou mining rights, the Government of Guinea’s assignment of those rights to BSGR, and Vale’s subsequent investment in VBG. Discovery, a pre-trial evidentiary procedure in which the parties are required to disclose information and produce documents to each other and can depose potential witnesses or take other steps to obtain relevant information, has begun and under the current schedule will be completed in March 2016. Vale intends to vigorously defend the action, which it believes to be without factual or legal merit.

*c) Participative stockholders’ debentures*

During the period, there was no issuance of new debentures, or any change in the par value or the indicators affecting debentures issued. At March 2015, the Company made available for withdrawal the amount of R$124 as semiannual compensation.

*d) Operating lease - pelletizing operations*

Vale has operating lease agreements with its joint ventures Companhia Coreano-Brasileira de Pelotização, Companhia Hispano-Brasileira de Pelotização, Companhia Ítalo-Brasileira de Pelotização and Companhia Nipo-Brasileira de Pelotização (together “pelletizing companies”), in which Vale leases their pelletizing plants. These renewable operating lease agreements have last between 3 and 10 years.

The total amount of operational leasing expenses related to pelletizing operations for the three-month period ended on March 31, 2015 and 2014 were R$198 and R$217, respectively.

*e) Concession agreements*

The contractual basis and deadlines for completion of concessions railways and port terminals are unchanged in the period .

*f) Guarantees provided*

At March 31, 2015, corporate guarantees provided by Vale (within the limit of its direct or indirect interest) for the companies Norte Energia S.A. and Companhia Siderúrgica do Pecém S.A. totaled R$706 and R$1,925, respectively. Due to the conclusion of the energy generation assets transaction (note 6), the guarantee of Norte Energia S.A. is shared with Cemig GT.

51

SEQ.=1,FOLIO='51',FILE='C:\JMS\108183\15-7118-2\task7376442\7118-2-ci.htm',USER='108183',CD='Apr 30 01:01 2015'

Table of Contents

*30. Related parties*

Transactions with related parties are made by the Company at arm´s-length, observing the price and usual market conditions and therefore do not generate any undue benefit to their counterparties or loss to the Company.

In the normal course of operations, Vale contracts rights and obligations with related parties (subsidiaries, associates, joint ventures and stockholders), derived from operations of sale and purchase of products and services, leasing of assets, sale of raw material and railway transportation services.

The balances of these related party transactions and their effects on the financial statements may be identified as follows:

Assets
Consolidated Parent Company
March 31, 2015 (unaudited) December 31, 2014 March 31, 2015 (unaudited) December 31, 2014
Accounts receivable Related parties Accounts receivable Related parties Accounts receivable Related parties Accounts receivable Related parties
Baovale Mineração S.A. 10 18 10 24 10 18 10 24
Biopalma da Amazônia — — — — 1,169 — 992
Mineração Brasileiras Reunidas S.A. — — — — — 96 — 352
Mineração Corumbaense Reunidas S.A. — — — — 48 227 37 226
Mitsui & Co., Ltd. 45 — 25 — — — — —
MRS Logística S.A. 9 65 9 64 9 28 9 28
Ferrovia Norte Sul 30 — 24 — —
Samarco Mineração S.A. 89 822 63 822 89 822 63 822
Teal Minerals Inc. — 706 — 573 — — — —
Vale International S.A. — — — — 33,960 191 30,019 276
VLI Multimodal S.A. 19 — 67 — — — 67 —
VLI S.A. 544 25 25 — 544 25 25 —
VLI Operações Portuárias S.A. 56 — 69 — 56 — 69 —
Others 128 112 278 147 347 230 267 409
Total 930 1,748 570 1,630 35,063 2,806 30,566 3,129
Current 930 1,676 570 1,537 35,063 1,776 30,566 2,227
Non-current — 72 — 93 — 1,030 — 902
Total 930 1,748 570 1,630 35,063 2,806 30,566 3,129
Liabilities
Consolidated Parent Company
March 31, 2015 (unaudited) December 31, 2014 March 31, 2015 (unaudited) December 31, 2014
Suppliers Related parties Suppliers Related parties Suppliers Related parties Suppliers Related parties
Baovale Mineração S.A. 23 — 10 — 23 — 10 —
Companhia Coreano-Brasileira de Pelotização 49 175 3 227 49 — 3 —
Companhia Hispano-Brasileira de Pelotização 37 23 85 — 37 — 85 —
Companhia Ítalo-Brasileira de Pelotização 33 37 2 125 33 — 2 —
Companhia Nipo-Brasileira de Pelotização 84 315 5 389 84 — 5 —
Companhia Portuária Baía de Sepetiba — — — — 197 — 148 —
Ferrovia Centro-Atlântica S.A. — 262 — 261 — 262 — 261
Mitsui & Co., Ltd. 28 — 25 — — — 28 —
MRS Logística S.A. 32 — 67 — 32 — 67 —
Vale International S.A. — — — — 3 57,061 314 48,532
VLI Multimodal S.A. 12 — — — — — — —
VLI S.A. — 307 — — — 307 — —
Others 73 27 89 99 133 363 93 435
Total 371 1,146 286 1,101 591 57,993 755 49,228
Current 371 856 286 813 591 6,908 755 5,622
Non-current — 290 — 288 — 51,085 — 43,606
Total 371 1,146 286 1,101 591 57,993 755 49,228

52

SEQ.=1,FOLIO='52',FILE='C:\JMS\108183\15-7118-2\task7376442\7118-2-ci.htm',USER='108183',CD='Apr 30 01:01 2015'

Table of Contents

Consolidated
Three-months period ended (unaudited)
March 31, 2015 March 31, 2014
Net operating revenue Cost/Expenses Financial results Net operating revenue Cost/Expenses Financial results
Baovale Mineração S.A. — (13 ) — — (12 ) —
California Steel Industries, Inc. — — — 223 — —
Thyssenkrupp Companhia Siderúrgica do Atlântico Ltd. — — — — (274 ) —
Companhia Coreano-Brasileira de Pelotização — (45 ) — — (61 ) —
Companhia Hispano-Brasileira de Pelotização — (36 ) — — (39 ) —
Companhia Ítalo-Brasileira de Pelotização — (40 ) — — (24 ) —
Companhia Nipo-Brasileira de Pelotização — (72 ) — — (93 ) —
Ferrovia Centro Atlântica S.A. 35 (33 ) — 35 (38 ) —
Mitsui & Co., Ltd. 171 — — 93 — —
MRS Logística S.A. — (342 ) — — (325 ) —
Samarco Mineração S.A. 90 — — 145 — —
VLI S.A. 178 — 5 203 — 15
Others 63 (34 ) 5 41 (44 ) 16
Total 537 (615 ) 10 740 (910 ) 31
Parent Company
Three-months period ended (unaudited)
March 31, 2015 March 31, 2014
Net operating revenue Cost/Expenses Financial results Net operating revenue Cost/Expenses Financial results
Baovale Mineração S.A. — (13 ) — — (12 ) —
Companhia Coreano-Brasileira de Pelotização — (45 ) — — (61 ) —
Companhia Hispano-Brasileira de Pelotização — (36 ) — — (39 ) —
Companhia Ítalo-Brasileira de Pelotização — (40 ) — — (24 ) —
Companhia Nipo-Brasileira de Pelotização — (72 ) — — (93 ) —
Companhia Portuária Baia de Sepetiba — (172 ) — — (165 ) —
Ferrovia Centro Atlântica S.A. 35 (33 ) — 35 (36 ) —
Mineração Brasileira Reunidas S.A. — (180 ) — — (200 ) —
MRS Logística S.A. — (342 ) — — (325 ) —
Samarco Mineração S.A. 90 — — 146 — —
Vale International 8,972 — (485 ) 14,278 — (304 )
VLI S.A. 177 — 5 211 — —
Others 65 (88 ) 225 37 (12 ) (8 )
Total 9,339 (1,021 ) (255 ) 14,707 (967 ) (312 )
Balance sheet Statement of income
Three-months period ended (unaudited)
March 31, 2015 December 31, 2014 March 31, 2015 March 31, 2014
Cash and cash equivalents (unaudited)
Bradesco 59 89 1 1
59 89 1 1
Loans and financing payable
BNDES 13,050 11,981 (50 ) (112 )
BNDESPar 1,561 1,564 (28 ) (24 )
14,611 13,545 (78 ) (136 )

*Remuneration of key management personnel*

Three-months period ended (unaudited) — March 31, 2015 March 31, 2014
Short-term benefits: 41 41
Wages or pro-labor 6 6
Direct and indirect benefits 11 8
Bonus 24 27
Long-term benefits: 2 2
Based on stock 2 2
Termination of position 11 —
54 43

53

SEQ.=1,FOLIO='53',FILE='C:\JMS\108183\15-7118-2\task7376442\7118-2-ci.htm',USER='108183',CD='Apr 30 01:01 2015'

Table of Contents

*Board of Directors, Fiscal Council, Advisory Committees and Executive Officers*

Board of Directors Governance and Sustainability Committee
Fernando Jorge Buso Gomes
Dan Antonio Marinho Conrado Arthur Prado
Chairman Eduardo de Oliveira Rodrigues Filho
Ricardo Rodrigues Morgado
Sérgio Alexandre Figueiredo Clemente Ricardo Simonsen
Vice-President
Fiscal Council
Marcel Juviniano Barros
Gueitiro Matsuo Genso Vacant
Tarcísio José Massote de Godoy Chairman
Fernando Jorge Buso Gomes
Hiroyuki Kato Marcelo Barbosa Saintive
Oscar Augusto de Camargo Filho Marcelo Amaral Moraes
Luciano Galvão Coutinho Cláudio José Zucco
Lucio Azevedo Aníbal Moreira dos Santos
Raphael Manhães Martins
Alternate
Marco Geovanne Tobias da Silva Alternate
Moacir Nachbar Junior Marcos Tadeu Siqueira
Francisco Ferreira Alexandre Oswaldo Mário Pego de Amorim Azevedo
Gilberto Antonio Vieira Paulo Fontoura Valle
Robson Rocha Pedro Paulo de Souza
Luiz Mauricio Leuzinger Executive Officers
Yoshitomo Nishimitsu
Eduardo de Oliveira Rodrigues Filho Murilo Pinto de Oliveira Ferreira
Victor Guilherme Tito Chief Executive Officer
Carlos Roberto de Assis Ferreira
Vânia Lucia Chaves Somavilla
Advisory Committees of the Board of Directors Executive Officer (Human Resources, Health & Safety, Sustainability and Energy)
Controlling Committee Luciano Siani Pires
Eduardo Cesar Pasa Chief Financial Officer and Investors Relations
Moacir Nachbar Junior
Oswaldo Mário Pego de Amorim Azevedo Roger Allan Downey
Marcos Paulo Pereira da Silva Executive Officer (Fertilizers and Coal)
Executive Development Committee Gerd Peter Poppinga
Oscar Augusto de Camargo Filho Executive Officer (Ferrous)
Marcel Juviniano Barros
Fernando Jorge Buso Gomes Galib Abrahão Chaim
Tatiana Boavista Barros Heil Executive Officer (Capital Projects Implementation)
Strategic Committee Humberto Ramos de Freitas
Murilo Pinto de Oliveira Ferreira Executive Officer (Logistics and Mineral Research)
Gueitiro Matsuo Genso
Luiz Carlos Trabuco Cappi Vacant
Oscar Augusto de Camargo Filho Executive Officer (Base Metals)
Luciano Galvão Coutinho
Marcelo Botelho Rodrigues
Finance Committee Global Controller Director
Gilmar Dalilo Cezar Wanderley
Fernando Jorge Buso Gomes Murilo Muller
Eduardo de Oliveira Rodrigues Filho Chief Accountant and Controllership Director
Tatiana Boavista Barros Heil CRC-PR - 046788/O-5 “S” RJ

54

SEQ.=1,FOLIO='54',FILE='C:\JMS\108183\15-7118-2\task7376442\7118-2-ci.htm',USER='108183',CD='Apr 30 01:01 2015'

Table of Contents

*Signatures*

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

(Registrant)
By: /s/ Rogerio T. Nogueira
Date: April 30, 2015 Rogerio T. Nogueira
Director of Investor Relations

55

SEQ.=1,FOLIO='55',FILE='C:\JMS\108178\15-7118-2\task7369772\7118-2-ck.htm',USER='108178',CD='Apr 28 12:31 2015'