Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Union Coop Interim / Quarterly Report 2024

Nov 5, 2024

66436_rns_2024-11-05_9fa68908-02f4-44c8-9808-f4cfe61b2289.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Condensed interim financial statements
for the nine month period ended 30 September 2024

Review report and condensed interim financial statements
for the nine month period ended 30 September 2024

Table of contents Pages
Independent auditors' report on review of condensed interim financial statements $1 - 2$
Condensed statement of financial position 3
Condensed statement of profit or loss and other comprehensive income $\overline{4}$
Condensed statement of changes in equity 5
Condensed statement of cash flows 6
Notes to the condensed interim financial statements $7 - 17$

KPMG Lower Gulf Limited The Offices 5 at One Central Level 4, Office No: 04.01 Sheikh Zayed Road, P.O. Box 3800 Dubai. United Arab Emirates Tel. +971 (4) 4030300, www.kpmg.com/ae

Independent Auditors' Report on Review of Condensed Interim Financial Statements

To the Board of Directors of Union Coop

Introduction

We have reviewed the accompanying 30 September 2024 condensed interim financial statements of Union Coop ("the Society"), which comprises:

  • the condensed statement of financial position as at 30 September 2024;
  • the condensed statements of profit or loss and other comprehensive income for the threemonth and nine-month periods ended 30 September 2024;
  • the condensed statements of changes in equity for the nine month period ended 30 September 2024;
  • the condensed statements of cash flows for the nine month period ended 30 September, 2024: and
  • notes to the condensed interim financial statements.

Management is responsible for the preparation and presentation of these condensed interim financial statements in accordance with IAS 34, 'Interim Financial Reporting'. Our responsibility is to express a conclusion on these condensed interim financial statements based on our review.

Scope of Review

We conducted our review in accordance with the International Standard on Review Engagements 2410. "Review of Interim Financial Information Performed by the Independent Auditor of the Entity". A review of interim financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

1

KPMG Lower Gulf Limited, licensed in the United Arab Emirates, and a member firm of the KPMG global organization of independent member firms
affiliated with KPMG International Limited, a private English company limited by

Union Coop Independent Auditors' Report on Review of Condensed Interim Financial Statements 30 September 2024

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the accompanying 30 September 2024 condensed interim financial statements are not prepared, in all material respects, in accordance with IAS 34, 'Interim Financial Reporting'.

Other Matter - Comparative Information

The condensed interim statements of profit or loss and other comprehensive income for the three and nine month periods ended 30 September 2023, condensed interim statements of changes in equity, cash flows for the nine month period then ended and notes for three and nine month periods then ended were not reviewed.

Report on Other Legal and Regulatory Requirements

Based on the information that has been made available to us, except for the fact the Society has not complied with a number of clauses in the UAE Federal Law No. (6) of 2022 pertaining to co-operative societies and/or its articles of associations, relating to percentage of dividend declared, sufficiency of legal reserve and updation of articles of association, nothing else has come to our attention which causes us to believe that the Society has contravened during the nine month period ended 30 September 2024 any of the applicable provisions of the UAE Federal Law No. (6) of 2022 pertaining to co-operative societies or its Articles of Association, which would materially affect its activities or its financial position as at 30 Scotember 2024.

KPMG Lower Gulf Limited

Fawzi AbuRass Registration No.: 968 Dubai, United Arab Emirates

Date: 5 November 2024

KPMG Lower Gulf Limited, licensed in the United Arab Emirates, and a member firm of the KPMG global organization of independent member firms
affiliated with KPMG International Limited, a private English company limited by

Condensed statement of financial position

as at

יאי Note 30 September 2024 31 December 2023
AED AED
(unaudited) (audited)
ASSETS 2,034,869,295
Property and equipment 4 2,034,428,555 426,032,389
Investment properties 473,729,520
1,822,702
4,871,333
Intangible assets 432,693,711 440,971,538
Right of use assets 18,684,605 17,096,822
Capital advances 6,145,588 6,145,588
Investment in associate ______ -----------------
Non-current assets 2,967,504,681 2,929,986,965
----------------
Inventories 5 320,098,751 285,420,170
Trade and other receivables 6 62,008,275 74,771,750
Short-term deposits 7 10,023,035 70,000,000
Cash and cash equivalents 7 58,667,874
-----------------
84,668,150
---------------
Current assets 450,797,935 514,860,070
Total assets , __
3,418,302,616
_
3,444,847,035
$- - - - - - - - - -$
EQUITY AND LIABILITIES
Equity 1,764,138,140 1,764,138,140
Share capital 8 882,069,070 882,069,070
Legal reserve (223, 368) (223, 368)
Defined benefit obligations reserve 7,106,015 23,363,323
Community responsibility reserve $(95,527,209)$ $(95,527,209)$
Treasury stock (90, 470, 474) (22, 569, 572)
Accumulated losses ------------------ ----------------
Total equity 2,467,092,174 2,551,250,384
Liabilities 53,284,441 69,726,574
Employees' end of service benefits
Lease liability
432,930,998 433,136,700
Non-current liabilities -----------------
486,215,439
-----------------
502,863,274
10 444,997,316 ----------------
371,572,927
Trade and other payables
Lease liability
19,997,687
-----------------
19,160,450
__
Current liabilities 464,995,003
-----------------
390,733,377
-------------
Total liabilities 951,210,442
---------------
893,596,651
___
Total equity and liabilities 3,418,302,616 3,444,847,035
===========
___

To the best of our knowledge, the condensed interim financial statements for the nine month period ended 30 September 2024 are prepared, in all material respects, in accordance with IAS 34, 'Interim Financial Reporting'. The condensed interim financial statements were authorised for issue by the Society's board of directors on 5 November

  1. Chairman

$CEO$

The independent auditors' report on review of condensed interim financial statements is set out on pages 1 and 2. The notes on pages 7 to 17 are an integral part of these condensed interim financial statements.

Condensed statement of profit or loss and other comprehensive income For the nine month and three month periods ended 30 September 2024

Nine month period ended Three month period ended
30 September 30 September 30 September 30 September
2024 2023 2024 2023
Note AED AED AED AED
(unaudited) (unaudited) (unaudited) (unaudited)
Income from sale of goods 12 1,392,344,080 1,326,625,807 430,015,694 411,612,811
Income from other operating
activities 457,842,906 439,913,273 145,357,494 136,438,966
Other income 7,270,174 4,951,667 1,086,397 1,729,796
Finance income 1,489,078 868,384 69,065 52,925
Cost of goods (1, 191, 932, 291) (1,130,628,916) (374, 506, 682) (354, 394, 605)
Staff costs (164, 287, 430) (228, 584, 051) (53,084,640) (73, 406, 423)
Depreciation and
amortization expenses (70, 019, 849) (66, 195, 841) (23, 834, 199) (23, 162, 379)
Utilities expenses (57, 598, 725) (58, 329, 624) (25,668,197) (26, 159, 117)
Marketing expenses (23,910,423) (20, 159, 754) (8,422,670) (6, 549, 159)
Finance costs (22, 458, 477) (21, 012, 487) (7,749,410) (7,669,175)
Repair and maintenance
expenses (9,391,126) (11,514,219) (3,555,168) (3,890,009)
Impairment loss on trade and
other receivables (4,843,211) (2,783,508) 976,450
Other expenses (54, 943, 872) (36,965,850) (21, 488, 758) (9,860,347)
Profit before tax, directors'
remuneration and
community responsibility
expenses 259,560,834 196,184,881 59,195,376 44,743,284
Directors' remuneration
expense (6,750,000) (6,750,000)
Community responsibility
expenses (16, 257, 308) (11, 727, 409) (4,380,235) (2,360,186)
Profit before tax and after
directors' remuneration
and community
responsibility expenses 236,553,526 177,707,472 54,815,141 42,383,098
Taxation 15 (23, 849, 580) (5,251,590)
Profit after tax 212,703,946 177,707,472 49,563,551 42,383,098
Earnings per share - Basic 9 0.12 0.10 0.03 0.02
Earnings per share - Diluted 9 0.12 0.10 0.03 0.02

The independent auditors' report on review of condensed interim financial statements is set out on pages 1 and 2.

The notes on pages 7 to 17 are an integral part of these condensed interim financial statements.

ì
٦
ì

Condensed statement of changes in equity
for the nine month period ended 30 September 2024

Share capital
AED
reserve
AED
$\mathbf{Legal}$
reserve
responsibility
Community
AED
reserve
obligations
benefit
Defined
AED
Retained
(Accumulated
losses)
AED
earnings/
stock
Treasury
AED
Total
AED
Total comprehensive income for the
At 1 January 2023
1,764,138,140 97,074
946,4
8,619,749 56,692,546 (95, 527, 209) 2,680,420,300
Profit for the period (unaudited)
period
177,707,472 177,707,472
Total comprehensive income for the
period
Ţ 177,707,472 177,707,472
Transactions with shareholders
Dividend paid
(425,808,712) (425,808,712)
Jtilization of reserve against spending
Transfer from legal reserve
(64, 428, 004) (8, 619, 749) 8,619,749
64.428.004
At 30 September 2023 (unaudited) 1,764,138,140 69,070
882,0
(118,360,941) (95,527,209) 2,432,319,060
Total comprehensive income for the
At 1 January 2024
1,764,138,140 69,070
882,0
23,363,323 (223, 368) (22, 569, 572) (95, 527, 209) 2,551,250,384
Profit for the period (unaudited)
period
212,703,946 212,703,946
Total comprehensive income for the
period
212,703,946 212,703,946
Transactions with shareholders
Dividend paid
(16,257,308) 16.257.308
(296, 862, 156)
(296, 862, 156)
Utilization of reserve against spending
At 30 September 2024 (unaudited)
1,764,138,140 169,070
882,0
7,106,015 (223, 368) (90,470,474) (95, 527, 209) 2,467,092,174

The notes on pages 7 to 17 are an integral part of these condensed interim financial statements.

Condensed statement of cash flows

for the nine month period ended 30 September

Note 2024
(unaudited)
AED
2023
(unaudited)
AED
Cash flows from operating activities
Profit before tax for the period
Adjustments for:
236,553,526 177,707,472
Adjustment of right of use and lease liability - net (1, 284, 764)
Impact of lease liability modification (208, 651)
Depreciation and amortization 70,019,849 66,195,841
Loss/ (gain) on disposal of property and equipment and
investment properties 123,269 (96, 383)
Provision for employee benefits 3,075,510 6,667,761
Impairment loss of trade and other receivables 4,843,211 2,783,508
Provision for slow moving inventories 644,231 548,396
Finance income (1,489,078) (868, 384)
Finance costs – interest on lease liability 10,751,001
324,312,868
10,921,975
262,575,422
Change in:
Inventories 5 (35,322,812) (8,169,547)
Trade and other receivables 6 7,920,264 (15,917,588)
Trade and other payables 10 49,574,809 31,644,798
Cash generated from operating activities 346,485,129 270,133,085
Payment of employees' end of service benefits (19,517,643) (7,806,945)
Net cash from operating activities 326,967,486 262,326,140
Cash flows from investing activities
Interest received 1,489,078 868,384
Acquisition of property and equipment (94,008,191) (168, 695, 193)
Acquisition of investment properties (192, 808)
Acquisition of intangible assets (398, 025) (2,370,110)
Proceeds from sale of property and equipment 180,445 172,251
Cash used in investing activities (92, 736, 693) (170, 217, 476)
Change in:
Short-term deposits
59,976,965 211,000,000
Capital advances (1,587,783) 75,058,440
Net cash (used in)/ from investing activities (34, 347, 511) 115,840,964
Cash flows from financing activities
Dividend paid
Payment of lease liability (296, 862, 156)
(21,758,095)
(425,808,712)
(21, 811, 727)
Cash used in financing activities (318, 620, 251) (447, 620, 439)
Net decrease in cash and cash equivalents (26,000,276) (69, 453, 335)
Cash and cash equivalents at 1 January 84,668,150 182,594,227
Cash and cash equivalents at 30 September 7 58,667,874 113,140,892

The independent auditors' report on review of condensed interim financial statements is set out on pages 1 and 2.

The notes on pages 7 to 17 are an integral part of these condensed interim financial statements.

Notes to the condensed interim financial statements for the nine month period ended 30 September 2024

$\mathbf{1}$ . Legal status and activities

Union Coop ("the Society") is registered as a Co-Operative Society in the Emirate of Dubai via a ministerial decree No. 31/2, dated 24 May 1982, issued by the Ministry of Social Affairs and is registered with the Federal Authority under No. 12 in the Co-operative management records. The registered office address of the Society is P.O. Box 3861, Dubai, United Arab Emirates. The Society changed its name from Union Cooperative Society to Union Coop on 1 August 2016. In August 2022 the Federal Decree- Law No. 6 of 2022 on cooperatives was released to govern the cooperatives in the United Arab Emirates, the law came into effect in December 2022.

The principal activity of the Society is establishing and managing hypermarkets in the United Arab Emirates ("UAE"). The purpose of incorporation of the Society is to improve the social and economic affairs of its members and to serve the society by following the co-operative principles documented in the Society's Memorandum of Association and the UAE Federal Law No. 6 of 2022 pertaining to co-operative societies.

On 18 July 2022, the Society listed 100% ordinary shares on the Dubai Financial Market ("DFM" or the "Exchange"). The share capital of the Society comprises of undividable shares of AED 1 each payable in full on application to be a member of the Society. Each member is entitled to a share in the Society's share capital up to a maximum of 10%.

For each member one vote is allowed in the general assembly, regardless of the number of shares owned by a particular member.

$2.$ Basis of preparation

Statement of compliance

These condensed interim financial statements for the nine month period ended 30 September 2024 have been prepared in accordance with International Accounting Standard ("IAS") 34 "Interim Financial Reporting" and the requirements of UAE Federal Decree Law No. (6) of 2022 on cooperatives issued on 17 August 2022 and came into effect on 1 December 2022 ("the new law") which repealed UAE Federal Law No. 13 of 1976 on co-operative societies ("the old law").

The Society has adopted the new law whereas they are still in the process of updating their articles of associations.

Basis of accounting

The condensed interim financial statements have been prepared on the historical cost basis.

The accounting policies used in the preparation of these condensed interim financial statements are consistent with those used in the audited financial statements for the year ended 31 December 2023.

These condensed interim financial statements do not contain all information and disclosures required for full financial statements prepared in accordance with International Financial Reporting Standards (IFRS) and should be read in conjunction with the Society's last annual financial statements for the year ended 31 December 2023. However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Society's financial position and performance since the last annual financial statements. In addition, results for the nine month period ended 30 September 2024 are not necessarily indicative of the results that may be expected for the full financial year ending 31 December 2024.

These condensed interim financial statements have been prepared in United Arab Emirates Dirhams (AED). which is the Society's functional and presentation currency.

Use of judgements and estimates

In preparing these condensed interim financial statements, significant judgments made by the management in applying the Society's accounting policies and the key sources of estimation were the same as those that were applied to the financial statements as at and for the year ended 31 December 2023.

Notes to the condensed interim financial statements (continued) for the nine month period ended 30 September 2024

$2.$ Basis of preparation (continued)

Financial risk management

The Society's activities potentially expose it to a variety of financial risks as follows:

  • Market risk (including currency risk, price risk, cash flow);
  • Credit risk; and
  • Liquidity risk

The condensed interim financial statements do not include all financial risk management information and disclosures required in the annual financial statement, and should be read in conjunction with the Society's annual financial statements as at 31 December 2023. The Society's financial risk management objectives and policies are consistent with those disclosed in the financial statements as at and for the year ended 31 December 2023.

Seasonality of operations

The Society does not experience material seasonality in operations and revenue and profits are expected to be consistent throughout the period.

3. Operating segments

Basis for segmentation A.

IFRS 8 requires operating segments to be identified on the basis of internal reports about components of the Society that are regularly reviewed by the Board of Directors in order to allocate resources to the segment and to assess its performance.

Information reported to the Society's Board of Directors for the purposes of resource allocation and assessment of segment performance is specifically focused on the type of business activities undertaken as a Society. For operating purposes, the Society is organized into three major business segments:

  • Retail: business from operations in relation to the sale of goods at hypermarkets; $(i)$
  • E-commerce: business from the online shopping platforms of the Society; and $(ii)$
  • $(iii)$ Investment: rental business from shopping centers.

The following table presents information regarding the Society's operating segments for the nine month and three month periods ended 30 September 2024 and 30 September 2023 (The disclosures in the tables below have been prepared using the same accounting policies as those applied to prepare the financial statements):

Notes to the condensed interim financial statements (continued) for the nine month period ended 30 September 2024

Operating segments (continued) $3.$

Information about reportable segments B.

Retail
Segment
E-commerce
Segment
Investment
Segment
Total
For the nine month period ended 30
September 2024
AED' 000 AED' 000 AED' 000 AED' 000
Income from sale of goods 1,296,498 95,846 1,392,344
Income from other operating activities 330,505 7,304 120,033 457,842
Other income 6,636 54 580 7,270
Finance income 1,362 127 1,489
Cost of goods (1, 111, 582) (80, 350) (1, 191, 932)
Staff costs (141, 168) (4,277) (18, 843) (164, 288)
Depreciation and amortization expenses (54,056) (86) (15, 877) (70, 019)
Utilities expenses (43, 496) $\overline{a}$ (14, 103) (57, 599)
Marketing expenses (18, 041) (5,557) (312) (23,910)
Finance costs (19,786) (772) (1,900) (22, 458)
Repair and maintenance expenses (6,979) (63) (2,349) (9,391)
Impairment loss on trade and other
receivables (4, 416) (427) (4, 843)
Other expenses (22, 843) (1, 467) (30, 634) (54, 944)
Profit before tax, directors' remuneration
and community responsibility expenses
212,634 10,632 36,295 259,561
Retail E-commerce Investment Total
segment Segment Segment
For the nine month period ended
30 September 2023
AED' 000 AED' 000 AED' 000 AED' 000
Income from sale of goods 1,256,334 70,292 1,326,626
Income from other operating activities 324,829 4,882 110,202 439,913
Other income 4,614 338 4,952
Finance income 789 79 868
Cost of goods (1,069,150) (61, 479) (1, 130, 629)
Staff costs (209,778) (5,203) (13,603) (228, 584)
Depreciation and amortization expenses (50, 858) (84) (15,254) (66, 196)
Utilities expenses (44, 286) (14, 044) (58, 330)
Marketing expenses (14,200) (4, 815) (1, 145) (20, 160)
Finance costs (20, 290) (501) (221) (21, 012)
Repair and maintenance expenses (8, 331) (3, 183) (11, 514)
r mance costs (ZV.ZYU) . JU L J (22 L J (L1.012)
Repair and maintenance expenses (8,331) $\blacksquare$ (3,183) (11,514)
Impairment loss on trade and other
receivables (2,530) $\overline{\phantom{0}}$ (253) (2,783)
Other expenses (6.963) 70I) (29.902) (36.966)
Profit before tax, directors' remuneration and 160.180 2.991 33,014 196.185
community responsibility expenses

Notes to the condensed interim financial statements (continued) for the nine month period ended 30 September 2024

3. Operating segments (continued)

B. Information about reportable segments (continued)

Retail
Segment
E-commerce
Segment
Investment
Segment
Total
For the three month period ended 30
September 2024
AED' 000 AED' 000 AED' 000 AED' 000
Income from sale of goods 398,145 31,871 430,016
Income from other operating activities 100,621 3,327 41,409 145,357
Other income 965 51 70 1.086
Finance income 54 15 69
Cost of goods (348, 499) (26,008) (374, 507)
Staff costs (45, 828) (1, 546) (5,711) (53,085)
Depreciation and amortization expenses (13, 937) (29) (9,868) (23, 834)
Utilities expenses (19, 429) (6,239) (25,668)
Marketing expenses (6, 455) (1,979) 11 (8, 423)
Finance costs (6, 838) (277) (634) (7,749)
Repair and maintenance expenses
Impairment loss on trade and other
(2,822) (25) (708) (3, 555)
receivables 1,403 (427) 976
Other expenses 6,685 (911) (27, 262) (21, 488)
Profit before tax, directors' remuneration
and community responsibility expenses
64,065 4,474 (9, 344) 59,195
Retail E-commerce Investment Total
segment Segment Segment
For the three month period ended AED' 000 AED' 000 AED' 000 AED' 000
30 September 2023
Income from sale of goods 386,895 24,718 411,613
Income from other operating activities 96,108 1,523 38,808 136,439
Other income 1,617 113 1,730
Finance income 22 31 53.
Cost of goods (332, 935) (21, 460) (354, 395)
Staff costs (64, 790) (1,716) (6,900) (73, 406)
Depreciation and amortization expenses (17, 723) (27) (5, 412) (23, 162)
Utilities expenses (19, 286) (6, 873) (26, 159)
Marketing expenses (4, 362) (1, 878) (309) (6, 549)
Finance costs (7, 408) (185) (76) (7,669)
Repair and maintenance expenses (3,075) (815) (3,890)
Impairment loss on trade and other (254)
receivables 254 (45) (9, 862)
Other expenses 14,177 (23, 994)
Profit before tax, directors' remuneration and
community responsibility expenses
49,494 930 (5,681) 44,743

There were no inter-segment sales during the period. All Revenue are earned in the United Arab Emirates. Allocation of expenses are determined by management for resource allocation purpose. The accounting policies of the reportable segments are the same as the Society's accounting policies used in the audited financial statements for the year ended 31 December 2023.

For the purposes of monitoring segment performance and allocating resources between segments, all assets and liabilities are common within the operating segments and mainly relate to retail segment with exception to investment properties that relate to investment segment.

7

Notes to the condensed interim financial statements (continued) for the nine month period ended 30 September 2024

Property and equipment नं

Land
AED
Buildings
AED
hardware
AED
Computer
vehicles
AED
Motor
Furniture
and fixtures
AED
and tools
Equipment
AED
AED
in progress
Capital work
AED
Total
Cosis
At 1 January 2023 1,183,956,098 971,941,951 29,965,473 16.912.021 35,121,750 197,246,741 209,043,373 2,644,187,407
Additions 78,334,921 2,180,779 2,272,346 4,557,246 18,209,358 104,057,503 209,612,153
Transfers 190,778,379 732,136 714,813 2,322,497 (194, 547, 825)
Transfers to intangible assets (19, 917) (19.917)
Transfer to investment properties (113,332,081) (113,332,081)
Disposals (6,300) (222, 498) 258,369) (3,001,829) (3,488,996)
At 1 January 2024 1,262,291,019 1,051,562,728 32,747,457 16,912,02 40.135,440 214,776,767 118,533.134 2,736,958,566
Additions 24,710,059 899.346 2,585,590 8,231,558 60.815.348 97,241,901
Transfers 129,626,376 272,398 157,798 1,110,356 (131, 166, 928)
Transfers to intangible assets (3,518) (3,518)
Transfer to investment properties (58,219,679) (58,219,679)
Disposals (526.809) (277.817) (3.566.700) (22.610) (4.393.936)
At 30 September 2024 1,262,291,019 1,147,679,484 33,392,392 16.912.021 42,601,011 220,551,981 48,155,426 2,771,583,334
Accumulated depreciation and
impairment losses
At 1 January 2023
234,007,351 244,284,571 23,530,084 11,838,950 23,088,630 127, 104, 445 14.984.975 678,839,006
Net impairment or reversal of
impairment during the year (21, 588, 473) 8,536,927 (13,051,546)
Transfer to investment properties (11, 563, 438) (11, 563, 438)
Charge for the year 25,012,739 2,635,253 1,175,646 5,422,102 17,007,263 51,253,003
On disposals (5.55) (221.442) (248.222) (2.912, 535) (3.387,754)
At 1 January 2024 212,418,878 266,265,244 25.943.895 13.014.596 28.262.510 141.199.173 14,984,975 702,089,271
Charge for the period 29,134,526 2,044,725 790,145 4,616,423 13,069,849 49,655,668
Transfer to investment properties (10, 522, 548) (10, 522, 548)
On disposals (525, 855) (269.995) (3,271,762) (4,067,612)
At 30 September 2024 212,418,878 284,877,222 27,462,765 13,804,741 32,608,938 150,997,260 14,984,975 737,154,779
At 31 December 2023
Net carrying amount
1,049,872,141 785,297,484 6,803,562 3,897,425 11,872,930 73,577,594 103,548,159 2,034,869,295
At 30 September 2024 1,049,872,141 862,802,262 5,929,627 3,107,280 9,992,073 69,554,721 33,170451 2,034,428,555

$\overline{1}$

Notes to the condensed interim financial statements (continued) for the nine month period ended 30 September 2024

Property and equipment (continued) $\overline{4}$ .

a) Certain buildings of the Society are constructed on plots of land granted by H.H. Ruler of Dubai. These plots of land are recorded in the Society's books at nominal value of AED 1.

b) Capital work in progress primarily represents the costs incurred by the Society for construction of new shopping centers in Khawaneej and Nad Al Sheeba (completion expected in 2025-2026). Included in capital work in progress an amount of capitalised finance costs related to leased lands and buildings amounting to AED 1,616,846.

5. Inventories

30 September 31 December
2024 2023
AED AED
(unaudited) (audited)
Goods for resale 309,291,385 275,190,679
Imported goods for sale 8,388,525 5,534,770
Less: provision for slow moving imported inventories (4,089,901) (3,445,670)
313,590,009 277, 279, 779
Consumables 6,508,742 7,069,911
Goods in transit 1,070,480
320,098,751 285,420,170

The movement in the provision for slow moving imported inventories is as follows:

30 September
2024
31 December
2023
AED AED
(unaudited) (audited)
At the beginning of the period/year 3,445,670 3,318,348
Additions for the period/year 1,000,000 127,322
Write back for the period/year (net) (355,769)
At the ending of the period/year 4,089,901 3,445,670

The Society has the right to return or substitute the expired or slow moving good purchased from local suppliers, therefore the local inventory is not subject to impairment as per the agreements with the suppliers. However, imported goods are subject to inventory losses and accordingly are measured at lower of cost or net realizable value.

Notes to the condensed interim financial statements (continued) for the nine month period ended 30 September 2024

6. Trade and other receivables

30 September 31 December
2024 2023
AED AED
(unaudited) (audited)
Trade receivables 22,817,790 21,812,999
Rent receivables 22,348,888 28,027,156
Accrued income on short-term deposits 11,576 584,762
Due from a related party 9,053,465 5,410,084
Prepaid expenses 14,036,979 6,693,891
Advance to suppliers 2,168,410 12,846,489
Other receivables 34,484,583 37,531,272
104,921,691 112,906,653
Less: provision for impairment loss (42, 913, 416) (38, 134, 903)
62,008,275 74,771,750

Movement in the provision for impairment loss of trade and other receivables is as follows:

30 September 31 December
2024 2023
AED AED
(unaudited) (audited)
Opening balance 38,134,903 23,455,021
Written-off (64, 698) (5,824,917)
Charge for the period/ year 4.843,211 20,504,799
Closing balance 42,913,416 38,134,903
Cash and cash equivalents
30 September 31 December
2024 2023
AED AED
(unaudited) (audited)
Cash at bank 56,765,618 82,210,398
Cash on hand 1,902,256 2,457,752
58,667,874 84,668,150

As at 30 September 2024, the short-term deposits with banks were AED 10,023,035 (31 December 2023: AED 70,000,000)

8. Legal reserve

In accordance to article 44 (a) of the Society's Memorandum of Association and the requirements of UAE Federal Law No. 13 of 1976 pertaining to co-operative societies, a minimum of 20% of the net profit is allocated to a legal reserve. Such allocation may be ceased when the legal reserve equals to two times the paid-up share capital of the Society.

In accordance with the new issued Federal Decree-Law No. 6 of 2022 on cooperative ("the new law"). 10% of the profit for the year is transferred to a legal reserve, which is not distributable. Transfers to this reserve are required to be made until such time as it equals at least 50% of the paid-up share capital. Transfers to the legal reserve have not been made during the current period as a result of reaching the 50% capital rule. The Society has adopted the new law before updating its Articles of Associations.

Notes to the condensed interim financial statements (continued) for the nine month period ended 30 September 2024

9. Earnings per share

Earnings per share is calculated by dividing the profit for the period attributable to the shareholders of the Society, amounting to AED 213 million (2023: AED 178 million) by the weighted average number of shares outstanding during the period excluding treasury shares, of 1,745,570,120 (2023: 1,745,570,120).

The Society has not issued any instruments which would have a dilutive impact on earnings per share when exercised.

10. Trade and other payables

30 September 31 December
2024 2023
AED AED
(unaudited) (audited)
Trade payables 241,397,067 188,819,302
Provision for staff expenses 31,464,651 25,839,331
Retentions payable 19,525,706 31,858,156
Due to a related party 1,131,002 1,769,725
Accruals 18,593,009 10,771,115
Tax payable 23,849,580
Unearned income 30,159,755 29,559,301
Other payables 78,876,546 82,955,997
444,997,316 371,572,927

11. Related party transactions and balances

The Society, in the normal course of business, carries out transactions with other business entities that fall within the definition of a related party as per IAS 24. Related parties comprise the Society's directors, associates and other businesses over which the members have the ability to control or exercise significant influence over their financial and operating decisions and key management personnel.

$(a)$ Related party transactions

During the period, the following significant transactions were carried out with related parties:

Nine month
period ended
Nine month
period ended
Three month
period ended
Three month
period ended
30 September 30 September 30 September 30 September
2024 2023 2024 2023
AED AED AED AED
(unaudited) (unaudited) (unaudited) (unaudited)
Purchases of goods from Consumer
Co-operative Union-(associate) 11,592,054 14,290,212 3,186,339 3,520,200
Payment to Consumer Co-
operative Union-(associate) 11,105,606 16,757,910 3,318,658 3,210,000
Sales to Umm Al Quwain Co-
operative-(affiliate)
4,142,347 1,884,635 1,639,076 260,188
Net payments on behalf of Umm
Al Quwain Co-operative
4,300,000 300,000

Notes to the condensed interim financial statements (continued) for the nine month period ended 30 September 2024

11. Related party transactions and balances (continued)

$(b)$ Key management remuneration excluding Board of Directors

Nine month
period ended
Nine month
period ended
Three month
period ended
Three month
period ended
30 September 30 September 30 September 30 September
2024 2023 2024 2023
AED AED AED AED
(unaudited) (unaudited) (unaudited) (unaudited)
Salaries and short term benefits
Provision for end of service
11,823,748 11,282,973 6,224,820 3,173,812
benefits 193,694 156,854 132,048 800,292
Contribution paid to social security
scheme 337,500 400,000 162,500 175,000

Compensation to the Board of Directors $(c)$

Nine month
period ended
30 September
Nine month
period ended
Three month
period ended
30 September 30 September
Three month
period ended
30 September
2024
AED
(unaudited)
2023
AED
(unaudited)
2024
AED
(unaudited)
2023
AED
(unaudited)
Board of Directors' remuneration 6,750,000 6,750,000 -

Related party balances $\overline{a}$

30 September 31 December
2024 2023
AED AED
(unaudited) (audited)
Due to a related party
Consumer Co-operative Union (associate) 1,131,002 1,769,725
Due from a related party
Umm Al Quwain Co-operative (affiliate) 9,053,465 5,410,084

Notes to the condensed interim financial statements (continued) for the nine month period ended 30 September 2024

Income from sale of goods 12.

Nine month Nine month Three month Three month
period ended period ended period ended period ended
30 September 30 September 30 September 30 September
2024 2023 2024 2023
AED AED AED AED
(unaudited) (unaudited) (unaudited) (unaudited)
Sale of goods - Retail 1,390,364,315 1,326,953,503 429,573,103 413,573,771
Discounts - Retail (93, 865, 753) (70,619,732) (31, 427, 842) (26, 678, 652)
1.296,498,562 1,256,333,771 398,145,261 386,895,119
Sale of goods - E-commerce 103,093,826 72,858,587 35,338,487 27,066,113
Discounts - E-commerce (7,248,308) (2, 566, 551) (3,468,054) (2,348,421)
95,845,518 70,292,036 31,870,433 24,717,692
Total sales of goods (refer to (i)
below) 1.392,344,080 1,326,625,807 430,015,694 411,612,811

(i) This income relates to sales of goods to customers in the supermarkets and through e-commerce. Products sold are transferred at a point in time.

13. Commitments and contingencies

30 September 31 December
2024 2023
AED AED
(unaudited) (audited)
Capital commitments 62,644,888 91,025,625
Letters of credit 2,964,912
Letters of guarantee 2,034,958 2,034,958
Liens 5,865,525

14. Financial instruments by category

30 September 31 December
2024 2023
AED AED
(unaudited) (audited)
Financial assets - amortised costs
Trade receivables and other receivables
(excluding prepayments and advance to suppliers) 88,716,302 93,366,273
Short-term deposits 10,023,035 70,000,000
Cash at bank 56,765,618 82,210,398
155,504,955 245,576,671
Financial liabilities - other financial liabilities
Lease liabilities 452,928,687 452,297,150
Trade and other payables (excluding unearned income and tax
payable ) 390,987,981 342,013,626
843,916,668 794,310,776

Due to the short-term nature of the financial assets and liabilities, their carrying amount is considered to be the same as their fair value.

Notes to the condensed interim financial statements (continued) for the nine month period ended 30 September 2024

15. Corporate tax

On 9 December 2022, the UAE Ministry of Finance released Federal Decree-Law No. 47 of 2022 on the Taxation of Corporations and Businesses ("UAE CT Law" or the "Law") to enact a Federal corporate tax ("CT") regime in the UAE. Current taxes shall be accounted for as appropriate in the financial statements for the period beginning on 1 January 2024.

The taxable income of the entities that are in scope for UAE CT purposes will be subject to the rate of 9% corporate tax.

The Society's effective tax rate in respect of continuing operations for the nine month period ended 30 September 2024 was 10.08% (nine month ended 30 September 2023: Nil) since the new CT Law has become effective for accounting periods beginning on or after 1 June 2023. The income tax expense recognised in each interim period is based on the best estimate of the weighted-average annual income tax rate expected for the full year applied to the pre-tax income of the interim period.

The major components of income tax expense for the nine month and three month periods ended 30 September 2024 and 30 September 2023 are:

Nine month
period ended
30 September
2024
AED
(unaudited)
Nine month
period ended
30 September
2023
AED
(unaudited)
Three month
period ended
30 September
2024
AED
(unaudited)
Three month
period ended
30 September
2023
AED
(unaudited)
Condensed interim statement of
profit or loss
Current tax (charge) / income:
- Current tax charge
(23, 849, 580) (5,251,590)
Deferred tax (charge) / income
- Relating to origination and
reversal of temporary differences
- Relating to enactment of UAE
corporate income tax
Tax expense for the period reported
in the condensed statement of profit
or loss (23,849,580) (5,251,590)

16. Subsequent events

No subsequent events are known that might have a material influence on the assets, liabilities, financial position and profit or loss of the Society.