AI assistant
Vale S.A. — Regulatory Filings 2011
Feb 25, 2011
30050_ffr_2011-02-25_298b06cd-4fce-4574-9590-0aecddcb0e64.zip
Regulatory Filings
Open in viewerOpens in your device viewer
PAGEBREAK
Table of Contents
United States Securities and Exchange Commission
Washington, D.C. 20549
FORM 6-K
Report of Foreign Private Issuer Pursuant to Rule 13a-16 or 15d-16 of the Securities Exchange Act of 1934
For the month of
Keep the display none coding below for correct XBRL output file, per XBRLMARK xbrl,dc /xbrl,dc
February 2011
Vale S.A.
Avenida Graça Aranha, No. 26 20030-900 Rio de Janeiro, RJ, Brazil
(Address of principal executive office)
(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)
(Check One) Form 20-F þ Form 40-F o
(Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1))
(Check One) Yes o No þ
(Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7))
(Check One) Yes o No þ
(Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)
(Check One) Yes o No þ
(If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b). 82-___ .)
Folio /Folio
PAGEBREAK
TOC
Vale S.A. INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
| Report of Independent Registered Public Accounting Firm | 3 |
|---|---|
| Managements Report on Internal Control Over Financial Reporting | 4 |
| Consolidated Balance Sheets as of December 31, 2010 and 2009 | 5 |
| Consolidated Statements of Income for the three-month periods | |
| ended December 31, 2010, September 30, 2010 and December 31, | |
| 2009 and for the three years then ended December 31, 2010 | 7 |
| Consolidated Statements of Cash Flows for the three-month | |
| periods ended December 31, 2010, September 30, 2010 and | |
| December 31, 2009 and for the three years then ended December | |
| 31, 2010 | 8 |
| Consolidated Statements of Changes in Stockholders Equity for | |
| the three-month periods ended December 31, 2010, September 30, | |
| 2010 and December 31, 2009 and for the three years then ended | |
| December 31, 2010 | 9 |
| Consolidated Statements of Comprehensive Income (deficit) for | |
| the three-month periods ended December 31, 2010, September 30, | |
| 2010 and December 31, 2009 and for the three years then ended | |
| December 31, 2010 | 10 |
| Notes to the Consolidated Financial Statements | 11 |
| EX-101 INSTANCE DOCUMENT | |
| EX-101 SCHEMA DOCUMENT | |
| EX-101 CALCULATION LINKBASE DOCUMENT | |
| EX-101 LABELS LINKBASE DOCUMENT | |
| EX-101 PRESENTATION LINKBASE DOCUMENT | |
| EX-101 DEFINITION LINKBASE DOCUMENT |
/TOC
Folio /Folio
PAGEBREAK
Table of Contents
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Stockholders Vale S.A.
In our opinion, the accompanying consolidated balance sheets and the related consolidated statements of income, of comprehensive income, of cash flows and of changes in stockholders equity present fairly, in all material respects, the financial position of Vale S.A. and its subsidiaries (the Company) at December 31, 2010 and 2009, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2010 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2010, based on criteria established in Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Companys management is responsible for these financial statements, for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Managements Report on internal control over financial reporting. Our responsibility is to express opinions on these financial statements and on the Companys internal control over financial reporting based on our integrated audits. We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement and whether effective internal control over financial reporting was maintained in all material respects. Our audits of the financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
A companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A companys internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
PricewaterhouseCoopers Auditores Independentes
Rio de Janeiro, Brazil February 24, 2011
Folio 3 /Folio
PAGEBREAK
Table of Contents
Managements Report on Internal Control over Financial Reporting
The management of Vale S.A (Vale) is responsible for establishing and maintaining adequate internal control over financial reporting.
The companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. The companys internal control over financial reporting includes those policies and procedures that: (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of the effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, and that the degree of compliance with the policies or procedures may deteriorate.
Vales management has assessed the effectiveness of the companys internal control over financial reporting as of December 31, 2010 based on the criteria established in Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission COSO. Based on such assessment and criteria, Vales management has concluded that the companys internal control over financial reporting was effective as of December 31, 2010.
The effectiveness of the companys internal control over financial reporting as of December 31, 2010 has been audited by PricewaterhouseCoopers Auditores Independentes, an independent registered public accounting firm, as stated in their report which appears herein.
February 24, 2011
Roger Agnelli Chief Executive Officer
Guilherme Cavalcanti Chief Financial Officer
Folio 4 /Folio
PAGEBREAK
Table of Contents
xbrl,bs
Consolidated Balance Sheets
xbrl,body
Expressed in millions of United States dollars
| 2010 | 2009 | |
|---|---|---|
| Assets | ||
| Current assets | ||
| Cash and cash equivalents | 7,584 | 7,293 |
| Short-term investments | 1,793 | 3,747 |
| Accounts receivable | ||
| Related parties | 435 | 79 |
| Unrelated parties | 7,776 | 3,041 |
| Loans and advances to related parties | 96 | 107 |
| Inventories | 4,298 | 3,196 |
| Deferred income tax | 386 | 852 |
| Unrealized gains on derivative instruments | 52 | 105 |
| Advances to suppliers | 188 | 498 |
| Recoverable taxes | 1,603 | 1,511 |
| Assets held for sale | 6,987 | |
| Others | 593 | 865 |
| 31,791 | 21,294 | |
| Non-current assets | ||
| Property, plant and equipment, net | 83,096 | 67,637 |
| Intangible assets | 1,274 | 1,173 |
| Investments in affiliated companies, joint ventures and others investments | 4,497 | 4,585 |
| Other assets: | ||
| Goodwill on acquisition of subsidiaries | 3,317 | 2,313 |
| Loans and advances | ||
| Related parties | 29 | 36 |
| Unrelated parties | 165 | 158 |
| Prepaid pension cost | 1,962 | 1,335 |
| Prepaid expenses | 222 | 235 |
| Judicial deposits | 1,731 | 1,143 |
| Recoverable taxes | 361 | 817 |
| Unrealized gains on derivative instruments | 301 | 865 |
| Others | 393 | 688 |
| 8,481 | 7,590 | |
| TOTAL | 129,139 | 102,279 |
/xbrl,bs
Folio 5 /Folio
PAGEBREAK
Table of Contents
xbrl
xbrl,bs
Consolidated Balance Sheets xbrl,body Expressed in millions of United States dollars (Except number of shares)
| As of December, 31 | ||||
| 2010 | 2009 | |||
| Liabilities and stockholders equity | ||||
| Current liabilities | ||||
| Suppliers | 3,558 | 2,309 | ||
| Payroll and related charges | 1,134 | 864 | ||
| Minimum annual remuneration attributed to stockholders | 4,842 | 1,464 | ||
| Current portion of long-term debt | 2,823 | 2,933 | ||
| Short-term debt | 139 | 30 | ||
| Loans from related parties | 9 | 19 | ||
| Provision for income taxes | 751 | 173 | ||
| Taxes payable and royalties | 257 | 124 | ||
| Employees postretirement benefits | 168 | 144 | ||
| Railway sub-concession agreement payable | 70 | 285 | ||
| Unrealized losses on derivative instruments | 35 | 129 | ||
| Provisions for asset retirement obligations | 75 | 89 | ||
| Liabilities associated with assets held for sale | 3,152 | | ||
| Others | 899 | 618 | ||
| 17,912 | 9,181 | |||
| Non-current liabilities | ||||
| Employees postretirement benefits | 2,442 | 1,970 | ||
| Long-term debt | 21,591 | 19,898 | ||
| Provisions for contingencies (Note 21 (b)) | 2,043 | 1,763 | ||
| Unrealized losses on derivative instruments | 61 | 9 | ||
| Deferred income tax | 8,085 | 5,755 | ||
| Provisions for asset retirement obligations | 1,293 | 1,027 | ||
| Debentures | 1,284 | 752 | ||
| Others | 1,987 | 1,427 | ||
| 38,786 | 32,601 | |||
| Redeemable noncontrolling interest | 712 | 731 | ||
| Commitments and contingencies (Note 21) | ||||
| Stockholders equity | ||||
| Preferred class A stock 7,200,000,000 no-par-value shares | ||||
| authorized and 2,108,579,618 (2009 2,108,579,618) issued | 10,370 | 9,727 | ||
| Common stock 3,600,000,000 no-par-value shares authorized | ||||
| and 3,256,724,482 (2009 3,256,724,482) issued | 16,016 | 15,262 | ||
| Treasury | ||||
| stock 99,649,571 (2009 77,581,904) preferred | ||||
| and 45,375,394 (2009 74,997,899) common shares | (2,660 | ) | (1,150 | ) |
| Additional paid-in capital | 2,188 | 411 | ||
| Mandatorily convertible notes common shares | 290 | 1,578 | ||
| Mandatorily convertible notes preferred shares | 644 | 1,225 | ||
| Other cumulative comprehensive loss | (333 | ) | (1,808 | ) |
| Undistributed retained earnings | 42,218 | 28,508 | ||
| Unappropriated retained earnings | 166 | 3,182 | ||
| Total Company stockholders equity | 68,899 | 56,935 | ||
| Noncontrolling interests | 2,830 | 2,831 | ||
| Total stockholders equity | 71,729 | 59,766 | ||
| TOTAL | 129,139 | 102,279 |
The accompanying notes are an integral part of these consolidated financial statements.
/xbrl,bs
Folio 6 /Folio
PAGEBREAK
Table of Contents
xbrl,in
Consolidated Statements of Income
xbrl,body
Expressed in millions of United States dollars (Except per share amounts)
| December | September | December | ||||||||||
| 31, 2010 | 30, 2010 | 31, 2009 | 2010 | 2009 | 2008 | |||||||
| Operating revenues, net of discounts, returns and allowances | ||||||||||||
| Sales of ores and metals | 13,021 | 12,350 | 5,257 | 39,422 | 19,502 | 32,484 | ||||||
| Aluminum products | 691 | 609 | 611 | 2,554 | 2,050 | 3,042 | ||||||
| Revenues from logistic services | 334 | 408 | 307 | 1,465 | 1,104 | 1,607 | ||||||
| Fertilizer products | 768 | 802 | 109 | 1,845 | 413 | 295 | ||||||
| Others | 393 | 327 | 257 | 1,195 | 870 | 1,081 | ||||||
| 15,207 | 14,496 | 6,541 | 46,481 | 23,939 | 38,509 | |||||||
| Taxes on revenues | (278 | ) | (394 | ) | (208 | ) | (1,188 | ) | (628 | ) | (1,083 | ) |
| Net operating revenues | 14,929 | 14,102 | 6,333 | 45,293 | 23,311 | 37,426 | ||||||
| Operating costs and expenses | ||||||||||||
| Cost of ores and metals sold | (4,258 | ) | (3,503 | ) | (2,839 | ) | (13,326 | ) | (9,853 | ) | (13,938 | ) |
| Cost of aluminum products | (565 | ) | (491 | ) | (571 | ) | (2,108 | ) | (2,087 | ) | (2,267 | ) |
| Cost of logistic services | (285 | ) | (263 | ) | (235 | ) | (1,040 | ) | (779 | ) | (930 | ) |
| Cost of fertilizer products | (674 | ) | (669 | ) | (60 | ) | (1,556 | ) | (173 | ) | (117 | ) |
| Others | (258 | ) | (187 | ) | (290 | ) | (784 | ) | (729 | ) | (389 | ) |
| (6,040 | ) | (5,113 | ) | (3,995 | ) | (18,814 | ) | (13,621 | ) | (17,641 | ) | |
| Selling, general and administrative expenses | (647 | ) | (418 | ) | (378 | ) | (1,701 | ) | (1,130 | ) | (1,748 | ) |
| Research and development expenses | (301 | ) | (216 | ) | (296 | ) | (878 | ) | (981 | ) | (1,085 | ) |
| Impairment of goodwill | | | | | | (950 | ) | |||||
| Others | (774 | ) | (519 | ) | (561 | ) | (2,205 | ) | (1,522 | ) | (1,254 | ) |
| (7,762 | ) | (6,266 | ) | (5,230 | ) | (23,598 | ) | (17,254 | ) | (22,678 | ) | |
| Operating income | 7,167 | 7,836 | 1,103 | 21,695 | 6,057 | 14,748 | ||||||
| Non-operating income (expenses) | ||||||||||||
| Financial income | 117 | 56 | 65 | 290 | 381 | 602 | ||||||
| Financial expenses | (926 | ) | (741 | ) | (548 | ) | (2,646 | ) | (1,558 | ) | (1,765 | ) |
| Gains (losses) on derivatives, net | 473 | 500 | 296 | 631 | 1,528 | (812 | ) | |||||
| Foreign exchange and indexation gains, net | 51 | 257 | 17 | 344 | 675 | 364 | ||||||
| Gain (loss) on sale of investments | | | (190 | ) | | 40 | 80 | |||||
| (285 | ) | 72 | (360 | ) | (1,381 | ) | 1,066 | (1,531 | ) | |||
| Income before discontinued operations, income taxes and equity results | 6,882 | 7,908 | 743 | 20,314 | 7,123 | 13,217 | ||||||
| Income taxes | ||||||||||||
| Current | (1,549 | ) | (2,589 | ) | 583 | (4,996 | ) | (2,084 | ) | (1,338 | ) | |
| Deferred | 412 | 443 | 173 | 1,291 | (16 | ) | 803 | |||||
| (1,137 | ) | (2,146 | ) | 756 | (3,705 | ) | (2,100 | ) | (535 | ) | ||
| Equity in results of affiliates, joint ventures and other investments | 303 | 305 | 71 | 987 | 433 | 794 | ||||||
| Net income from continuing operations | 6,048 | 6,067 | 1,570 | 17,596 | 5,456 | 13,476 | ||||||
| Discontinued operations, net of tax | | 8 | | (143 | ) | | | |||||
| Net income | 6,048 | 6,075 | 1,570 | 17,453 | 5,456 | 13,476 | ||||||
| Net income attributable to noncontrolling interests | 131 | 37 | 51 | 189 | 107 | 258 | ||||||
| Net income attributable to the Companys stockholders | 5,917 | 6,038 | 1,519 | 17,264 | 5,349 | 13,218 | ||||||
| Basic and diluted earnings per share attributable to Companys stockholders | ||||||||||||
| Earnings per preferred share | 1.12 | 1.13 | 0.28 | 3.23 | 0.97 | 2.58 | ||||||
| Earnings per common share | 1.12 | 1.13 | 0.28 | 3.23 | 0.97 | 2.58 | ||||||
| Earnings per preferred share linked to convertible mandatorily notes (*) | 1.61 | 1.35 | 0.52 | 4.76 | 1.71 | 4.09 | ||||||
| Earnings per common share linked to convertible mandatorily notes (*) | 1.68 | 1.41 | 0.59 | 6.52 | 2.21 | 4.29 |
(*) Basic earnings per share only, as dilution assumes conversion
The accompanying notes are an integral part of these consolidated financial statements.
/xbrl,in
Folio 7 /Folio
PAGEBREAK
Table of Contents
xbrl,cf
Consolidated Statements of Cash Flows
xbrl,body
Expressed in millions of United States dollars
| December 31, | September 30, | December 31, | ||||||||||
| 2010 | 2010 | 2009 | 2010 | 2009 | 2008 | |||||||
| Cash flows from operating activities: | ||||||||||||
| Net income | 6,048 | 6,075 | 1,570 | 17,453 | 5,456 | 13,476 | ||||||
| Adjustments to reconcile net income to cash from operations: | ||||||||||||
| Depreciation, depletion and amortization | 1,073 | 696 | 799 | 3,260 | 2,722 | 2,807 | ||||||
| Dividends received | 629 | 283 | 243 | 1,161 | 386 | 513 | ||||||
| Equity in results of affiliates, joint ventures and other investments | (303 | ) | (305 | ) | (71 | ) | (987 | ) | (433 | ) | (794 | ) |
| Deferred income taxes | (412 | ) | (443 | ) | (173 | ) | (1,291 | ) | 16 | (803 | ) | |
| Impairment of goodwill | | | | | | 950 | ||||||
| (Gain) Loss on disposal of property, plant and equipment | 248 | 229 | 113 | 623 | 293 | 376 | ||||||
| (Gain) Loss on sale of investments | | | 190 | | (40 | ) | (80 | ) | ||||
| Discontinued operations, net of tax | | (8 | ) | | 143 | | | |||||
| Foreign exchange and indexation gains, net | (72 | ) | (150 | ) | (37 | ) | (301 | ) | (1,095 | ) | 451 | |
| Unrealized derivative losses (gains), net | 532 | (403 | ) | (248 | ) | 594 | (1,382 | ) | 809 | |||
| Unrealized interest (income) expense, net | (43 | ) | 225 | 2 | 187 | (25 | ) | 116 | ||||
| Others | (27 | ) | (17 | ) | (5 | ) | 58 | 20 | (3 | ) | ||
| Decrease (increase) in assets: | ||||||||||||
| Accounts receivable | (639 | ) | (776 | ) | 327 | (3,800 | ) | 616 | (466 | ) | ||
| Inventories | 404 | (441 | ) | (128 | ) | (425 | ) | 530 | (467 | ) | ||
| Recoverable taxes | (70 | ) | 142 | (791 | ) | 42 | 108 | (263 | ) | |||
| Others | 709 | (467 | ) | (277 | ) | 307 | (455 | ) | 21 | |||
| Increase (decrease) in liabilities: | ||||||||||||
| Suppliers | (445 | ) | 876 | 559 | 928 | 121 | 703 | |||||
| Payroll and related charges | 204 | 160 | 108 | 214 | 159 | 1 | ||||||
| Income taxes | (93 | ) | 1,093 | (696 | ) | 1,311 | (234 | ) | (140 | ) | ||
| Others | (35 | ) | 110 | (74 | ) | 192 | 373 | (93 | ) | |||
| Net cash provided by operating activities | 7,708 | 6,879 | 1,411 | 19,669 | 7,136 | 17,114 | ||||||
| Cash flows from investing activities: | ||||||||||||
| Short term investments | (1,793 | ) | | 815 | 1,954 | (1,439 | ) | (2,308 | ) | |||
| Loans and advances receivable | ||||||||||||
| Related parties | ||||||||||||
| Loan proceeds | | | (14 | ) | (28 | ) | (181 | ) | (37 | ) | ||
| Repayments | | (1 | ) | | | 7 | 58 | |||||
| Others | (17 | ) | (17 | ) | (4 | ) | (30 | ) | (25 | ) | (15 | ) |
| Judicial deposits | 96 | (27 | ) | (55 | ) | (94 | ) | (132 | ) | (133 | ) | |
| Investments | (36 | ) | | (806 | ) | (87 | ) | (1,947 | ) | (128 | ) | |
| Additions to property, plant and equipment | (4,742 | ) | (3,852 | ) | (2,755 | ) | (12,647 | ) | (8,096 | ) | (8,972 | ) |
| Proceeds from disposal of investments/property, plant and | ||||||||||||
| equipment | | | 158 | | 606 | 134 | ||||||
| Acquisition of subsidiaries, net of cash acquired | | (1,018 | ) | | (6,252 | ) | (1,952 | ) | | |||
| Net cash used in investing activities | (6,492 | ) | (4,915 | ) | (2,661 | ) | (17,184 | ) | (13,159 | ) | (11,401 | ) |
| Cash flows from financing activities: | ||||||||||||
| Short-term debt, additions | 229 | 147 | 323 | 2,233 | 1,285 | 1,076 | ||||||
| Short-term debt, repayments | (147 | ) | (130 | ) | (379 | ) | (2,132 | ) | (1,254 | ) | (1,311 | ) |
| Loans | ||||||||||||
| Related parties | ||||||||||||
| Loan proceeds | 2 | 7 | 16 | 24 | 16 | 54 | ||||||
| Repayments | (22 | ) | | (15 | ) | (25 | ) | (373 | ) | (20 | ) | |
| Issuances of long-term debt | ||||||||||||
| Third parties | 891 | 2,017 | 1,537 | 4,436 | 3,104 | 1,890 | ||||||
| Repayments of long-term debt | ||||||||||||
| Third parties | (958 | ) | (1,288 | ) | (48 | ) | (2,629 | ) | (307 | ) | (1,130 | ) |
| Treasury stock | (1,655 | ) | (341 | ) | | (1,996 | ) | (9 | ) | (752 | ) | |
| Mandatorily convertible notes | | | | | 934 | | ||||||
| Transactions of noncontrolling interest | | 660 | | 660 | | | ||||||
| Capital increase | | | | | | 12,190 | ||||||
| Dividends and interest attributed to Companys stockholders | (1,750 | ) | | (1,469 | ) | (3,000 | ) | (2,724 | ) | (2,850 | ) | |
| Dividends and interest attributed to noncontrolling interest | (81 | ) | | (47 | ) | (140 | ) | (47 | ) | (143 | ) | |
| Net cash provided by (used in) financing activities | (3,491 | ) | 1,072 | (82 | ) | (2,569 | ) | 625 | 9,004 | |||
| Increase (decrease) in cash and cash equivalents | (2,275 | ) | 3,036 | (1,332 | ) | (84 | ) | (5,398 | ) | 14,717 | ||
| Effect of exchange rate changes on cash and cash equivalents | 136 | 452 | 167 | 375 | 2,360 | (5,432 | ) | |||||
| Cash and cash equivalents, beginning of period | 9,723 | 6,235 | 8,458 | 7,293 | 10,331 | 1,046 | ||||||
| Cash and cash equivalents, end of period | 7,584 | 9,723 | 7,293 | 7,584 | 7,293 | 10,331 | ||||||
| Cash paid during the period for: | ||||||||||||
| Interest on short-term debt | (2 | ) | (2 | ) | | (5 | ) | (1 | ) | (11 | ) | |
| Interest on long-term debt | (314 | ) | (242 | ) | (289 | ) | (1,097 | ) | (1,113 | ) | (1,255 | ) |
| Income tax | (1,100 | ) | (705 | ) | (973 | ) | (1,972 | ) | (1,331 | ) | (2,867 | ) |
| Non-cash transactions | ||||||||||||
| Interest capitalized | 38 | 24 | 77 | 164 | 266 | 230 |
Conversion of mandatorily convertible notes using 75,435,238 treasury stock (see note 18).
The accompanying notes are an integral part of these consolidated financial statements.
/xbrl,cf
Folio 8 /Folio
PAGEBREAK
Table of Contents
xbrl,se
Consolidated Statements of Changes in Stockholders Equity
xbrl,body
Expressed in millions of United States dollars (Except number of shares)
| December 31, | September 30, | December 31, | ||||||||||
| 2010 | 2010 | 2009 | 2010 | 2009 | 2008 | |||||||
| Preferred class A stock (including twelve golden shares) | ||||||||||||
| Beginning of the period | 10,370 | 10,370 | 9,727 | 9,727 | 9,727 | 4,953 | ||||||
| Capital increase | | | | | | 4,774 | ||||||
| Transfer from undistributed retained earnings | | | | 643 | | | ||||||
| End of the period | 10,370 | 10,370 | 9,727 | 10,370 | 9,727 | 9,727 | ||||||
| Common stock | ||||||||||||
| Beginning of the period | 16,016 | 16,016 | 15,262 | 15,262 | 15,262 | 7,742 | ||||||
| Capital increase | | | | | | 7,520 | ||||||
| Transfer from undistributed retained earnings | | | | 754 | | | ||||||
| End of the period | 16,016 | 16,016 | 15,262 | 16,016 | 15,262 | 15,262 | ||||||
| Treasury stock | ||||||||||||
| Beginning of the period | (1,528 | ) | (660 | ) | (1,150 | ) | (1,150 | ) | (1,141 | ) | (389 | ) |
| Sales (acquisitions) | (1,132 | ) | (868 | ) | | (1,510 | ) | (9 | ) | (752 | ) | |
| End of the period | (2,660 | ) | (1,528 | ) | (1,150 | ) | (2,660 | ) | (1,150 | ) | (1,141 | ) |
| Additional paid-in capital | ||||||||||||
| Beginning of the period | 2,188 | 1,790 | 411 | 411 | 393 | 498 | ||||||
| Change in the period | | 398 | | 1,777 | 18 | (105 | ) | |||||
| End of the period | 2,188 | 2,188 | 411 | 2,188 | 411 | 393 | ||||||
| Mandatorily convertible notes common shares | ||||||||||||
| Beginning of the period | 290 | 290 | 1,578 | 1,578 | 1,288 | 1,288 | ||||||
| Change in the period | | | | (1,288 | ) | 290 | | |||||
| End of the period | 290 | 290 | 1,578 | 290 | 1,578 | 1,288 | ||||||
| Mandatorily convertible notes preferred shares | ||||||||||||
| Beginning of the period | 644 | 644 | 1,225 | 1,225 | 581 | 581 | ||||||
| Change in the period | | | | (581 | ) | 644 | | |||||
| End of the period | 644 | 644 | 1,225 | 644 | 1,225 | 581 | ||||||
| Other cumulative comprehensive income (deficit) | ||||||||||||
| Cumulative translation adjustments | ||||||||||||
| Beginning of the period | (265 | ) | (3,617 | ) | (2,542 | ) | (1,772 | ) | (11,493 | ) | 1,340 | |
| Change in the period | 12 | 3,352 | 770 | 1,519 | 9,721 | (12,833 | ) | |||||
| End of the period | (253 | ) | (265 | ) | (1,772 | ) | (253 | ) | (1,772 | ) | (11,493 | ) |
| Unrealized gain (loss) available-for-sale securities, net of tax | ||||||||||||
| Beginning of the period | 1 | | (1 | ) | | 17 | 211 | |||||
| Change in the period | 2 | 1 | 1 | 3 | (17 | ) | (194 | ) | ||||
| End of the period | 3 | 1 | | 3 | | 17 | ||||||
| Surplus (deficit) accrued pension plan | ||||||||||||
| Beginning of the period | 154 | (64 | ) | 346 | (38 | ) | (34 | ) | 75 | |||
| Change in the period | (213 | ) | 218 | (384 | ) | (21 | ) | (4 | ) | (109 | ) | |
| End of the period | (59 | ) | 154 | (38 | ) | (59 | ) | (38 | ) | (34 | ) | |
| Cash flow hedge | ||||||||||||
| Beginning of the period | 109 | 122 | 13 | 2 | | 29 | ||||||
| Change in the period | (133 | ) | (13 | ) | (11 | ) | (26 | ) | 2 | (29 | ) | |
| End of the period | (24 | ) | 109 | 2 | (24 | ) | 2 | | ||||
| Total other cumulative comprehensive income (deficit) | (333 | ) | (1 | ) | (1,808 | ) | (333 | ) | (1,808 | ) | (11,510 | ) |
| Undistributed retained earnings | ||||||||||||
| Beginning of the period | 27,730 | 26,086 | 24,053 | 28,508 | 18,340 | 15,317 | ||||||
| Transfer from/to unappropriated retained earnings | 14,488 | 1,644 | 4,455 | 15,107 | 10,168 | 3,023 | ||||||
| Transfer to capitalized earnings | | | | (1,397 | ) | | | |||||
| End of the period | 42,218 | 27,730 | 28,508 | 42,218 | 28,508 | 18,340 | ||||||
| Unappropriated retained earnings | ||||||||||||
| Beginning of the period | 13,612 | 9,234 | 7,624 | 3,182 | 9,616 | 1,631 | ||||||
| Net income attributable to the stockholders Company | 5,917 | 6,038 | 1,519 | 17,264 | 5,349 | 13,218 | ||||||
| Interest on mandatorily convertible debt | ||||||||||||
| Preferred class A stock | (23 | ) | (11 | ) | (19 | ) | (72 | ) | (58 | ) | (46 | ) |
| Common stock | (10 | ) | (5 | ) | (23 | ) | (61 | ) | (93 | ) | (96 | ) |
| Dividends and interest attributed to stockholders equity | ||||||||||||
| Preferred class A stock | (1,863 | ) | | (570 | ) | (1,940 | ) | (570 | ) | (806 | ) | |
| Common stock | (2,979 | ) | | (894 | ) | (3,100 | ) | (894 | ) | (1,262 | ) | |
| Appropriation from/to undistributed retained earnings | (14,488 | ) | (1,644 | ) | (4,455 | ) | (15,107 | ) | (10,168 | ) | (3,023 | ) |
| End of the period | 166 | 13,612 | 3,182 | 166 | 3,182 | 9,616 | ||||||
| Total Company stockholders equity | 68,899 | 69,321 | 56,935 | 68,899 | 56,935 | 42,556 | ||||||
| Noncontrolling interests | ||||||||||||
| Beginning of the period | 2,826 | 3,485 | 2,798 | 2,831 | 1,892 | 2,180 | ||||||
| Disposals (acquisitions) of noncontrolling interests | | (680 | ) | (15 | ) | 1,629 | 83 | | ||||
| Cumulative translation adjustments | (85 | ) | 211 | 79 | 104 | 823 | (445 | ) | ||||
| Cash flow hedge | 5 | | (30 | ) | 40 | (18 | ) | (21 | ) | |||
| Net income attributable to noncontrolling interests | 131 | 37 | 51 | 189 | 107 | 258 | ||||||
| Dividends and interest attributable to noncontrolling interests | (18 | ) | (80 | ) | (52 | ) | (104 | ) | (56 | ) | (137 | ) |
| Capitalization of stockholders advances | 27 | | | 27 | | 57 | ||||||
| Assets and liabilities held for sale | (56 | ) | (147 | ) | | (1,886 | ) | | | |||
| End of the period | 2,830 | 2,826 | 2,831 | 2,830 | 2,831 | 1,892 | ||||||
| Total stockholders equity | 71,729 | 72,147 | 59,766 | 71,729 | 59,766 | 44,448 | ||||||
| Number of shares issued and outstanding: | ||||||||||||
| Preferred class A stock (including twelve golden shares) | 2,108,579,618 | 2,108,579,618 | 2,108,579,618 | 2,108,579,618 | 2,108,579,618 | 2,108,579,618 | ||||||
| Common stock | 3,256,724,482 | 3,256,724,482 | 3,256,724,482 | 3,256,724,482 | 3,256,724,482 | 3,256,724,482 | ||||||
| Buy-backs | ||||||||||||
| Beginning of the period | (108,299,565 | ) | (77,144,565 | ) | (152,579,803 | ) | (152,579,803 | ) | (151,792,203 | ) | (86,923,184 | ) |
| Acquisitions | (38,725,400 | ) | (31,155,000 | ) | | (69,880,400 | ) | (831,400 | ) | (64,869,259 | ) | |
| Conversions | | | | 75,435,238 | 43,800 | 240 | ||||||
| End of the period | (147,024,965 | ) | (108,299,565 | ) | (152,579,803 | ) | (147,024,965 | ) | (152,579,803 | ) | (151,792,203 | ) |
| 5,218,279,135 | 5,257,004,535 | 5,212,724,297 | 5,218,279,135 | 5,212,724,297 | 5,213,511,897 |
The accompanying notes are an integral part of these consolidated financial statements.
/xbrl,se
Folio 9 /Folio
PAGEBREAK
Table of Contents
xbrl,ci
Consolidated Statements of Comprehensive Income
xbrl,body
Expressed in millions of United States dollars
| December 31, | September 30, | December 31, | ||||||||||
| 2010 | 2010 | 2009 | 2010 | 2009 | 2008 | |||||||
| Comprehensive income is comprised as follows: | ||||||||||||
| Companys stockholders: | ||||||||||||
| Net income attributable to Companys stockholders | 5,917 | 6,038 | 1,519 | 17,264 | 5,349 | 13,218 | ||||||
| Cumulative translation adjustments | 12 | 3,352 | 770 | 1,519 | 9,721 | (12,833 | ) | |||||
| Unrealized gain (loss) available-for-sale securities | ||||||||||||
| Gross balance as of the period/year end | 7 | 1 | 1 | 12 | (47 | ) | (230 | ) | ||||
| Tax (expense) benefit | (5 | ) | | | (9 | ) | 30 | 36 | ||||
| 2 | 1 | 1 | 3 | (17 | ) | (194 | ) | |||||
| Surplus (deficit) accrued pension plan | ||||||||||||
| Gross balance as of the period/year end | (306 | ) | 344 | (578 | ) | (53 | ) | 10 | (194 | ) | ||
| Tax (expense) benefit | 93 | (126 | ) | 194 | 32 | (14 | ) | 85 | ||||
| (213 | ) | 218 | (384 | ) | (21 | ) | (4 | ) | (109 | ) | ||
| Cash flow hedge | ||||||||||||
| Gross balance as of the period | (190 | ) | 20 | (2 | ) | (16 | ) | 11 | (29 | ) | ||
| Tax expense | 57 | (33 | ) | (9 | ) | (10 | ) | (9 | ) | | ||
| (133 | ) | (13 | ) | (11 | ) | (26 | ) | 2 | (29 | ) | ||
| Total comprehensive income attributable to Companys stockholders | 5,585 | 9,596 | 1,895 | 18,739 | 15,051 | 53 | ||||||
| Noncontrolling interests: | ||||||||||||
| Net income attributable to noncontrolling interests | 131 | 37 | 51 | 189 | 107 | 258 | ||||||
| Cumulative translation adjustments | (85 | ) | 211 | 79 | 104 | 823 | (445 | ) | ||||
| Cash flow hedge | 5 | | (30 | ) | 40 | (18 | ) | (21 | ) | |||
| Total comprehensive income attributable to Noncontrolling interests | 51 | 248 | 100 | 333 | 912 | (208 | ) | |||||
| Total comprehensive income | 5,636 | 9,844 | 1,995 | 19,072 | 15,963 | (155 | ) |
The accompanying notes are an integral part of these consolidated financial statements.
/xbrl,ci
Folio 10 /Folio
PAGEBREAK
Table of Contents
xbrl,ns
Notes to the Consolidated Financial Statements
Expressed in millions of United States dollars, unless otherwise stated
xbrl,n
1 The Company and its operations
xbrl,body
Vale S.A., (Vale, the Company or we) is a limited liability company incorporated in Brazil. Operations are carried out through Vale and our subsidiary companies, joint ventures and affiliates, and mainly consist of mining, basic metals production, fertilizers, logistics and steel activities.
At December 31, 2010, our principal consolidated operating subsidiaries are the following:
| Subsidiary | % ownership | % voting — capital | Location | Principal activity |
|---|---|---|---|---|
| Alumina do Norte do Brasil S.A. Alunorte (*) | 57.03 | 59.02 | Brazil | Alumina |
| Alumínio Brasileiro S.A. Albras (*) | 51.00 | 51.00 | Brazil | Aluminum |
| Compañia Minera Misky Mayo S.A.C. | 40.00 | 51.00 | Peru | Fertilizer |
| Ferrovia Centro-Atlântica S. A. | 99.99 | 99.99 | Brazil | Logistics |
| Ferrovia Norte Sul S.A. | 100.00 | 100.00 | Brazil | Logistics |
| Mineração Corumbá Reunidas S.A. | 100.00 | 100.00 | Brazil | Iron ore |
| PT International Nickel Indonesia Tbk | 59.14 | 59.14 | Indonesia | Nickel |
| Sociedad Contractual Minera Tres Valles | 90.00 | 90.00 | Chile | Copper |
| Urucum Mineração S.A. | 100.00 | 100.00 | Brazil | Iron Ore and Manganese |
| Vale Australia Pty Ltd. | 100.00 | 100.00 | Australia | Coal |
| Vale Austria Holdings GMBH | 100.00 | 100.00 | Austria | Holding and Exploration |
| Vale Canada Limited | 100.00 | 100.00 | Canada | Nickel |
| Vale Colombia Ltd. | 100.00 | 100.00 | Colombia | Coal |
| Vale Fertilizantes S.A | 78.92 | 99.83 | Brazil | Fertilizer |
| Vale Fosfatados S.A | 100.00 | 100.00 | Brazil | Fertilizer |
| Vale International S.A | 100.00 | 100.00 | Switzerland | Trading |
| Vale Manganês S.A. | 100.00 | 100.00 | Brazil | Manganese and Ferroalloys |
| Vale Nouvelle Caledonie SAS | 74.00 | 74.00 | New Caledonia | Nickel |
(*) Classified as current assets held for sale.
xbrl,n
2 Basis of consolidation
xbrl,body
All majority-owned subsidiaries in which we have both share and management control are consolidated. All significant intercompany accounts and transactions are eliminated. Subsidiaries over which control is achieved through other means, such as stockholders agreement, are also consolidated even if we hold less than 51% of voting capital. Our variable interest entities in which we are the primary beneficiary are consolidated. Investments in unconsolidated affiliates and joint ventures are accounted for under the equity method (Note 15).
We evaluate the carrying value of our equity investments in relation to publicly quoted market prices when available. If the quoted market price is below book value, and such decline is considered other than temporary, we write-down our equity investments to quoted market value.
We define joint ventures as businesses in which we and a small group of other partners each participate actively in the overall entity management, based on a stockholders agreement. We define affiliates as businesses in which we participate as a noncontrolling interest but with significant influence over the operating and financial policies of the investee.
Our participation in hydroelectric projects in Brazil is made via consortium contracts under which we have undivided interests in the assets, and are liable for our proportionate share of liabilities and expenses, which are based on our proportionate share of power output. We do not have joint liability for any obligations. No separate legal or tax status is granted to consortia under Brazilian law. Accordingly, we recognize our proportionate share of costs and our undivided interest in assets relating to hydroelectric projects (Note 12).
Folio 11 /Folio
PAGEBREAK
Table of Contents
xbrl
xbrl,n
3 Summary of significant accounting policies
xbrl,body
The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Estimates are used for, but not limited to, the selection of useful lives of property, plant and equipment, impairment, provisions necessary for contingent liabilities, fair values assigned to assets and liabilities acquired in business combinations, income tax valuation allowances, employee post retirement benefits and other similar evaluations. Actual results could differ from those estimated.
a) Basis of presentation
We have prepared our consolidated financial statements in accordance with United States generally accepted accounting principles (US GAAP), which differ in certain respects from the accounting practices adopted in Brazil (Brazilian GAAP), compliant with International Financial Reporting Standards (IFRS) as issued by the IASB, which are the basis for our statutory financial statements.
These financial statements reflect the retrospective adoption of the new segment information as of December 31, 2010 and the three years then ended as shown in Note 24. The new segment information was set up during 2010 based on new acquisitions and project developments. The information disclosed under Notes 15 and 24 retroactively reflects these changes for all periods covered by those Financial Statements.
Since December 2007, significant modifications have been made to Brazilian GAAP as part of a convergence project with International Financial Reporting Standards (IFRS) and as from December 31, 2010, the convergence will be completed and therefore IFRS will be the accounting practice adopted in Brazil. The Company does not expect to discontinue the US GAAP reporting during 2011.
Our consolidated interim financial statements for the three-month periods ended December 31, 2010, September 30, 2010 and December 31, 2009 presented herein are unaudited. However, in our opinion, such consolidated financial statements include all adjustments necessary for a fair statement of the results for these periods.
The Brazilian Real is the parent Companys functional currency. We have selected the US dollar as our reporting currency.
All assets and liabilities have been translated to US dollars at the closing rate of exchange at each balance sheet date (or, if unavailable, the first available exchange rate). All statement of income accounts have been translated to US dollars at the average exchange rates prevailing during the respective periods. Capital accounts are recorded at historical exchange rates. Translation gains and losses are recorded in the Cumulative Translation Adjustments account (CTA) in stockholders equity.
The results of operations and financial position of our entities that have a functional currency other than the US dollar, have been translated into US dollars and adjustments to translate those statements into US dollars are recorded in the CTA in stockholders equity.
The exchange rates used to translate the assets and liabilities of the Brazilian operations at December 31, 2010 and 2009, were R$1.6662 and R$1.7412, respectively.
The net transaction gain (loss) included in our statement of income (Foreign exchange and indexation gains (losses), net) was US$102, US$665 and US$(1,011) in the years ended December 31, 2010, 2009 and 2008, respectively.
The Company has performed an evaluation of subsequent events through February 24, 2011 which is the date the financial statements were issued.
b) Cash equivalents and short-term investments
Cash flows from overnight investments and fundings are reported net. Short-term investments that have a ready market and original maturities of 90 days or less are classified as Cash equivalents. The remaining investments, between 91 day and 360 day maturities are stated at fair value and presented as Short-term investments.
xbrl,ig
Folio 12 /Folio
PAGEBREAK
Table of Contents
xbrl
/xbrl,ig
c) Long-term
Assets and liabilities that are realizable or due more than 12 months after the balance sheet date are classified as long-term.
d) Inventories
Inventories are recorded at the average cost of purchase or production, reduced to market value (net realizable value less a reasonable margin) when lower. Stockpiled inventories are accounted for as processed when they are removed from the mine. The cost of finished goods of comprises depreciation and all direct costs necessary to convert stockpiled inventories into finished goods.
We classify proven and probable reserve quantities attributable to stockpiled inventories as inventories. These reserve quantities are not included in the total proven and probable reserve quantities used in the units of production, depreciation, depletion and amortization calculations.
We periodically assess our inventories to identify obsolete or slow-moving inventories, and if needed we recognize definitive allowances for them.
e) Removal of waste materials to access mineral deposits
Stripping costs (the costs associated with the removal of overburdened and other waste materials) incurred during the development of a mine, before production commences, are capitalized as part of the depreciable cost of developing the property. Such costs are subsequently amortized over the useful life of the mine based on proven and probable reserves.
Post-production stripping costs are included in the cost of the inventory produced (that is extracted), at each mine individually during the period that stripping costs are incurred.
f) Property, plant and equipment and intangible assets
Property, plant and equipment are recorded at cost, including interest cost incurred during the construction of major new facilities. We compute depreciation on the straight-line method at annual average rates which take into consideration the useful lives of the assets, as follows: 3.73% for railroads, 1.5% for buildings, 4.23% for installations and 7.73% for other equipment. Expenditures for maintenance and repairs are charged to operating costs and expenses as incurred.
We capitalize the costs of developing major new ore bodies or expanding the capacity of operating mines and amortize these to operations on the unit-of-production method based on the total probable and proven quantity of ore to be recovered. Exploration costs are expensed. Once the economic viability of mining activities is established, subsequent development costs are capitalized.
Separately acquired intangible assets are shown at historical cost. Intangible assets acquired in a business combination are recognized at fair value at the acquisition date. All our intangible assets have definite useful lives and are carried at cost less accumulated amortization, which is calculated using the straight-line method over their estimated useful lives.
g) Business combinations
We apply accounting for business combinations to record acquisitions of interests in other companies. This purchase method, requires that we reasonably determine the fair value of the identifiable tangible and intangible assets and liabilities of acquired companies and segregate goodwill as an intangible asset.
We assign goodwill to reporting units and test each reporting units goodwill for impairment at least annually, and whenever circumstance indicating that recognized goodwill may not be fully recovered are identified. We perform the annual goodwill impairment tests during the last quarter of the year.
xbrl,ig
Folio 13 /Folio
PAGEBREAK
Table of Contents
xbrl
/xbrl,ig
Goodwill is reviewed for impairment utilizing a two step process. In the first step, we compare a reporting units fair value with its carrying amount to identify any potential goodwill impairment loss. If the carrying amount of a reporting unit exceeds the units fair value, based on a discounted cash flow analysis, we carry out the second step of the impairment test, measuring and recording the amount, if any, of the units goodwill impairment loss.
h) Impairment of long-lived assets
All long-lived assets, are tested to determine if they are recoverable from operating earnings on an undiscounted cash flow basis over their useful lives whenever events or changes in circumstance indicate that the carrying value may not be recoverable.
When we determine that the carrying value of long-lived assets and definite-life intangible assets may not be recoverable, we measure any impairment loss based on a projected discounted cash flow method using a discount rate determined to be commensurate with the risk inherent in our current business model.
i) Available-for-sale equity securities
Equity securities classified as available-for-sale are recorded pursuant to accounting for certain investments in debt and equity securities. Accordingly, we classify unrealized holding gains and losses, net of taxes, as a separate component of stockholders equity until realized.
j) Compensated absences
The liability for future compensation for employee vacations is fully accrued as earned.
k) Derivatives and hedging activities
We apply accounting for derivative financial instruments and hedging activities, as amended. This standard requires that we recognize all derivative financial instruments as either assets or liabilities on our balance sheet and measure such instruments at fair value. Changes in the fair value of derivatives are recorded in each period in current earnings or in other comprehensive income, in the latter case depending on whether a transaction is designated as an effective hedge and has been effective during the period.
l) Asset retirement obligations
Our retirement obligations consist primarily of estimated closure costs, the initial measurement of which is recognized as a liability discounted to present value and subsequently accreted through earnings. An asset retirement cost equal to the initial liability is capitalized as part of the related assets carrying value and depreciated over the assets useful life.
m) Revenues and expenses
Revenues are recognized when title is transferred to the customer or services are rendered. Revenue from exported products is recognized when such products are loaded on board the ship. Revenue from products sold in the domestic market is recognized when delivery is made to the customer. Revenue from logistic services is recognized when the service order has been fulfilled. Expenses and costs are recognized on the accrual basis.
n) Income taxes
The deferred tax effects of tax loss carryforwards and temporary differences are recognized pursuant to accounting for income taxes. A valuation allowance is made when we believe that it is more likely than not that tax assets will not be fully recovered in the future.
o) Earnings per share
Earnings per share are computed by dividing net income by the weighted average number of common and preferred shares outstanding during the period.
xbrl,ig
Folio 14 /Folio
PAGEBREAK
Table of Contents
xbrl
/xbrl,ig
p) Interest attributed to stockholders equity (dividend)
Brazilian corporations are permitted to distribute interest attributable to stockholders equity. The calculation is based on the stockholders equity amounts as stated in the statutory accounting records and the interest rate applied may not exceed the long-term interest rate (TJLP) determined by the Brazilian Central Bank. Also, such interest may not exceed 50% of net income for the year nor 50% of retained earnings plus revenue reserves as determined by Brazilian GAAP.
As the notional interest charge is tax deductible in Brazil, the benefit to us, as opposed to making a dividend payment is a reduction in our income tax charge. Income tax of 15% is withheld on behalf of the stockholders relative to the interest distribution. Under Brazilian law, interest attributed to stockholders equity is considered as part of the annual minimum mandatory dividend (Note 18). This notional interest distribution is treated for accounting purposes as a deduction from stockholders equity in a manner similar to a dividend and the tax credit recorded in income.
q) Pension and other post retirement benefits
We sponsor private pensions and other post retirement benefits for our employees which are actuarially determined and recognized as an asset or liability or both depending on the funded or unfunded status of each plan in accordance with employees ´ accounting for defined benefit pension and other post retirement plans. The cost of our defined benefit and prior service costs or credits that arise during the period and are not components of net periodic benefit costs are recorded in other cumulative comprehensive income (deficit).
xbrl,n
4 Accounting pronouncements
xbrl,body
a) Newly issued accounting pronouncements
Accounting Standards Update (ASU) number 2010-29 Disclosure of Supplementary Pro Forma Information for Business Combinations a consensus of the FASB Emerging Issues Task Force. The objective of this Update is to address diversity in practice about the interpretation of the pro forma revenue and earnings disclosure requirements for business combinations. The amendments in this Update specify that if a public entity presents comparative financial statements, the entity should disclose revenue and earnings of the combined entity as though the business combination(s) that occurred during the current year had occurred as of the beginning of the comparable prior annual reporting period only. The amendments also expand the supplemental pro forma disclosures to include a description of the nature and amount of material, nonrecurring pro forma adjustments directly attributable to the business combination included in the reported pro forma revenue and earnings. The impact of this statement will occur for business combinations for which the acquisition date is on or after January 1, 2011.
The Company understands that the other recently issued accounting pronouncements that are not effective as of and for the year ending December 31, 2010, are not expected to be relevant for its consolidated financial statements.
b) Accounting standards adopted in 2010
Accounting Standards Update (ASU) number 2010-25 Plan Accounting Defined Contribution Pension Plan (Topic 962) amendments in this update require that participant loans be classified as notes receivable from participants, which are segregated from plan investments and measured at their unpaid principal balance plus any accrued but unpaid interest. This codification does not impact our financial position, results of operations or liquidity.
Accounting Standards Update (ASU) number 2010-20 Receivables (Topic 310) improves the disclosures that an entity provides about the credit quality of its financing receivables and the related allowance for credit losses. As a result of these amendments, an entity is required to disaggregate by portfolio segment or class certain existing disclosures and provide certain new disclosures about its financing receivables and related allowance for credit losses. We adopted the disclosure in our financial statements.
Accounting Standards Update (ASU) number 2010-18 Receivables (Topic 310) clarifies that modifications of loans that are accounted for within a pool under Subtopic 310-30, which provides guidance on accounting for acquired loans that have evidence of credit deterioration upon acquisition, do not result in the removal of those loans from the pool even if the modification would otherwise be considered a troubled debt restructuring. An entity will continue to be required to consider whether the pool of assets in which the loan is included is impaired if expected cash flows for xbrl,is
Folio 15 /Folio
PAGEBREAK
Table of Contents
xbrl
/xbrl,is the pool change. The amendments do not affect the accounting for loans under the scope of Subtopic 310-30 that are not accounted for within pools. Loans accounted for individually under Subtopic 310-30 continue to be subject to the troubled debt restructuring accounting provisions within Subtopic 310-40. We adopted the change in the disclosure of our financial statements
Accounting Standards Update (ASU) number 2010-11 Derivatives and Hedging (Topic 815) clarifies the type of embedded credit derivative that is exempt from embedded derivative bifurcation requirements. Only one form of embedded credit derivative qualifies for the exemption one that is related only to the subordination of one financial instrument to another. As a result, entities that have contracts containing an embedded credit derivative feature in a form other than such subordination may need to separately account for the embedded credit derivative feature. This Codification does not impact our financial position, results of operations or liquidity.
Accounting Standards Update (ASU) number 2010-10 Consolidation (Topic 810) defers the effective date of the amendments to the consolidation requirements made by FASB Statement 167 to a reporting entitys interest in certain types of entities and clarifies other aspects of the Statement 167 amendments. As a result of the deferral, a reporting entity will not be required to apply the Statement 167 amendments to the Subtopic 810-10 consolidation requirements to its interest in an entity that meets the criteria to qualify for the deferral. This Update also clarifies how a related partys interests in an entity should be considered when evaluating the criteria for determining whether a decision maker or service provider fee represents a variable interest. In addition, the Update also clarifies that a quantitative calculation should not be the sole basis for evaluating whether a decision makers or service providers fee is a variable interest. This Codification does not impact our financial position, results of operations or liquidity.
Accounting Standards Update No. 2010-09 Subsequent Events (Topic 855) addresses both the interaction of the requirements of Topic 855, Subsequent Events, with the SECs reporting requirements and the intended breadth of the reissuance disclosures provision related to subsequent events (paragraph 855-10-50-4). The amendments in this Update have the potential to change reporting by both private and public entities, however, the nature of the change may vary depending on facts and circumstances. This Codification does not impact our financial position, results of operations or liquidity.
Accounting Standards Update (ASU) number 2010-06 Fair Value Measurements and Disclosures (Topic 820): Improving Disclosures about Fair Value Measurements. This update provides amendments to Subtopic 820-10 and are expected to provide more robust disclosures about (1) the different classes of assets and liabilities measured at fair value, (2) the valuation techniques and inputs used, (3) the activity in Level 3 fair value measurements, and (4) the transfers between Levels 1, 2, and 3. The Company fully adopted this standard in 2010 with no impact on our financial position, results of operations or liquidity.
In June 2009, the Financial Accounting Standards Board (FASB) issued an amendment to Interpretation No. 46(R) on the accounting and disclosure requirements for the consolidation of variable interest entities (VIEs). Subsequently, in December 2009, the Accounting Standards Update (ASU) number 2009-17 Amendments to FASB Interpretation No. 46(R) was issued. The amendments replace the quantitative-based risks and rewards calculation, for determining which reporting entity has a controlling financial interest in a VIE, with a qualitative analysis when determining whether or not it must consolidate a VIE. The newly required approach is focused on identifying which reporting entity has the power to direct the activities of a variable interest entity that most significantly impact the entitys economic performance and (1) the obligation to absorb losses of the entity or (2) the right to receive benefits from the entity. The amendments also require an enterprise to continuously reassess whether it must consolidate a VIE. Additionally, the amendments eliminated the scope exception on qualifying special-purpose entities (QSPE) and require enhanced disclosures about: involvement with VIEs, significant changes in risk exposures, impacts on the financial statements, and, significant judgments and assumptions used to determine whether or not to consolidate a VIE. The Company adopted these amendments in 2010, with no impact on our financial position, results of operations or liquidity.
In June 2009, the FASB issued an amendment to the accounting and disclosure requirements for transfers of financial assets. Subsequently, in December 2009, the Accounting Standards Update (ASU) number 2009-16 Accounting for Transfers of Financial Assets an amendment of FASB Statement No. 140 was issued. The amendments improve financial reporting requiring greater transparency and additional disclosures for transfers of financial assets and the entitys continuing involvement with them and also change the requirements for derecognizing financial assets. In addition, the amendments eliminate the exceptions for QSPE from the xbrl,is
Folio 16 /Folio
PAGEBREAK
Table of Contents
xbrl
/xbrl,is consolidation guidance and the exception that permitted sale accounting for certain mortgage securitizations when a transferor has not surrendered control over the transferred financial assets. The Company adopted these amendments in 2010, with no impact on our financial position, results of operations or liquidity.
Accounting Standards Update (ASU) number 2009-08 Earning Per Share issued by the FASB provides additional guidance related to calculation of earnings per share. In particular, the effect on income available to common stockholders of a redemption or induced conversion of preferred stock. This guidance amends ASC 260. This codification does not impact our financial position, results of operations or liquidity.
xbrl,n
5 Major acquisitions and disposals
xbrl,body
a) Fertilizers Businesses
In line with our strategy to become a leading global player in the fertilizer business, we acquired in May 2010, 58.6% of the equity capital of Fertilizantes Fosfatados S.A. (Fosfertil), currently Vale Fertilizantes S.A., and the Brazilian fertilizer assets of Bunge Participações e Investimentos S.A. (BPI), currently named Vale Fosfatados S.A. for a total of US$4.7 billion in cash. An additional payment of US$55 was made in July, as a complement of the purchase price of Vale Fosfatados.
As part of this acquisition, we exercised in September an option contract to acquire additional 20.27% stake in Vale Fertilizantes S.A., for US$1.0 billion. Also, we launched a mandatory offer to acquire the common shares held by the noncontrolling stockholders.
As at December 31, 2010, we have 78.92% of the total capital and 99.83% of the voting capital of Vale Fertilizantes and 100% of the capital of Vale Fosfatados.
As this transaction occurred within the previous twelve months, information about the purchase price allocation presented below based on the fair values of identified assets acquired and liabilities assumed is preliminary. Such allocation, currently being performed internally by the Company, with the assistance of specialists will be finalized during future periods, and accordingly, the preliminary purchase price allocation information set forth below is subject to revision, which may be material.
| Purchase price | 5,795 | |
|---|---|---|
| Noncontrolling consideration | 767 | |
| Book value | ||
| of property, plant and equipment and mining rights | (1,987 | ) |
| Book value of other assets acquired and liabilities assumed, net | (395 | ) |
| Adjustment to fair value of property, plant and equipment and mining rights | (5,146 | ) |
| Adjustment to fair value of inventories | (98 | ) |
| Deferred taxes on the above adjustments | 1,783 | |
| Goodwill | 719 |
The acquired business contributed net revenues of US$1,507 and to reduce net income of US$10 to the group for the period from June to December, 2010. If this acquisition had been completed on January 1, 2010, our net revenues would increase by US$770 and our net income would decrease by US$12. These amounts have been calculated using our accounting policies and by adjustment the results of the subsidiaries to reflect additional depreciation and amortization that would have been charged assuming the fair value adjustments to property plant and equipment and intangible assets had been applied from January 1, 2010, together with consequential tax effects.
The goodwill balance arises primarily due to the synergies between the acquired assets and the potash operations in Taquari-Vassouras, Carnalita, Rio Colorado and Neuquém and phosphates in Bayóvar I and II, in Peru, and Evate, in Mozambique. The future development of our projects combined with the acquisition of the portfolio of fertilizer assets will allow Vale to be one of the top players in the worlds fertilizer business.
b) Other transactions 2010
In September 2010, we acquired 51% stake in Sociedade de Desenvolvimento do Corredor Norte S.A (SDCN) for US$21. The SDCN has a concession to create a logistic infrastructure necessary for the production flow resulting from the second phase at our Moatize Coal Project.
As part of our efforts to meet our future production targets, we acquired in April 2010, 51% interest on iron ore concession rights in Simandou South (Zogota), Guinea, and iron ore exploration permits in Simandou North. From this amount, US$500 is payable immediately and the remaining US$2 billion upon achievement of specific milestones.
xbrl,ig
Folio 17 /Folio
PAGEBREAK
Table of Contents
xbrl
/xbrl,ig
This joint venture is also committed to renovate 660km of the Trans-Guinea railway for passenger transportation and light commercial use.
In July 2010, we concluded the sale of minority stakes in the Bayóvar project in Peru through the newly-formed company MVM Resources International B.V. (MVM). We sold 35% of the total capital of MVM to Mosaic for US$385 and 25% to Mitsui for US$275. Vale retains control of the Bayóvar project, holding a 40% stake of the total capital and 51% of voting shares of the newly-formed company. The capital amount invested as at June 30, 2010 was approximately US$550. The difference between the fair value and carrying amount of US$321 on this transaction was accounted for in equity in accordance with the accounting rules related to the gains/losses when control is retained.
In June 2010, we acquired an additional 24.5% stake in the Belvedere coal project (Belvedere) for US$92 from AMCI Investments Pty Ltd (AMCI). As an outcome of this transaction, Vale increased its participation in Belvedere from 51.0% to 75.5%.
In May 2010, we entered into an agreement with Oman Oil Company S.A.O.C. (OOC), a company wholly-owned by the Government of the Sultanate of Oman, to sell 30% of Vale Oman Pelletizing Company LLC (VOPC), for US$125. The transaction remains subject to the terms set forth in the definitive share purchase agreement to be signed after the fulfillment of precedent conditions.
We have entered into negotiations and agreements to sell our Kaolin, aluminum and alumina assets. For further details see Note 13.
c) Other transactions 2009
In September 2009, we acquired from Rio Tinto Plc, Mineração Corumbá Reunidas S.A. (MCR) for US$802. MCR is the owner of an iron ore mining operations with high iron content and a strategic importance to our product portfolio, adding a substantial volume of lump ore to our reserves. The purchase price allocation mainly adjustments refers to fair value of inventories, property plant and equipment and intangible and there was no goodwill recorded on this transaction.
In September 2009, we concluded an agreement with ThyssenKrupp Steel AG signed in July, to increase our stake in ThyssenKrupp CSA Siderúrgica do Atlântico Ltda. (CSA) to 26.87% through a capital subscripton of US$1,424.
In April 2009, we concluded the sale of all common shares we held in, Usiminas Siderúrgicas de Minas Gerais S.A. Usiminas, for US$273 generating a gain of US$153.
In March 2009, we acquired 100% of Diamond Coal Ltd that owns coal assets in Colombia for US$300, from Cement Argos. Cash payment was made during the quarter ending June 30, 2009. The primary reason for the acquisition was that the coal assets are an important part of our growth strategy. Therefore, Vale is seeking to build a coal asset platform in Colombia, as it is the worlds third largest exporter of high-quality thermal coal, given its low level of sulfur and high calorific value. The purchase price allocation mainly adjustments refers to fair value of, property plant and equipment and there was no goodwill recorded on this transaction.
In March 2009, we acquired 50% of the joint venture with African Rainbow Minerals Limited of Teal Minerals Incorporated for US$60.
In February 2009, acquired Green Mineral Resources that owns the Regina Project (Canada) and Colorado Project (Argentina) which are in development stage, from Rio Tinto, for US$850. The acquisition of potash assets is aligned with Vales strategy to become a large producer of fertilizers to benefit from the exposure to rising global consumption. The purchase price allocation mainly adjustments refers to fair value of, property plant and equipment and there was no goodwill recorded on this transaction.
Folio 18 /Folio
PAGEBREAK
Table of Contents
xbrl
xbrl,n
6 Income taxes
xbrl,body
Income taxes in Brazil comprise of federal income tax and social contribution, which is an additional federal tax. The statutory composite enacted tax rate applicable in the periods presented is 34%. In other countries where we have operations, we are subject to various taxes rates depending on the jurisdiction.
We analyze the potential tax impact associated with undistributed earnings by each of our subsidiaries. For those subsidiaries in which the undistributed earnings would be taxable when remitted to the parent company, no deferred tax is recognized, based on generally accepted accounting principles.
The amount reported as income tax expense in our condensed consolidated financial statements is reconciled to the statutory rates as follows:
| December 31, 2010 | September 30, 2010 | December 31, 2009 | ||||||||||||||||
| Brazil | Foreign | Total | Brazil | Foreign | Total | Brazil | Foreign | Total | ||||||||||
| Income | ||||||||||||||||||
| before discontinued operations, income taxes, equity | ||||||||||||||||||
| results and noncontrolling interests | 5,581 | 1,301 | 6,882 | 7,378 | 530 | 7,908 | 419 | 324 | 743 | |||||||||
| Exchange variation (not taxable) or not | ||||||||||||||||||
| deductible | | 114 | 114 | | 751 | 751 | | 446 | 446 | |||||||||
| 5,581 | 1,415 | 6,996 | 7,378 | 1,281 | 8,659 | 419 | 770 | 1,189 | ||||||||||
| Tax at Brazilian composite rate | (1,898 | ) | (481 | ) | (2,379 | ) | (2,509 | ) | (436 | ) | (2,945 | ) | (142 | ) | (262 | ) | (404 | ) |
| Adjustments to derive effective tax rate: | ||||||||||||||||||
| Tax benefit on interest attributed to | ||||||||||||||||||
| stockholders | 369 | | 369 | 208 | | 208 | 502 | | 502 | |||||||||
| Difference on tax rates of foreign income | | 699 | 699 | | 411 | 411 | | 418 | 418 | |||||||||
| Tax incentives | 198 | | 198 | 215 | | 215 | 66 | | 66 | |||||||||
| Other non-taxable, income/non deductible | ||||||||||||||||||
| expenses | 82 | (106 | ) | (24 | ) | (38 | ) | 3 | (35 | ) | 17 | 157 | 174 | |||||
| Income tax per consolidated statements | ||||||||||||||||||
| of income | (1,249 | ) | 112 | (1,137 | ) | (2,124 | ) | (22 | ) | (2,146 | ) | 443 | 313 | 756 |
| 2010 | 2009 | 2008 | ||||||||||||||||
| Brazil | Foreign | Total | Brazil | Foreign | Total | Brazil | Foreign | Total | ||||||||||
| Income | ||||||||||||||||||
| before discontinued operations, income taxes, equity results and noncontrolling interests | 16,586 | 3,728 | 20,314 | 10,024 | (2,901 | ) | 7,123 | 2,434 | 10,783 | 13,217 | ||||||||
| Exchange variation (not taxable) or not deductible | | 265 | 265 | | 5,162 | 5,162 | | (2,887 | ) | (2,887 | ) | |||||||
| 16,586 | 3,993 | 20,579 | 10,024 | 2,261 | 12,285 | 2,434 | 7,896 | 10,330 | ||||||||||
| Tax at Brazilian composite rate | (5,639 | ) | (1,358 | ) | (6,997 | ) | (3,408 | ) | (769 | ) | (4,177 | ) | (828 | ) | (2,685 | ) | (3,513 | ) |
| Adjustments to derive effective tax rate: | ||||||||||||||||||
| Tax benefit on interest attributed to stockholders | 995 | | 995 | 502 | | 502 | 692 | | 692 | |||||||||
| Difference on tax rates of foreign income | | 1,673 | 1,673 | | 1,079 | 1,079 | | 1,728 | 1,728 | |||||||||
| Tax incentives | 642 | | 642 | 148 | | 148 | 53 | | 53 | |||||||||
| Other non-taxable, income/non deductible expenses | 13 | (31 | ) | (18 | ) | 100 | 248 | 348 | 287 | 218 | 505 | |||||||
| Income taxes per consolidated statements of income | (3,989 | ) | 284 | (3,705 | ) | (2,658 | ) | 558 | (2,100 | ) | 204 | (739 | ) | (535 | ) |
Vale and some subsidiaries in Brazil were granted with tax incentives that provide for a partial reduction of the income tax due related to certain regional operations of iron ore, railroad, manganese, copper, bauxite, alumina, aluminum, kaolin and potash. The tax benefit is calculated based on taxable profit adjusted by the tax incentive (so-called exploration profit) taking into consideration the operational profit of the projects that benefit from the tax incentive during a fixed period. In general, such tax incentives expire in 2018. Part of the northern railroad and iron ore operations have been granted with tax incentives for a period of 10 years starting from 2009. The tax savings must be registered in a special capital (profit) reserve in the net equity of the entity that benefits from the tax incentive and cannot be distributed as dividends to the stockholders.
We are also allowed to reinvest part of the tax savings in the acquisition of new equipment to be used in the operations that enjoy the tax benefit subject to subsequent approval from the Brazilian regulatory agencies. Superintendência de Desenvolvimento da Amazônia SUDAM and Superintendência de Desenvolvimento do Nordeste SUDENE. When the reinvestment is approved, the corresponding tax benefit must also be accounted for in a special profit reserve and is also subject to the same restrictions with respect to future dividend distributions to the stockholders.
Folio 19 /Folio
PAGEBREAK
Table of Contents
xbrl
We also have income tax incentives related to our Goro project under development in New Caledonia (The Goro Project). These incentives include an income tax holiday during the construction phase of the project and throughout a 15-year period commencing in the first year in which commercial production, as defined by the applicable legislation, is achieved followed by a five-year, 50 per cent income tax holiday. The Goro Project also qualifies for certain exemptions from indirect taxes such as import duties during the construction phase and throughout the commercial life of the project. Certain of these tax benefits, including the income tax holiday, are subject to an earlier phase out, should the project achieves a specified cumulative rate of return. We are subject to a branch profit tax commencing in the first year in which commercial production is achieved, as defined by the applicable legislation. To date, we have not recorded any taxable income for New Caledonian tax purposes. The benefits of this legislation are expected to apply with respect to taxes payable once the Goro Project is in operation. We obtained tax incentives for our projects in Mozambique, Oman and Malaysia, that will take effects when those projects start their commercial operation.
We are subject to an examination by the tax authorities for up to five years regarding our operations in Brazil, up to ten years for Indonesia, and up to seven years for Canada for income taxes.
Tax loss carryforwards in Brazil and in most of the jurisdictions where we have tax loss carryforwards have no expiration date, though in Brazil, offset is restricted to 30% of annual taxable income.
On January 1, 2007, Company adopted the provision Accounting for Uncertainty in Income Taxes.
The reconciliation of the beginning and ending amounts is as follows: (see note 21(b)) tax related actions)
| December 31, | September 30, | December 31, | |||||||||
| 2010 | 2010 | 2009 | 2010 | 2009 | 2008 | ||||||
| Beginning of the period | 392 | 369 | 812 | 396 | 657 | 1,046 | |||||
| Increase resulting from tax positions taken | 2,121 | 5 | 6 | 2,130 | 47 | 103 | |||||
| Decrease resulting from tax positions taken | (2 | ) | 3 | (439 | ) | (24 | ) | (474 | ) | (261 | ) |
| Changes in tax legislation | | | | | | 2 | |||||
| Cumulative translation adjustments | 44 | 15 | 17 | 53 | 166 | (233 | ) | ||||
| End of the period | 2,555 | 392 | 396 | 2,555 | 396 | 657 |
There has been a write-off of values that were provisioned relating to compensation for tax losses and social contribution payments, due to the withdrawal of action by the Company, resulting in the release of funds that were deposited in escrow.
Recognized deferred income tax assets and liabilities are composed as follows:
| 2010 | 2009 | |||
|---|---|---|---|---|
| Current deferred tax assets | ||||
| Accrued expenses deductible only when disbursed | 386 | 852 | ||
| Long-term deferred tax assets and liabilities | ||||
| Assets | ||||
| Employee postretirement benefits provision | 665 | 384 | ||
| Tax loss carryforwards | 732 | 324 | ||
| Fair value of financial instruments | 379 | 255 | ||
| Asset retirement obligation | 322 | 259 | ||
| Other | ||||
| temporary differences (mainly contingencies provisions) | 855 | 587 | ||
| 2,953 | 1,809 | |||
| Liabilities | ||||
| Prepaid retirement benefit | (617 | ) | (435 | ) |
| Fair value adjustments in business combinations | (7,745 | ) | (6,003 | ) |
| Social contribution | (2,145 | ) | (758 | ) |
| Other temporary differences | (421 | ) | (262 | ) |
| (10,928 | ) | (7,458 | ) | |
| Valuation allowance | ||||
| Beginning balance | (106 | ) | (122 | ) |
| Translation adjustments | | (25 | ) | |
| Change in allowance | (4 | ) | 41 | |
| Ending balance | (110 | ) | (106 | ) |
| Net long-term deferred tax liabilities | (8,085 | ) | (5,755 | ) |
Folio 20 /Folio
PAGEBREAK
Table of Contents
xbrl
xbrl,n
7 Cash and cash equivalents
xbrl,body
| 2010 | 2009 | |
|---|---|---|
| Cash | 560 | 728 |
| Short-term investments | 7,024 | 6,565 |
| 7,584 | 7,293 |
All the above mentioned short-term investments are made through the use of low risk fixed income securities, in a way that: those denominated in Brazilian reais are concentrated in investments indexed to the CDI, and those denominated in US dollars are mainly time deposits, with the original due date less than three months.
xbrl,n
8 Short-term investments
xbrl,body
| 2010 | 2009 | |
|---|---|---|
| Time deposit | 1,793 | 3,747 |
Represent low risk investments with original due date over three months.
xbrl,n
9 Account receivable
xbrl,body
Accounts receivable from customers in the steel industry represent 74.47% of receivables at December 31, 2010.
No single customer accounted for more than 10% of total revenues.
Additional allowances for doubtful accounts charged to the statement of income as expenses in 2010 and 2009 totaled US$23 and US$48, respectively. We wrote-off US$37 in 2010 and US$8 in 2009.
| 2010 | 2009 | |||
|---|---|---|---|---|
| Customers | ||||
| Denominated in Brazilian Reais | 1,227 | 885 | ||
| Denominated in other currencies, mainly US dollars | 7,102 | 2,362 | ||
| 8,329 | 3,247 | |||
| Allowance for doubtful accounts | (118 | ) | (127 | ) |
| Total | 8,211 | 3,120 |
xbrl,n
10 Inventories
xbrl,body
| 2010 | 2009 | |
|---|---|---|
| Products | ||
| Nickel (co-products and by-products) | 1,310 | 1,083 |
| Iron ore and pellets | 825 | 677 |
| Manganese and ferroalloys | 203 | 164 |
| Fertilizer | 171 | |
| Aluminum products (*) | | 135 |
| Kaolin (*) | | 42 |
| Copper concentrate | 28 | 35 |
| Coal | 74 | 51 |
| Others | 143 | 51 |
| Spare parts and maintenance supplies | 1,544 | 958 |
| 4,298 | 3,196 |
(*) Classified as held for sale (see note 13)
In December 31, 2010 and December 31, 2009, there were no adjustments to reduce inventories to market values.
Folio 21 /Folio
PAGEBREAK
Table of Contents
xbrl
xbrl,n
11 Recoverable taxes
| 2010 | 2009 | |
|---|---|---|
| Income tax | 459 | 908 |
| Value-added tax ICMS | 484 | 290 |
| PIS and COFINS | 962 | 1,052 |
| Others | 59 | 78 |
| Total | 1,964 | 2,328 |
| Current | 1,603 | 1,511 |
| Non-current | 361 | 817 |
| 1,964 | 2,328 |
xbrl,n
| 12 |
|---|
| By type of assets: |
| Accumulated | Accumulated | ||||||
| Cost | Depreciation | Net | Cost | Depreciation | Net | ||
| Land | 356 | | 356 | 284 | | 284 | |
| Buildings | 6,087 | (1,110 | ) | 4,977 | 4,324 | 1,143 | 3,181 |
| Installations | 14,904 | (4,231 | ) | 10,673 | 14,063 | 4,160 | 9,903 |
| Equipment | 10,948 | (3,637 | ) | 7,311 | 7,499 | 2,380 | 5,119 |
| Railroads | 7,337 | (2,357 | ) | 4,980 | 6,685 | 2,016 | 4,669 |
| Mine development costs | 28,010 | (4,071 | ) | 23,939 | 20,205 | 2,957 | 17,248 |
| Others | 12,088 | (2,987 | ) | 9,101 | 10,418 | 3,123 | 7,295 |
| 79,730 | (18,393 | ) | 61,337 | 63,478 | 15,779 | 47,699 | |
| Construction in progress | 21,759 | | 21,759 | 19,938 | | 19,938 | |
| Total | 101,489 | (18,393 | ) | 83,096 | 83,416 | 15,779 | 67,637 |
Losses on disposal of property, plant and equipment totaled US$623, US$293 and US$376 in 2010, 2009 and 2008, respectively. Mainly relate write-offs of ships and trucks, locomotives and other equipment, which were replaced in the normal course of business.
| Assets given in guarantee of judicial processes totaled US$149 as at December 31, 2010 (US$222
as at December 31, 2009). |
| --- |
| Hydroelectric assets |
We participate in several jointly-owned hydroelectric plants, already in operation or under construction, in which we record our undivided interest in these assets as Property, plant and equipment.
| At December 31, 2010 the cost of hydroelectric plants in service totals US$1,432 (December 31,
2009 US$1,382) and the related depreciation in the year was US$422 (December 31, 2009 US$372).
The cost of hydroelectric plant under construction at December 31, 2010 totals US$804 (December
31, 2009 US$521). Income and operating expenses for such plants are not material. |
| --- |
| Intangibles |
All of the intangible assets recognized in our financial statements were acquired from third parties, either directly or through a business combination and have definite useful lives from 6 to 30 years.
At December 31, 2010 the intangibles amount to US$1,274 (December 31, 2009 US$1,173), and are comprised of rights granted by the government North-South Railroad of US$1,020 and off take-agreements of US$254.
Folio 22 /Folio
PAGEBREAK
Table of Contents
xbrl
xbrl,n
13 Assets and liabilities held for sale
xbrl,body
Aluminium
In connection with our strategy of active portfolio asset management, on May 2, 2010, we entered into an agreement with Norsk Hydro ASA (Hydro), to sell all our stakes in Albras Alumínio Brasileiro S.A. (Albras), Alunorte Alumina do Norte do Brasil S.A. (Alunorte) and Companhia de Alumina do Pará (CAP), 60% of our Paragominas bauxite mine and all our other Brazilian bauxite mineral rights (Aluminum Business).
For the participations of Albras, Alunorte, and CAP we will receive US$405 in cash, the assumption of US$700 of net debt by Hydro and a 22% stake in Hydro. For 60% of Paragominas and mineral rights we will receive US$600. We will sell the remaining 40% of Paragominas in two tranches, in 2013 and 2015, each for US$200 in cash. The sale is expected to be concluded in the near future.
The Company has assessed that the expected fair value of the transaction is higher than the net asset carrying value and accordingly has maintained the original amounts. Also, because of the significant influence retained by the Company on Hydro, aluminum was not considered a discontinued operation.
Kaolin
As part of our portfolio management, we have entered into negotiations to sell our kaolin net assets. In 2010, a part of our kaolins assets was sold and we remeasured the remaining assets at fair value less costs to sell, and the effect of realized and unrealized loss was recorded as discontinued operations in our Statement of Income in 2010. For 2010 the values are presented below for comparative purposes.
| Assets held for sale | |
|---|---|
| Inventories | 366 |
| Property, plant and equipment | 4,844 |
| Advances to suppliers energy | 496 |
| Recoverable taxes | 627 |
| Other assets | 654 |
| Total | 6,987 |
| Liabilities associated with assets held for sale | |
| Suppliers | 290 |
| Long term debt | 705 |
| Noncontrolling interests | 1,885 |
| Other | 272 |
| Total | 3,152 |
xbrl,n
14 Impairment of goodwill and long-lived assets
xbrl,body
As described in note 3(g), we test goodwill and long-lived assets for impairment when events or changes in circumstances indicate that they might be impaired. For impairment test purposes, goodwill is allocated to reporting units and are tested at least annually.
No impairment charges were recognized in 2010 and 2009, as a result of the annual goodwill impairment tests performed.
Management determined cash flows based on approved financial budgets. Gross margin projections were based on past performance and managements expectations of market developments. Information about sales prices are consistent with the forecasts included in industry reports, considering quoted prices when available and when appropriate. The discount rates used, reflect specific risks relating to the relevant assets in each reporting unit, depending on their composition and location.
Recognition of additional goodwill impairment charges in the future would depend on several estimates including market conditions, recent actual results and managements forecasts. This information shall be obtained at the time when our assessment is to be updated. It is not possible at this time to determine if any such future impairment charge would result or, if it does, whether such charge would be material.
xbrl,ig
Folio 23 /Folio
PAGEBREAK
Table of Contents
xbrl
/xbrl,ig
LANDSCAPE
xbrl,n
15 Investments in affiliated companies and joint ventures
xbrl,body
| Net income | Three-month period ended (unaudited) | Year ended as of December, 31 | Three-month period ended (unaudited) | Year ended as of December, 31 | ||||||||||||||||||||||||
| (loss) of the | December | September | December | December | September | December | ||||||||||||||||||||||
| Participation in capital (%) | Net equity | period | 2010 | 2009 | 31, 2010 | 30, 2010 | 31, 2009 | 2010 | 2009 | 2008 | 31, 2010 | 30, 2010 | 31, 2009 | 2010 | 2009 | 2008 | ||||||||||||
| Voting | Total | |||||||||||||||||||||||||||
| Bulk Material | ||||||||||||||||||||||||||||
| Iron ore and pellets | ||||||||||||||||||||||||||||
| Companhia Nipo-Brasileira de Pelotização NIBRASCO (1) | 51.11 | 51.00 | 334 | 93 | 171 | 132 | 12 | 30 | (15 | ) | 48 | (12 | ) | 84 | | 3 | | 3 | 20 | | ||||||||
| Companhia Hispano-Brasileira de Pelotização HISPANOBRÁS (1) | 51.00 | 50.89 | 250 | 77 | 128 | 83 | 35 | 1 | (3 | ) | 40 | (12 | ) | 59 | | | | | | 6 | ||||||||
| Companhia Coreano-Brasileira de Pelotização KOBRASCO (1) | 50.00 | 50.00 | 173 | 86 | 87 | 59 | 9 | 25 | (9 | ) | 43 | (17 | ) | 44 | | 11 | | 11 | | 13 | ||||||||
| Companhia Ítalo-Brasileira de Pelotização ITABRASCO (1) | 51.00 | 50.90 | 169 | 33 | 86 | 90 | 14 | 1 | 4 | 18 | 12 | 34 | | | | 25 | | | ||||||||||
| Minas da Serra Geral SA MSG | 50.00 | 50.00 | 73 | 11 | 36 | 31 | 4 | | | 6 | 2 | 1 | | | | | | | ||||||||||
| SAMARCO Mineração SA SAMARCO (2) | 50.00 | 50.00 | 1,058 | 1,596 | 561 | 673 | 261 | 247 | 58 | 798 | 299 | 315 | 575 | 225 | 140 | 950 | 190 | 300 | ||||||||||
| Baovale Mineração SA BAOVALE | 50.00 | 50.00 | 61 | 8 | 31 | 30 | 2 | | 1 | 4 | (3 | ) | 6 | | | | | | | |||||||||
| Zhuhai YPM Pellet e Co,Ltd ZHUHAI | 25.00 | 25.00 | 101 | 37 | 25 | 13 | 4 | | 3 | 9 | 3 | 7 | | | | | | | ||||||||||
| Tecnored Desenvolvimento Tecnológico SA | 37.40 | 37.40 | 106 | (28 | ) | 40 | 46 | | | | (10 | ) | | | | | | | | | ||||||||
| 1,165 | 1,157 | 341 | 304 | 39 | 956 | 272 | 550 | 575 | 239 | 140 | 989 | 210 | 319 | |||||||||||||||
| Coal | ||||||||||||||||||||||||||||
| Henan Longyu Resources Co Ltd | 25.00 | 25.00 | 999 | 305 | 250 | 250 | 64 | (26 | ) | 19 | 76 | 74 | 79 | | 44 | | 83 | | 27 | |||||||||
| Shandong Yankuang International Company Ltd | 25.00 | 25.00 | (106 | ) | (77 | ) | (27 | ) | (7 | ) | (7 | ) | (5 | ) | (4 | ) | (19 | ) | (18 | ) | (17 | ) | | | | | | |
| 223 | 243 | 57 | (31 | ) | 15 | 57 | 56 | 62 | | 44 | | 83 | | 27 | ||||||||||||||
| Base Metals | ||||||||||||||||||||||||||||
| Bauxite | ||||||||||||||||||||||||||||
| Mineração Rio do Norte SA MRN | 40.00 | 40.00 | 381 | (4 | ) | 152 | 143 | (8 | ) | 4 | (32 | ) | (2 | ) | (10 | ) | 62 | 10 | | 13 | 10 | 42 | 99 | |||||
| Copper | ||||||||||||||||||||||||||||
| Teal Minerals Incorpored | 50.00 | 50.00 | 181 | (20 | ) | 90 | 80 | 3 | | (8 | ) | (10 | ) | (18 | ) | | | | | | | | ||||||
| Nickel | ||||||||||||||||||||||||||||
| Heron Resources Inc | | | | | 7 | 8 | | | | | | | | | | | | | ||||||||||
| Korea Nickel Corp | | | | | 11 | 13 | 2 | | | 2 | | | | | | | | | ||||||||||
| Others | | | | | 5 | 9 | | | | | | (34 | ) | | | | | | | |||||||||
| 23 | 30 | 2 | | | 2 | | (34 | ) | | | | | | | ||||||||||||||
| Logistic | ||||||||||||||||||||||||||||
| LOG-IN Logística Intermodal SA | 31.33 | 31.33 | 401 | 10 | 135 | 125 | 4 | | | 4 | 2 | 20 | | | | | 3 | 3 | ||||||||||
| MRS Logística SA | 37.86 | 41.50 | 1,233 | 217 | 511 | 468 | 28 | 26 | 65 | 90 | 141 | 113 | 37 | | 90 | 72 | 124 | 34 | ||||||||||
| 646 | 593 | 32 | 26 | 65 | 94 | 143 | 133 | 37 | | 90 | 72 | 127 | 37 | |||||||||||||||
| Others | ||||||||||||||||||||||||||||
| Steel | ||||||||||||||||||||||||||||
| California Steel Industries Inc CSI | 50.00 | 50.00 | 310 | 25 | 155 | 150 | (1 | ) | (2 | ) | (2 | ) | 12 | (10 | ) | 11 | 7 | | | 7 | | 13 | ||||||
| THYSSENKRUPP CSA Companhia Siderúrgica | 26.87 | 26.87 | 6,846 | (316 | ) | 1,840 | 2,049 | (75 | ) | (10 | ) | (6 | ) | (85 | ) | (6 | ) | | | | | | | | ||||
| Usinas Siderúrgicas de Minas Gerais SA USIMINAS | | | | | | | | | | | 8 | 18 | | | | | 7 | 18 | ||||||||||
| 1,995 | 2,199 | (76 | ) | (12 | ) | (8 | ) | (73 | ) | (8 | ) | 29 | 7 | | | 7 | 7 | 31 | ||||||||||
| Other affiliates and joint ventures | ||||||||||||||||||||||||||||
| Vale Soluções em Energia (1) | 51.00 | 51.00 | 226 | (64 | ) | 115 | 99 | (33 | ) | | | (33 | ) | | | | | | | | | |||||||
| Others | | | | | 88 | 41 | (15 | ) | 14 | | (4 | ) | (2 | ) | (8 | ) | | | | | | | ||||||
| 203 | 140 | (48 | ) | 14 | | (37 | ) | (2 | ) | (8 | ) | | | | | | | |||||||||||
| Total | 4,497 | 4,585 | 303 | 305 | 71 | 987 | 433 | 794 | 629 | 283 | 243 | 1,161 | 386 | 513 |
| (1) | Although Vale held a majority of the voting interest of investees accounted for under the
equity method, existing veto rights held by noncontrolling shareholders under shareholder
agreements preclude consolidation; |
| --- | --- |
| (2) | Investment includes goodwill of US$62 in December, 2009 and US$64 in December, 2010. |
Folio 24 /Folio
PAGEBREAK
Table of Contents
xbrl
xbrl,n
16 Short-term debt
xbrl,body
Short-term borrowings outstanding on December 31, 2010 are from commercial banks for import financing denominated in US dollars with average annual interest rates of 2.0%.
xbrl,n
17 Long-term debt
xbrl,body
| 2010 | 2009 | 2010 | 2009 | |
|---|---|---|---|---|
| Foreign debt | ||||
| Loans and financing denominated in the following currencies: | ||||
| US dollars | 2,384 | 1,543 | 2,530 | 4,332 |
| Others | 18 | 29 | 217 | 411 |
| Fixed Rate Notes | ||||
| US dollars | | | 10,242 | 8,481 |
| EUR | | | 1,003 | |
| Debt securities | | 150 | | |
| Perpetual notes | | | 78 | 78 |
| Accrued charges | 233 | 198 | | |
| 2,635 | 1,920 | 14,070 | 13,302 | |
| Brazilian debt | ||||
| Brazilian Reais indexed to Long-term Interest Rate TJLP/CDI | ||||
| and General Price Index-Market (IGPM) | 76 | 62 | 3,891 | 3,433 |
| Basket of currencies | 1 | 1 | 125 | 3 |
| Non-convertible debentures | | 861 | 2,767 | 2,592 |
| US dollars denominated | 1 | | 738 | 568 |
| Accrued charges | 110 | 89 | | |
| 188 | 1,013 | 7,521 | 6,596 | |
| Total | 2,823 | 2,933 | 21,591 | 19,898 |
The long-term portion at December 31, 2010 falls due as follows:
| 2012 | 1,117 |
|---|---|
| 2013 | 3,311 |
| 2014 | 1,046 |
| 2015 | 745 |
| 2016 | 14,927 |
| No due date | 445 |
| 21,591 |
At December 31, 2010 annual interest rates on long-term debt were as follows:
| Up to 3% | 5,645 |
|---|---|
| 3.1% to 5% (*) | 2,185 |
| 5.1% to 7% | 7,620 |
| 7.1% to 9% (**) | 4,306 |
| 9.1% to 11% (**) | 2,712 |
| Over 11% (**) | 1,866 |
| Variable | 80 |
| 24,414 |
| () | Includes Eurobonds. For this operation we have entered into derivative transactions at a
cost of 4.71% per year in US dollars. |
| --- | --- |
| (*) | Includes non-convertible debentures and other Brazilian Real denominated debt that bear
interest at the Brazilian Interbank Certificate of Deposit (CDI) and Brazilian Government
Long-term Interest Rates (TJLP) plus a spread. For these operations we, have entered into
derivative transactions to mitigate our exposure to the floating rate debt denominated in
Brazilian Real, totaling US$5,835 of which US$5,461 has an original interest rate above 7.1%
per year. The average cost after taking into account the derivative transactions is 3.13% per
year in US dollars. |
The average cost of all derivative transactions is 3.35% per year in US dollars.
Folio 25 /Folio
PAGEBREAK
Table of Contents
xbrl
Vale has non-convertible debentures at Brazilian Real denominated as follow:
| Non Convertible Debentures | Quantity as of December 31, 2010 — Issued | Outstanding | Maturity | Interest | Balance — 2010 | 2009 |
|---|---|---|---|---|---|---|
| 1st Series | 150,000 | 150,000 | November 20, 2010 | 101.75% CDI | | 869 |
| 2nd Series | 400,000 | 400,000 | November 20, 2013 | 100% CDI + 0.25% | 2,429 | 2,318 |
| Tranche B | 5 | 5 | No due date | 6.5% p.a + IGP-DI | 367 | 295 |
| 2,796 | 3,482 | |||||
| Short-term portion | | 861 | ||||
| Long-term portion | 2,767 | 2,592 | ||||
| Accrued chages | 29 | 29 | ||||
| 2,796 | 3,482 |
The indexation indices/ rates applied to our debt were as follows:
| Three-month period ended (unaudited) | December, 31 | ||||||
| December | September | December | |||||
| 31, 2010 | 30, 2010 | 31, 2009 | 2010 | 2009 | |||
| TJLP Long-Term Interest Rate (effective rate) | 1.5 | 1.5 | 1.5 | 6.0 | 6.2 | ||
| IGP-M General Price Index Market | 3.2 | 2.1 | (0.1 | ) | 10.9 | (1.7 | ) |
| Appreciation (devaluation) of Real against US dollar | 1.7 | 6.3 | 2.1 | 4.7 | 34.2 |
In September 2010, Vale also entered into agreements with The Export-Import Bank of China and the Bank of China Limited for the financing to build 12 very large ore carriers with 400,000 dwt, comprising of facility in an amount up to US$1,229. The financing has a 13-year total term to be repaid, and the funds will be disbursed during the next 3 years according to the construction schedule. As of December 31, 2010, we had drawn US$291 under the facility.
In September 2010, we issued US$1 billion notes due 2020 and US$750 notes due 2039. The 2020 notes were sold at a price of 99.030% of the principal amount and will bear a coupon of 4.625% per year, payable semi-annually. The 2039 notes that were sold at a price of 110.872% of the principal amount will be consolidated with and form a single series with Vale Overseas US$1 billion 6.875% Guaranteed Notes due 2039 issued on November 10, 2009.
In June 2010, Vale established some facilities in the total amount of R $774 or US$430 with Banco Nacional de Desenvolvimento Economico Social BNDES to finance the acquisition of certain equipment. As of December 31, 2010, we had drawn the equivalent of US$123 under this facility.
In June 2010, we entered into a bilateral pre-export finance agreement in the amount of US$500 and final tenor of 10 years.
In March 2010, we issued EUR750, equivalent to US$1 billion, of 8-year euronotes at a price of 99.564% of the principal amount. These notes will mature in March 2018 and will bear a coupon of 4.375% per year, payable annually.
| In January 2010, we redeemed all outstanding export receivables securitization 10-year notes
issued in September 2000 at an interest rate of 8.926% per year and the notes issued in July
2003 at an interest rate of 4.43% per year. The outstanding principal amounts of those September
2010 notes were US$28 and for the July 2013 notes were US$122, totaling US$150 of debt redeemed. |
| --- |
| Credit Lines |
We have revolving credit lines available under which amounts can be drawn down and repaid at the option of the borrower. At December 31, 2010, the total amount available under revolving credit lines was US$1,600, of which US$850 was granted to Vale International and the balance to Vale Canada Limited. As of December 31, 2010, neither Vale International nor Vale Canada Limited had drawn any amounts under these facilities, but US$114 of letters of credit were issued and remained outstanding pursuant Vale Canada Limiteds facility.
In January 2011 (subsequent period), we entered into an agreement with some commercial banks with the guarantee of the Italian credit agency, Servizi Assicurativi Del Commercio Estero S.p.A (SACE), to provide us with a US$300 facility with a final tenor of 10 years.
Folio 26 /Folio
PAGEBREAK
Table of Contents
xbrl
In October 2010, we entered into agreement with Export Development Canada (EDC), for the financing of our capital expenditure program. Pursuant to the agreement, EDC will provide a facility in an amount up to US$1 billion. US$500 will be available for investments in Canada and the remaining US$500 will be related to existing and future Canadian purchases of goods and services. As of December 2010, Vale had drawn US$250 under the facility.
In May 2008, we entered into framework agreements with the Japan Bank for International Cooperation in the amount of US$3 billion and Nippon Export and Investment Insurance in the amount of US$2 billion for the financing of mining, logistics and power generation projects. In November, 2009, Vale signed a US$300 export facility agreement, through its subsidiary, PT International Nickel Indonesia Tbk (PTI), with Japanese financial institutions using credit insurance provided by Nippon Export and Investment Insurance NEXI, to finance the construction of the Karebbe hydroelectric power plant on the Larona river, island of Sulawesi, Indonesia. Through December 31, 2010, PT International had drawn down US$150 on this facility.
| In 2008, we established a credit line for R$7,300, or US$4 billion, with Banco Nacional de
Desenvolvimento Econômico e Social BNDES (the Brazilian National Development Bank) to support
our investment program. As of December 31, 2010, we had drawn the equivalent of US$1,153 under
this facility. |
| --- |
| Guarantee |
On December 31, 2010, US$2 (December 31, 2009 US$753) of the total aggregate outstanding debt were secured by receivables. The remaining outstanding debt in the amount of US$24,412 (December 31, 2009 US$22,078) were unsecured.
Our principal covenants require us to maintain certain ratios, such as debt to EBITDA and interest coverage. We have not identified any events of noncompliance as of December 31, 2010.
xbrl,n
18 Stockholders equity
xbrl,body
Each holder of common and preferred class A stock is entitled to one vote for each share on all matters brought before stockholders meetings, except for the election of the Board of Directors, which is restricted to the holders of common stock. The Brazilian Government holds twelve preferred special shares which confer permanent veto rights over certain matters.
Both common and preferred stockholders are entitled to receive a mandatory minimum dividend of 25% of annual adjusted net income under Brazilian GAAP, once declared at the annual stockholders meeting. In the case of preferred stockholders, this dividend cannot be less than 6% of the preferred capital as stated in the statutory accounting records or, if greater, 3% of the Brazilian GAAP equity value per share.
In January 2011 (subsequent period), the Board of Directors approved the extraordinary payment from January 31, 2011, of interest on capital, in the total gross amount of US $1 billion, which corresponds to approximately US$0.191634056 per outstanding shares, common or preferred, of Vale issuance, referred to the anticipated distribution of income of the year of 2010, calculated on the balance of June 2010, this value is subject to the incidence of income tax withheld at the rate in force.
On October 14, 2010, the Board of Directors approved the following proposals: (i) payment of the second tranche of the minimum dividend of US$1,250 billion and (ii) payment of an additional dividend of US$500. The payments were made on October 29, 2010.
On September 23, 2010, the Board of Directors approved a share buy-back program. The shares are to be held in treasury for subsequent sale or cancellation, amounting up to US$2 billion and involving up to 64,810,513 common shares and up to 98,367,748 preferred shares. As of December 31, 2010 we had acquired 10,029,700 common shares and 21,125,300 preferred shares. The share buy-back program was completely executed in October 2010.
In April 2010, we paid US$1,250 as a first installment of the dividend to stockholders. The distribution was made in the form of interest on stockholders equity.
In June 2010, the notes series Rio and Rio P were converted into ADS and represent an aggregate of 49,305,205 common shares and 26,130,033 preferred class A shares respectively. The conversion was made using 75,435,238 treasury stocks held by the Company. The difference between the conversion amount and the book value of the treasury stocks of US$1,379 was accounted for in additional paid-in capital in the stockholders equity.
The outstanding issued mandatory convertible notes as of December 31, 2010, are as follows:
Folio 27 /Folio
PAGEBREAK
Table of Contents
xbrl
| Headings | Date — Emission | Expiration | Value — Gross | Net of charges | Coupon |
|---|---|---|---|---|---|
| Tranches | |||||
| Vale and Vale P - 2012 | July/2009 | June/2012 | 942 | 934 | 6,75% p.a. |
The notes pay a coupon quarterly and are entitled to an additional remuneration equivalent to the cash distribution paid to ADS holders. These notes were classified as a capital instrument, mainly due to the fact that neither the Company nor the holders have the option to settle the operation, whether fully or partially, with cash, and the conversion is mandatory, consequently, they were recognized as a specific component of shareholders equity, net of financial charges.
The funds linked to future mandatory conversion, net of charges are equivalent to the maximum of common shares and preferred shares, as follows. All the shares are currently held in treasury.
| Headings | Maximum amount of action — Common | Preferred | Value — Common | Preferred |
|---|---|---|---|---|
| Tranches | ||||
| Vale and Vale P - 2012 | 18,415,859 | 47,284,800 | 293 | 649 |
In January 2011 (subsequent period), Vale paid additional remuneration to holders of mandatorily convertible notes, series VALE-2012 and VAPE.P-2012, R$0.7776700 and R$0.8994610, respectively, and in October 2010, VALE-2012 and VAPE P-2012, R$1.381517 and R$1.597876 per note, respectively.
In April, 2010, we paid additional interest to holders of mandatorily convertible notes: series RIO and RIO P, US$0.417690 and US$0.495742 per note, respectively, and series VALE-2012 and VALE.P-2012, US$0.602336 and US$0.696668 per note, respectively.
Brazilian law permits the payment of cash dividends only from retained earnings as stated in the BR GAAP statutory records and such payments are made in Brazilian reais. Pursuant to the Companys statutory books, undistributed retained earnings at December 31, 2010, total US$26,150, comprising of the unrealized income and expansion reserves, which could be freely transferred to retained earnings and paid as dividends, if approved by the stockholders, after deducting of the minimum annual mandatory dividend, which is 25% of net income of the parent Company.
No withholding tax is payable on distribution of profits earned, except for distributions in the form of interest attributed to stockholders equity (Note 3 (p)).
Brazilian laws and our By-laws require that certain appropriations be made from retained earnings to reserve accounts on an annual basis, all determined in accordance with amounts stated in the statutory accounting records, as detailed below:
The purpose and basis of appropriation to such reserves is described below:
Unrealized income reserve this represents principally our share of the earnings of affiliates and joint ventures, not yet received in the form of cash dividends.
Expansion reserve this is a general reserve for expansion of our activities.
Legal reserve this reserve is a requirement for all Brazilian corporations and represents the appropriation of 5% of annual net income up to a limit of 20% of capital stock all determined under Brazilian GAAP.
Fiscal incentive investment reserve this reserve results from an option to designate a portion of income tax otherwise payable, for investment in government approved projects and is recorded in the year following that in which the taxable income was earned. As from 2000, this reserve basically contemplates income tax incentives (Note 6).
Folio 28 /Folio
PAGEBREAK
Table of Contents
xbrl
Basic and diluted earnings per share
Basic and diluted earnings per share amounts have been calculated as follows:
| December 31, | September 30, | December 31, | ||||||||||
| 2010 | 2010 | 2009 | 2010 | 2009 | 2008 | |||||||
| Net income from continuing operations attributable to Companys | ||||||||||||
| stockholders | 5,917 | 6,030 | 1,519 | 17,407 | 5,349 | 13,218 | ||||||
| Discontinued operations, net of tax | | 8 | | (143 | ) | | | |||||
| Net income attributable to Companys stockholders | 5,917 | 6,038 | 1,519 | 17,264 | 5,349 | 13,218 | ||||||
| Interest attributed to preferred convertible notes | (23 | ) | (11 | ) | (19 | ) | (72 | ) | (58 | ) | (46 | ) |
| Interest attributed to common convertible notes | (10 | ) | (5 | ) | (23 | ) | (61 | ) | (93 | ) | (96 | ) |
| Net income for the period adjusted | 5,884 | 6,022 | 1,477 | 17,131 | 5,198 | 13,076 | ||||||
| Basic and diluted earnings per share | ||||||||||||
| Income available to preferred stockholders | 2,231 | 2,314 | 559 | 6,566 | 1,967 | 5,027 | ||||||
| Income available to common stockholders | 3,579 | 3,635 | 876 | 10,353 | 3,083 | 7,823 | ||||||
| Income available to convertible notes linked to preferred shares | 53 | 53 | 21 | 153 | 75 | 78 | ||||||
| Income available to convertible notes linked to common shares | 21 | 21 | 21 | 59 | 73 | 148 | ||||||
| Weighted average number of shares outstanding | ||||||||||||
| (thousands of shares) preferred shares | 1,997,276 | 2,056,473 | 2,030,998 | 2,035,783 | 2,030,700 | 1,946,454 | ||||||
| Weighted average number of shares outstanding | ||||||||||||
| (thousands of shares) common shares | 3,204,203 | 3,230,765 | 3,181,727 | 3,210,023 | 3,181,706 | 3,028,817 | ||||||
| Treasury preferred shares linked to mandatorily convertible notes | 47,285 | 47,285 | 77,580 | 47,285 | 77,580 | 30,295 | ||||||
| Treasury common shares linked to mandatorily convertible notes | 18,416 | 18,416 | 74,998 | 18,416 | 74,998 | 56,582 | ||||||
| Total | 5,267,180 | 5,352,939 | 5,365,303 | 5,311,507 | 5,364,984 | 5,062,148 | ||||||
| Earnings per preferred share | 1.12 | 1.13 | 0.28 | 3.23 | 0.97 | 2.58 | ||||||
| Earnings per common share | 1.12 | 1.13 | 0.28 | 3.23 | 0.97 | 2.58 | ||||||
| Earnings per convertible notes linked to preferred share (*) | 1.61 | 1.35 | 0.52 | 4.76 | 1.71 | 4.09 | ||||||
| Earnings per convertible notes linked to common share (*) | 1.68 | 1.41 | 0.59 | 6.52 | 2.21 | 4.29 | ||||||
| Continuous operations | ||||||||||||
| Earnings per preferred share | 1.12 | 1.13 | | 3.25 | | | ||||||
| Earnings per common share | 1.12 | 1.13 | | 3.25 | | | ||||||
| Earnings per convertible notes linked to preferred share (*) | 1.61 | 1.35 | | 4.78 | | | ||||||
| Earnings per convertible notes linked to common share (*) | 1.68 | 1.41 | | 6.57 | | | ||||||
| Discontinued operations | ||||||||||||
| Earnings per preferred share | | | | (0.02 | ) | | | |||||
| Earnings per common share | | | | (0.02 | ) | | | |||||
| Earnings per convertible notes linked to preferred share (*) | | | | (0.02 | ) | | | |||||
| Earnings per convertible notes linked to common share (*) | | | | (0.05 | ) | | |
(*) Basic earnings per share only, as dilution assumes conversion
Folio 29 /Folio
PAGEBREAK
Table of Contents
xbrl
If the conversion of the convertible notes had been included in the calculation of diluted earnings per share they would have generated the following dilutive effect as shown below:
| December 31, | September 30, | December 31, | |||||
| 2010 | 2010 | 2009 | 2010 | 2009 | 2008 | ||
| Income available to preferred stockholders | 2,307 | 2,378 | 599 | 6,791 | 2,100 | 5,151 | |
| Income available to common stockholders | 3,610 | 3,660 | 920 | 10,473 | 3,249 | 8,067 | |
| Weighted average number of shares outstanding | |||||||
| (thousands of shares) preferred shares | 2,044,561 | 2,103,758 | 2,108,578 | 2,083,068 | 2,108,280 | 1,976,749 | |
| Weighted average number of shares outstanding | |||||||
| (thousands of shares) common shares | 3,222,619 | 3,249,181 | 3,256,725 | 3,228,439 | 3,256,704 | 3,085,399 | |
| Earnings per preferred share | 1.13 | 1.13 | 0.28 | 3.26 | 1.00 | 2.61 | |
| Earnings per common share | 1.12 | 1.13 | 0.28 | 3.24 | 1.00 | 2.61 | |
| Continuous operations | |||||||
| Earnings per preferred share | 1.13 | 1.13 | | 3.29 | | | |
| Earnings per common share | 1.12 | 1.13 | | 3.27 | | | |
| Discontinued operations | |||||||
| Earnings per preferred share | | | | (0.03 | ) | | |
| Earnings per common share | | | | (0.03 | ) | | |
xbrl,n
19 Pension plans
xbrl,body
Vale sponsors a complementary pension plan with Defined Benefits characteristics, including substantially all employees, in which its benefits are calculated based on work time, age, contribution salary and complementation to the social security benefits. This plan is managed by VALIA Vale's Pension Fund and was funded by sponsor and employees contributions on a monthly basis, which were calculated based on periodic actuarial estimates.
In May 2000, it was implemented a new complementary pension plan with variable contribution characteristics, contemplating the programmed retirement income and the risk benefits (pension by death, retirement by disability and disability insurance). On this plan launching (Vale Mais Benefit Plan), it was offered to the active employees the opportunity to migrate to it. Over 98% of the active employees decided to do this migration. The Defined Benefit Plan is still running, covering almost exclusively retired participants and their beneficiaries.
Additionally, a specific group of ex-employees has the right to additional payments over the regular Velias benefits, through the Abono Complementção added by a post-retirement benefit that includes medical, dental and pharmaceutical assistance.
In 2010 with the purchase of fertilizer business, Vale consolidated commitments assumed with pension fund of defined benefit and other post-retirement benefits plans, as follow:
| | Defined benefit plan maintained through the Fundação PETROBRAS de Seguridade
Social PETROS, for employees hired before September 1993 of Ultrafertil S.A., wholly
owned subsidiary of Vale Fertilizers. This pension plan has 1.684, of which 1.466 are
already receiving supplemental retirement and pension. |
| --- | --- |
| | Private Pension Plan, in the modality of Benefits Guarantee Fund, managed by
Bradesco Previdência e Seguros S.A., aims to meet the eligible employees of Vale
Fertilizantes and employees not served by PETROS of subsidiary Ultrafertil S.A. |
| | The Vale Fertilizantes and its wholly subsidiaries pay to employees who are
eligible the fine FGTS according to union agreement and provide certain health
benefits for retired employees who are eligible. |
| | Vale Fosfatados has a plan in a modality of defined contribution plan administered
by Bungeprev, which guarantees a minimum benefit at retirement for eligible employees,
moreover, the company provides certain health benefits for retired employees. |
Upon the acquisition of Inco, we assumed benefits through defined benefit pension plans that cover essentially all its employees and post retirement benefits other than pensions that also provide certain health care and life insurance benefits for retired employees.
The following information details the status of the defined benefit elements of all plans in accordance with employers disclosure about pensions and other post retirement benefits and employers accounting for defined benefit pension and other postretirement plans, as amended.
We use a measurement date of December 31 for our pension and post retirement benefit plans.
a) Change in benefit obligation
| 2010 | 2009 | |||||||||||
| Overfunded | Underfunded | Underfunded | Overfunded | Underfunded | Underfunded | |||||||
| pension plans | pension plans | other benefits | pension plans | pension plans | other benefits | |||||||
| Benefit obligation at beginning of year | 3,661 | 3,923 | 1,431 | 2,424 | 3,031 | 1,069 | ||||||
| Benefit initial recognized consolidation | 385 | 12 | 58 | | | | ||||||
| Transfers | (936 | ) | 936 | | | | | |||||
| Service cost | 2 | 59 | 26 | 11 | 43 | 17 | ||||||
| Interest cost | 329 | 360 | 102 | 313 | 249 | 88 | ||||||
| Plan amendment | (28 | ) | 10 | (2 | ) | | | | ||||
| Assumptions changes | 87 | 65 | 6 | | | | ||||||
| Benefits paid/ Actual distribution | (237 | ) | (364 | ) | (78 | ) | (226 | ) | (279 | ) | (65 | ) |
| Effect of exchange rate changes | 126 | 241 | 71 | 843 | 555 | 187 | ||||||
| Actuarial loss | 234 | 425 | (13 | ) | 296 | 324 | 135 | |||||
| Benefit obligation at end of year | 3,623 | 5,667 | 1,601 | 3,661 | 3,923 | 1,431 |
Folio 30 /Folio
PAGEBREAK
Table of Contents
xbrl
b) Change in plan assets
| 2010 | 2009 | |||||||||||
| Overfunded | Underfunded | Underfunded | Overfunded | Underfunded | Underfunded | |||||||
| pension plans | pension plans | other benefits | pension plans | pension plans | other benefits | |||||||
| Fair value of plan assets at beginning of year | 4,996 | 3,229 | 11 | 3,043 | 2,507 | 9 | ||||||
| Fair value initial recognized consolidation | 451 | 10 | | | | | ||||||
| Transfers | (866 | ) | 866 | | | | | |||||
| Actual return on plan assets | 1,094 | 541 | 1 | 1,121 | 402 | 1 | ||||||
| Employer contributions | 2 | 169 | 80 | 40 | 155 | 65 | ||||||
| Benefits paid/ Actual distribution | (265 | ) | (364 | ) | (80 | ) | (226 | ) | (279 | ) | (65 | ) |
| Effect of exchange rate changes | 173 | 194 | 1 | 1,018 | 444 | 1 | ||||||
| Fair value of plan assets at end of year | 5,585 | 4,645 | 13 | 4,996 | 3,229 | 11 |
Plan assets managed by Valia on December 31, 2010, 31 December 2009 and January 1, 2009 include investments in portfolio of our own stock of US$519, US$587 and US$188, investments in debentures worth US$64, US$69 and US$53 and equity investments from related parties amounting to US$81, US$164 and US$44, respectively. They also include on December 31, 2010, 31 December 2009 and January 1, 2009, US$4,150, US$3,261 and US$2,152 of securities of the Federal Government. The assets of the pension plans of the Vale Canada Limited in securities of the Government of Canada on December 31, 2010, 2009 and January 1, 2009, amounted to US$436, US$391and US$347, respectively. The assets of Vale Fertilizantes, Ultrafértil and Vale Fosfatados in December 31, 2010 in securities of the Federal Government worth US$158.
c) Funded Status and Financial Position
| 2010 | 2009 | |||||||||
| Overfunded | Underfunded | Underfunded | Overfunded | Underfunded | Underfunded | |||||
| pension plans | pension plans | other benefits | pension plans | pension plans | other benefits | |||||
| Noncurrent assets | 1,962 | | | 1,335 | | | ||||
| Current liabilities | | (35 | ) | (133 | ) | | (62 | ) | (82 | ) |
| Non-current liabilities | | (1,042 | ) | (1,400 | ) | | (632 | ) | (1,338 | ) |
| Funded status | 1,962 | (1,077 | ) | (1,533 | ) | 1,335 | (694 | ) | (1,420 | ) |
d) Assumptions used (nominal terms)
All calculations involve future actuarial projections about of some parameters, such as salaries, interest, inflation, the behavior of INSS benefits, mortality, disability, etc. No actuarial results can be analyzed without prior knowledge of the scenario of assumptions used in the assessment.
The economic actuarial assumptions adopted were formulated considering the long period for its maturing and should therefore be examined in that light. So, in the short term, they may not necessarily be realized.
In the evaluations were adopted the following economic assumptions:
| As of December 31 | ||||||
| 2010 | 2009 | |||||
| Overfunded | Underfunded | Underfunded | Overfunded | Underfunded | Underfunded | |
| pension plans | pension plans | other benefits | pension plans | pension plans | other benefits | |
| Discount rate | 11.30% p.a. | 11.30% p.a. | 11.30% p.a. | 11.08% p.a. | 11.08% p.a. | 11.08% p.a. |
| Expected return on plan assets | 12.00% p.a. | 11.50% p.a. | N/A | 11.91% p.a. | 10.50% p.a. | N/A |
| Rate of compensation increase up to 47 years | 8.15% p.a. | 8.15% p.a. | N/A | 7.64% p.a. | N/A | N/A |
| Rate of compensation increase over 47 years | 5.00% p.a. | 5.00% p.a. | N/A | 4.50% p.a. | N/A | N/A |
| Inflation | 5.00% p.a. | 5.00% p.a. | 5.00% p.a. | 4.50% p.a. | 4.50% p.a. | 4.50% p.a. |
| Health care cost trend rate | N/A | N/A | 8.15% p.a. | N/A | N/A | 7.63% p.a. |
| As of December 31 | ||||||
| 2010 | 2009 | |||||
| Overfunded | Underfunded | Underfunded | Overfunded | Underfunded | Underfunded | |
| pension plans | pension plans | other benefits | pension plans | pension plans | other benefits | |
| Discount rate | N/A | 6.21% p.a. | 5,44% p.a. | N/A | 6.21% p.a. | 6.20% p.a. |
| Expected return on plan assets | N/A | 7.02% p.a. | 6.50% p.a. | N/A | 7.00% p.a. | 6.23% p.a. |
| Rate of compensation increase up to 47 years | N/A | 4.11% p.a. | 3,58% p.a. | N/A | 4.11% p.a. | 3.58% p.a. |
| Rate of compensation increase over 47 years | N/A | 4.11% p.a. | 3,58% p.a. | N/A | 4.11% p.a. | 3.58% p.a. |
| Inflation | N/A | 2.00% p.a. | 2.00% p.a. | N/A | 2.00% p.a. | 2.00% p.a. |
| Initial health care cost trend rate | N/A | N/A | 7.35% p.a | N/A | N/A | 7.60% p.a. |
| Ultimate health care cost trend rate | N/A | N/A | 4.49% p.a | N/A | N/A | 4.47% p.a. |
Folio 31 /Folio
PAGEBREAK
Table of Contents
xbrl
e) Pension costs
| December 31, 2010 | ||||||
| Overfunded | Underfunded | Underfunded other | ||||
| pension plans | pension plans | benefits | ||||
| Service cost benefits earned during the period | 1 | 8 | 7 | |||
| Interest cost on projected benefit obligation | 85 | 91 | 23 | |||
| Expected return on assets | (139 | ) | (76 | ) | | |
| Amortizations and (gain) / loss | | 6 | (7 | ) | ||
| Net deferral | | | | |||
| Net periodic pension cost (credit) | (53 | ) | 29 | 23 |
| September 30, 2010 | ||||||
| Overfunded | Underfunded | Underfunded other | ||||
| pension plans | pension plans | benefits | ||||
| Service cost benefits earned during the period | 1 | 19 | 8 | |||
| Interest cost on projected benefit obligation | 104 | 92 | 26 | |||
| Expected return on assets | (159 | ) | (83 | ) | | |
| Amortizations and (gain) / loss | | 1 | | |||
| Net deferral | (1 | ) | 12 | (9 | ) | |
| Net periodic pension cost (credit) | (55 | ) | 41 | 25 |
| December 31, 2009 | ||||||
| Overfunded | Underfunded | Underfunded other | ||||
| pension plans | pension plans | benefits | ||||
| Service cost benefits earned during the period | 4 | 14 | 5 | |||
| Interest cost on projected benefit obligation | 117 | 93 | 32 | |||
| Expected return on assets | (161 | ) | (68 | ) | | |
| Amortizations and (gain) / loss | 5 | 4 | (19 | ) | ||
| Net deferral | | 1 | 3 | |||
| Net periodic pension cost (credit) | (35 | ) | 44 | 21 |
| 2010 | 2009 | |||||||||||
| Overfunded | Underfunded | Underfunded | Overfunded | Underfunded | Underfunded | |||||||
| pension plans | pension plans | other benefits | pension plans | pension plans | other benefits | |||||||
| Service cost benefits earned during the year | 2 | 59 | 27 | 11 | 43 | 17 | ||||||
| Interest cost on projected benefit obligation | 329 | 361 | 97 | 313 | 255 | 88 | ||||||
| Expected return on assets | (531 | ) | (321 | ) | | (431 | ) | (202 | ) | (1 | ) | |
| Amortizations and (gain) / loss | | 18 | (14 | ) | 14 | 3 | (19 | ) | ||||
| Net deferral | (1 | ) | | | | 14 | (14 | ) | ||||
| Net periodic pension costs (credit) | (201 | ) | 117 | 110 | (93 | ) | 113 | 71 |
f) Accumulated benefit obligation
| Overfunded | Underfunded | Underfunded | Overfunded | Underfunded | Underfunded | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| pension plans | pension plans | other benefits | pension plans | pension plans | other benefits | |||||||
| Accumulated benefit obligation | 3,612 | 5,540 | 1,601 | 3,645 | 3,826 | 1,431 | ||||||
| Projected benefit obligation | 3,623 | 5,667 | 1,601 | 3,661 | 3,923 | 1,431 | ||||||
| Fair value of plan assets | (5,585 | ) | (4,645 | ) | (13 | ) | (4,996 | ) | (3,229 | ) | (11 | ) |
g) Impact of 1% variation in assumed health care cost trend rate
| 2010 | 2009 | 2010 | 2009 | |||
|---|---|---|---|---|---|---|
| Overfunded | Underfunded | Overfunded | Underfunded | |||
| pension plans | pension plans | pension plans | pension plans | |||
| Accumulated postretirement benefit obligation (APBO) | 213 | 199 | (172 | ) | (163 | ) |
| Interest and service costs | 22 | 18 | (17 | ) | (14 | ) |
Folio 32 /Folio
PAGEBREAK
Table of Contents
xbrl
h) Other Cumulative Comprehensive Income (Deficit)
| 2010 | 2009 | |||||||||||
| Overfunded | Underfunded | Underfunded | Overfunded | Underfunded | Underfunded | |||||||
| pension plans | pension plans | other benefits | pension plans | pension plans | other benefits | |||||||
| Net transition (obligation) / asset | | | | 2 | | | ||||||
| Net prior service (cost)/credit | | (15 | ) | | | (8 | ) | | ||||
| Net actuarial (loss) / gain | 243 | (628 | ) | 335 | 79 | (330 | ) | 301 | ||||
| Effect of exchange rate changes | (1 | ) | | (1 | ) | (91 | ) | (7 | ) | (4 | ) | |
| Deferred income tax | (82 | ) | 201 | (111 | ) | 3 | 111 | (94 | ) | |||
| Amounts recognized in other | ||||||||||||
| cumulative comprehensive income | ||||||||||||
| (deficit) | 160 | (442 | ) | 223 | (7 | ) | (234 | ) | 203 |
i) Change in Other Cumulative Comprehensive Income (Deficit)
| 2010 | 2009 | |||||||||||
| Overfunded | Underfunded | Underfunded | Overfunded | Underfunded | Underfunded | |||||||
| pension plans | pension plans | other benefits | pension plans | pension plans | other benefits | |||||||
| Net transition (obligation)/asset not yet recognized in NPPC at beginning | ||||||||||||
| of period | | | | (12 | ) | | | |||||
| Net actuarial | ||||||||||||
| (loss) / gain not yet recognized in NPPC at beginning of | ||||||||||||
| period | (18 | ) | (337 | ) | 297 | (261 | ) | (196 | ) | 406 | ||
| Transfers | 8 | (8 | ) | | | | | |||||
| Deferred income tax at beginning of period | 3 | 111 | (94 | ) | 93 | 83 | (147 | ) | ||||
| Effect of initial recognition of cumulative comprehensive Income (deficit) | (7 | ) | (234 | ) | 203 | (180 | ) | (113 | ) | 259 | ||
| Reclassifications | ||||||||||||
| Amortization of net transition (obligation)/asset | | | | 14 | | | ||||||
| Amortization of net actuarial (loss)/gain | | (1 | ) | 9 | | 5 | (19 | ) | ||||
| Total net actuarial (loss)/gain arising during period | 261 | (277 | ) | 11 | 340 | (112 | ) | (142 | ) | |||
| Transfers | (8 | ) | 8 | | | | | |||||
| Effect of exchange rate changes | (1 | ) | (28 | ) | 17 | (91 | ) | (42 | ) | 52 | ||
| Deferred income tax | (85 | ) | 90 | (17 | ) | (90 | ) | 28 | 53 | |||
| Total recognized in other cumulative comprehensive income (deficit) | 160 | (442 | ) | 223 | (7 | ) | (234 | ) | 203 |
Folio 33 /Folio
PAGEBREAK
Table of Contents
xbrl
j) Plan assets
Brazilian Plans
The Investment Policy Statements of pension plans sponsored for Brazilian employees are based on a long term macroeconomic scenario and expected returns. An Investment Policy Statement was established for each obligation by following results of this strategic asset allocation study in 2009.
Plans asset allocations comply with pension funds local regulation issued by CMN Conselho Monetário Nacional (Resolução CMN 3792/09). We are allowed to invest in six different asset classes, defined as Segments by the law, as follows: Fixed Income, Equity, Structured Investments (Alternative Investments and Infra-Structure Projects), International Investments, Real Estate and Loans to Participants.
The Investment Policy Statements are approved by the Board, the Executive Directors and two Investments Committees. The internal and external portfolio managers are allowed to exercise the investment discretion under the limitations imposed by the Board and the Investment Committees.
The pension fund has a risk management process with established policies that intend to identify measure and control all kind of risks faced by our plans, such as: market, liquidity, credit, operational, systemic and legal.
Foreign plans
The strategy for each of the pension plans sponsored by Vale Inco is based upon a combination of local practices and the specific characteristics of the pension plans in each country, including the structure of the liabilities, the risk versus reward trade-off between different asset classes and the liquidity required to meet benefit payments.
Overfunded pension plans
Brazilian Plans
The Defined Benefit Plan (the Old Plan) has the majority of its assets allocated in fixed income, mainly in Brazilian government bonds (like TIPS) and corporate long term inflation linked bonds with the objective to reduce the asset-liability volatility. The target is 55% of the total assets. This LDI (Liability Driven Investments) strategy, when considered together with Loans to Participants segment, aims to hedge plans liabilities against inflation risk and volatility. Other segments or asset classes have their targets, as follows: Fixed Income 52%; Equity 28%; Structured Investments 6%; International Investments 2%; Real estate 7% and Loans to Participants 5%. Structured Investments segment has invested only in Private Equity Funds in an amount of US$128 and US$87 at the end of December 31, 2010 and 2009, respectively.
The Investment Policy has the objective to achieve the adequate diversification, current income and long term capital growth through the combination of all asset classes described above to fulfill its obligations with the adequate level of risk. This plan has an average nominal return of 20.87% p.a. in dollars terms in the last 11 years.
Folio 34 /Folio
PAGEBREAK
Table of Contents
xbrl
- Fair value measurements by category Overfunded Plans
| As of December 31 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2010 | 2009 | |||||||
| Asset by category | Total | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 |
| Cash and cash equivalents | 6 | 6 | | | 1 | 1 | | |
| Accounts Receivable | 81 | 81 | | | 16 | 16 | | |
| Equity securities liquid | 1,321 | 1,321 | | | 1,303 | 1,303 | | |
| Equity securities non-liquid | 75 | | 75 | | 64 | | 64 | |
| Debt securities Corporate bonds | 229 | | 229 | | 143 | | 143 | |
| Debt securities Financial Institutions | 191 | | 191 | | 226 | | 226 | |
| Debt securities Government bonds | 2,114 | 2,114 | | | 1,744 | 1,744 | | |
| Investment funds Fixed Income | 1,610 | 1,610 | | | 2,037 | 2,037 | | |
| Investment funds Equity | 513 | 513 | | | 577 | 577 | | |
| International investments | 23 | 23 | | | | | | |
| Structured investments Private Equity funds | 128 | | | 128 | 97 | | | 97 |
| Structured investments Real estate funds | 19 | | | 19 | | | | |
| Real estate | 288 | | | 288 | 249 | | | 249 |
| Loans to Participants | 182 | | | 182 | 282 | | | 282 |
| Total | 6,780 | 5,668 | 495 | 617 | 6,739 | 5,678 | 433 | 628 |
| Funds not related to risk plans | (1,195 | ) | (1,743 | ) | ||||
| Fair value of plan assets at end of year | 5,585 | 4,996 |
- Fair value measurements using significant unobservable inputs Level 3 (Overfunded)
| 2010 | 2009 | ||||||||||||||||
| Private Equity | Real Estate | Loans to | Private Equity | Loans to | |||||||||||||
| Funds | Funds | Real State | Participants | Total | Funds | Real State | Participants | Total | |||||||||
| Beginning of the year | 97 | | 249 | 282 | 628 | 72 | 156 | 229 | 457 | ||||||||
| Actual return os plan assets | (3 | ) | 1 | 49 | 25 | 72 | 30 | 21 | 123 | 91 | |||||||
| Initial recognized consolidation of Fosfertil | | | 22 | 5 | 27 | | | | | ||||||||
| Assets sold during the period | (3 | ) | (1 | ) | (24 | ) | (75 | ) | (103 | ) | (57 | ) | (11 | ) | (171 | (180 | ) |
| Assets purchases, sales and settlemnts | 43 | | 25 | 62 | 130 | 28 | 29 | 45 | 102 | ||||||||
| Cumulative translation adjustment | 4 | 1 | 9 | 7 | 21 | 24 | 54 | 78 | 156 | ||||||||
| Transfers in and/or out of Level 3 | (10 | ) | 18 | (42 | ) | (124 | ) | (158 | ) | | | | | ||||
| End of the year | 128 | 19 | 288 | 182 | 617 | 97 | 249 | 282 | 628 |
The return target for private equity assets in 2011 is 11.51%. The target allocation is 6%, ranging between 2% and 10%. These investments have a longer investment horizon and low liquidity that aim to profit from economic growth, especially in the infrastructure sector of the Brazilian economy. Usually non-liquid assets fair value is established considering: acquisition cost or book value. Some private equity funds, alternatively, apply the following methodologies: discounted cash flows analysis or analysis based on multiples.
The return target for loans to participants in 2011 is 16.05%. The fair value pricing of these assets includes provisions for non-paid loans, according to the local pension fund regulation.
The return target for real estate assets in 2011 is 12.89%. Fair value for these assets is considered book value. The pension fund hires companies specialized in real estate valuation that do not act in the market as brokers. All valuation techniques follow the local regulation.
Underfunded pension plans
Brazilian Obligation
The Vale Mais Plan (the New Plan) has obligations with characteristics of defined benefit and defined contribution plans, as mentioned. The majority of its investments is in fixed income. It also implemented a LDI (Liability Driven Investments) strategy to reduce asset-liability volatility of the defined benefits plans component by using inflation linked bonds (like TIPS). The target allocation is 55% in fixed income. Other segments or asset classes has their targets, as follows: Fixed Income 59%; Equity 24%; Structured Investments 2%; International Investments 1%; Real estate 4% and Loans to Participants 10%. Structured Investments segment has invested only in Private Equity Funds in an amount of US$15 and US$10 at the end of December 31, 2010 and 2009, respectively.
The Defined Contribution Vale Mais component offers three options of asset classes mix that can be chosen by participants. The options are: Fixed Income 100%; 80% Fixed Income and 20% Equities and 65% Fixed Income and 35% Equities. Loan to participants is included in the fixed income options. Equities management is done through investment fund that targets Ibovespa index.
The Investment Policy Statement has the objective to achieve the adequate diversification, current income and long term capital growth through the combination of all asset classes described above to fulfill its obligations with the adequate level of risk. This obligation and targets with the adequate level of risk. This plan has an average nominal return of 15.67% p.a. in dollars terms in the last 7 years.
The obligation of the Abono Complementcäo plan has an exclusive allocation in fixed income. It was also used a LDI (Liability Driven Investments) strategy for this plan. Most of the resources were invested in long term Brazilian government bonds (similar to TIPS) and inflation linked corporate bonds with the objective of minimizing asset-liability volatility and reduce inflation risk.
The Investment Policy Statement has the objective to achieve the adequate diversification, current income and long term capital growth to fulfill its obligations with the adequate level of risk. This obligation has an average nominal return of 16.28% per year in local currency in the last 5 years.
Folio 35 /Folio
PAGEBREAK
Table of Contents
xbrl
Foreign plans
For all pension plans except PT Inco, this has resulted in a target asset allocation of 60% in equity investments and 40% in fixed income investments, with all securities being traded in the public markets. Fixed income investments are in domestic bonds for each plans market and involve a mixture of government and corporate bonds. Equity investments are primarily global in nature and involve a mixture of large, mid and small capitalization companies with a modest explicit investment in domestic equities for each plan. The Canadian plans also use a currency hedging strategy (each developed currencys exposure is 50% hedged) due to the large exposure to foreign securities. For PT Inco, the target allocation is 20% equity investment and the remainder in fixed income, with the vast majority of these investments being made within the domestic market.
- Fair value measurements by category Underfunded Pension Plans
| 2010 | 2009 | |||||||
| Cash and cash equivalents | 52 | 22 | 30 | | 33 | 12 | 21 | |
| Accounts Receivable | 20 | 20 | | | | | | |
| Equity securities liquid | 1,617 | 1,617 | | | 1,347 | 1,347 | | |
| Equity securities non-liquid | 11 | 6 | 5 | | | | | |
| Debt securities Corporate bonds | 55 | | 55 | | 12 | | 12 | |
| Debt securities Financial Institutions | 120 | | 120 | | 19 | | 19 | |
| Debt securities Government bonds | 786 | 370 | 416 | | 445 | 50 | 395 | |
| Investment funds Fixed Income | 1,799 | 1,079 | 720 | | 988 | 287 | 701 | |
| Investment funds Equity | 437 | 91 | 346 | | 409 | 87 | 322 | |
| International investments | 6 | 3 | 3 | | | | | |
| Investment funds Private Equity | 216 | 216 | | | | | | |
| Structured investments Private Equity funds | 15 | | | 15 | | | | |
| Structured investments Real estate funds | 1 | | | 1 | | | | |
| Real estate | 37 | | | 37 | | | | |
| Loans to Participants | 151 | | | 151 | | | | |
| Total | 5,323 | 3,424 | 1,695 | 204 | 3,253 | 1,783 | 1,470 | |
| Funds not related to risk plans | (678 | ) | (24 | ) | ||||
| Fair value of plan assets at end of year | 4,645 | 3,229 |
- Fair value measurements using significant unobservable inputs Level 3 (Underfunded)
| 2010 | 2009 | ||||||||||||
| Private Equity | Real Estate | Loans to | Private Equity | Loans to | |||||||||
| Funds | Funds | Real State | Participants | Total | Funds | Real State | Participants | Total | |||||
| Beginning of the year | | | | | | | | | | ||||
| Actual return os plan assets | (2 | ) | | 4 | 20 | 22 | | | | | |||
| Assets sold during the period | 7 | | (2 | ) | (57 | ) | (52 | ) | | | | | |
| Assets purchases, sales and | |||||||||||||
| settlemnts | | | 10 | 58 | 68 | | | | | ||||
| Cumulative translation | |||||||||||||
| adjustment | | | 1 | 6 | 7 | | | | | ||||
| Transfers in and/or out of | |||||||||||||
| Level 3 | 10 | 1 | 24 | 124 | 159 | | | | | ||||
| End of the year | 15 | 1 | 37 | 151 | 204 | | | | |
The return target for private equity assets in 2011 is 11.51% in local currency. The Vale Mais plan target allocation is 2%, ranging between 1% and 10%. These investments have a longer investment horizon and low liquidity that aim to profit from economic growth, especially in the infra-structure sector of the Brazilian economy. Usually non-liquid assets fair value is established considering: acquisition cost or book value. Some private equity funds can, alternatively, apply to the following valuation methodologies: discounted cash flows analysis or analysis based on multiples.
The return target for the loan to participants segment in 2011 is 16.05%. In the fair value of these assets non paid loans provisions are considered, according to local pension fund legislation.
The return target for the real estate segment in 2011 is 12.89%. The fair value of these assets is the book value. We hired specialized companies in property valuation that are not in the market as brokers. All the valuation techniques are under the local legislation.
Underfunded other benefits
- Fair value measurements by category Other Benefits
| 2010 | 2009 | |||
|---|---|---|---|---|
| Asset by | ||||
| category | Total | Level | ||
| 1 | Total | Level | ||
| 1 | ||||
| Cash | 13 | 13 | 11 | 11 |
| Total | 13 | 13 | 11 | 11 |
k) Cash flows contributions
Employer contributions expected for 2011 are US$310.
l) Estimated future benefit payments
The benefit payments, which reflect future service, are expected to be made as follows:
| Overfunded | Underfunded | Underfunded other | ||
|---|---|---|---|---|
| pension plans | pension plans | benefits | Total | |
| 2011 | 271 | 399 | 87 | 757 |
| 2012 | 274 | 398 | 91 | 763 |
| 2013 | 273 | 396 | 94 | 763 |
| 2014 | 275 | 392 | 96 | 763 |
| 2015 | 275 | 389 | 98 | 762 |
| 2016 and thereafter | 1,317 | 1,913 | 488 | 3,718 |
Folio 36 /Folio
PAGEBREAK
Table of Contents
xbrl
xbrl,n
20 Long-term incentive compensation plan
xbrl,body
Under the terms of the long-term incentive compensation plan, the participants, restricted to certain executives, may elect to allocate part of their annual bonus to the plan. The allocation is applied to purchase preferred shares of Vale, through a predefined financial institution, at market conditions and with no benefit provided by Vale.
The shares purchased by each executive are unrestricted and may, at the participants discretion, be sold at any time. However, the shares must be held for a three-year period and the executive must be continually employed by Vale during that period. The participant then becomes entitled to receive from Vale a cash payment equivalent to the total amount of shares held, based on the market rates. The total shares linked to the plan at December 31, 2010 and December 31, 2009, are 2,458,627 and 1,809,117, respectively.
Additionally, as a long-term incentive certain eligible executives have the opportunity to receive at the end of the triennial cycle, a certain number of shares at market rates, based on an evaluation of their career and performance factors measured as an indicator of total return to stockholders.
We account for the compensation cost provided to our executives under this long-term incentive compensation plan, following the requirements for Accounting for Stock-Based Compensation. Liabilities are measured at each reporting date at fair value, based on market rates. Compensation costs incurred are recognized, over the defined three-year vesting period. At December 31, 2010, December 31, 2009 and December 31, 2008, we recognized a liability of US$120, US$72 and US$7, respectively, through the Statement of Income.
xbrl,n
21 Commitments and contingencies
xbrl,body
a) In connection with a tax-advantaged lease financing arrangement sponsored by the French Government, we provided certain guarantees on December 30, 2004 on behalf of Vale New Caledonia S.A.S. (VNC) pursuant to which we guaranteed payments due from VNC of up to a maximum amount of US$100 (Maximum Amount) in connection with an indemnity. This guarantee was provided to BNP Paribas for the benefit of the tax investors of GniFi, the special purpose vehicle which owns a portion of the assets in our nickel cobalt processing plant in New Caledonia (Girardin Assets). We also provided an additional guarantee covering the payments due from VNC of (a) amounts exceeding the Maximum Amount in connection with the indemnity and (b) certain other amounts payable by VNC under a lease agreement covering the Girardin Assets. This guarantee was provided to BNP Paribas for the benefit of GniFi.
Another commitment incorporated in the taxadvantaged lease financing arrangement was that the Girardin Assets would be substantially complete by December 31, 2010. In light of the delay in the start up of VNC processing facilities, the December 31, 2010 substantially complete date was not met. Management proposed an extension to the substantially complete date from December 31, 2010 to December 31, 2011. Both the French government authorities and the tax investors have agreed to this extension, although a signed waiver has not yet been received from the tax investors. The French tax authorities issued their signed extension on December 31, 2011. Accordingly the benefits of the financing structure are fully expected to be maintained and we anticipate that there will be no recapture of the tax advantages provided under this financing structure.
In 2009, two new bank guarantees totaling US$58 (43 million) as at December 31, 2010 were established by us on behalf of VNC in favor of the South Province of New Caledonia in order to guarantee the performance of VNC with respect to certain environmental obligations in relation to the metallurgical plant and the Kwe West residue storage facility.
Sumic Nickel Netherlands B.V. (Sumic), a 21% stockholder of VNC, has a put option to sell to us 25%, 50%, or 100% of the shares they own of VNC. The put option can be exercised if the defined cost of the initial nickel-cobalt development project, as measured by funding provided to VNC, in natural currencies and converted to U.S. dollars at specified rates of exchange, in the form of Girardin funding, shareholder loans and equity contributions by stockholders to VNC, exceeded US$4.2 billion and an agreement cannot be reached on how to proceed with the project. On February 15, 2010, we formally amended our agreement with Sumic to increase the threshold to approximately US$4.6 billion at specified rates of exchange. On May 27, 2010 the threshold was reached and on October 22, 2010, we have signed an agreement to extend the put option date into the first half of 2011. On January 25, 2011 a further extension to the agreement was signed extending the put option date into the second half of 2011.
Folio 37 /Folio
PAGEBREAK
Table of Contents
xbrl
We provided a guarantee covering certain termination payments due from VNC to the supplier under an electricity supply agreement (ESA) entered into in October 2004 for the VNC project. The amount of the termination payments guaranteed depends upon a number of factors, including whether any termination of the ESA is a result of a default by VNC and the date on which an early termination of the ESA were to occur. During the first quarter of 2010, the supply of electricity under the ESA to the project began and the guaranteed amount now decreases over the life of the ESA from its maximum amount. As at December 31, 2010 the guarantee was US$169 (126 million).
In February 2009, we and our subsidiary, Vale Newfoundland and Labrador Limited (VNL), entered into a fourth amendment to the Voiseys Bay Development agreement with the Government of Newfoundland and Labrador, Canada, that permitted VNL to ship up to 55,000 metric tonnes of nickel concentrate from the Voiseys Bay area mines. As part of the agreement, VNL agreed to provide the Government of Newfoundland and Labrador financial assurance in the form of letters of credit, each in the amount of US$16 (CAD$16 million) for each shipment of nickel concentrate shipped out of the province from January 1, 2009 to August 31, 2009. The amount of this financial assurance was US$110 (CAD$112 million) based on seven shipments of nickel concentrate and as of December 31, 2010, US$11 (CAD$11 million) remains outstanding.
As at December 31, 2010, there was an additional US$114 in letters of credit issued and outstanding pursuant to our syndicate revolving credit facility, as well as an additional US$39 of letters of credit and US$57 in bank guarantees that were issued and outstanding. These are associated with environmental reclamation and other operating associated items such as insurance, electricity commitments and import and export duties.
b) We and our subsidiaries are defendants in numerous legal actions in the normal course of business. Based on the advice of our legal counsel, management believes that the amounts recognized are sufficient to cover probable losses in connection with such actions.
The provision for contingencies and the related judicial deposits are composed as follows:
| Provision for | Provision for | |||
|---|---|---|---|---|
| contingencies | Judicial deposits | contingencies | Judicial deposits | |
| Labor and social security claims | 748 | 874 | 657 | 657 |
| Civil claims | 510 | 410 | 582 | 307 |
| Tax related actions | 746 | 442 | 489 | 175 |
| Others | 39 | 5 | 35 | 4 |
| 2,043 | 1,731 | 1,763 | 1,143 |
Labor and social security related actions principally comprise of claims by Brazilian current and former employees for (i) payment of time spent traveling from their residences to the work-place, (ii) additional health and safety related payments and (iii) various other matters, often in connection with disputes about the amount of indemnities paid upon dismissal and the one-third extra holiday pay.
Civil actions principally relate to claims made against us by contractors in Brazil in connection with losses alleged to have been incurred by them as a result of various past Government economic plans, during which full inflation indexation of contracts was not permitted, as well, as for accidents and land appropriation disputes.
Tax related actions principally comprise of challenges initiated by us, on certain taxes on revenues and uncertain tax positions. We continue to vigorously pursue our interests in all the actions but recognize that we probably will incur some losses in the final instance, for which we have made provisions.
Judicial deposits are made by us following court requirements in order to be entitled to either initiate or continue a legal action. These amounts are released to us upon receipt of a final favorable outcome from the legal action, and in the case of an unfavorable outcome, the deposits are transferred to the prevailing party.
Contingencies settled during the three-month periods ended December 31, 2010, September 30, 2010 and December 31, 2009, totaled US$224, US$67 and US$236, respectively. Provisions recognized in the three-month periods ended December 31, 2010, September 30, 2010 and December 31, 2009, totaled US$41, US$68 and US$294, respectively, classified as other operating expenses.
Folio 38 /Folio
PAGEBREAK
Table of Contents
xbrl
Contingencies settled during the year ended 2010, 2009 and December 31, 2008, totaled US$352, US$236 and US$856, respectively. Provisions recognized in the year ended 2010, 2009 and December 31, 2008, totaled US$112, US$294 and US$331, respectively, classified as other operating expenses.
In addition to the contingencies for which we have made provisions, we are defendants in claims where in our opinion, and based on the advice of our legal counsel, the likelihood of loss is reasonably possible but not probable, in the total amount of US$4,787 at December 31, 2010, and for which no provision has been made (2009 US$4,190).
c) At the time of our privatization in 1997, the Company issued debentures to its then-existing stockholders, including the Brazilian Government. The terms of the debentures, were set to ensure that the pre-privatization stockholders, including the Brazilian Government would participate in possible future financial benefits that could be obtained from exploiting certain mineral resources.
A total of 388,559,056 Debentures were issued at a par value of R$0.01 (one cent), whose value will be restated in accordance with the variation in the General Market Price Index (IGP-M), as set forth in the Issue Deed.
The debentures holders have the right to receive premiums, paid semiannually, equivalent to a percentage of net revenues from specific mine resources as set forth in the indenture.
In April and October 2010 we paid remuneration on these debentures of US$5 and US$5, respectively.
d) We are committed under a take-or-pay agreement to purchase approximately 23,620 thousand metric tons of bauxite from Mineração Rio do Norte S.A. MRN at a formula driven price, calculated based on the current London Metal Exchange LME quotation for aluminum. Based on a market price of US$24.50 per metric ton as of December 31, 2010, this arrangement represents the following total commitment per metric ton as of December 31, 2010:
| 2011 | 141 |
|---|---|
| 2012 | 145 |
| 2013 | 146 |
| 2014 | 146 |
| 578 |
e) Description of Leasing Arrangements
Part of our railroad operations include leased facilities. The 30-year lease, renewable for a further 30 years, expires in August, 2026 and is classified as an operating lease. At the end of the lease term, we are required to return the concession and the leased assets. In most cases, management expects that in the normal course of business, leases will be renewed.
The following is a schedule by year of future minimum rental payments required under the railroad operating leases that have initial or remaining non-cancelable lease terms in excess of one year as of December 31, 2010.
| 2011 | 90 |
|---|---|
| 2012 | 90 |
| 2013 | 90 |
| 2014 | 90 |
| 2015 thereafter | 1,068 |
| Total minimum payments required | 1,428 |
The total expenses of operating leases for the years ended December 31, 2010, 2009 and 2008 were US$90, US$80 and US$53, respectively.
During 2008, we entered into operating lease agreements with our joint ventures Nibrasco, Itabrasco and Kobrasco, under wich we leased four pellet plants. The lease terms are from 5 to 30 years.
Folio 39 /Folio
PAGEBREAK
Table of Contents
xbrl
The following is a schedule by year of future minimum rental payments required under the pellet plants operating leases that have initial or remaining non-cancelable lease terms in excess of one year as of December 31, 2010:
| 2011 | 107 |
|---|---|
| 2012 | 107 |
| 2013 | 107 |
| 2014 | 107 |
| 2015 thereafter | 1,092 |
| Total | 1,520 |
The total expenses of operating leases for the years ended December 31, 2010, 2009 and 2008 was US$107, US$114 and US$49, respectively.
f) Asset retirement obligations
| We use various judgments and assumptions when measuring our asset retirement obligations. |
| --- |
| Changes in circumstances, law or technology may affect our estimates and we periodically review
the amounts accrued and adjust them as necessary. Our accruals do not reflect unasserted claims
because we are currently not aware of any such issues. Also the amounts provided are not reduced
by any potential recoveries under cost sharing, insurance or indemnification arrangements
because such recoveries are considered uncertain. |
| The changes in the provisions for asset retirement obligations are as follows: |
| December 31, | September 30, | December 31, | ||||||||
| 2010 | 2010 | 2009 | 2010 | 2009 | ||||||
| Beginning of period | 1,230 | 1,162 | 1,102 | 1,116 | 887 | |||||
| Accretion expense | 34 | 21 | 31 | 113 | 75 | |||||
| Liabilities settled in the current period | (33 | ) | (2 | ) | (21 | ) | (45 | ) | (46 | ) |
| Revisions in estimated cash flows (*) | 110 | (11 | ) | (14 | ) | 125 | (23 | ) | ||
| Cumulative translation adjustment | 27 | 60 | 18 | 59 | 223 | |||||
| End of period | 1,368 | 1,230 | 1,116 | 1,368 | 1,116 | |||||
| Current liabilities | 75 | 79 | 89 | 75 | 89 | |||||
| Non-current liabilities | 1,293 | 1,151 | 1,027 | 1,293 | 1,027 | |||||
| Total | 1,368 | 1,230 | 1,116 | 1,368 | 1,116 |
(*) Includes US$44 for the purchase of Vale Fertilizantes S.A. and Vale Fosfatados S.A.
Folio 40 /Folio
PAGEBREAK
Table of Contents
xbrl
xbrl,n
| 22 |
| --- |
| The income statement line Other operating
expenses totaled US$2,205 for the year ended December 31,
2010, (US$1,522 in 2009 and
US$1,254 in 2008). It includes pre operational expenses US$360 (US$0
in 2009 and US$0 in 2008),
loss of material US$108 (US$9 in 2009 and US$199 in 2008) and idle
capacity and stoppage operations expenses US$757 (US$880 in 2009 and
US$0 in 2008). In 2008, we also had US$204 of expenses relating to
tax assessments on transportation services and US$65 of expenses
relating to write-off of intangible asset (patent rights). |
xbrl,n
| 23 |
| --- |
| The Financial Accounting Standards Board, through Accounting Standards Codification and
Accounting Standards Updates, defines fair value and set out a framework for measuring fair
value, which refers to valuation concepts and practices and requires certain disclosures about
fair value measurements. |
a) Measurements
| The pronouncements define fair value as the exchange price that would be received for an asset,
or paid to transfer a liability (an exit price) in the principal or most advantageous market for
the asset or liability, in an orderly transaction between market participants on the measurement
date. In determining fair value, the Company uses various methods including market, income and
cost approaches. Based on these approaches, the Company often utilizes certain assumptions that
market participants would use in pricing the asset or liability, including assumptions about
risk and or the risks inherent in the inputs to the valuation technique. |
| --- |
| These inputs can be readily observable, market corroborated, or generally unobservable inputs.
The Company utilizes techniques that maximize the use of observable inputs and minimize the use
of unobservable inputs. Under this standard, those inputs used to measure the fair value are
required to be classified on three levels. Based on the characteristics of the inputs used in
valuation techniques the Company is required to provide the following information according to
the fair value hierarchy. The fair value hierarchy ranks the quality and reliability of the
information used to determine fair values. Financial assets and liabilities carried at fair
value are classified and disclosed as follows: |
| Level 1 Unadjusted quoted prices on an active, liquid and visible market for identical
assets or liabilities that are accessible at the measurement date; |
| --- |
| Level 2 Quoted prices for identical or similar assets or liabilities on active markets,
inputs other than quoted prices that are observable, either directly or indirectly, for the
term of the asset or liability; |
| Level 3 Assets and liabilities, which quoted prices do not exist, or those prices or
valuation techniques are supported by little or no market activity, unobservable or
illiquid. At this point, fair market valuation becomes highly subjective. |
b) Measurements on a recurring basis
The description of the valuation methodologies used for recurring assets and liabilities measured at fair value in the Companys Consolidated Balance Sheet at December 31, 2010 and 2009 are summarized below:
Available-for-sale securities
They are securities that are not classified either as held-for-trading or as held-to-maturity for strategic reasons and have readily available market prices. We evaluate the carrying value of some of our investments in relation to publicly quoted market prices when available. When there is no market value, we use inputs other than quoted prices.
Derivatives
The market approach is used to estimate the fair value of the swaps discounting their cash flows using the interest rate of the currency they are denominated and, also for the commodities contracts, since the fair value is computed by using forward curves for each commodity.
Folio 41 /Folio
PAGEBREAK
Table of Contents
xbrl
| |
|---|
| The fair value is measured by the market approach method, and the reference price is |
| available on the secondary market. |
The tables below present the balances of assets and liabilities measured at fair value on a recurring basis as follows:
| Carrying amount | Fair value | Level 1 | Level 2 | ||||
|---|---|---|---|---|---|---|---|
| Unrealized gain on derivatives | 257 | 257 | 1 | 256 | |||
| Debentures | (1,284 | ) | (1,284 | ) | | (1,284 | ) |
| Carrying amount | Fair value | Level 1 | Level 2 | ||||
|---|---|---|---|---|---|---|---|
| Available-for-sale securities | 17 | 17 | 17 | | |||
| Unrealized gains on derivatives | 832 | 832 | | 832 | |||
| Debentures | (752 | ) | (752 | ) | | (752 | ) |
c) Measurements on a non-recurring basis
The Company also has assets under certain conditions that are subject to measurement at fair value on a non-recurring basis. These assets include goodwill and assets acquired and liabilities assumed in business combinations. During the year ended December 31, 2010, we have not recognized any additional impairment for those items.
d) Financial Instruments
| Long-term debt |
| --- |
| The valuation method used to estimate the fair value of our debt is the market approach for the
contracts that are quoted on the secondary market, such as bonds and debentures. The fair value
of both fixed and floating rate debt is determined by discounting future cash flows of Libor and
Vales bonds curves (income approach). |
| Time deposits |
| The method used is the income approach, through the prices available on the active market. The
fair value is close to the carrying amount due to the short-term maturities of the instruments. |
| Our long-term debt is reported at amortized cost, and the income of time deposits is accrued
monthly according to the contract rate. The estimated fair value measurement is disclosed as
follows: |
| Carrying amount | Fair value | Level 1 | Level 2 | |||||
|---|---|---|---|---|---|---|---|---|
| Time deposits | 1,793 | 1,793 | | 1,793 | ||||
| Long-term debt (less interests) (*) | (24,071 | ) | (25,264 | ) | (19,730 | ) | (5,534 | ) |
| Carrying amount | Fair value | Level 1 | Level 2 | |||||
|---|---|---|---|---|---|---|---|---|
| Time deposits | 3,747 | 3,747 | | 3,747 | ||||
| Long-term debt (less interests) (*) | (22,544 | ) | (23,344 | ) | (12,424 | ) | (10,920 | ) |
(*) Less accrued charges of US$343 and US$287 as of December 31, 2010 and December 31, 2009, respectively.
Folio 42 /Folio
PAGEBREAK
Table of Contents
xbrl
xbrl,n
| 24 |
| --- |
| We adopt disclosures about segments of an enterprise and related information with respect
to the information we present about our operating segments. The relevant standard requiring such
disclosures introduced a management approach concept for reporting segment information,
whereby such information is required to be reported on the basis that the chief decision-maker
uses internally for evaluating segment performance and deciding how to allocate resources to
segments. In line with our strategy to become a leading global player in the fertilizer
business, on May 27, 2010 we acquired 58.6% of the equity capital of Fertilizantes Fosfatados
S.A. Fosfertil (Fosfertil) and the Brazilian fertilizer assets of Bunge Participações e
Investimentos S.A. (BPI), currently renamed Vale Fosfatados S.A.. Considering this new segment
acquisition, fertilizers, and the related reorganization that occurred for the operating
segments are: |
| Bulk Material comprised of iron ore mining and pellet production, as well as our Brazilian
Northern and Southern transportation systems, including railroads, ports and terminals, as they
pertain to mining operations. Manganese mining and ferroalloys are also included in this
segment. |
| Base Metals comprised of the production of non-ferrous minerals, including nickel
(co-products and by-products), copper and aluminum comprised of aluminum trading activities,
alumina refining and aluminum metal smelting and investments in joint ventures and affiliates
engaged in bauxite mining. |
| Fertilizers comprised of the three important groups of nutrients: potash, phosphates and
nitrogen. This business is being formed through a combination of acquisitions and organic
growth. |
| Logistic Services comprised of our transportation systems as they pertain to the operation of
our ships, ports and railroads for third-party cargos. |
| Others comprised of our investments in joint ventures and affiliates engaged in other
businesses. |
| Information presented to senior management with respect to the performance of each segment is
generally derived directly from the accounting records maintained in accordance with accounting
practices adopted in Brazil together with certain minor inter-segment allocations. |
Folio 43 /Folio
PAGEBREAK
Table of Contents
xbrl
LANDSCAPE
Consolidated net income and principal assets are reconciled as follows:
Results by segment before eliminations (aggregated)
| December 31, 2010 | September 30, 2010 | December 31, 2009 | ||||||||||||||||||||||||||||||||||||||||
| Bulk | Base | Bulk | Base | Bulk | Base | |||||||||||||||||||||||||||||||||||||
| Material | Metals | Fertilizers | Logistic | Others | Elimination | Consolidated | Material | Metals | Fertilizers | Logistic | Others | Elimination | Consolidated | Material | Metals | Fertilizers | Logistic | Others | Elimination | Consolidated | ||||||||||||||||||||||
| RESULTS | ||||||||||||||||||||||||||||||||||||||||||
| Gross revenues | 18,709 | 3,760 | 862 | 456 | 311 | (8,891 | ) | 15,207 | 20,013 | 2,533 | 842 | 462 | 188 | (9,542 | ) | 14,496 | 6,789 | 2,418 | 109 | 337 | 216 | (3,328 | ) | 6,541 | ||||||||||||||||||
| Cost and expenses | (11,359 | ) | (2,792 | ) | (776 | ) | (400 | ) | (230 | ) | 8,891 | (6,666 | ) | (11,960 | ) | (2,012 | ) | (788 | ) | (346 | ) | (184 | ) | 9,542 | (5,748 | ) | (4,946 | ) | (2,143 | ) | (59 | ) | (280 | ) | (243 | ) | 3,328 | (4,343 | ) | |||
| Research and development | (103 | ) | (109 | ) | (39 | ) | (30 | ) | (20 | ) | | (301 | ) | (70 | ) | (68 | ) | (21 | ) | (23 | ) | (34 | ) | | (216 | ) | (73 | ) | (47 | ) | (19 | ) | (17 | ) | (140 | ) | | (296 | ) | |||
| Depreciation, depletion and amortization | (421 | ) | (480 | ) | (128 | ) | (41 | ) | (3 | ) | | (1,073 | ) | (379 | ) | (224 | ) | (48 | ) | (32 | ) | (13 | ) | | (696 | ) | (393 | ) | (354 | ) | (10 | ) | (40 | ) | (2 | ) | | (799 | ) | |||
| Operating income | 6,826 | 379 | (81 | ) | (15 | ) | 58 | | 7,167 | 7,604 | 229 | (15 | ) | 61 | (43 | ) | | 7,836 | 1,377 | (126 | ) | 21 | | (169 | ) | | 1,103 | |||||||||||||||
| Financial income | 696 | 198 | 17 | 3 | 9 | (806 | ) | 117 | 550 | 194 | 4 | 10 | 1 | (703 | ) | 56 | 599 | (511 | ) | | | 707 | (730 | ) | 65 | |||||||||||||||||
| Financial expenses | (1,160 | ) | (503 | ) | (7 | ) | (2 | ) | (60 | ) | 806 | (926 | ) | (995 | ) | (391 | ) | (5 | ) | (16 | ) | (37 | ) | 703 | (741 | ) | (888 | ) | 313 | | (10 | ) | (693 | ) | 730 | (548 | ) | |||||
| Gains (losses) on derivatives, net | 486 | (13 | ) | | | | | 473 | 642 | (137 | ) | | | (5 | ) | | 500 | 312 | (15 | ) | | | (1 | ) | | 296 | ||||||||||||||||
| Foreign exchange and monetary | ||||||||||||||||||||||||||||||||||||||||||
| gains (losses), net | (46 | ) | 80 | 45 | (21 | ) | (7 | ) | | 51 | 89 | 157 | 18 | (4 | ) | (3 | ) | | 257 | (21 | ) | 40 | | 1 | (3 | ) | | 17 | ||||||||||||||
| Discontinued operations, net of | ||||||||||||||||||||||||||||||||||||||||||
| tax | | | | | | | | | 8 | | | | | 8 | | | | | | | | |||||||||||||||||||||
| Gain on sale of assets | | | | | | | | | | | | | | | (70 | ) | (120 | ) | | | | | (190 | ) | ||||||||||||||||||
| Equity in results of affiliates | ||||||||||||||||||||||||||||||||||||||||||
| and joint ventures and | ||||||||||||||||||||||||||||||||||||||||||
| change in provision for losses on equity investments | 403 | 9 | | 32 | (141 | ) | | 303 | 302 | (26 | ) | | 27 | 2 | | 305 | 54 | (50 | ) | | 66 | 1 | | 71 | ||||||||||||||||||
| Income taxes | (1,268 | ) | 125 | (9 | ) | 9 | 6 | | (1,137 | ) | (2,116 | ) | (26 | ) | (6 | ) | 2 | | | (2,146 | ) | 428 | 325 | | 3 | | | 756 | ||||||||||||||
| Noncontrolling interests | (2 | ) | (144 | ) | 19 | | (4 | ) | | (131 | ) | 5 | (46 | ) | | | 4 | | (37 | ) | (21 | ) | (49 | ) | | | 19 | | (51 | ) | ||||||||||||
| Net income attributable to the | ||||||||||||||||||||||||||||||||||||||||||
| Companys stockholders | 5,935 | 131 | (16 | ) | 6 | (139 | ) | | 5,917 | 6,081 | (38 | ) | (4 | ) | 80 | (81 | ) | | 6,038 | 1,770 | (193 | ) | 21 | 60 | (139 | ) | | 1,519 | ||||||||||||||
| Sales classified by geographic | ||||||||||||||||||||||||||||||||||||||||||
| destination: | ||||||||||||||||||||||||||||||||||||||||||
| Foreign market | ||||||||||||||||||||||||||||||||||||||||||
| America, except United States | 459 | 550 | 28 | | | (263 | ) | 774 | 289 | 423 | 14 | | | (212 | ) | 514 | 121 | 338 | | 4 | | (156 | ) | 307 | ||||||||||||||||||
| United States | 53 | 294 | | | | (14 | ) | 333 | 62 | 171 | | | | (36 | ) | 197 | | 166 | | | 3 | (8 | ) | 161 | ||||||||||||||||||
| Europe | 3,555 | 1,152 | 6 | | 14 | (2,046 | ) | 2,681 | 4,110 | 704 | | | | (2,321 | ) | 2,493 | 1,710 | 688 | | | | (1,063 | ) | 1,335 | ||||||||||||||||||
| Middle East/Africa/Oceania | 739 | 120 | 18 | | | (247 | ) | 630 | 976 | 40 | | | | (543 | ) | 473 | 318 | 70 | | | | (216 | ) | 172 | ||||||||||||||||||
| Japan | 2,113 | 453 | | | 8 | (912 | ) | 1,662 | 2,348 | 370 | | | | (1,044 | ) | 1,674 | 940 | 373 | | | 1 | (438 | ) | 876 | ||||||||||||||||||
| China | 8,961 | 380 | | | | (4,074 | ) | 5,267 | 9,103 | 210 | | | | (4,155 | ) | 5,158 | 2,734 | 210 | | 28 | | (984 | ) | 1,988 | ||||||||||||||||||
| Asia, other than Japan and China | 1,604 | 603 | 13 | | | (856 | ) | 1,364 | 1,813 | 393 | | | | (858 | ) | 1,348 | 355 | 388 | | | | (215 | ) | 528 | ||||||||||||||||||
| Brazil | 1,225 | 208 | 797 | 456 | 289 | (479 | ) | 2,496 | 1,312 | 222 | 828 | 462 | 188 | (373 | ) | 2,639 | 611 | 185 | 109 | 305 | 212 | (248 | ) | 1,174 | ||||||||||||||||||
| 18,709 | 3,760 | 862 | 456 | 311 | (8,891 | ) | 15,207 | 20,013 | 2,533 | 842 | 462 | 188 | (9,542 | ) | 14,496 | 6,789 | 2,418 | 109 | 337 | 216 | (3,328 | ) | 6,541 |
Folio 44 /Folio
PAGEBREAK
Table of Contents
xbrl
Operating segment after eliminations (disaggregated)
| December 31, 2010 | ||||||||||||||||
| Depreciation, | Property, plant | Addition to | ||||||||||||||
| Value added | Cost and | Operating | depletion and | Operating | and equipment, | property, plant | ||||||||||
| Revenue | tax | Net revenues | expenses | profit | amortization | income | net | and equipment | Investments | |||||||
| Bulk Material | ||||||||||||||||
| Iron ore | 8,477 | (101 | ) | 8,376 | (2,275 | ) | 6,101 | (360 | ) | 5,741 | 30,412 | 831 | 107 | |||
| Pellets | 1,927 | (55 | ) | 1,872 | (785 | ) | 1,087 | (29 | ) | 1,058 | 1,445 | 87 | 1,058 | |||
| Manganese | 44 | (2 | ) | 42 | (33 | ) | 9 | (4 | ) | 5 | 24 | 2 | | |||
| Ferroalloys | 186 | (14 | ) | 172 | (81 | ) | 91 | (7 | ) | 84 | 292 | 16 | | |||
| Coal | 241 | | 241 | (279 | ) | (38 | ) | (24 | ) | (62 | ) | 3,020 | 289 | 223 | ||
| Pig iron | 22 | | 22 | (25 | ) | (3 | ) | 3 | | 123 | 1 | | ||||
| 10,897 | (172 | ) | 10,725 | (3,478 | ) | 7,247 | (421 | ) | 6,826 | 35,316 | 1,226 | 1,388 | ||||
| Base Metals | ||||||||||||||||
| Nickel and other products (*) | 2,017 | | 2,017 | (1,346 | ) | 671 | (454 | ) | 217 | 28,623 | 724 | 23 | ||||
| Copper concentrate | 311 | (11 | ) | 300 | (201 | ) | 99 | (25 | ) | 74 | 3,579 | (25 | ) | 90 | ||
| Aluminum products | 691 | (4 | ) | 687 | (598 | ) | 89 | (1 | ) | 88 | 395 | 216 | 152 | |||
| 3,019 | (15 | ) | 3,004 | (2,145 | ) | 859 | (480 | ) | 379 | 32,597 | 915 | 265 | ||||
| Fertilizers | ||||||||||||||||
| Potash | 73 | | 73 | (131 | ) | (58 | ) | (7 | ) | (65 | ) | 474 | 348 | | ||
| Phosphates | 541 | (12 | ) | 529 | (443 | ) | 86 | (79 | ) | 7 | 7,560 | 188 | | |||
| Nitrogen | 151 | (19 | ) | 132 | (115 | ) | 17 | (42 | ) | (25 | ) | 809 | 1 | | ||
| Others fertilizers products | 4 | (2 | ) | 2 | | 2 | | 2 | 146 | 3 | | |||||
| 769 | (33 | ) | 736 | (689 | ) | 47 | (128 | ) | (81 | ) | 8,989 | 540 | | |||
| Logistics | ||||||||||||||||
| Railroads | 262 | (39 | ) | 223 | (190 | ) | 33 | (37 | ) | (4 | ) | 1,278 | 71 | 511 | ||
| Ports | 72 | (8 | ) | 64 | (71 | ) | (7 | ) | (7 | ) | (14 | ) | 1,044 | 769 | | |
| Ships | | | | | | 3 | 3 | | | 135 | ||||||
| 334 | (47 | ) | 287 | (261 | ) | 26 | (41 | ) | (15 | ) | 2,322 | 840 | 646 | |||
| Others | 188 | (11 | ) | 177 | (116 | ) | 61 | (3 | ) | 58 | 3,872 | 1,221 | 2,198 | |||
| 15,207 | (278 | ) | 14,929 | (6,689 | ) | 8,240 | (1,073 | ) | 7,167 | 83,096 | 4,742 | 4,497 |
(*) Includes nickel co-products and by-products (copper, precious metals, cobalt and others).
Folio 45 /Folio
PAGEBREAK
Table of Contents
xbrl
Operating segment after eliminations (disaggregated)
| September 30, 2010 | |||||||||||||||
| Depreciation, | Property, plant | Addition to | |||||||||||||
| Value added | Cost and | Operating | depletion and | Operating | and equipment, | property, plant | |||||||||
| Revenue | tax | Net revenues | expenses | profit | amortization | income | net | and equipment | Investments | ||||||
| Bulk Material | |||||||||||||||
| Iron ore | 8,725 | (108 | ) | 8,617 | (1,982 | ) | 6,635 | (325 | ) | 6,310 | 29,523 | 1,591 | 95 | ||
| Pellets | 2,082 | (81 | ) | 2,001 | (774 | ) | 1,227 | (23 | ) | 1,204 | 1,325 | 137 | 1,407 | ||
| Manganese | 67 | 1 | 68 | (41 | ) | 27 | (1 | ) | 26 | 24 | | | |||
| Ferroalloys | 166 | (16 | ) | 150 | (74 | ) | 76 | (2 | ) | 74 | 287 | 2 | | ||
| Coal | 217 | | 217 | (199 | ) | 18 | (28 | ) | (10 | ) | 2,771 | 58 | 203 | ||
| Pig iron | | | | | | | | 123 | | | |||||
| 11,257 | (204 | ) | 11,053 | (3,070 | ) | 7,983 | (379 | ) | 7,604 | 34,053 | 1,788 | 1,705 | |||
| Base Metals | |||||||||||||||
| Nickel and other products (*) | 1,074 | | 1,074 | (758 | ) | 316 | (206 | ) | 110 | 27,719 | 448 | 25 | |||
| Copper concentrate | 236 | (8 | ) | 228 | (152 | ) | 76 | (22 | ) | 54 | 2,748 | 566 | 74 | ||
| Aluminum products | 609 | (15 | ) | 594 | (533 | ) | 61 | (4 | ) | 57 | 84 | 65 | 152 | ||
| 1,919 | (23 | ) | 1,896 | (1,443 | ) | 453 | (232 | ) | 221 | 30,551 | 1,079 | 251 | |||
| Fertilizers | |||||||||||||||
| Potash | 87 | (5 | ) | 82 | (53 | ) | 29 | (9 | ) | 20 | 208 | | | ||
| Phosphates | 556 | (25 | ) | 531 | (524 | ) | 7 | (33 | ) | (26 | ) | 6,521 | 206 | | |
| Nitrogen | 147 | (20 | ) | 127 | (133 | ) | (6 | ) | (6 | ) | (12 | ) | 1,446 | 46 | |
| Others fertilizers products | 12 | (3 | ) | 9 | (6 | ) | 3 | | 3 | 325 | | | |||
| 802 | (53 | ) | 749 | (716 | ) | 33 | (48 | ) | (15 | ) | 8,500 | 252 | | ||
| Logistics | |||||||||||||||
| Railroads | 308 | (57 | ) | 251 | (184 | ) | 67 | (27 | ) | 40 | 1,138 | 43 | 545 | ||
| Ports | 100 | (15 | ) | 85 | (59 | ) | 26 | (5 | ) | 21 | 269 | 11 | | ||
| Ships | | | | | | | | | | 128 | |||||
| 408 | (72 | ) | 336 | (243 | ) | 93 | (32 | ) | 61 | 1,407 | 54 | 673 | |||
| Others | 110 | (42 | ) | 68 | (98 | ) | (30 | ) | (5 | ) | (35 | ) | 4,186 | 679 | 2,282 |
| 14,496 | (394 | ) | 14,102 | (5,570 | ) | 8,532 | (696 | ) | 7,836 | 78,697 | 3,852 | 4,911 |
(*) Includes nickel co-products and by-products (copper, precious metals, cobalt and others).
Folio 46 /Folio
PAGEBREAK
Table of Contents
xbrl
Operating segment after eliminations (disaggregated)
| December 31, 2009 | |||||||||||||||
| Property, | Addition to | ||||||||||||||
| Depreciation, | plant and | property, | |||||||||||||
| Value added | Net | Cost and | Operating | depletion and | Operating | equipment, | plant and | ||||||||
| Revenue | tax | revenues | expenses | profit | amortization | income | net | equipment | Investments | ||||||
| Bulk Material | |||||||||||||||
| Iron ore | 3,459 | (67 | ) | 3,392 | (1,665 | ) | 1,727 | (334 | ) | 1,393 | 21,736 | 1,405 | 107 | ||
| Pellets | 483 | (29 | ) | 454 | (417 | ) | 37 | (20 | ) | 17 | 947 | | 1,050 | ||
| Manganese | 64 | (1 | ) | 63 | (40 | ) | 23 | (2 | ) | 21 | 25 | 1 | | ||
| Ferroalloys | 123 | (16 | ) | 107 | (69 | ) | 38 | (6 | ) | 32 | 261 | 56 | | ||
| Coal | 137 | | 137 | (176 | ) | (39 | ) | (31 | ) | (70 | ) | 1,723 | 128 | 243 | |
| Pig iron | 26 | | 26 | (42 | ) | (16 | ) | | (16 | ) | 144 | | | ||
| 4,292 | (113 | ) | 4,179 | (2,409 | ) | 1,770 | (393 | ) | 1,377 | 24,836 | 1,590 | 1,400 | |||
| Base Metals | |||||||||||||||
| Nickel and other products (*) | 872 | | 872 | (776 | ) | 96 | (264 | ) | (168 | ) | 23,967 | 393 | 30 | ||
| Kaolin | 48 | (3 | ) | 45 | (41 | ) | 4 | (6 | ) | (2 | ) | 190 | 2 | | |
| Copper concentrate | 207 | (1 | ) | 206 | (129 | ) | 77 | (18 | ) | 59 | 4,127 | 92 | 80 | ||
| Aluminum products | 611 | (9 | ) | 602 | (551 | ) | 51 | (66 | ) | (15 | ) | 4,663 | 27 | 143 | |
| 1,738 | (13 | ) | 1,725 | (1,497 | ) | 228 | (354 | ) | (126 | ) | 32,947 | 514 | 253 | ||
| Fertilizers | |||||||||||||||
| Potash | 109 | (8 | ) | 101 | (70 | ) | 31 | (10 | ) | 21 | 159 | | | ||
| 109 | (8 | ) | 101 | (70 | ) | 31 | (10 | ) | 21 | 159 | | | |||
| Logistics | |||||||||||||||
| Railroads | 218 | (41 | ) | 177 | (155 | ) | 22 | (29 | ) | (7 | ) | 1,045 | 26 | 468 | |
| Ports | 87 | (13 | ) | 74 | (49 | ) | 25 | (11 | ) | 14 | 1,441 | | | ||
| Ships | 2 | | 2 | (9 | ) | (7 | ) | | (7 | ) | 1,104 | 300 | 125 | ||
| 307 | (54 | ) | 253 | (213 | ) | 40 | (40 | ) | | 3,590 | 326 | 593 | |||
| Others | 95 | (20 | ) | 75 | (242 | ) | (167 | ) | (2 | ) | (169 | ) | 6,105 | 325 | 2,339 |
| 6,541 | (208 | ) | 6,333 | (4,431 | ) | 1,902 | (799 | ) | 1,103 | 67,637 | 2,755 | 4,585 |
(*) Includes nickel co-products and by-products (copper, precious metals, cobalt and others).
Folio 47 /Folio
PAGEBREAK
Table of Contents
xbrl
LANDSCAPE
Results by segment before eliminations (aggregated)
| 2010 | 2009 | 2008 | ||||||||||||||||||||||||||||||||||||||||
| Bulk | Base | Bulk | Base | Bulk | Base | |||||||||||||||||||||||||||||||||||||
| Material | Metals | Fertilizers | Logistic | Others | Elimination | Consolidated | Material | Metals | Fertilizers | Logistic | Others | Elimination | Consolidated | Material | Metals | Fertilizers | Logistic | Others | Elimination | Consolidated | ||||||||||||||||||||||
| RESULTS | ||||||||||||||||||||||||||||||||||||||||||
| Gross revenues | 59,573 | 10,805 | 1,990 | 1,727 | 719 | (28,333 | ) | 46,481 | 25,940 | 8,886 | 413 | 1,168 | 446 | (12,914 | ) | 23,939 | 38,288 | 14,714 | 295 | 1,691 | 245 | (16,724 | ) | 38,509 | ||||||||||||||||||
| Cost and expenses | (36,682 | ) | (8,521 | ) | (1,814 | ) | (1,382 | ) | (582 | ) | 28,333 | (20,648 | ) | (17,880 | ) | (7,769 | ) | (158 | ) | (876 | ) | (410 | ) | 12,914 | (14,179 | ) | (24,542 | ) | (9,658 | ) | (128 | ) | (1,097 | ) | (218 | ) | 16,724 | (18,919 | ) | |||
| Research and development | (289 | ) | (277 | ) | (72 | ) | (75 | ) | (165 | ) | | (878 | ) | (235 | ) | (207 | ) | (46 | ) | (57 | ) | (436 | ) | | (981 | ) | (380 | ) | (372 | ) | (8 | ) | (101 | ) | (224 | ) | | (1,085 | ) | |||
| Depreciation, depletion and | ||||||||||||||||||||||||||||||||||||||||||
| amortization | (1,538 | ) | (1,359 | ) | (200 | ) | (146 | ) | (17 | ) | | (3,260 | ) | (1,205 | ) | (1,356 | ) | (29 | ) | (126 | ) | (6 | ) | | (2,722 | ) | (1,054 | ) | (1,604 | ) | (19 | ) | (128 | ) | (2 | ) | | (2,807 | ) | |||
| Impairment of goodwill | | | | | | | | | | | | | | | | (950 | ) | | | | | (950 | ) | |||||||||||||||||||
| Operating income | 21,064 | 648 | (96 | ) | 124 | (45 | ) | | 21,695 | 6,620 | (446 | ) | 180 | 109 | (406 | ) | | 6,057 | 12,312 | 2,130 | 140 | 365 | (199 | ) | | 14,748 | ||||||||||||||||
| Financial income | 2,557 | 778 | 22 | 16 | 10 | (3,093 | ) | 290 | 2,439 | 12 | | 8 | 711 | (2,789 | ) | 381 | 3,048 | 798 | | 10 | 1 | (3,255 | ) | 602 | ||||||||||||||||||
| Financial expenses | (3,873 | ) | (1,718 | ) | (13 | ) | (36 | ) | (99 | ) | 3,093 | (2,646 | ) | (2,982 | ) | (653 | ) | | (17 | ) | (695 | ) | 2,789 | (1,558 | ) | (3,515 | ) | (1,490 | ) | | (15 | ) | | 3,255 | (1,765 | ) | ||||||
| Gains (losses) on | ||||||||||||||||||||||||||||||||||||||||||
| derivatives, net | 772 | (141 | ) | | | | | 631 | 1,647 | (119 | ) | | | | | 1,528 | (719 | ) | (93 | ) | | | | | (812 | ) | ||||||||||||||||
| Foreign exchange and | ||||||||||||||||||||||||||||||||||||||||||
| monetary gains (losses), net | 109 | 208 | 65 | (28 | ) | (10 | ) | | 344 | 173 | 445 | | (11 | ) | 68 | | 675 | 764 | (265 | ) | | (32 | ) | (103 | ) | | 364 | |||||||||||||||
| Discontinued Operations, | ||||||||||||||||||||||||||||||||||||||||||
| Net of tax | | (143 | ) | | | | | (143 | ) | | | | | | | | | | | | | | | |||||||||||||||||||
| Gain on sale of investments | | | | | | | | 87 | (108 | ) | | | 61 | | 40 | | 80 | | | | | 80 | ||||||||||||||||||||
| Equity in results of | ||||||||||||||||||||||||||||||||||||||||||
| affiliates and joint | ||||||||||||||||||||||||||||||||||||||||||
| ventures and change in | ||||||||||||||||||||||||||||||||||||||||||
| provision for | ||||||||||||||||||||||||||||||||||||||||||
| losses on equity investments | 1,013 | (10 | ) | | 94 | (110 | ) | | 987 | 328 | (28 | ) | | 143 | (10 | ) | | 433 | 612 | 28 | | 133 | 21 | | 794 | |||||||||||||||||
| Income taxes | (3,980 | ) | 240 | (12 | ) | 20 | 27 | | (3,705 | ) | (2,613 | ) | 525 | | (11 | ) | (1 | ) | | (2,100 | ) | 143 | (697 | ) | | 23 | (4 | ) | | (535 | ) | |||||||||||
| Noncontrolling interests | 5 | (209 | ) | 19 | | (4 | ) | | (189 | ) | 17 | (121 | ) | | | (3 | ) | | (107 | ) | (8 | ) | (256 | ) | | | 6 | | (258 | ) | ||||||||||||
| Net income attributable to | ||||||||||||||||||||||||||||||||||||||||||
| the Companys stockholders | 17,667 | (347 | ) | (15 | ) | 190 | (231 | ) | | 17,264 | 5,716 | (493 | ) | 180 | 221 | (275 | ) | | 5,349 | 12,637 | 235 | 140 | 484 | (278 | ) | | 13,218 | |||||||||||||||
| Sales classified by geographic | ||||||||||||||||||||||||||||||||||||||||||
| destination: | ||||||||||||||||||||||||||||||||||||||||||
| Foreign market | ||||||||||||||||||||||||||||||||||||||||||
| America, except United States | 1,332 | 1,496 | 42 | 12 | 7 | (879 | ) | 2,010 | 465 | 1,368 | | 4 | 10 | (595 | ) | 1,252 | 1,805 | 2,215 | | 1 | | (1,201 | ) | 2,820 | ||||||||||||||||||
| United States | 128 | 774 | | | 2 | (76 | ) | 828 | 37 | 824 | | | 35 | (64 | ) | 832 | 648 | 2,201 | | 1 | 9 | (392 | ) | 2,467 | ||||||||||||||||||
| Europe | 13,147 | 3,306 | 6 | | 16 | (7,563 | ) | 8,912 | 6,136 | 2,618 | | | 8 | (4,726 | ) | 4,036 | 11,224 | 4,132 | | 26 | | (5,933 | ) | 9,449 | ||||||||||||||||||
| Middle East/Africa/Oceania | 2,655 | 264 | 18 | | | (1,147 | ) | 1,790 | 1,005 | 233 | | | | (707 | ) | 531 | 2,058 | 394 | | | | (952 | ) | 1,500 | ||||||||||||||||||
| Japan | 6,927 | 1,425 | | | 8 | (3,120 | ) | 5,240 | 2,551 | 972 | | | 4 | (1,115 | ) | 2,412 | 4,761 | 1,893 | | 1 | | (1,918 | ) | 4,737 | ||||||||||||||||||
| China | 26,071 | 964 | | | | (11,656 | ) | 15,379 | 12,084 | 878 | | 63 | | (4,022 | ) | 9,003 | 9,747 | 887 | | 21 | | (3,949 | ) | 6,706 | ||||||||||||||||||
| Asia, other than Japan and China | 4,833 | 1,788 | 13 | | | (2,462 | ) | 4,172 | 1,883 | 1,258 | | | | (923 | ) | 2,218 | 3,703 | 1,946 | | 1 | 2 | (1,497 | ) | 4,155 | ||||||||||||||||||
| Brazil | 4,480 | 788 | 1,911 | 1,715 | 686 | (1,430 | ) | 8,150 | 1,779 | 735 | 413 | 1,101 | 389 | (762 | ) | 3,655 | 4,342 | 1,046 | 295 | 1,640 | 234 | (882 | ) | 6,675 | ||||||||||||||||||
| 59,573 | 10,805 | 1,990 | 1,727 | 719 | (28,333 | ) | 46,481 | 25,940 | 8,886 | 413 | 1,168 | 446 | (12,914 | ) | 23,939 | 38,288 | 14,714 | 295 | 1,691 | 245 | (16,724 | ) | 38,509 |
Folio 48 /Folio
PAGEBREAK
Table of Contents
xbrl
Operating segment after eliminations (disaggregated)
| 2010 | |||||||||||||||
| Depreciation, | Property, plant | Addition to | |||||||||||||
| Cost and | Operating | depletion and | Operating | and equipment, | property, plant | ||||||||||
| Revenue | Value added tax | Net revenues | expenses | profit | amortization | income | net | and equipment | Investments | ||||||
| Bulk Material | |||||||||||||||
| Iron ore | 26,384 | (366 | ) | 26,018 | (7,364 | ) | 18,654 | (1,307 | ) | 17,347 | 30,412 | 4,015 | 107 | ||
| Pellets | 6,402 | (266 | ) | 6,136 | (2,515 | ) | 3,621 | (110 | ) | 3,511 | 1,445 | 353 | 1,058 | ||
| Manganese | 258 | (7 | ) | 251 | (136 | ) | 115 | (10 | ) | 105 | 24 | 2 | | ||
| Ferroalloys | 664 | (62 | ) | 602 | (306 | ) | 296 | (26 | ) | 270 | 292 | 26 | | ||
| Coal | 770 | | 770 | (856 | ) | (86 | ) | (83 | ) | (169 | ) | 3,020 | 499 | 223 | |
| Pig iron | 31 | | 31 | (29 | ) | 2 | (2 | ) | | 123 | 1 | | |||
| 34,509 | (701 | ) | 33,808 | (11,206 | ) | 22,602 | (1,538 | ) | 21,064 | 35,316 | 4,896 | 1,388 | |||
| Base Metals | |||||||||||||||
| Nickel and other products (*) | 4,712 | | 4,712 | (3,402 | ) | 1,310 | (1,145 | ) | 165 | 28,623 | 1,880 | 23 | |||
| Copper concentrate | 934 | (29 | ) | 905 | (621 | ) | 284 | (87 | ) | 197 | 3,579 | 1,072 | 90 | ||
| Aluminum products | 2,554 | (32 | ) | 2,522 | (2,109 | ) | 413 | (127 | ) | 286 | 395 | 342 | 152 | ||
| 8,200 | (61 | ) | 8,139 | (6,132 | ) | 2,007 | (1,359 | ) | 648 | 32,597 | 3,294 | 265 | |||
| Fertilizers | |||||||||||||||
| Potash | 280 | (11 | ) | 269 | (269 | ) | | (29 | ) | (29 | ) | 474 | 355 | | |
| Phosphates | 1,211 | (47 | ) | 1,164 | (1,070 | ) | 94 | (121 | ) | (27 | ) | 7,560 | 438 | | |
| Nitrogen | 337 | (43 | ) | 294 | (285 | ) | 9 | (50 | ) | (41 | ) | 809 | 47 | | |
| Others fertilizers products | 18 | (6 | ) | 12 | (11 | ) | 1 | | 1 | 146 | 3 | | |||
| 1,846 | (107 | ) | 1,739 | (1,635 | ) | 104 | (200 | ) | (96 | ) | 8,989 | 843 | | ||
| Logistics | |||||||||||||||
| Railroads | 1,107 | (183 | ) | 924 | (716 | ) | 208 | (123 | ) | 85 | 1,278 | 160 | 511 | ||
| Ports | 353 | (47 | ) | 306 | (236 | ) | 70 | (23 | ) | 47 | 1,044 | 783 | | ||
| Ships | 5 | | 5 | (13 | ) | (8 | ) | | (8 | ) | | | 135 | ||
| 1,465 | (230 | ) | 1,235 | (965 | ) | 270 | (146 | ) | 124 | 2,322 | 943 | 646 | |||
| Others | 461 | (89 | ) | 372 | (400 | ) | (28 | ) | (17 | ) | (45 | ) | 3,872 | 2,671 | 2,198 |
| 46,481 | (1,188 | ) | 45,293 | (20,338 | ) | 24,955 | (3,260 | ) | 21,695 | 83,096 | 12,647 | 4,497 |
(*) Includes nickel co-products and by-products (copper, precious metals, cobalt and others).
Folio 49 /Folio
PAGEBREAK
Table of Contents
xbrl
Operating segment after eliminations (disaggregated)
| 2009 | |||||||||||||||
| Property, | Addition to | ||||||||||||||
| Depreciation, | plant and | property, | |||||||||||||
| Value added | Net | Cost and | Operating | depletion and | Operating | equipment, | plant and | ||||||||
| Revenue | tax | revenues | expenses | profit | amortization | income | net | equipment | Investments | ||||||
| Bulk Material | |||||||||||||||
| Iron ore | 12,831 | (172 | ) | 12,659 | (4,957 | ) | 7,702 | (1,043 | ) | 6,659 | 21,736 | 3,361 | 107 | ||
| Pellets | 1,352 | (92 | ) | 1,260 | (1,165 | ) | 95 | (76 | ) | 19 | 947 | 84 | 1,050 | ||
| Manganese | 145 | (2 | ) | 143 | (103 | ) | 40 | (9 | ) | 31 | 25 | 4 | | ||
| Ferroalloys | 372 | (45 | ) | 327 | (278 | ) | 49 | (15 | ) | 34 | 261 | 112 | | ||
| Coal | 505 | | 505 | (549 | ) | (44 | ) | (61 | ) | (105 | ) | 1,723 | 362 | 243 | |
| Pig iron | 45 | | 45 | (63 | ) | (18 | ) | | (18 | ) | 144 | 48 | | ||
| 15,250 | (311 | ) | 14,939 | (7,115 | ) | 7,824 | (1,204 | ) | 6,620 | 24,836 | 3,971 | 1,400 | |||
| Base Metals | |||||||||||||||
| Nickel and other products (*) | 3,947 | | 3,947 | (3,292 | ) | 655 | (1,016 | ) | (361 | ) | 23,967 | 1,464 | 30 | ||
| Kaolin | 173 | (9 | ) | 164 | (146 | ) | 18 | (34 | ) | (16 | ) | 190 | 53 | | |
| Copper concentrate | 682 | (19 | ) | 663 | (462 | ) | 201 | (72 | ) | 129 | 4,127 | 558 | 80 | ||
| Aluminum products | 2,050 | (37 | ) | 2,013 | (1,969 | ) | 44 | (235 | ) | (191 | ) | 4,663 | 143 | 143 | |
| 6,852 | (65 | ) | 6,787 | (5,869 | ) | 918 | (1,357 | ) | (439 | ) | 32,947 | 2,218 | 253 | ||
| Fertilizers | |||||||||||||||
| Potash | 413 | (17 | ) | 396 | (187 | ) | 209 | (29 | ) | 180 | 159 | | | ||
| 413 | (17 | ) | 396 | (187 | ) | 209 | (29 | ) | 180 | 159 | | | |||
| Logistics | |||||||||||||||
| Railroads | 838 | (137 | ) | 701 | (539 | ) | 162 | (97 | ) | 65 | 1,045 | 96 | 468 | ||
| Ports | 264 | (38 | ) | 226 | (161 | ) | 65 | (29 | ) | 36 | 1,441 | 106 | | ||
| Ships | 2 | | 2 | (9 | ) | (7 | ) | | (7 | ) | 1,104 | 738 | 125 | ||
| 1,104 | (175 | ) | 929 | (709 | ) | 220 | (126 | ) | 94 | 3,590 | 940 | 593 | |||
| Others | 320 | (60 | ) | 260 | (652 | ) | (392 | ) | (6 | ) | (398 | ) | 6,105 | 967 | 2,339 |
| 23,939 | (628 | ) | 23,311 | (14,532 | ) | 8,779 | (2,722 | ) | 6,057 | 67,637 | 8,096 | 4,585 |
(*) Includes nickel co-products and by-products (copper, precious metals, cobalt and others).
Folio 50 /Folio
PAGEBREAK
Table of Contents
xbrl
Operating segment after eliminations (disaggregated)
| 2008 | |||||||||||||||||
| Property, plant | Addition to | ||||||||||||||||
| Depreciation, | and | property, | |||||||||||||||
| Value added | Cost and | depletion and | Impairment | Operating | equipment, | plant and | |||||||||||
| Revenue | tax | Net revenues | expenses | Net | amortization | of goodwill | income | net | equipment | Investments | |||||||
| BulkMaterials | |||||||||||||||||
| Iron ore | 17,775 | (364 | ) | 17,411 | (6,547 | ) | 10,864 | (876 | ) | | 9,988 | 14,595 | 3,645 | 47 | |||
| Pellets | 4,301 | (189 | ) | 4,112 | (2,394 | ) | 1,718 | (112 | ) | | 1,606 | 645 | 127 | 721 | |||
| Manganese | 266 | (15 | ) | 251 | (77 | ) | 174 | (5 | ) | | 169 | 18 | 3 | | |||
| Ferroalloys | 1,211 | (128 | ) | 1,083 | (457 | ) | 626 | (22 | ) | | 604 | 166 | 32 | | |||
| Coal | 577 | | 577 | (441 | ) | 136 | (33 | ) | | 103 | 826 | 144 | 187 | ||||
| Pig iron | 146 | | 146 | (67 | ) | 79 | (3 | ) | | 76 | 144 | 122 | | ||||
| 24,276 | (696 | ) | 23,580 | (9,983 | ) | 13,597 | (1,051 | ) | | 12,546 | 16,394 | 4,073 | 955 | ||||
| Base Metals | |||||||||||||||||
| Nickel and other products (*) | 7,829 | | 7,829 | (4,425 | ) | 3,404 | (1,323 | ) | (950 | ) | 1,131 | 21,525 | 2,813 | 53 | |||
| Kaolin | 209 | (9 | ) | 200 | (213 | ) | (13 | ) | (32 | ) | | (45 | ) | 199 | 6 | | |
| Copper concentrate | 893 | (22 | ) | 871 | (683 | ) | 188 | (77 | ) | | 111 | 3,543 | 283 | | |||
| Aluminum products | 3,042 | (66 | ) | 2,976 | (2,288 | ) | 688 | (172 | ) | | 516 | 3,831 | 440 | 140 | |||
| 11,973 | (97 | ) | 11,876 | (7,609 | ) | 4,267 | (1,604 | ) | (950 | ) | 1,713 | 29,098 | 3,542 | 193 | |||
| Fertilizers | |||||||||||||||||
| Potash | 295 | (16 | ) | 279 | (120 | ) | 159 | (19 | ) | | 140 | 159 | 43 | | |||
| 295 | (16 | ) | 279 | (120 | ) | 159 | (19 | ) | | 140 | 159 | 43 | | ||||
| Logistics | |||||||||||||||||
| Railroads | 1,303 | (205 | ) | 1,098 | (749 | ) | 349 | (103 | ) | | 246 | 760 | 121 | 326 | |||
| Ports | 304 | (39 | ) | 265 | (198 | ) | 67 | (26 | ) | | 41 | 1,441 | 242 | | |||
| Ships | | | | | | | | | 374 | 343 | 94 | ||||||
| 1,607 | (244 | ) | 1,363 | (947 | ) | 416 | (129 | ) | | 287 | 2,575 | 706 | 420 | ||||
| Others | 358 | (30 | ) | 328 | (262 | ) | 66 | (4 | ) | | 62 | 228 | 608 | 840 | |||
| 38,509 | (1,083 | ) | 37,426 | (18,921 | ) | 18,505 | (2,807 | ) | (950 | ) | 14,748 | 48,454 | 8,972 | 2,408 |
(*) Includes nickel co-products and by-products (copper, precious metals, cobalt and others).
Folio 51 /Folio
PAGEBREAK
Table of Contents
xbrl
xbrl,n
25 Related party transactions
xbrl,body
Balances from transactions with major related parties are as follows:
| 2010 | 2009 | |||
|---|---|---|---|---|
| Assets | Liabilities | Assets | Liabilities | |
| AFFILIATED COMPANIES AND JOINT VENTURES | ||||
| Companhia Hispano-Brasileira de Pelotização HISPANOBRÁS | 264 | 300 | 34 | 34 |
| Companhia Ítalo-Brasileira de Pelotização ITABRASCO | | 10 | 1 | 6 |
| Companhia Nipo-Brasileira de Pelotização NIBRASCO | | 23 | | 22 |
| Companhia Coreano-Brasileira de Pelotização KOBRASCO | | 4 | 1 | 5 |
| Baovale Mineração SA | 3 | 30 | 2 | 22 |
| Minas da Serra Geral SA MSG | | 9 | | 26 |
| MRS Logística SA | 1 | 15 | 10 | 418 |
| Mineração Rio Norte SA | 2 | 25 | | 25 |
| Samarco Mineração SA | 61 | | 55 | |
| Teal Minerals Incorporated | | | 84 | |
| Korea Nickel Corporation | | | 11 | |
| Mitsui & CO, LTD | | 61 | | 26 |
| Others | 229 | 84 | 24 | 29 |
| 560 | 561 | 222 | 613 | |
| Current | 531 | 559 | 186 | 496 |
| Long-term | 29 | 2 | 36 | 117 |
These balances are included in the following balance sheet classifications:
| 2010 | 2009 | |||
|---|---|---|---|---|
| Assets | Liabilities | Assets | Liabilities | |
| Current assets | ||||
| Accounts receivable | 435 | | 79 | |
| Loans and advances to related parties | 96 | | 107 | |
| Non-current assets | ||||
| Loans and advances to related parties | 29 | | 36 | |
| Current liabilities | ||||
| Suppliers | | 538 | | 463 |
| Loans from related parties | | 21 | | 33 |
| Non-current liabilities | ||||
| Long-term debt | | 2 | | 117 |
| 560 | 561 | 222 | 613 |
Income and expenses from the principal transactions and financial operations carried out with major related parties are as follows:
| 2010 | 2009 | 2008 | ||||
|---|---|---|---|---|---|---|
| Income | Expense | Income | Expense | Income | Expense | |
| AFFILIATED COMPANIES AND JOINT VENTURES | ||||||
| Companhia Nipo-Brasileira de Pelotização NIBRASCO | | 149 | 29 | 47 | 105 | 393 |
| Samarco Mineração SA | 448 | | 97 | | 259 | |
| Companhia Ítalo-Brasileira de Pelotização ITABRASCO | | 50 | | 18 | 240 | 163 |
| Companhia Hispano-Brasileira de Pelotização HISPANOBRÁS | 462 | 513 | 85 | 75 | 342 | 378 |
| Companhia Coreano-Brasileira de Pelotização KOBRASCO | | 117 | | 29 | 101 | 234 |
| Usinas Siderúrgicas de Minas Gerais SA USIMINAS (*) | | | 46 | | 651 | |
| Mineração Rio Norte SA | | 156 | | 210 | | 249 |
| MRS Logística SA | 16 | 561 | 12 | 484 | 9 | 829 |
| Mitsui & CO, LTD | | 1 | | 30 | | 13 |
| Others | 17 | 18 | 19 | 29 | 34 | 34 |
| 943 | 1,565 | 288 | 922 | 1,741 | 2,293 |
(*) Sold in April 2009.
Folio 52 /Folio
PAGEBREAK
Table of Contents
xbrl
These amounts are included in the following statement of income line items:
| 2010 | 2009 | 2008 | ||||
|---|---|---|---|---|---|---|
| Income | Expense | Income | Expense | Income | Expense | |
| Sales / Cost of iron ore and pellets | 910 | 786 | 223 | 233 | 1,698 | 1,382 |
| Revenues / expense from logistic services | 23 | 603 | 26 | 457 | 25 | 624 |
| Sales / Cost of aluminum products | | 156 | | 210 | | 249 |
| Financial income/expenses | 10 | 20 | 29 | 32 | 18 | 38 |
| 943 | 1,565 | 288 | 922 | 1,741 | 2,293 |
Additionally we have loans payable to Banco Nacional de Desenvolvimento Social and BNDES Participações S.A in the amounts of US$2,172 and US$739 respectively, accruing interest at market rates, which fall due through 2029. The operations generated interest expenses of US$147. We also maintain cash equivalent balances with Banco Bradesco S.A. in the amount of US$574 it December 31, 2010. The effect of these operations in results was US$5.
xbrl,n
26 Derivative financial instruments
xbrl,body
Risk management policy
Vale has developed its risk management strategy in order to provide an integrated approach of the risks the Company is exposed to. To do that, Vale evaluate not only the impact of market risk factors in the business results (market risk), but also the risk arising from third party obligations with Vale (credit risk) and those risks inherent in Vales operational processes (operational risk).
Vale considers that the effective management of risk is a key objective to support its growth strategy and financial flexibility. The risk reduction on Vales future cash flows contributes to a better perception of the Companys credit quality, improving its ability to access different markets. As a commitment to the risk management strategy, the Board of Directors has established an enterprise-wide risk management policy and a risk management committee.
The risk management policy determines that Vale should evaluate regularly its cash flow risks and potential risk mitigation strategies. Whenever considered necessary, mitigation strategies should be put in place to reduce cash flow volatility. The executive board is responsible for the evaluation and approval of long-term risk mitigation strategies recommended by the risk management committee.
The risk management committee assists our executive officers in overseeing and reviewing our enterprise risk management activities, including the principles, policies, process, procedures and instruments employed to manage risk. The risk management committee reports periodically to the executive board on how risks have been monitored, what are the most important risks we are exposed to and their impact on cash flows.
The risk management policy and procedures that complement the normative of risk management governance model, explicitly prohibit speculative transactions with derivatives and require the diversification of operations and counterparties.
Besides the risk management governance model, Vale has put in place a well defined corporate governance structure. The recommendation and execution of the derivative transactions are implemented by independent areas. The strategy and risk management department is responsible for defining and proposing to the risk management committee, market risk mitigation strategies consistent with Vales and its wholly owned subsidiaries corporate strategy. The finance department is responsible for the execution of the risk mitigation strategies through the use of derivatives. The independence of the areas guarantees an effective control on these operations.
When measuring our exposures, the correlations between market risk factors are taken into consideration once we must be able to evaluate the net impact on our cash flows from all main market variables. We are also able to identify a natural diversification of products and currencies in our portfolio and therefore a natural reduction of the overall risk of the Company.
The consolidated market risk exposure and the portfolio of derivatives are measured monthly and monitored in order to evaluate the financial results and market risk impacts on our cash flow, as well as to guarantee that the initial goals
Folio 53 /Folio
PAGEBREAK
Table of Contents
xbrl
will be achieved. The mark-to-market of the derivatives portfolio is reported weekly to management.
Considering the nature of Vales business and operations, the main market risk factors which the Company is exposed are:
| | Interest rates; |
|---|---|
| | Foreign exchange; |
| | Product prices and input costs |
Foreign exchange and interest rate risk
Vales cash flows are exposed to volatility of several different currencies. While most of our product prices are indexed to the US dollars, most of our costs, disbursements and investments are indexed to currencies other than the US dollar, mainly the Brazilian real and Canadian dollar.
Derivative instruments may be used to reduce Vales potential cash flow volatility arising from its currency mismatch. Vales foreign exchange and interest rate derivative portfolio consists, basically, of interest rate swaps to convert floating cash flows in Brazilian real to fixed or floating US dollar cash flows, without any leverage.
Vale is also exposed to interest rate risks on loans and financings. Our floating rate debt consists mainly of loans including export pre-payments, commercial banks and multilateral organizations loans.
In general, our US dollars floating rate debt is subject to changes in the LIBOR (London Interbank Offer Rate in US dollars). To mitigate the impact of the interest rate volatility on its cash flows, Vale takes advantage of natural hedges resulting from the correlation of metal prices and US dollar floating rates. When natural hedges are not present, we may opt to look for the same effect by using financial instruments.
Our Brazilian real denominated debt subject to floating interest rates refers to debentures, loans obtained from Banco Nacional de Desenvolvimento Econômico e Social (BNDES) and property and services acquisition financing in the Brazilian market. These debts are mainly linked to CDI and TJLP.
The swap transactions used to convert debt linked to Brazilian reais into U.S. Dollars have similar and sometimes shorter settlement dates than the final maturity of the debt instruments. Their amounts are similar to the principal and interest payments, subjected to liquidity market conditions. The swaps with shorter settlement date than the debts final maturity are renegotiated through time so that their final maturity match or become closer to the debt final maturity. At each settlement date, the results on the swap transactions partially offset the impact of the foreign exchange rate in our obligations, contributing to stabilize the cash disbursements in U.S. Dollars for the interest and/or principal payment of our Brazilian Real denominated debt.
In the event of an appreciation (depreciation) of the Brazilian real against the US dollar, the negative (positive) impact on our Brazilian real denominated debt obligations (interest and/or principal payment) measured in US dollars will be partially offset by a positive (negative) effect from a swap transaction, regardless of the US dollar / Brazilian real exchange rate on the payment date.
We have other exposures associated with our outstanding debt portfolio. In order to reduce cash flow volatility associated with a financing from KFW (Kreditanstalt Für Wiederaufbau) indexed to Euribor, Vale entered into a swap contract where the cash flows in Euros are converted into cash flows in US dollars. We have also entered into a swap to convert the cash flow from a debt instrument issued originally in Euro into US dollars. In this derivative transaction, we receive fixed interest rates in Euros and pay fixed interest rates in US dollars.
In order to reduce the cash flows volatility associated with the foreign exchange exposure from some coal fixed price sales, Vale purchased forward Australian dollars.
Product price risk
Vale is also exposed to several market risks associated with commodities price volatilities. Currently, our derivative
Folio 54 /Folio
PAGEBREAK
Table of Contents
xbrl
transactions include nickel, aluminum, coal, copper, bunker oil and maritime freight (FFA) derivatives and all have the same purpose of mitigating Vales cash flow volatility.
Nickel The Company has the following derivative instruments in this category:
| | Strategic derivative program in order to protect our cash flows in 2010 and 2011,
we entered into derivative transactions where we fixed the prices of some of our nickel
sales during the period. |
| --- | --- |
| | Fixed price sales program we use to enter into nickel future contracts on the
London Metal Exchange (LME) with the purpose of maintaining our exposure to nickel price
variation, regarding the fact that, in some cases, the commodity is sold at a fixed price to some customers.
Whenever the Strategic derivative program is executed, the Fixed price sales program is
interrupted. |
| | Nickel purchase program Vale has also sold nickel futures on the LME, in order to
minimize the risk of mismatch between the pricing on the costs of intermediate products and
finished goods. |
Aluminum In order to protect our cash flow in 2010, we entered into derivatives transactions where we fixed the prices of some of our aluminum sales during the period. Aluminum operations are available for sale since June 2010.
Coal In order to protect our cash flow in 2010, we entered into derivatives transactions where we fixed the prices of some of our coal sales during the period.
Copper We entered into derivatives transactions in order to reduce the cash flow volatility due to the quotation period mismatch between the pricing period of copper scrap purchase and the pricing period of final products sale to the clients.
Bunker Oil In order to reduce the impact of bunker oil price fluctuation on Vales freight hiring and, therefore, on Vales cash flow, Vale implemented a derivative program that consists of forward purchases and swaps.
Maritime Freight In order to reduce the impact of freight price fluctuations on the Companys cash flows, Vale implemented a derivative program that consists of purchasing Forward Freight Agreements (FFA).
Embedded derivatives In addition to the contracts mentioned above, Vale Inco Ltd., Vales wholly-owned subsidiary, has nickel concentrate and raw materials purchase agreements, where there are provisions based on the movement of nickel and copper prices. These provisions are considered embedded derivatives. There is also an embedded derivative related to energy purchase in our subsidiary Albras, on which there is a premium that can be charged based on the movement of aluminum prices. Aluminum operations are available for sale since June 2010.
Under the Standard Accounting for Derivative Financial Instruments and Hedging Activities, all derivatives, whether designated in hedging relationships or not, are required to be recorded in the balance sheet at fair value and the gain or loss in fair value is included in current earnings, unless if qualified as hedge accounting. A derivative must be designated in a hedging relationship in order to qualify for hedge accounting. These requirements include a determination of what portions of hedges are deemed to be effective versus ineffective. In general, a hedging relationship is effective when a change in the fair value of the derivative is offset by an equal and opposite change in the fair value of the underlying hedged item. In accordance with these requirements, effectiveness tests are performed in order to assess effectiveness and quantify ineffectiveness for all designated hedges.
At December 31, 2010, we have outstanding positions designated as cash flow hedge. A cash flow hedge is a hedge of the exposure to variability in expected future cash flows that is attributable to a particular risk, such as a forecasted purchase or sale. If a derivative is designated as cash flow hedge, the effective portion of the changes in the fair value of the derivative is recorded in other comprehensive income and recognized in earnings when the hedged item affects earnings. However, the ineffective portion of changes in the fair value of the derivatives designated as hedges is recognized in earnings. If a portion of a derivative contract is excluded for purposes of effectiveness testing, such as time value, the value of such excluded portion is included in earnings.
Folio 55 /Folio
PAGEBREAK
Table of Contents
xbrl
The assets and liabilities balances of derivatives measured at fair value and the effects of their recognition are shown in the following tables:
| As of December 31 | As of December 31 | |||||||
| 2010 | 2009 | 2010 | 2009 | |||||
| Short-term | Long-term | Short-term | Long-term | Short-term | Long-term | Short-term | Long-term | |
| Derivatives not designated as hedge | ||||||||
| Foreign exchange and interest rate risk | ||||||||
| CDI & TJLP vs. floating & fixed swap | | 300 | | 794 | | | | |
| EURO floating rate vs. USD floating rate swap | 1 | | | 1 | | | | |
| USD floating rate vs. fixed USD rate swap | | | | | 4 | | 7 | 1 |
| EuroBond Swap | | | | | | 8 | | |
| Pre Dollar Swap | | 1 | | | | | | |
| AUD floating rate vs. fixed USD rate swap | 2 | | | 9 | | | | |
| 3 | 301 | | 804 | 4 | 8 | 7 | 1 | |
| Commodities price risk | ||||||||
| Nickel | ||||||||
| Fixed price program | 13 | | 12 | 2 | 12 | | 3 | 8 |
| Strategic program | | | | | 15 | | 32 | |
| Aluminium | | | | | | | 16 | |
| Bunker Oil Hedge | 16 | | 49 | | | | | |
| Coal | | | | | 2 | | | |
| Maritime Freight Hiring Protection Program | | | 29 | | 2 | | | |
| 29 | | 90 | 2 | 31 | | 51 | 8 | |
| Derivatives designated as hedge | ||||||||
| Foreign exchange cash flow hedge | 20 | | 15 | 59 | | | | |
| Strategic Nickel | | | | | | 53 | | |
| Aluminium | | | | | | | 71 | |
| 20 | | 15 | 59 | | 53 | 71 | | |
| Total | 52 | 301 | 105 | 865 | 35 | 61 | 129 | 9 |
Folio 56 /Folio
PAGEBREAK
Table of Contents
LANDSCAPE
xbrl
The following table presents the effects of derivatives for the periods ended:
| Three-month period ended (unaudited) | Year ended as of December, 31 | Three-month period ended (unaudited) | Year ended as of December, 31 | Three-month period ended (unaudited) | Year ended as of December, 31 | |||||||||||||||||||||||||||||||
| December 31, | September 30, | December 31, | December 31, | September 30, | December 31, | December 31, | September 30, | December 31, | ||||||||||||||||||||||||||||
| 2010 | 2010 | 2009 | 2010 | 2009 | 2008 | 2010 | 2010 | 2009 | 2010 | 2009 | 2008 | 2010 | 2010 | 2009 | 2010 | 2009 | 2008 | |||||||||||||||||||
| Derivatives not designated as hedge | ||||||||||||||||||||||||||||||||||||
| Foreign exchange and interest rate risk | ||||||||||||||||||||||||||||||||||||
| CDI & TJLP vs. USD fixed and floating rate swap | 259 | 433 | 198 | 451 | 1,598 | 48 | (819 | ) | (33 | ) | (90 | ) | (956 | ) | (243 | ) | (397 | ) | | | | | | | ||||||||||||
| EURO floating rate vs. USD floating rate swap | | | 1 | (1 | ) | | (684 | ) | 1 | | | 1 | (1 | ) | 1 | | | | | | | |||||||||||||||
| USD floating rate vs. USD fixed rate swap | | (1 | ) | | (2 | ) | (2 | ) | 7 | (2 | ) | 1 | 2 | 3 | 8 | | | | | | | | ||||||||||||||
| Swap Convertibles | | | | 37 | | | | | | (37 | ) | | | | | | | | | |||||||||||||||||
| Swap NDF | | 3 | | 4 | | | | (2 | ) | | (2 | ) | | | | | | | | | ||||||||||||||||
| EuroBond Swap | 1 | 72 | | (5 | ) | | | | (1 | ) | | (1 | ) | | | | | | | | | |||||||||||||||
| Pre Dollar Swap | | | | | | | | | | | | | | | | | | | ||||||||||||||||||
| AUD floating rate vs. fixed USD rate swap | 1 | 1 | 1 | 3 | 14 | | (1 | ) | (1 | ) | (3 | ) | (9 | ) | (5 | ) | | | | | | | | |||||||||||||
| 261 | 508 | 200 | 487 | 1,610 | (629 | ) | (821 | ) | (36 | ) | (91 | ) | (1,001 | ) | (241 | ) | (396 | ) | | | | | | | ||||||||||||
| Commodities price risk | ||||||||||||||||||||||||||||||||||||
| Nickel | ||||||||||||||||||||||||||||||||||||
| Fixed price program | | (5 | ) | | 4 | 5 | (102 | ) | | (8 | ) | 19 | (7 | ) | 79 | 48 | | | | | | | ||||||||||||||
| Purchase program | | | | | | 21 | | | | | | | | | | | | | ||||||||||||||||||
| Strategic program | (2 | ) | (34 | ) | (6 | ) | (87 | ) | (95 | ) | (3 | ) | 39 | 16 | 37 | 105 | 73 | | | | | | | | ||||||||||||
| Copper | ||||||||||||||||||||||||||||||||||||
| Purchased scrap protection program | | | | | | (23 | ) | | | | | | 201 | | | | | | | |||||||||||||||||
| Strategic hedging program | | | | | | (6 | ) | | | | | | (30 | ) | | | | | | | ||||||||||||||||
| Platinum | | | | | | (5 | ) | | | | | | 26 | | | | | | | |||||||||||||||||
| Gold | | | | | | (30 | ) | | | | | | 42 | | | | | | | |||||||||||||||||
| Natural gas | | | | | (4 | ) | 4 | | | | | 6 | | | | | | | | |||||||||||||||||
| Aluminum | | | | | | (68 | ) | | | | 16 | | 122 | | | | | | | |||||||||||||||||
| Maritime Freight Hiring Protection Program | 5 | 9 | 77 | (5 | ) | 66 | | (11 | ) | 6 | (7 | ) | (24 | ) | (37 | ) | | | | | | | | |||||||||||||
| Coal | (2 | ) | 1 | | (4 | ) | | | 2 | 1 | | 3 | | | | | | | | | ||||||||||||||||
| Bunker Oil Hedge | 13 | 4 | 41 | 4 | 50 | (17 | ) | (7 | ) | (4 | ) | (11 | ) | (34 | ) | (16 | ) | | | | | | | | ||||||||||||
| 14 | (25 | ) | 112 | (88 | ) | 22 | (229 | ) | 23 | 11 | 38 | 59 | 105 | 409 | | | | | | | ||||||||||||||||
| Embedded derivatives: | ||||||||||||||||||||||||||||||||||||
| For nickel concentrate costumer sales | | | | | (25 | ) | 29 | | | | | (14 | ) | | | | | | | | ||||||||||||||||
| Customer raw material contracts | | | | | (76 | ) | 10 | | | | | | (10 | ) | | | | | | | ||||||||||||||||
| Energy Aluminum options | (7 | ) | (44 | ) | | (51 | ) | | 13 | | | | | | | | | | | | | |||||||||||||||
| (7 | ) | (44 | ) | | (51 | ) | (101 | ) | 52 | | | | | (14 | ) | (10 | ) | | | | | | | |||||||||||||
| Derivatives designated as hedge | ||||||||||||||||||||||||||||||||||||
| Bunker Oil Hedge | | | (16 | ) | | (16 | ) | (6 | ) | | | 5 | | 4 | | | | | | | | |||||||||||||||
| Aluminum | | | | | 13 | | 18 | 3 | | 47 | | | 7 | (11 | ) | (42 | ) | 31 | (36 | ) | (29 | ) | ||||||||||||||
| Strategic Nickel | 1 | | | (1 | ) | | | | | | | | | (25 | ) | (68 | ) | | (52 | ) | | | ||||||||||||||
| Foreign exchange cash flow hedge | 204 | 61 | | 284 | | | (225 | ) | (75 | ) | | (330 | ) | | | (115 | ) | 66 | 31 | (5 | ) | 38 | | |||||||||||||
| 205 | 61 | (16 | ) | 283 | (3 | ) | (6 | ) | (207 | ) | (72 | ) | 5 | (283 | ) | 4 | | (133 | ) | (13 | ) | (11 | ) | (26 | ) | 2 | (29 | ) | ||||||||
| Total | 473 | 500 | 296 | 631 | 1,528 | (812 | ) | (1,005 | ) | (97 | ) | (48 | ) | (1,225 | ) | (146 | ) | 3 | (133 | ) | (13 | ) | (11 | ) | (26 | ) | 2 | (29 | ) |
Folio 57 /Folio
PAGEBREAK
Table of Contents
xbrl
Unrealized gains (losses) in the period are included in our income statement under the caption of gains (losses) on derivatives, net.
Final maturity dates for the above instruments are as follows:
| Interest
rates-/ Currencies | December 2019 |
| --- | --- |
| Aluminum | December 2010 |
| Bunker Oil | December 2011 |
| Freight | December 2010 |
| Nickel | December 2012 |
| Copper | February 2011 |
| Coal | December 2010 |
/xbrl,ns
Folio 58 /Folio
PAGEBREAK
Table of Contents
Board of Directors, Fiscal Council, Advisory committees and Executive Officers
| Board of Directors | Governance and Sustainability Committee |
|---|---|
| Jorge Luiz Pacheco | |
| Ricardo José da Costa Flores | Renato da Cruz Gomes |
| Chairman | Ricardo Simonsen |
| Mário da Silveira Teixeira Júnior | Fiscal Council |
| Vice-President | |
| Marcelo Amaral Moraes | |
| Eduardo Fernando Jardim Pinto | Chairman |
| Jorge Luiz Pacheco | |
| José Mauro Mettrau Carneiro da Cunha | Aníbal Moreira dos Santos |
| José Ricardo Sasseron | Antônio José de Figueiredo Ferreira |
| Ken Abe | Nelson Machado |
| Luciano Galvão Coutinho | |
| Oscar Augusto de Camargo Filho | Alternate |
| Renato da Cruz Gomes | Cícero da Silva |
| Sandro Kohler Marcondes | Marcus Pereira Aucélio |
| Oswaldo Mário Pêgo de Amorim Azevedo | |
| Alternate | |
| Executive Officers | |
| Deli Soares Pereira | |
| Hajime Tonoki | Roger Agnelli |
| João Moisés de Oliveira | Chief Executive Officer |
| Luiz Augusto Ckless Silva | |
| Luiz Carlos de Freitas | Carla Grasso |
| Luiz Felix Freitas | Executive Officer for Human Resources and Corporate |
| Paulo Sergio Moreira da Fonseca | Services |
| Raimundo Nonato Alves Amorim | |
| Rita de Cássia Paz Andrade Robles | Eduardo de Salles Bartolomeo |
| Wanderlei Viçoso Fagundes | Executive Officer for Integrated Bulk Operations |
| Advisory Committees of the Board of Directors | Eduardo Jorge Ledsham |
| Executive Office for Exploration, Energy and Projects | |
| Controlling Committee | |
| Luiz Carlos de Freitas | Guilherme Perboyre Cavalcanti |
| Paulo Ricardo Ultra Soares | Chief Financial Officer and Investor Relations |
| Paulo Roberto Ferreira de Medeiros | |
| José Carlos Martins | |
| Executive Development Committee | Executive Officer for Marketing, Sales and Strategy |
| João Moisés de Oliveira | |
| José Ricardo Sasseron | |
| Oscar Augusto de Camargo Filho | Mario Alves Barbosa Neto |
| Executive Officer for Fertilizers | |
| Strategic Committee | |
| Roger Agnelli | Tito Botelho Martins |
| Luciano Galvão Coutinho | Executive Officer for Base Metals Operations |
| Mário da Silveira Teixeira Júnior | |
| Oscar Augusto de Camargo Filho | Marcus Vinícius Dias Severini |
| Ricardo José da Costa Flores | Chief Officer of Accounting and Control Department |
| Finance Committee | Vera Lúcia de Almeida Pereira Elias |
| Guilherme Perboyre Cavalcanti | Chief Accountant |
| Luiz Maurício Leuzinger | CRC-RJ 043059/O-8 |
| Ricardo Ferraz Torres | |
| Wanderlei Viçoso Fagundes |
Folio 59 /Folio
PAGEBREAK
Table of Contents
TOC /TOC
link1"Signatures"
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| By: | /s/ Roberto Castello Branco |
|---|---|
| Date: February 24, 2011 | Roberto Castello Branco |
| Director of Investor Relations |
Folio /Folio